rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Stock Codes: 000026 200026 Short form of the Stocks: FIYTA A and FIYTA B Bond Code:112152 Short form of the bond: 12 YA DA BOND Announcement No: 2013-028 FIYTA Holdings Ltd. 2013 3rd Quarterly Report, Text 1 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Section 1 Important Notice The Board of Directors, the Supervisory Committee, directors, supervisors and senior executives of the Company hereby confirm that there are no fictitious statements, misleading presentation or important omissions carried in this quarterly report, and shall take all responsibilities, individually and/or jointly, for the reality, accuracy and completion of the contents. All the directors attended the board meeting for reviewing the Annual Report. Mr. Lai Weixuan, the Company leader, Mr. Li Dehua, chief financial officer, and Mr. Hu Xinglong, the manager of the accounting department (accounting supervisor) hereby confirm the authenticity and completeness of the financial report enclosed in this quarterly report. 2 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Section 2 Financial Data Summary and Change of Shareholders I. Key Accounting Data and Financial Indicators May the Company make retroactive adjustment or restatement of the accounting data of the previous years due to change of the accounting policy and correction of accounting errors? □ Yes √ No Increase/decrease of the End of the reporting reporting period vs the End of the previous year period same period of the previous year (%) Total assets, in CNY 3,553,202,767.36 3,326,763,824.86 6.81% Net profit attributable to the Company’s shareholders, in 1,509,783,303.29 1,446,677,625.13 4.36% CNY Increase/decrease Increase/decrease from the year in the reporting from year beginning to the period vs the beginning to the end of the Reporting period corresponding end of the reporting period vs period of the reporting period the same period of previous year (%) the previous year (%) Revenues in CNY 820,332,993.90 5.29% 2,328,686,760.76 2.91% Net profit attributable to the Company’s shareholders, in 35,691,788.41 21.38% 104,789,208.28 10.66% CNY Net profit attributable to the Company’s shareholders less 35,207,807.88 20.37% 103,286,039.96 8.31% the non-recurring gains/losses, in CNY Net cash flows arising from -- -- 140,162,346.92 operating activities, in CNY Basic earning per share 0.091 21.33% 0.267 10.79% (CNY/share) Diluted earning per share 0.091 21.33% 0.267 10.79% (CNY/share) 3 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Net assets-income ratio, 2.4% 23.53% 7.08% 7.71% weighted average (%) Non-recurring gains/losses and the amount involved √ applicable □ inapplicable In CNY From year beginning to Items the end of the reporting Note: period It is the earning from disposal of the idle office building in Chengdu Loss from disposal of non-current assets, including the amounting to CNY 440,595.45 part written-off with the provision for impairment of assets 427,651.20 in the current year and loss from disposal of other fixed assets. The government subsidy amounting to CNY 1,549,493.22 acquired in the Government subsidy recognized in current gains and current year and credited to losses (excluding those closely related to the Company’s the current gain and loss 1,785,493.22 business and granted under the state’s policies according and the government subsidy to certain quota of amount or volume) amounting to CNY 236,000.00 acquired in previous years and credited to the current gain and loss. Income and expenses from the business other than the Other various non-operating -265,607.20 above items revenue and expenditure Less: Amount affected by the income tax 451,637.41 The amount of the minority equity affected after deduction of the government Amount affected by minority equity (after tax) 5,675.74 subsidy amounting to CNY 16,993.22 received by 68 Station Co., Ltd., one of the subsidiaries Total 1,503,168.32 -- For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering their Securities to the Public ? Non-recurring Gains and Losses and its non-recurring gain/loss items as illustrated in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering their Securities to the Public ? Non-recurring Gains and Losses which have been defined as recurring gains and losses, it is necessary to explain the reason. 4 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text □ Applicable √ Inapplicable II. Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period In Shares Total shareholders at the end of 29,952 the reporting period Shareholding of the top 10 shareholders Number of Pledged or frozen Shareholder’s Shareholding Number of restricted Nature Status of the Name proportion (%) shares shares Quantity shares AVIC State-owned International corporate 41.49% 162,977,327 162,977,327 Holdings Limited shareholder Domestic National Social non-state Security Fund 2.23% 8,776,289 0 corporate No. 110 Portfolio shareholde China Merchants Foreign Securities 1.93% 7,586,270 0 corporate (Hong Kong) Limited GOLDEN CHINA PLUS Foreign 0.87% 3,418,284 0 MASTER corporate FUND KGI ASIA Foreign 0.77% 3,012,085 0 LIMITED corporate Zhongrong International _Domestic Trust Co., Ltd. non-state 0.76% 3,000,000 0 ? Zhongrong corporate Enhancement No. 21 5 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Zhongrong International Trust Co., Ltd. ? Zhongrong ? Goldtouch _Domestic No. 11 non-state 0.76% 3,000,000 0 Securities corporate Investment Assembled Funds Trust Program Essence International Foreign Securities 0.71% 2,778,192 0 corporate (Hong Kong) Limited ICBC ? UBS SDIC Selected Domestic Growth Equity non-state 0.38% 1,500,000 0 Securities corporate Investment Fund Domestic Hua natural 0.32% 1,258,600 0 Hongxiang persons Shareholding of top 10 shareholders of unrestricted shares Share type Shareholder’s Name Quantity of unrestricted shares held Share type Number CNY ordinary National Social Security Fund 8,776,289 shares (A 8,776,289 110 Portfolio shares) Foreign China Merchants Securities shares listed 7,586,270 7,586,270 (HK) Co., Ltd. domestically (B shares) Foreign GOLDEN CHINA PLUS shares listed 3,418,284 3,418,284 MASTER FUND domestically (B shares) 6 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Foreign shares listed KGI ASIA LIMITED 3,012,085 3,012,085 domestically (B shares) Zhongrong Life Insurance Co., CNY ordinary Ltd. ? Zhongrong 3,000,000 shares (A 3,000,000 Enhancement No. 1 shares) Zhongrong International Trust Co., Ltd. ? Zhongrong ? CNY ordinary Goldtouch No. 11 Securities 3,000,000 shares (A 3,000,000 Investment Assembled Funds shares) Trust Program Foreign Essence International shares listed 2,778,192 2,778,192 Securities (Hong Kong) Limited domestically (B shares) Industrial and Commercial CNY ordinary Bank of China ? Guotou Ruiyin 1,500,000 shares (A 1,500,000 Growth Selected Stock Based shares) Securities Investment Fund CNY ordinary Hua Hongxiang 1,258,600 shares (A 1,258,600 shares) CNY ordinary Dai Wen 1,215,200 shares (A 1,215,200 shares) Explanation on associated The Company has found neither affiliation among the aforesaid shareholders nor relationship or consistent action concerted actor as specified in the Measures for Administration of Information on of the above shareholders the Shareholder Equity Change of Listed Companies. Note to the shareholders involved in margin financing & Inapplicable securities lending (if any) Did the shareholders conduct agreed repurchase securities trading in the reporting period? □ Yes √ No 7 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Section 3 Significant Events I. Great Change in Principal Accounting Statement Items and Financial Indicators and the Causes 1. Accounts receivable amounting to CNY 400,625,668.32 increased by CNY 91,508,394.01 over the year beginning with growth rate of 29.60% over the year beginning was mainly due to growth of sales. 2. Advance payments amounting to CNY 133,622,629.81 increased by CNY 58,204,063.41 over the year beginning is mainly due to that the partial payment in advance has not yet settled in the current year according to the contract. 3. Accounts payable amounting to CNY 303,917,689.92, increased by CNY 92,620,123.49 over the year beginning with growth rate of 43.83% is mainly due to increase of procurements in the reporting period due to growth of sales. 4. Other current assets amounting to CNY 22,914,141.60, decreased by CNY 28,129,260.37 over the year beginning with decrease rate of 55.11% over the year beginning is mainly due to decrease of the amount of the input VAT as offset in the reporting period over the year beginning. 5. The short term loans amounting to CNY 1,038,787,629.42, decreased by CNY 371,012,370.58 over the year beginning was mainly due to that the Company issued corporate bonds and the raised capital was partially used for repayment of the short term loans. 6. The interest payable at the end of the reporting period amounting to CNY 15,658,033.61, increased by CNY 8,281,636.05 over the year beginning with growth rate of 225.97%, is mainly due to that the Company issued corporate bonds, the interest was payable annually and the interest was provided in the reporting period. 7. The bonds payable amounting to CNY 400,000,000.00 while CNY0.00 at the year beginning is due to increase of the bonds resulted from the Company’s issuance of CNY400 million of corporate bonds iIn the reporting period. 8. The sales expenses from the year beginning to the end of the reporting period amounting to CNY 480,619,406.14, increased by CNY 71,754,881.3 over the same period of the previous year with growth rate of 14.88% is mainly due to increase in wages to employees, rent, market promotion costs, expenses in malls, etc. 9. Financial costs amounting to CNY 73,912,661.46, decreased by CNY 16,918,423.53 over the same period of the previous year with decrease rate of 18.63%, is mainly due to that as the interest rates of the bank loans repaid by the Company and that for the corporate bonds as issued were relatively low, the 8 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text interest payment decreased correspondingly. II. Progress of Significant Events, their Impacts and the Analytical Explanation on the Solutions Inapplicable III. Commitments of the Company or its shareholder holding over 5% of the Company’s total shares in the reporting period or made in the previous period(s) but sustained to the reporting period Commitment Commitment Commitments Promiser Description Implementation time term Commitment for Equity Separation Reform Commitments in the acquisition report or the written report on change of equity 9 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text AVIC International Holdings Limited shall not assign the shares new subscribed within 36 months commencing from the end of the non-public offering by Fiyta Holdings Ltd. (December 30, 2010 to December 29, 2013) according to the Measures for Administratio n of Issuing AVIC of Securities In process of Commitment made at IPO or International by Listed December 3 years implementati re-financing Holdings Companies, 29, 2010 on Limited the Rules for Implementati on of Non-public Issuing of Shares by Listed Companies and the Rules of Shenzhen Stock Exchange on Listing Stocks, and other law, 10 rules and regulations as well as the Contract rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text Other commitments to the minority shareholders Has the commitment been timely Yes implemented? The specific cause of failure in Inapplicable implementation and the next plan (if any) IV. Prediction of the Operation Performance in 2013 Inapplicable V. Securities Investment Inapplicable VI. Investment in Derivatives Inapplicable VII. Statement of such activities as reception, research, communication, interview in the reporting period Reception Way of Types of Visitors Discussion topics and Reception Time place reception Visitors received provision of materials Pingan Securities Co., Ltd. , Rising Development trend of Securities Co., the domestic luxury Ltd., King Tower goods sector, some Asset measures concerning Management the Company’s Company Ltd., strategic development, July 18, 2013 Company On-Site Survey Institution ICBC Credit brand construction, Suisse Asset terminal management Management in the past three years. Co. Ltd. Provision of public HuaChuang brochures of the first Securities half year of 2013 Brokerage CO,.LTD., CITIC-Prudenti 11 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text al Fund Management Company Ltd., ORIENT FUND MANAGEMEN T CO., LTD., LIGHTHORSE ASSET MANAGEMEN T LTD., Lombarda China Fund Management Co., Ltd. and China Southern Fund Management Co., Ltd. Development trend of the domestic luxury ICBC Credit goods sector, some Suisse Asset measures concerning Management the Company’s Co. Ltd., Galaxy August 27, strategic development, Company On-Site Survey Institution Asset 2013 brand construction, Management terminal management Co.,Ltd. and in the past three years. UBS Securities Provision of public Co., Ltd. brochures of the first half year of 2013 Shenzhen Office of CSRC, Shenzhen Listed Companies Receiving Association and shareholders Shenzhen Securities for inquiry in an September 13, Information Co., Ltd. www.p5w.net Others Others open way by 2013 jointly held the activity means of the of “Starting of the Internet Interactive Platform for the Relations between Listed Companies and Investors in Shenzhen 12 rd FIYTA Holdings Ltd. 2013 3 Quarterly Report, Text & Online Collective Reception Day” Penghua Fund Development trend of Management the domestic luxury Co., Ltd., goods sector, some Shenzhen measures concerning Team-Top the Company’s September 25, Investment strategic development, Company On-Site Survey Institution 2013 Management brand construction, Co., Ltd. and terminal management Minsheng in the past three years. Securities Co., Provision of public Ltd. brochures of the first half year of 2013 13