FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text Stock Code: 000026 200026 Short Form of Stock: FIYTA A, FIYTA B Announcement No: 2017-047 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report,Text October, 2017 1 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text Section 1 Important Notes The Board of Directors, the Supervisory Committee, directors, supervisors and senior executives hereby individually and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this Quarterly Report and confirm that there are neither material omissions nor errors which would render any statement misleading. All the directors attended the board meeting for reviewing the Quarterly Report. Mr. Huang Yongfeng, the Company leader, Mr. Chen Zhuo, the chief financial officer, and Mr. Tian Hui, the manager of the accounting department (treasurer) hereby confirm the authenticity, accuracy and completeness of the financial report enclosed in this Quarterly Report. 2 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text Section 2 Company Information I. Key Accounting Data and Financial Indicators Does the Company need to make retrospective adjustment or restatement of the accounting data of the previous year? No Increase/decrease of the End of the reporting period End of the previous year end of the report period vs the end of the previous year Total assets, in CNY 3,699,345,636.81 4,004,897,562.72 -7.63% Net assets attributable to the Company’s shareholders (in 2,465,983,929.10 2,371,370,535.17 3.99% CNY) Increase/decrease of Increase/decrease of From year beginning the reporting period the report period vs Reporting period to the end of the vs the same period the same period of report period of the previous year the previous year (%) Operating revenue, in CNY 876,113,517.26 16.10% 2,475,654,661.61 10.81% Net profit attributable to the Company’s shareholders (in 49,839,227.96 3.86% 136,548,052.72 26.06% CNY) Net profit attributable to the Company’s shareholders less 49,457,070.83 3.59% 135,395,527.77 26.12% the non-recurring items, in CNY Net cash flows arising from -- -- 363,315,959.49 24.83% operating activities, in CNY Basic earnings per share 0.1136 4.22% 0.3112 26.04% (CNY/share) Diluted earnings per share 0.1136 4.22% 0.3112 26.04% (CNY/share) Net assets-income ratio, 2.01% -0.85% 5.66% 22.57% weighted average Non-recurring gain/loss items and the amount involved In CNY From year beginning to the Items Notes end of the reporting period Gain and loss from disposal of non-current assets, including -200,581.55 the part offset with the provision for impairment of assets Government subsidy recognized in current gain and loss 2,414,836.49 3 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text (excluding those closely related to the Company’s business and granted under the state’s policies according to certain quota of amount or volume) Income and expenses from the business other than the -845,778.09 above items Less: Amount affected by the income tax 215,951.90 Total 1,152,524.95 -- For the Company’s non-recurring gain/loss items as defined in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering their Securities to the Public – Non-recurring Gains and Losses and its non-recurring gain/loss items as illustrated in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering their Securities to the Public – Non-recurring Gains and Losses which have been defined as recurring gains and losses, it is necessary to explain the reason. Inapplicable II. Total Shareholders and Shares Held by Top Ten Shareholders at the End of the Reporting Period 1. Statement of Total Shareholders of Common Shares and the Referred Shares with the Voting Power Recovered and the Shares Held by Top Ten Shareholders In Shares Total common shareholders at Total shareholders of the end of the reporting period 35,959 preferred shares with voting 0 power recovered (if any) Shares held by the top 10 shareholders Number of Pledged or frozen Shareholders’ Nature of Proportion of Number of restricted Status of the Names Shareholders shares held shares held Q’ty shares held shares CATIC Shenzhen State owned 37.15% 162,977,327 0 Holdings corporate Limited Chongqing International Domestic Trust Co., Ltd. - non-state 2.07% 9,103,318 0 YUXINTrust No. corporate 2 Chongqing International Domestic Trust Co., Ltd. - non-state 1.94% 8,502,780 0 Rongxintong corporate Series Unitrust No. 10 4 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text Domestic #Yang Zugui 1.65% 7,254,069 0 natural persons MANULIFE TEDA Fund- Minsheng Bank -MANULIFE TEDA Value Domestic Growth non-state 1.15% 5,043,559 0 Oriented corporate Additional Issue No. 351 Assets Management Program Xizang State owned Investment Co., 1.13% 4,976,551 0 corporate Ltd. Golden Eagle Fund- Minsheng Bank-Golden Eagle Wenshi Domestic Junye Flexible non-state 1.07% 4,674,329 0 Disposition No. corporate 3 Assets Management Program Guangdong Domestic Junye non-state 0.76% 3,347,210 0 Investment Co., corporate Ltd. Shenzhen Heli Domestic Fengyuan non-state 0.76% 3,314,781 0 Commerce & corporate Trade Co., Ltd. Shenzhen Domestic Qianye Huirong non-state 0.70% 3,076,400 0 Investment Co., corporate Ltd. Non-restricted shares held by the top ten shareholders Share Type Shareholders’ Names Number of unrestricted shares Share Type Q’ty RMB ordinary CATIC Shenzhen Holdings 162,977,327 shares (A 162,977,327 Limited shares) 5 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text RMB ordinary Chongqing International Trust 9,103,318 shares (A 9,103,318 Co., Ltd. - YUXINTrust No. 2 shares) Chongqing International Trust RMB ordinary Co., Ltd. - Rongxintong Series 8,502,780 shares (A 8,502,780 Unitrust No. 10 shares) RMB ordinary #Yang Zugui 7,254,069 shares (A 7,254,069 shares) MANULIFE TEDA Fund- Minsheng Bank-MANULIFE RMB ordinary TEDA Value Growth Oriented 5,043,559 shares (A 5,043,559 Additional Issue No. 351 Assets shares) Management Program RMB ordinary Xizang Investment Co., Ltd. 4,976,551 shares (A 4,976,551 shares) Golden Eagle Fund- Minsheng RMB ordinary Bank-Golden Eagle Wenshi 4,674,329 shares (A 4,674,329 Junye Flexible Disposition No. 3 shares) Assets Management Program RMB ordinary Guangdong Junye Investment 3,347,210 shares (A 3,347,210 Co., Ltd. shares) RMB ordinary Shenzhen Heli Fengyuan 3,314,781 shares (A 3,314,781 Commerce & Trade Co., Ltd. shares) RMB ordinary Shenzhen Qianye Huirong 3,076,400 shares (A 3,076,400 Investment Co., Ltd. shares) Of the top 10 shareholders, both Chongqing International Trust Co., Ltd. - YUXIN No. 2 Trust and Chongqing International Trust Co., Ltd. - Rongxintong Serial Order - Trust Relationship/concerted action No. 10 are subsidiaries of Chongqing International Trust Co., Ltd. Both of them are among the above shareholders holding totalling 17,606,098 shares of negotiable A-shares in the Company, which takes 4.01% of the Company's total shares. Note to the top 10 common shareholders involved in margin financing & securities lending (if Inapplicable any) Did the top ten common shareholders or top ten shareholders of unrestricted common shares conduct contractual repurchase during the reporting period? No 6 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text 2. Statement of Total Shareholders of Preferred Shares and Shares Held by Top Ten Shareholders of Preferred Shares Inapplicable 7 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text Section 3 Significant Events I. Movements and the causes of major financial data and financial indicators in the reporting period I. Items of Balance Sheet Ending Opening Change rate Items Cause of Change balance balance (%) It mainly consisted of the input of the raised Monetary fund 283,300,365.16 428,802,755.81 -33.93% capital and part of the working capital used for repayment of bank loan It was mainly due to increase of acceptance Notes receivable 11,843,004.08 7,662,556.28 54.56% draft undue at the end of the reporting period It mainly consisted of the money paid in Other non-current 6,382,192.87 10,681,518.91 -40.25% advance for fixed asset converted into fixed assets asset upon acceptance inspection It was mainly due to repayment of part of the Short-term Loan 765,718,810.00 1,098,438,070.00 -30.29% bank loan with the working capital in the current year. It was mainly due to decrease of the trade Accounts payable 148,025,474.49 215,422,089.74 -31.29% payables at the end of the reporting period. It was mainly due to increase of the enterprise Taxes payable 85,190,519.61 50,945,289.31 67.22% income tax provided at the end of the reporting period. II. Items in Profit Statement Same Period of Reporting Change rate Items the Previous Reason of Change Period (%) Year It was mainly due to increase of the labor cost, increase of R & D expenses in the current year Administrative 64,896,843.37 46,470,757.63 39.65% and increase of the depreciation arising from expenses conversion of FIYTA Watch Building into fixed assets at the end of 2016. Loss from It was mainly due to increase of provision for impairment of 8,416,056.39 1,909,350.83 340.78% bad debt and provision for price falling of assets inventories in the reporting period. It was mainly due to increase of the Non-operating 991,658.14 442,044.51 124.33% government subsidy in the reporting period income over the corresponding period. It was mainly due to payment of the donation Non-operating 572,547.81 95,903.50 497.00% by FIYTA Dream Center to Shanghai Adream expenses Foundation. III. Items of Cash Flow Statement From year beginning to Same Period of Change rate Reason of Change Items the end of the the Previous (%) reporting Year period Rebated taxes It was mainly due to increase of the export 863,877.72 69,388.94 1144.98% received duties rebated in the current year. Cash paid for It was mainly due to decrease of the construction/purch engineering payments of Guangming New 85,209,670.21 134,423,973.14 -36.61% ase of fixed assets, Zone Industrial Base over the corresponding intangible assets period. 8 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text and other long term assets Cash received from It was mainly due to decrease of the bank loan 495,432,500.00 865,749,959.13 -42.77% loans in the current year. II. Progress of Significant Events, its Impacts and the Solutions 1. Change of Directors, Supervisors and Senior Executives The Company's 19th Session of the Eighth Board of Directors held on September 4, 2017 and 2017 3rd Extraordinary General Meeting held on September 20, 2017 reviewed and approved the Proposal of Norminating Mr. Wang Bo as Director Candidate and the Proposal of Norminating Mr. Xiao Zhanglin as Director Candidate. Mr. Wang Bo and Mr. Xiao Zhanglin were directors of the Company's Eighth Board of Directors. For the detail, refer to Announcement on Resolutions of the 19th Session of the Eighth Board of Directors - 2017-041 and Announcement on Resolutions of 2017 3rd Extraordinary General Meeting - 2017-045 respectively disclosed on the Securities Times, Hong Kong Commercial Daily and www.cninfo.com.cn. The Company's 20th Session of the Eighth Board of Directors held on September 8, 2017 reviewed and approved the Proposal for Election of the Chairman of the Board and Mr. Huang Yongfeng was elected the Chairman of the Eighth Board of Directors. For the detail, refer to Announcement on Resolutions of the 20th Session of the Eighth Board of Directors - 2017-044. Index for inquiry with the website Briefs of significant events Disclosure date disclosing provisional reports Announcement on Resolutions of the 19th Session of the Eighth Board of September 5, 2017 http://www.cninfo.com.cn/ Directors - 2017-041 Announcement on Resolutions of 2017 3rd Extraordinary General Meeting - September 21, 2017 http://www.cninfo.com.cn/ 2017-045 Announcement on Resolutions of the 20th Session of the Eighth Board of September 9, 2017 http://www.cninfo.com.cn/ Directors - 2017-044 III. Failure in Due Fulfillment of the Commitments of the Actual Controllers, Shareholders, Affiliates, and Acquirer and the Company during the Reporting Period Inapplicable IV. Prediction of the Operation Results Year 2017 Inapplicable 9 FIYTA HOLDINGS LTD. 2017 Third Quarterly Report, Text V. Investment in Securities Inapplicable VI. Investment in Derivatives Inapplicable VII. Registry of such Activities as Reception of the Visitors of Survey, Communications, Interview, etc. during the Reporting Period Inapplicable VIII. Outward Guarantee against the Regulations Inapplicable IX. The Company’s Fund Occupied by its Controlling Shareholder or Related Party for Non-operation Purpose Inapplicable X. Implementation of the Social Responsibility of Taking Targeted Measures to Alleviate Poverty in Light of Local Conditions. In the reporting third quarter, the Company neither carried out the work of taking targeted measures to alleviate poverty in light of local conditions nor had such a plan. 10