意见反馈 手机随时随地看行情
  • 公司公告

公司公告

飞亚达B:2024年第三季度报告(英文)2024-10-26  

                                                                                           Q3 2024 Report of FIYTA Precision Technology Co., Ltd.




         Stock codes: 000026, 200026        Stock abbreviations: FIYTA, FIYTA B Announcement No.: 2024-038




                        FIYTA Precision Technology Co., Ltd.
                                               Q3 2024 Report
     The Company and the Board of Directors ensure that the information disclosed is truthful, accurate, and complete,

with no false records, misleading statements, or significant omissions.


Key content tips:

1. The Board of Directors, the Board of Supervisors, and the directors, supervisors, and senior management

guarantee the truthfulness, accuracy, and completeness of the quarterly report, with no false records, misleading

statements, or significant omissions, and bear individual and joint legal responsibility.

2. The person in charge of the Company, the CFO, and the Financial Manager (Accounting Supervisor) declare to

ensure that the financial information in the quarterly report is truthful, accurate, and complete.

3. Whether the Q3 report has been audited

No




                                                                                                                         1
                                                                   Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


I. Key Financial Data

(I) Main accounting data and financial indicators

Does the Company need to retrospectively adjust or restate the accounting data in previous years?
No
                                                                                                       Increase/decrease
                                                                                                     from the beginning of
                                                 Change in the current
                                                                                Beginning of the     the year to the end of
                              The current          reporting period
                                                                               year to the end of     the reporting period
                            reporting period     compared to the same
                                                                              the reporting period      compared to the
                                                    period last year
                                                                                                        same period last
                                                                                                              year
Operating revenue
                             963,368,988.81                        -17.15%      3,039,766,900.13                  -13.82%
(RMB)
Net profit attributable
to shareholders of
                               50,484,466.22                       -35.41%        197,622,948.56                  -25.58%
the listed company
(RMB)
Net profit attributable
to shareholders of
the listed company
                               50,362,069.34                       -33.32%        190,807,291.15                  -24.54%
excluding non-
recurring gains and
losses (RMB)
Net cash flow from
operating activities              —                        —                    317,367,961.38                  -33.75%
(RMB)
Basic earnings per
                                       0.1256                      -34.65%                 0.4824                 -25.08%
share (RMB/share)
Diluted earnings per
                                       0.1254                      -34.76%                 0.4818                 -25.17%
share (RMB/share)
Weighted average
                                       1.52%                        -0.90%                 5.88%                   -2.34%
return on equity
                                                                              Change at the end of the current reporting
                           End of the current
                                                End of the previous year      period compared to the end of the previous
                            reporting period
                                                                                                year
Total assets (RMB)         4,188,811,409.75            4,204,260,897.08                                           -0.37%
Owner's equity
attributable to
shareholders of the        3,370,652,933.49            3,333,805,752.19                                             1.11%
listed company
(RMB)


(II) Non-recurring gains and losses items and amounts

                                                                                                                 Unit: RMB
                                                                 Amount from the beginning
                                   Amount for the current
            Item                                                  of the year to the end of              Notes
                                     reporting period
                                                                    the reporting period
Loss/gain on disposal of
non-current assets
                                                -253,177.38                   2,653,033.29
(including reversal of
provision for asset


                                                                                                                              2
                                                                  Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


impairment)
Government grants
recognized in current profit
and loss (excluding those
closely related to the
Company's normal
operations, in compliance                       162,372.25                     1,576,811.63
with national policies,
entitled in accordance with
set standards, and having
a sustained impact on the
Company's profit and loss)
Reversal of provision for
impairment of receivables
                                                 96,375.67                     3,399,306.40
subject to individual
impairment testing
Other operating incomes
and expenses excluding                           97,246.92                     1,196,552.42
the above items
Less: Income tax impact                          -19,579.42                    2,010,046.33
Total                                           122,396.88                     6,815,657.41                --
Specific circumstances of other items that meet the definition of non-recurring gains and losses:
Not applicable
Explanation of circumstances where items listed as non-recurring gains and losses in Explanatory Announcement No.
1 on Information Disclosure of Companies Issuing Securities Publicly - Non-recurring Gains and Losses are classified
as recurring
Not applicable


(III) Changes in main accounting data and financial indicators and reasons

1. Consolidated balance sheet items


                       End of the current      End of the
         Item                                                   Change ratio                  Reason for change
                        reporting period      previous year
                                                                               It was mainly due to the growth of bill
Notes receivable           24,606,908.60       18,268,972.37         34.69%
                                                                               transactions related to precision technology.
Other non-current                                                              It was mainly due to the decrease in prepaid
                               2,353,256.10      9,434,627.17       -75.06%
assets                                                                         store decoration payments.
                                                                               It was mainly due to the decrease in the
Accounts payable          101,584,073.03      173,825,907.71        -41.56%
                                                                               purchase of luxury watches.
                                                                               It was mainly due to the increase in deposits
Contract liabilities       20,023,549.02       12,286,243.62         62.98%
                                                                               received in advance.
                                                                            It is mainly due to the impact of granting the
Employee benefits
                           75,933,801.61      120,084,810.60        -36.77% year-end bonus in the previous year and the
payable
                                                                            provision of year-end bonus this year.
                                                                               It was mainly due to the cancellation of
Treasury share             13,379,181.81       78,645,532.23        -82.99%
                                                                               repurchased B shares.


2. Consolidated income statement items from the beginning of the year to the end of the reporting period




                                                                                                                           3
                                                                        Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


                             Amount for the        Amount for the
        Item                                                            Change ratio                 Reason for change
                             current period        previous period
                                                                                           It was mainly due to the decrease in
Other income                     3,418,006.55         8,149,590.70            -58.06%
                                                                                           government subsidies.
                                                                                           It was mainly due to the increase in
Investment income                  495,966.46         -1,697,481.65          129.22%
                                                                                           profits of associate companies.
Income from asset                                                                          It was mainly due to the impact of
                                 2,653,033.29           892,421.07           197.28%
disposal                                                                                   disposing of certain properties.
                                                                                     It was mainly due to the increase in
Non-operating
                                 1,625,836.27           663,757.42           144.94% compensation received for rights
income
                                                                                     protection.


3. Consolidated cash flow statement items from the beginning of the year to the end of the reporting period


                                Amount for the        Amount for the        Change
          Item                                                                                       Reason for change
                                current period        previous period        ratio
Refund of taxes and                                                                        It was mainly due to the increase in
                                    1,953,384.44          1,273,051.27         53.44%
surcharges                                                                                 VAT refunds received.
Net cash received from
disposal of fixed assets,                                                                  It was mainly due to the impact of
                                    4,820,218.37          1,203,099.10       300.65%
intangible assets and                                                                      disposing of certain properties.
other long-term assets
Cash received from                                                                         It was mainly due to the increase in
                                 171,506,575.50                      0.00              -
other investing activities                                                                 time deposit transactions.
Cash paid for other                                                                        It was mainly due to the increase in
                                 215,214,392.40                      0.00              -
investing activities                                                                       time deposit transactions.
Cash paid for
distribution of dividends                                                                  It was mainly due to the increase in
                                 166,775,880.35        112,333,808.97          48.46%
and profits or payment                                                                     cash dividends.
of interest
Cash paid for other                                                                        It was mainly due to the decrease in share
                                  88,815,458.65        151,416,099.18         -41.34%
financing activities                                                                       repurchase expenses.




II. Shareholder Information

(I) Total number of common shareholders and number of preferred shareholders with restored
voting rights, and the top ten shareholders' shareholding details

                                                                                                                     Unit: Shares
Total number of common                              Total number of preferred shareholders with
shareholders at the end of the             27,378 restored voting rights at the end of the reporting                 0
reporting period                                    period (if any)
                 Top ten shareholders' shareholding details (excluding shares lent through refinancing)
                                                                        Number of        Pledge, marking or freezing
 Shareholder         Nature of    Percentage of       Number of
                                                                        restricted        Status of
     name           shareholder        shares        shares held                                          Quantity
                                                                       shares held         shares
AVIC
International     State-owned
                                          40.16%      162,977,327                   0 Not applicable                 0
Holding Co.,      legal person
Ltd.
#Wu Jilin         Domestic                 4.72%       19,170,478                   0 Not applicable                 0

                                                                                                                                    4
                                                                 Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


                   natural person
                   Domestic
Xu Guoliang                                    1.36%        5,524,268                  0 Not applicable                  0
                   natural person
                   Domestic
Qiu Hong                                       0.62%        2,510,000                  0 Not applicable                  0
                   natural person
                   Domestic
#Zhu Rui                                       0.50%        2,044,200                  0 Not applicable                  0
                   natural person
                   Domestic
#Qu Yongjie                                    0.33%        1,331,900                  0 Not applicable                  0
                   natural person
                   Domestic
#Wang Xing                                     0.32%        1,302,500                  0 Not applicable                  0
                   natural person
                   Domestic
Chen Hao                                       0.28%        1,149,543                  0 Not applicable                  0
                   natural person
                   Domestic
#Zhu Xian                                      0.26%        1,072,540                  0 Not applicable                  0
                   natural person
                   Domestic
#Qiu Zhiyuan                                   0.24%          969,700                  0 Not applicable                  0
                   natural person
 Shareholding of the top 10 non-restrictive shareholders (excluding shares lent through refinancing and shares locked
                                                   by senior management)
                                                                                             Type and number of shares
       Shareholder name                      Number of unrestricted shares held               Type of
                                                                                                               Quantity
                                                                                              shares
AVIC International Holding Co.,                                                            RMB ordinary
                                                                           162,977,327                        162,977,327
Ltd.                                                                                       shares
                                                                                           RMB ordinary
#Wu Jilin                                                                   19,170,478                         19,170,478
                                                                                           shares
                                                                                           RMB ordinary
Xu Guoliang                                                                  5,524,268                          5,524,268
                                                                                           shares
                                                                                           RMB ordinary
Qiu Hong                                                                     2,510,000                          2,510,000
                                                                                           shares
                                                                                           RMB ordinary
#Zhu Rui                                                                     2,044,200                          2,044,200
                                                                                           shares
                                                                                           RMB ordinary
#Qu Yongjie                                                                  1,331,900                          1,331,900
                                                                                           shares
                                                                                           RMB ordinary
#Wang Xing                                                                   1,302,500                          1,302,500
                                                                                           shares
                                                                                           RMB ordinary
Chen Hao                                                                     1,149,543                          1,149,543
                                                                                           shares
                                                                                           RMB ordinary
#Zhu Xian                                                                    1,072,540                          1,072,540
                                                                                           shares
                                                                                           RMB ordinary
#Qiu Zhiyuan                                                                   969,700                            969,700
                                                                                           shares
Explanation of the aforementioned shareholders' The Company is unaware of whether the aforementioned 10
association or concerted action                        shareholders are related or constitute concerted actors.
                                                       1. In addition to holding 9,451,977 shares through the ordinary
                                                       securities account, Wu Jilin, the shareholder of the company, also
                                                       holds 9,718,501 shares through the client credit trading guarantee
                                                       securities account of CICC Wealth Management holding
                                                       19,170,478 shares in total;
                                                       2. In addition to holding 188,800 shares through the ordinary
Explanation of the top 10 shareholders'
                                                       securities account, Zhu Rui, the shareholder of the company, also
participation in securities margin trading (if any)
                                                       holds 1,855,400 shares in the client credit trading guarantee
                                                       securities account of First Capital Securities Co., Ltd., holding a
                                                       total of 2,044,200 shares;
                                                       3. In addition to holding 59,000 shares through the ordinary
                                                       securities account, Qu Yongjie, the shareholder of the company,
                                                       also held 1,272,900 shares through the customer credit trading


                                                                                                                             5
                                                               Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


                                                    guarantee securities account of Shanxi Securities Co., Ltd.,
                                                    holding a total of 1,331,900 shares;
                                                    4. In addition to holding 882,500 shares through the ordinary
                                                    securities account, Wang Xing, the shareholder of the company,
                                                    also holds 420,000 shares through the customer credit trading
                                                    guarantee securities account of China Merchants Securities co.
                                                    Ltd. (CMS), holding a total of 1,302,500 share;
                                                    5. Shareholder Zhu Xian holds 35,000 shares through a regular
                                                    securities account and 1,037,540 shares through a customer
                                                    margin trading collateral securities account of Huachuang
                                                    Securities Co., Ltd., totaling 1,072,540 shares;
                                                    6. Shareholder Qiu Zhiyuan holds 969,700 shares through a
                                                    customer margin trading collateral securities account of Huafu
                                                    Securities Co., Ltd.
Participation of shareholders holding more than 5%, the top 10 shareholders, and the top 10 shareholders of unlimited
outstanding shares in securities margin trading
Not applicable
Changes in the top 10 shareholders, and the top 10 shareholders of unlimited outstanding shares due to securities
margin trading compared to the previous period
Not applicable


(II) Total number of preferred shareholders and the top 10 preferred shareholders' holdings

Not applicable


III. Other Important Matters

    1. General election of the Board of Directors
    In the 20th meeting of the 10th Board of Directors and the first extraordinary general meeting of shareholders in
2024, the Proposals on General Election of Non-independent Directors and the Proposals on General Election of
Independent Directors was approved. Mr. Zhang Xuhua, Mr. Wang Bo, Mr. Li Peiyin, Mr. Deng Jianghu, Mr. Guo
Gaohang, and Mr. Pan Bo were elected as the non-independent directors of the company's 11th Board of Directors.
Mr. Wang Susheng, Mr. Wang Wenbo and Mr. Cao Guangzhong were elected as independent directors of the
company's 11th Board of Directors. For details, please refer to the Announcement on the General Election of the
Board of Directors 2024-027 disclosed by the Company on the CNINFO website on August 21, 2024.
    At the first meeting of the company's 11th Board of Directors, Mr. Zhang Xuhua was elected as the Chairman of
the Company。 For details, please refer to the Announcement on the First Meeting of the 11th Board of Directors
2024-035 disclosed by the Company on the CNINFO website on September 7, 2024.
    2. General election of the board of supervisors
    The 18th meeting of the 10th Supervisory Board and the first extraordinary general meeting of shareholders in
2024 approved the proposal on the General Election of shareholder representative supervisors for the Supervisory
Board. Ms. Hu Min and Mr. Yuan Tianbo were elected as shareholder representative supervisors of the company's
11th Supervisory Board. For details, please refer to the Announcement on the General Election of the Board of
Supervisors 2024-028 disclosed by the Company on the CNINFO website on August 21, 2024.
    The employee representative congress of the company elected Ms. Hu Jing as the employee representative
supervisor of the company's 11th Board of Supervisors. For details, please refer to the Announcement on the General
Election of Employee Representative Supervisors 2024-033 disclosed by the company on the CNINFO website on
August 27.


                                                                                                                        6
                                                                 Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


    At the first meeting of the company's 11th Board of Supervisors, Ms. Hu Min was elected as the Chairman of the
Board of Supervisors. For details, please refer to the Announcement on the First Meeting of the 11th Board of
Supervisors 2024-036 disclosed by the Company on the CNINFO website on September 7, 2024.
    3. Renewal of the financial service agreement with AVIC Finance Co., Ltd.
    The 20th meeting of the 10th Board of Directors and the first extraordinary general meeting of shareholders in
2024 approved the Proposal to Sign A Financial Services Framework Agreement with AVIC Finance Co., Ltd. It was
decided to terminate the original contract with AVIC Finance Co., Ltd. and to re-sign the "Financial Services
Framework Agreement." For details, please refer to the Announcement on Related Party Transactions on Signing a
Financial Service Framework Agreement with AVIC Finance Co., Ltd. 2024-029 disclosed on the CNINFO website on
August 21, 2024.
    4. Matters related to the 2018 A-share Restricted Stock Incentive Plan (Phase II)
    Due to the resignation of two of the original incentive recipients and the passing of one original incentive recipient
from the company's 2018 A-share Restricted Stock Incentive Plan (Phase II), the Company's 20th meeting of the 10th
Board of Directors and the first extraordinary general meeting of shareholders in 2024 approved the repurchase and
cancellation of the total 90,180 A-share restricted stocks that had been granted to the above person but not yet lifted
from restriction, and the creditors were notified as required. For details, please refer to the announcements disclosed
by the Company on the CNINFO website on August 21, 2024, and September 7, 2024, titled Announcement on the
Repurchase and Cancellation of Part of the Restricted Stocks in the 2018 A-share Restricted Stock Incentive Plan
(Phase II) (2024-030) and Announcement on the Notification to Creditors Regarding the Repurchase and Cancellation
of Part of the Restricted Stocks and Reduction of Registered Capital (2024-037).


IV. Quarterly Financial Statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: FIYTA Precision Technology Co., Ltd.
                                                     Sept. 30, 2024
                                                                                                               Unit: RMB
                Item                                Ending Balance                           Opening balance
Current assets:
  Cash and bank balances                                       537,700,961.71                            504,629,153.71
  Deposit reservation for balance
  Lending funds
  Trading financial assets
  Derivative financial assets
  Notes receivable                                              24,606,908.60                             18,268,972.37
  Accounts receivable                                          338,894,430.91                            323,142,761.64
  Receivables financing
  Prepayment                                                      6,221,596.50                              6,571,239.98
  Premiums receivable
  Cession premiums receivable
  Provision of cession receivable
  Other receivables                                              61,159,058.98                            57,725,792.00
     Including: Interest receivable
            Dividend receivable
  Redemptory monetary capital for
sale
  Inventories                                                2,062,539,803.21                          2,100,666,175.28

                                                                                                                             7
                                           Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


    Including: Data resources
  Contract assets
  Assets held for sale
  Non-current assets due within one
year
  Other current assets                     86,272,600.62                        72,249,391.81
Total current assets                    3,117,395,360.53                     3,083,253,486.79
Non-current assets:
  Loans and advances offered
  Debt investment
  Other debt investment
  Long-term receivables
  Long-term equity investments            51,952,479.36                         51,862,607.30
  Other equity instrument
investments
  Other non-current financial assets
  Investment properties                  348,485,340.81                        360,255,832.14
  Fixed assets                           340,420,482.15                        355,785,354.68
  Construction in progress
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                    107,866,365.74                        109,452,481.64
  Intangible assets                       30,422,160.03                         31,664,380.77
    Including: Data resources
  Development expenditures
    Including: Data resources
   Goodwill
   Long-term prepaid expenses             112,595,737.01                       122,324,355.13
   Deferred income tax assets              77,320,228.02                        80,227,771.46
   Other non-current assets                 2,353,256.10                         9,434,627.17
Total non-current assets                1,071,416,049.22                     1,121,007,410.29
Total assets                            4,188,811,409.75                     4,204,260,897.08
Current liabilities:
   Short-term loans                      320,207,333.32                        250,187,763.87
   Borrowing from the central bank
   Borrowed funds
   Trading financial liabilities
   Derivative financial liabilities
   Notes payable
   Accounts payable                      101,584,073.03                        173,825,907.71
   Advances from customer                  9,052,024.50                         10,267,758.31
   Contract liabilities                   20,023,549.02                         12,286,243.62
   Financial assets sold for
repurchase
   Deposits from customers and
interbank
   Receivings from vicariously traded
securities
   Funds received as stock
underwrite
   Employee benefits payable              75,933,801.61                        120,084,810.60
   Taxes payable                          60,970,785.28                         64,188,161.31
   Other payables                        114,717,552.05                        121,937,801.07
     Including: Interest payable
            Dividend payable               2,785,293.14                           2,058,352.24
   Service charges and commissions

                                                                                                 8
                                                           Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


payable
   Cession premiums payable
   Liabilities held for sale
   Non-current liabilities due within
                                                             71,407,342.66                        66,399,004.20
one year
   Other current liabilities                                  2,200,523.89                         1,589,635.30
Total current liabilities                                   776,096,985.36                      820,767,085.99
Non-current liabilities:
   Insurance contract reserve
   Long-term loans
   Bonds payable
     Including: preferred stock
              Perpetual bonds
   Lease liabilities                                         35,786,485.69                        43,526,352.52
   Long-term payables
   Long-term employee benefits
payable
   Estimated liabilities
   Deferred income                                              952,785.69                           952,785.69
   Deferred tax liability                                     5,322,219.52                         5,208,920.69
   Other non-current liabilities
Total non-current liabilities                                42,061,490.90                        49,688,058.90
Total liabilities                                           818,158,476.26                      870,455,144.89
Owner's equity:
   Share capital                                            405,854,187.00                      415,219,970.00
   Other equity instruments
     Including: preferred stock
              Perpetual bonds
   Capital reserve                                          936,316,152.19                      990,159,033.17
   Less: treasury stock                                      13,379,181.81                        78,645,532.23
   Other comprehensive income                                18,034,734.90                        19,325,335.93
   Special reserve                                            4,025,988.19                         3,223,158.06
   Surplus reserves                                         275,010,401.50                      275,010,401.50
   General risk provisions
   Undistributed profits                                  1,744,790,651.52                    1,709,513,385.76
Total equity attributable to the owner
                                                          3,370,652,933.49                    3,333,805,752.19
of the parent company
   Minority interests
Total owner's equity                                      3,370,652,933.49                    3,333,805,752.19
Total liabilities and owner's equity                      4,188,811,409.75                    4,204,260,897.08
                  Legal Representative: Zhang Xuhua CFO: Song Yaoming Financial Manager: Tian Hui


2. Consolidated income statement from the beginning of the year to the end of the reporting
period

                                                                                                     Unit: RMB
                  Item                   Amount for the current period        Amount for the previous period
I. Total operating income                               3,039,766,900.13                      3,527,243,623.07
   Including: Operating revenue                         3,039,766,900.13                      3,527,243,623.07
          Interest income
          Premiums earned
          Income from service
charges and commissions
II. Total operating cost                                2,789,227,954.27                      3,193,712,123.89
  Including: Operating costs                            1,910,085,181.05                      2,256,476,548.22


                                                                                                                  9
                                            Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


           Interest expense
        Expenditures of service
charges and commissions
           Surrender value
           Net payments for insurance
claims
          Withdrawal of net provision
for insurance contracts
           Expenditure of policy
dividend
           Reinsurance costs
           Taxes and surcharges             20,647,103.44                        25,345,712.61
       Selling and Distribution
                                           673,760,699.02                       691,195,217.89
Expenses
       General and Administrative
                                           127,780,770.41                       160,446,439.91
Expenses
           R&D Expenditures                 42,788,996.21                        43,344,236.22
           Financial expenses               14,165,204.14                        16,903,969.04
             Including: interest
                                             8,083,091.18                          9,642,227.49
expenses
                    Interest income          3,418,830.95                          4,131,111.69
  Plus: other income                         3,418,006.55                          8,149,590.70
       Investment income (losses
                                              495,966.46                          -1,697,481.65
indicated with "-")
           Including: income from
investment in associates and joint              89,872.06                         -1,697,481.65
ventures
                   Gains from
derecognition of financial assets
measured at amortized cost
      Exchange gain (loss
presented with“-”)
       Net exposure hedging gains
(losses indicated with "-")
       Gains on changes in fair value
(losses indicated with "-")
        Credit impairment losses
                                             1,562,607.22                          4,685,503.40
(losses presented with "-")
        Asset impairment loss (loss
                                                28,336.82
expressed with "-")
        Asset disposal income (loss
                                             2,653,033.29                           892,421.07
expressed with "-")
III. Operating profit (losses indicated
                                           258,696,896.20                       345,561,532.70
with "-")
    Plus: non-operating revenue              1,625,836.27                           663,757.42
    Less: non-operating expenses               429,283.85                           651,662.32
IV. Total profit (total losses indicated
                                           259,893,448.62                       345,573,627.80
with "-")
    Less: income tax expenses               62,270,500.06                        80,015,634.99
V. Net profit (net losses indicated        197,622,948.56                       265,557,992.81


                                                                                                  10
                                            Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


with "-")
   (I) Classified by business continuity
      1. Net profit from continuing
operations (net loss indicated with "-     197,622,948.56                       265,557,992.81
")
      2. Net profit from discontinued
operations (net loss indicated with "-
")
   (II) Classified by ownership
      1. Net profit attributable to
shareholders of the parent company         197,622,948.56                       265,557,992.81
("-" for net losses)
      2. Minority interest income ("-"
for net losses)
VI. Net of tax from other
                                            -1,290,601.03                          7,793,849.07
comprehensive income
   Net amount of other
comprehensive income after tax
                                            -1,290,601.03                          7,793,849.07
attributable to owners of the parent
company
      (I) Other comprehensive
incomes that cannot be reclassified
into profit and loss
         1. Changes in re-
measurement of the defined benefit
plan
         2. Other comprehensive
income that cannot be transferred to
profit or loss under the equity method
         3. Changes in fair value of
other equity instrument investments
         4. Changes in fair value of
enterprise's own credit risk
         5. Other
      (II) Other comprehensive income
that can be re-classified into profit       -1,290,601.03                          7,793,849.07
and loss
         1. Other comprehensive
income that can be carried forward to
profit and loss under the equity
method
         2. Changes in fair value of
other debt investments
         3. The amount of financial
assets reclassified and included in
other comprehensive income
         4. Credit impairment reserves
of other debt investment
         5. Cash flow hedge reserve
         6. Translation difference of
                                            -1,290,601.03                          7,793,849.07
foreign currency financial statements
         7. Other
   Net of tax from other
comprehensive income attributable to
minority shareholders
VII. Total comprehensive income            196,332,347.53                       273,351,841.88
   (1) Total comprehensive income          196,332,347.53                       273,351,841.88


                                                                                                  11
                                                            Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


attributable to owners of the parent
company
   (2) Total comprehensive income
attributable to minority shareholders
VIII. Earnings per share:
   (I) Basic earnings per share                                  0.4824                                  0.6439
   (II) Diluted earnings per share                               0.4818                                  0.6439
                 Legal Representative: Zhang Xuhua CFO: Song Yaoming Financial Manager: Tian Hui


3. Consolidated cash flow statement from the beginning of the year to the end of the reporting
period

                                                                                                       Unit: RMB
                 Item                    Amount for the current period         Amount for the previous period
I. Cash flows from operating
activities:
   Cash received from sale of goods
                                                        3,305,394,563.13                      3,812,300,160.43
and rendering of services
  Net increase in deposits from
customers and interbank
  Net increase in borrowings from
the central bank
   Net increase in funds borrowed
from other financial institutions
  Cash received for premiums under
the original insurance contract
  Net cash received from
reinsurance business
  Net increase in deposits from the
insured and investment funds
  Cash received for interest, service
charges and commissions
  Net increase in borrowed funds
  Net increase in funds of
repurchasing business
   Net cash received from vicariously
traded securities
  Refund of taxes and surcharges                             1,953,384.44                           1,273,051.27
  Cash received from other
                                                           35,362,922.75                           52,079,384.91
operating activities
Sub-total of cash inflow from
                                                        3,342,710,870.32                      3,865,652,596.61
operating activities
  Cash paid for purchase of goods
                                                        2,125,354,281.82                      2,412,313,846.34
and rendering of services
  Net increase in loans and
advances to customers
   Net increase in deposits in the
central bank and deposits from
interbank
  Cash paid for the compensation
under the original insurance contract
  Net increase in lending funds
  Cash paid for interest, service

                                                                                                                   12
                                            Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


charges and commissions
  Cash paid for policy dividends
    Cash paid to and for employees        468,285,742.10                        481,935,681.22
    Taxes and fees paid                   175,398,254.82                        206,597,758.05
    Other cash payments relating to
                                          256,304,630.20                        285,730,827.89
operating activities
Sub-total of cash outflow from
                                         3,025,342,908.94                     3,386,578,113.50
operating activities
Net Cash Flows from Operating
                                          317,367,961.38                        479,074,483.11
Activities
II. Cash flows from investing
activities:
    Cash received from disinvestment
    Cash received from investment
                                              353,144.14                            500,000.00
income
    Net cash received from disposal of
fixed assets, intangible assets and          4,820,218.37                          1,203,099.10
other long-term assets
    Net cash received from disposal of
subsidiaries and other business units
    Cash received from other investing
                                          171,506,575.50
activities
Sub-total of cash inflow from
                                          176,679,938.01                           1,703,099.10
investing activities
   Cash paid to acquire and construct
fixed assets, intangible assets and        60,055,827.16                         58,184,503.58
other long-term assets
  Cash paid for investments
  Net increase in pledged loans
    Net cash paid to acquire
subsidiaries and other business units
    Cash paid for other investing
                                          215,214,392.40
activities
Sub-total of cash outflow from
                                          275,270,219.56                         58,184,503.58
investing activities
Net cash flows from operating
                                           -98,590,281.55                        -56,481,404.48
activities
III. Cash flows from financing
activities:
    Cash received from investors
      Including: Cash received from
the investment of minority
shareholders of the subsidiaries
    Cash received from borrowings         320,000,000.00                        250,000,000.00
    Cash received from other financing
activities
Sub-total of cash inflow from
                                          320,000,000.00                        250,000,000.00
financing activities
  Cash paid for debt repayments           250,000,000.00                        240,000,000.00
   Cash paid for distribution of
dividends and profits or payment of       166,775,880.35                        112,333,808.97
interest
     Including: Dividends and profits
paid by subsidiaries to minority
shareholders
   Cash paid for other financing           88,815,458.65                        151,416,099.18

                                                                                                  13
                                                          Q3 2024 Report of FIYTA Precision Technology Co., Ltd.


activities
Sub-total of cash flows from financing
                                                          505,591,339.00                      503,749,908.15
activities
Net cash flows from financing
                                                         -185,591,339.00                     -253,749,908.15
activities
IV. Effect of exchange rate changes
                                                             -114,532.83                         -159,124.40
on cash and cash equivalents
V. Net increase in cash and cash
                                                           33,071,808.00                      168,684,046.08
equivalents
  Add: opening balance of cash and
                                                          504,629,153.71                      313,738,389.64
cash equivalents
VI. Closing balance of cash and cash
                                                          537,700,961.71                      482,422,435.72
equivalents
                Legal Representative: Zhang Xuhua CFO: Song Yaoming Financial Manager: Tian Hui


(II) Adjustment of items related to the financial statements at the beginning of
the year when the new accounting standards are implemented for the first time
since 2024

Not applicable


(III) Auditors' Report

Whether the Q3 report has been audited
No


                                                                          FIYTA Precision Technology Co., Ltd.
                                                                                  Board of Directors
                                                                                   October 26, 2024




                                                                                                                 14