FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT Stock Code: 000026 200026 Short Form of Stock: FIYTA A, FIYTA B Announcement No: 2017-007 FIYTA Holdings Ltd. 2017 First Quarterly Report, Text 1 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT Section 1 Important Notes The Board of Directors, the Supervisory Committee, directors, supervisors and senior executives hereby individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this Quarterly Report and confirm that there are neither material omissions nor errors which would render any statement misleading. All the directors attended the board meeting for reviewing the Quarterly Report. Mr. Xu Dongsheng, the Company leader, Mr. Chen Zhuo, the chief financial officer, and Mr. Tian Hui, the manager of the accounting department (treasurer) hereby confirm the authenticity, accuracy and completeness of the financial report enclosed in this Quarterly Report. 2 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT Section 2 Company Information I. Key Accounting Data and Financial Indicators May the Company make retroactive adjustment or restatement of the accounting data of the previous years due to change of the accounting policy and correction of accounting errors No Increase/decrease of Reporting period Same Period of the the report period vs the Previous Year same period of the previous year Operating revenue, in CNY 817,002,183.65 732,961,459.52 11.47% Net profit attributable to the 45,319,028.27 27,251,347.69 66.30% Company’s shareholders, in CNY Net profit attributable to the Company’s shareholders less the 45,377,622.54 27,249,320.31 66.53% non-recurring items, in CNY Net cash flows arising from operating 122,917,899.12 97,495,185.15 26.08% activities, in CNY Basic earning per share (CNY/share) 0.1033 0.0621 66.34% Diluted earning per share 0.1033 0.0621 66.34% (CNY/share) Net assets-income ratio, weighted 1.89% 1.18% 0.71% average Increase/decrease of End of the reporting End of the previous the end of the report period year period vs the end of the previous year Total assets, in CNY 3,891,426,215.47 4,004,897,562.72 -2.83% Net assets attributable to the 2,421,119,766.09 2,371,370,535.17 2.10% Company’s shares, in CNY Non-recurring gain/loss items and the amount involved In CNY From year beginning to Items the end of the reporting Notes period Gain and loss from disposal of non-current assets, including the part offset with the provision for impairment -4,148.67 of assets 3 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT Government subsidy recognized in current gain and loss (excluding those closely related to the Company’s 201,900.00 business and granted under the state’s policies according to certain quota of amount or volume) Income and expenses from the business other than the -280,730.68 above items Less: Amount affected by the income tax -24,385.08 Total -58,594.27 -- For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering their Securities to the Public – Non-recurring Gains and Losses and its non-recurring gain/loss items as illustrated in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering their Securities to the Public – Non-recurring Gains and Losses which have been defined as recurring gains and losses, it is necessary to explain the reason. Inapplicable II. Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period 1. Statement of Total Shareholders of Common Shares and the Referred Shares with the Voting Power Recovered and the Shares Held by Top Ten Shareholders In shares Total shareholders of Total shareholders of common preferred shares with shares at the end of the 36,884 0 voting power recovered (if reporting period any) Shares held by the Top Ten Shareholders Number of Pledged or frozen Shareholders’ Nature of Proportion of Number of restricted Status of the Names Shareholders shares held shares held Q’ty shares held shares CATIC State-owned Shenzhen 37.15% 162,977,327 0 corporate Holdings Limited 4 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT MANULIFE TEDA Fund- Minsheng Bank -MANULIFE Domestic TEDA Value non-state-owned 1.39% 6,099,959 0 Growth Oriented corporate Additional Issue No. 351 Assets Management Program Xizang Investme State-owned 1.13% 4,976,551 0 nt Co., Ltd. corporate Chongqing Inter Domestic national Trust non-state-owned 1.07% 4,698,740 0 Co., Ltd. -CIT corporate No. 2 Trust Golden Eagle Fund- Minsheng Bank-Golden Eagle Wenshi Domestic Junye Flexible non-state-owned 1.07% 4,674,329 0 Disposition No. 3 corporate Assets Management Program MANULIFE TEDA Fund-ICBC- MANULIFE Domestic TEDA GUOMAO non-state-owned 0.96% 4,200,000 0 DONGFANG corporate DINGZENGBAO No.1 Assets Management Program Domestic Xu Guoliang 0.58% 2,544,395 0 natural person Domestic Dai Wen 0.46% 2,009,321 0 natural person 5 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT Essence International Overseas 0.46% 2,000,000 0 Securities (Hong corporate Kong) Limited Zhonghai Trust Co., Ltd. - Zhonghai Jufa- Domestic New Share non-state-owned 0.45% 1,996,160 0 Appointed corporate Subscription No. 3 Fund Trust Shareholding of top 10 shareholders of unrestricted shares Quantity of unrestricted shares held at the end of the Share type Shareholder’s Name reporting period Share type Quantity CATIC Shenzhen Holdings Limited 162,977,327 A-shares 162,977,327 MANULIFE TEDA Fund- Minsheng Bank-MANULIFE TEDA Value 6,099,959 A-shares 6,099,959 Growth Oriented Additional Issue No. 351 Assets Management Program Xizang Investment Co., Ltd. 4,976,551 A-shares 4,976,551 Chongqing International Trust Co., 4,698,740 A-shares 4,698,740 Ltd. -CIT No. 2 Trust Golden Eagle Fund- Minsheng Bank-Golden Eagle Wenshi Junye 4,674,329 A-shares 4,674,329 Flexible Disposition No. 3 Assets Management Program MANULIFE TEDA Fund-ICBC- MANULIFE TEDA GUOMAO 4,200,000 A-shares 4,200,000 DONGFANG DINGZENGBAO No.1 Assets Management Program Xu Guoliang 2,544,395 A-shares 2,544,395 Dai Wen 2,009,321 A-shares 2,009,321 Essence International Securities 2,000,000 B-shares 2,000,000 (Hong Kong) Limited Zhonghai Trust Co., Ltd. - Zhonghai Jufa- New Share Appointed 1,996,160 A-shares 1,996,160 Subscription No. 3 Fund Trust Explanation to the associated Of the top 10 shareholders, both MANULIFE TEDA Fund- Minsheng Bank-MANULIFE TEDA relationship or consistent action Value Growth Oriented Additional Issue No. 351 Assets Management Program and MANULIFE 6 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT among the aforesaid shareholders. TEDA Fund-ICBC- MANULIFE TEDA GUOMAO DONGFANG DINGZENGBAO No.1 Assets Management Program are subsidiaries of MANULIFE TEDA Fund Management Co, Ltd.; the total 10,299,959 shares in the Company held by them are all restricted shares issued non-publically. These restricted shares were all relieved for trading commencing from January 16, 2017. Note to the top 10 shareholders involved in margin financing & Inapplicable securities lending (if any) Did the top ten common shareholders or top ten shareholders of unrestricted common shares conduct contractual repurchase during the reporting period? No 2. Total shareholders of the Company's preferred shares and statement of shareholding of the top 10 shareholders of the preferred shares Inapplicable 7 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT Section 3 Significant Events I. Movements and the causes of major financial data and financial indicators in the reporting period Items in Balance Sheet Change rate Items Ending balance Opening balance Cause of Change (%) It was mainly due increase of Notes receivable 11,401,129.29 7,662,556.28 48.79% acceptance bills received in the reporting period It was mainly due to increase of the Other non-current assets 14,210,754.64 10,681,518.91 33.04% advance payment for equipment purchase It was mainly due to that the bonus Accrued payroll 23,827,983.80 45,254,585.69 -47.35% payable to employees for year 2016 were paid in the reporting period It was mainly due to that partial long Non-current liabilities due term loan due within a year at the year 8,000,000.00 26,117,387.52 -69.37% within a year beginning was repaid in the reporting period It was mainly due to increase of the Other current liabilities 12,966,626.25 2,379,148.19 445.01% accrued expenses at the end of the reporting period Items in Profit Statement Same Period of Reporting Change rate Items the Previous Reason of Change Period (%) Year It was mainly due to decrease of the Financial expenses 14,236,954.13 18,789,950.59 -24.23% interest-bearing liabilities and drop of interest rate It was mainly due to growth of the Total profit 60,159,931.47 33,878,181.52 77.58% revenue from principal business and improvement of earning power It was mainly due to that with Income tax expenses 14,949,437.81 6,776,540.61 120.61% improvement of the earning power, the income tax increased correspondingly Items of Cash Flow Statement 8 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT From year Same Period of beginning to the Change rate Items the Previous Reason of Change end of the (%) Year reporting period It was mainly due to that the principal Cash paid for purchase and works of the Watch Industry Base in construction of fixed assets, Guangming New Zone was completed 27,525,982.75 49,904,732.71 -44.84% intangible assets and other in construction and the relevant long term assets investment in the reporting period reduced. It was mainly due to that the interest-bearing liabilities due in the Cash received from loans 150,000,000.00 315,000,000.00 -52.38% reporting period decreased over the same period of the previous year It was mainly due to that the interest-bearing liabilities due in the Cash paid for debt repayment 287,848,859.66 443,053,583.30 -35.03% reporting period decreased over the same period of the previous year It was mainly due to that with decrease Cash paid for dividend/profit of the interest-bearing liabilities and distribution or repayment of 11,238,305.01 33,673,252.94 -66.63% drop of the interest rate, the interest interest payment decreased correspondingly. II. Progress of Significant Events, its Impacts and the Solutions Inapplicable III. Failure in Due Fulfillment of Commitments of the Actual Controllers, Shareholders, Affiliates, and Acquirers of Listed Companies as Well as the Listed Companies during the Reporting Period Inapplicable IV. Prediction of the Operation Results of January to June 2017 Inapplicable V. Investment in Securities Inapplicable VI. Investment in Derivatives Inapplicable 9 FIYTA HOLDINGS LTD. 2017 FIRST QUARTERLY REPORT, TEXT VII. Registry of such Activities as Reception of the Visitors of Survey, Communications, Interview, etc. during the Reporting Period Reference to the basic information in Reception time Way of reception Types of visitors received the survey 15th February 2017 On-the-spot survey Institution www.cninfo.com.cn 15th March 2017 On-the-spot survey Institution www.cninfo.com.cn VIII. Outward Guarantee against the Regulations Inapplicable IX. The Company’s Fund Occupied by its Controlling Shareholder or Related Party for Non-operation Purpose Inapplicable The Board of Directors of FIYTA Holdings Ltd. April 19, 2017 10