意见反馈 手机随时随地看行情
  • 公司公告

公司公告

飞亚达B:2023年第三季度报告(英文)2023-10-21  

                                                            FIYTA Precision Technology Co., Ltd.                      2023 Third Quarter Report




     Stock Code: 000026;200026      Abbreviation of the Stock: FIYTA; FIYTA B       Announcement No.: 2023-055




                            FIYTA Precision Technology Co., Ltd.
                                     2023 Third Quarter Report

The Company and all members of the Board of Directors ensure that the information disclosed is authentic, accurate and
complete, and there are no false records, misleading statements or significant omissions.



Important Notice:
1. The Board of Directors, the Supervisory Committee, directors, supervisors and senior executives hereby individually
and collectively accept responsibility for the correctness, accuracy and completeness of the contents of this report and
confirm that there are neither material omissions nor errors which would render any statement misleading.


2. The Company leader, the chief financial officer, and the manager of the accounting department (treasurer) hereby
confirm the authenticity, accuracy and completeness of the financial report encl osed in this Quarter Report.


3. Has the Third Quarter Report been audited
No




                                                                                                                           1
                                             FIYTA Precision Technology Co., Ltd.                                        2023 Third Quarter Report


I. Financial Highlights


(I) Summary of Accounting/Financial Data


Does the Company need to make retroactive adjustment or restatement of the accounting data of the previous year
No

                                                                     Year-on-year                                             Increase/decrease from
                                                                increase/decrease of the        From year beginning to        year beginning to the end
                                       Reporting period             reporting period            the end of the reporting       of the reporting period
                                                                over the same period of                 period                over the same period of
                                                                   the previous year                                              the previous year
 Revenue in CNY                           1,162,738,360.51                          -3.26%            3,527,243,623.07                          4.19%
 Net profit attributable to the
 Company’s shareholders, in                 78,162,925.58                         -12.28%             265,557,992.81                          15.56%
 CNY
 Net profit attributable to the
 Company’s shareholders
                                             75,522,620.72                         -12.85%             252,875,164.38                          16.75%
 less the non-recurring
 items, in CNY
 Net cash flows arising from
                                               —                           —                          479,074,483.11                         19.59%
 operating activities, in CNY
 Basic earning per share
                                                     0.1922                        -11.54%                         0.6439                      16.56%
 (CNY/share)
 Diluted earning per share
                                                     0.1922                        -11.54%                         0.6439                      16.56%
 (CNY/share)
 Return on equity, weighted
                                                     2.42%                          -0.49%                          8.22%                       0.69%
 average
                                      End of the reporting                                     Increase/decrease at the end of the year over the end
                                                                End of the previous year
                                            period                                                                 of the previous year
 Total assets (in CNY)                    4,197,497,788.32            4,117,143,911.99                                                          1.95%
 Owner’s equity attributable
 to the Company’s                        3,274,196,663.98            3,136,423,492.15                                                          4.39%
 shareholders, in CNY


(II) Non-recurring gain/loss items and the amounts involved


                                                                                                                                             In CNY


                                                                              Amount from year beginning to
               Items                     Amount in the reporting period                                                             Note
                                                                                 the end of the reporting period
 Gain/loss from disposal of non-
 current assets, including the part
                                                              969,110.80                             892,421.07
 written-off with the provision for
 impairment of assets.
 The government subsidies
 included in the profits and losses
 of the current period ( (excluding
 government grants which are
                                                             1,457,981.29                          8,149,590.70
 closely related to the Company’s
 normal business and conform
 with the national standard
 amount or quantity)
 Reversal of provision for
                                                             1,201,989.51                          7,156,730.50
 impairment of accounts



                                                                                                                                                          2
                                               FIYTA Precision Technology Co., Ltd.                                   2023 Third Quarter Report


 receivable that has been
 separately tested for impairment
 Other non-operating income and
 expenses with the aforesaid                                  -292,827.55                             12,095.10
 items exclusive
 Less: Amount affected by the
                                                              695,949.19                           3,528,008.94
 income tax
 Total                                                       2,640,304.84                         12,682,828.43                    --

Specific conditions of other gains and losses in compliance with the definition of non -recurring gains and losses:
Inapplicable
Explanation of the non-recurring gains and losses listed in the Explanatory Announcement No.1 on Information
Disclosure for Companies Offering Their Securities to the Public as recurring gains and losses
Inapplicable


(III) Statement of Change in the Major Accounting Data and Financial Indicators and the Causes

1. Items of Consolidated Balance Sheet
                         End of the reporting End of the prev ious      Percentage of
         Items                                                                                                Cause of the change
                                period                year                 change
Accounts receivable           404,973,707.73        305,290,959.68                   32.65%Mainly due to growth of the revenue.
                                                                                            Mainly due to the decrease of the advance receipt of the
 Advance receipts               9,122,587.88         16,960,128.83                  -46.21%
                                                                                            rent from the property lease business.
  Lease liabilities            28,628,851.49         41,642,561.58                  -31.25%Mainly due to the impact of optimizing store structure.
      Other
                                                                                             Mainly due to movement of the translation balance of
  comprehensive                13,533,438.96          5,739,589.89                 135.79%
                                                                                             foreign currency statements
     income

2. Consolidation of the profit statement items of the beginning of the year to that of the end of the reporting period
                            The reporting       Same period of the      Percentage of
         Items                                                                                                Cause of the change
                               period             prev ious year           change
                                                                                            Mainly due to decrease in loan interest and interest on
 Interest expenses              9,642,227.49         14,492,935.33                  -33.47%
                                                                                            amortization of lease liabilities
  Interest income                4,131,111.69         3,019,703.55                  36.81%Mainly due increase of deposit interest.
   Other income                 8,149,590.70         15,909,068.98                  -48.77%Mainly due to the decrease of government subsidies.
     Return on
                                -1,697,481.65         2,462,626.52                 -168.93%Mainly due to decrease of profit of the associates.
    investment

3.Cash flow statement items from the beginning of the year to the end of the reporting period
                                         The reporting         Same period of Percentage of
                 Items                                                                                            Cause of the change
                                            period           the prev ious year  change
                                                                                                Mainly due to the bigger amount of VAT retention
     Rebated taxes received                  1,273,051.27        4,693,824.88           -72.88%refunds received during the previous period.
  Cash received from investment                                                                 Mainly due to the dividends received from the
                                                500,000.00                  0.00               -
                income                                                                          associates during the reporting period.
Net cash received from disposal of                                                                Mainly due to the disposal of some properties during
fixed assets, intangible assets and          1,203,099.10          187,785.69          540.68%
                                                                                                  the reporting period.
        other long-term assets
Cash paid for purchase/construction                                                               Mainly due to decrease in expenditure for store
  of fixed assets, Intangible assets        58,184,503.58       91,211,685.29           -36.21%
                                                                                                  refurbishment and improvement.
      and other long term assets



II. Information of the Shareholders


(I) Total number of the common shareholders and preference shareholders whose voting rights are restored
and shares held by the top 10 shareholders


                                                                                                                                        In shares
 Total common shareholders at the end of the                         Total preference shareholders with the voting power
                                                         28,003                                                                                       0
 reporting period                                                    recovered at the end of the reporting period (if any)



                                                                                                                                                          3
                                         FIYTA Precision Technology Co., Ltd.                                 2023 Third Quarter Report


                                                    Shareholding by top 10 shareholders
                                                 Shareholdi                          Number of the          Pledging, marking or freezing
                               Nature of the                       Number of
Names of the Shareholders                            ng                             restricted shares      Status of the
                               shareholder                        shares held                                                   Quantity
                                                 proportion                               held                shares
AVIC International Holding     State
                                                    39.25%         162,977,327                       0
Limited                        corporate
                               Domestic
# Wu Jilin                     natural               4.50%           18,673,803                      0
                               person
                               Domestic
# Xu Guoliang                  natural               1.80%            7,455,068                      0
                               person
                               Domestic
Qiu Hong                       natural               0.59%            2,470,000                      0
                               person
Industrial and Commercial
Bank of China LTD -
Rongtong Power Pioneer         Others                0.38%            1,570,634                      0
Hybrid Securities Investment
Fund
                               Domestic
# Qu Yongjie                   natural               0.31%            1,266,800                      0
                               person
Industrial and Commercial
Bank of China - Rongtong
                               Others                0.30%            1,228,200                      0
Blue Chip Growth Securities
Investment Fund
                               Domestic
#Zhu Rui                       natural               0.29%            1,201,400                      0
                               person
China Construction Bank
Co., Ltd. - China Universal
Asset CSI GUOXIN
CENTRAL-SOES                   Others                0.27%            1,125,000                      0
SHAREHOLDER RETURN
INDEX EXCHANGE
TRADED FUND
                               Domestic
Chen Hao                       natural               0.27%            1,101,643                      0
                               person
                                          Shares held by top 10 shareholders of unrestricted shares
                                                                                                            Types and quantity of shares
          Names of the Shareholders                       Quantity of unrestricted shares held
                                                                                                            Share type          Quantity
                                                                                                         CNY ordinary
AVIC International Holding Limited                                                      162,977,327                            162,977,327
                                                                                                         shares
                                                                                                         CNY ordinary
# Wu Jilin                                                                                18,673,803                            18,673,803
                                                                                                         shares
                                                                                                         CNY ordinary
# Xu Guoliang                                                                              7,455,068                             7,455,068
                                                                                                         shares
                                                                                                         CNY ordinary
Qiu Hong                                                                                   2,470,000                             2,470,000
                                                                                                         shares
Industrial and Commercial Bank of China LTD
                                                                                                         CNY ordinary
- Rongtong Power Pioneer Hybrid Securities                                                 1,570,634                             1,570,634
                                                                                                         shares
Investment Fund
                                                                                                         CNY ordinary
# Qu Yongjie                                                                               1,266,800                             1,266,800
                                                                                                         shares
Industrial and Commercial Bank of China -                                                  1,228,200     CNY ordinary            1,228,200


                                                                                                                                             4
                                          FIYTA Precision Technology Co., Ltd.                                 2023 Third Quarter Report


 Rongtong Blue Chip Growth Securities                                                                    shares
 Investment Fund
                                                                                                         CNY ordinary
 #Zhu Rui                                                                                   1,201,400                               1,201,400
                                                                                                         shares
 China Construction Bank Co., Ltd. - China
 Universal Asset CSI GUOXIN CENTRAL-                                                                     CNY ordinary
                                                                                            1,125,000                               1,125,000
 SOES SHAREHOLDER RETURN INDEX                                                                           shares
 EXCHANGE TRADED FUND
                                                                                                         CNY ordinary
 Chen Hao                                                                                   1,101,643                               1,101,643
                                                                                                         shares
 Explanation on associated relationship or consistent action    The Company has no idea on whether the above 10 shareholders are
 of the above shareholders                                      associated or are acting in concert.
                                                                1. In addition to the 11,060,677 shares held through the ordinary securities
                                                                account, Wu Jilin, one of the shareholders of the Company, also holds
                                                                7,613,126 shares through the client credit transaction guarantee securities
                                                                account of China CICC Wealth Securities Co., Ltd. Therefore, Wu Jilin is
                                                                totally holding 18,673,803 shares;


                                                                2. In addition to the 6,853,168 shares held through the ordinary securities
                                                                account, Xu Guoliang, one of the shareholders of the Company, also holds
                                                                601,900 shares through the client credit transaction guarantee securities
                                                                account of Guosen Securities Co., Ltd. Therefore, Xu Guoliang is totally
                                                                holding 7,455,068 shares;
 Note to the top 10 shareholders involved in margin financing
 & securities lending (if any)
                                                                3. In addition to the 22,800 shares held through the ordinary securities
                                                                account, Qu Yongjie, one of the shareholders of the Company, also holds
                                                                1,244,000 shares through the client credit transaction guarantee securities
                                                                account of Shanxi Securities Co., Ltd. Therefore, Qu Yongjie is totally holding
                                                                1,266,800 shares;


                                                                4. In addition to the 62,000 shares held through the ordinary securities
                                                                account, Zhu Rui, one of the shareholders of the Company, also holds
                                                                1,139,400 shares through the client credit transaction guarantee securities
                                                                account of First Capital Securities Co., Ltd. Therefore, Zhu Rui is totally
                                                                holding 1,201,400 shares;

Note: The number of ordinary shares held in the Special Repurchase Securities Account of FIYTA Precision
Technology Co., Ltd." at the end of the reporting period being 7,220,794 shares with the holding proportion of 1.74%
was mainly due to that the Company was in process of implementing repurchase of B-shares. According to regulations,
the above-mentioned repurchase special accounts were not included in the list of the top 10 shareholders.

(II) Total Preference Shareholders and the Shareholding by the Top 10 Preference Shareholders
Inapplicable

III. Other Significant Events
1. About Repurchase of Partial Domestically Listed Foreign Investment Shares (B-Shares)
The Company’s 11th Session of the Tenth Board of Directors and 2022 Annual General Meeting reviewed and
approved the “Proposal on Repurchase of Partial Domestically Listed Foreign Shares (B - Shares), and subsequently
disclosed the repurchase report and series of progress announcements in accordance with relevant regulations. For
the detail, please refer to the relevant announcements disclosed on www.cninfo.com.

Ended the reporting period, the Company accumulatively repurchased 7,220,794 shares in the Company through a
centralized bidding method with the special account for the securities repurchased , accounting for 1.74% of the
Company’s total share capital and the total amount already paid was HK$ 54,334,372.72 (with the transaction costs
exclusive).

2. About capital increase to wholly-owned subsidiaries
The 14th Session of the Tenth Board of Directors reviewed and approved the Proposal on Increasing Capital to
Shenzhen FIYTA Precision Technology Co., Ltd., one of the Company’s wholly-owned subsidiaries, and decided to
increase capital to Shenzhen FIYTA Precision Technology Co., Ltd., one of the Company's wholly-owned subsidiaries ,

                                                                                                                                                  5
                                            FIYTA Precision Technology Co., Ltd.          2023 Third Quarter Report


with its own capital of CNY 80 million. Upon the completion of the said capital increase, the registered capital of
Shenzhen FIYTA Precision Technology Co., Ltd. shall increase from CNY 100 million to CNY 180 millio n. For the
detail, please refer to the Announcement on Increasing Capital to Shenzhen FIYTA Precision Technology Co., Ltd.,
One of the Company's Wholly-owned Subsidiaries 2023-047, disclosed on www.cninfo.com.


IV. Quarterly Financial Statements


(I) Financial Statements


1. Consolidated Balance Sheet


Prepared by FIYTA Precision Technology Co., Ltd.

                                                        September 30, 2023
                                                                                                             In CNY
                       Items                              September 30, 2023              January 01, 2023
 Current assets:
   Monetary capital                                                     482,422,435.72                 313,747,463.64
   Settlement reserve
   Inter-bank lending
   Transactional financial assets
   Derivative financial assets
   Notes receivable                                                      23,472,742.66                  32,214,912.10
   Accounts receivable                                                  404,973,707.73                 305,290,959.68
   Financing with accounts receivable
   Advance payment                                                        9,083,624.21                   8,039,794.97
   Receivable premium
   Reinsurance accounts receivable
   Reserve for reinsurance contract
 receivable
   Other receivables                                                     57,040,950.19                  56,918,019.48
     Including: Interest receivable
              Dividends receivable
   Redemptory monetary capital for sale
   Inventories                                                        2,070,701,288.37               2,141,320,373.67
   Contract assets
   Held-for-sale assets
   Non-current assets due within a year
   Other current assets                                                  46,931,371.66                  66,339,505.32
 Total current assets                                                 3,094,626,120.54               2,923,871,028.86
 Non-current assets:
   Loan issuing and advance in cash
   Equity investment
   Other debt investment
   Long term accounts receivable
   Long-term equity investments                                          55,984,605.25                  58,182,086.90
   Investment in other equity instruments                                                                    85,000.00
   Other non-current financial assets
   Investment-oriented real estate                                      363,220,630.48                 374,979,494.71
   Fixed assets                                                         351,535,645.24                 364,628,765.17
   Construction-in-progress
   Productive biological asset
   Oil and Gas Assets
   Use right assets                                                      82,771,853.97                 110,330,512.03
   Intangible assets                                                     30,926,207.84                  33,200,218.63
   Development expenses


                                                                                                                         6
                                          FIYTA Precision Technology Co., Ltd.         2023 Third Quarter Report


  Goodwill
  Long term expenses to be apportioned                                119,019,393.51              144,488,452.18
  Deferred income tax asset                                            87,511,678.24               95,784,611.94
  Other non-current assets                                             11,901,653.25               11,593,741.57
Total non-current assets                                            1,102,871,667.78            1,193,272,883.13
Total assets                                                        4,197,497,788.32             4,117,143,911.99
Current liabilities:
  Short term borrowings                                               300,206,111.10              290,237,111.11
  Borrowings from central bank
  Loans from other banks
  Transactional financial liabilities
  Derivative financial liabilities
  Notes payable                                                                                     2,000,600.00
  Accounts payable                                                    178,005,602.47              170,589,456.67
  Advance receipts                                                      9,122,587.88               16,960,128.83
  Contract liabilities                                                 16,787,687.71               16,844,437.47
  Money from sale of the repurchased
financial assets
  Deposits taking and interbank placement
  Acting trading securities
  Income from securities underwriting on
commission
  Payroll payable to the employees                                    118,697,005.18              136,587,939.38
  Taxes payable                                                        76,159,952.50               60,770,168.30
  Other payables                                                      132,599,205.40              165,060,122.58
     Including: interest payable
             Dividends payable                                          2,844,769.10                6,324,013.97
  Service charge and commission payable
  Payable reinsurance
  Held-for-sale liabilities
  Non-current liabilities due within a year                            54,712,870.77               71,546,316.16
  Other current liabilities                                             1,931,115.15                1,686,806.01
Total current liabilities                                             888,222,138.16              932,283,086.51
Non-current liabilities:
  Reserve for insurance contract
  Long-term borrowings
  Bonds payable
     Including: preferred shares
             Perpetual bond
  Lease liabilities                                                    28,628,851.49               41,642,561.58
  Long-term accounts payable
  Long term payroll payable to employees
  Estimated liabilities
  Deferred income                                                       1,295,926.80                1,295,926.80
  Deferred income tax liability                                         5,154,207.89                5,498,844.95
  Other non-current liabilities
Total non-current liabilities                                          35,078,986.18               48,437,333.33
Total liabilities                                                     923,301,124.34              980,720,419.84
Owner’s equity:
  Capital stock                                                       415,266,730.00              417,627,960.00
  Other equity instruments
     Including: preferred shares
             Perpetual bond
  Capital reserve                                                     989,904,948.43            1,007,086,643.48
  Less: shares in stock                                                63,518,260.02               50,759,806.16
  Other comprehensive income                                           13,533,438.96                5,739,589.89
  Special reserve                                                       2,892,545.77                2,012,064.91

                                                                                                                    7
                                              FIYTA Precision Technology Co., Ltd.                         2023 Third Quarter Report


       Surplus reserve                                                        275,010,401.50                             275,010,401.50
       Reserve against general risks
       Retained earnings                                                    1,641,106,859.34                           1,479,706,638.53
 Total owners’ equity attributable to the parent
                                                                            3,274,196,663.98                           3,136,423,492.15
 company
       Minority shareholders’ equity
 Total owner’s equity                                                      3,274,196,663.98                           3,136,423,492.15
 Total liabilities and owners’ equity                                      4,197,497,788.32                           4,117,143,911.99
                            Legal representative: Zhang Xuhua       Chief Financial Officer: Song Yaoming
                                       Person in charge of the Accounting Department: Tian Hui


2. Consolidation of the profit statement from the beginning of the year to the end of the reporting period

                                                                                                                               In CNY
                          Items                      Amount incurred in the reporting period    Amount incurred in the previous period
 I. Turnover                                                                3,527,243,623.07                           3,385,434,370.84
       Including: operating income                                          3,527,243,623.07                           3,385,434,370.84
             Interest income
             Earned insurance premium
             Service charge and commission
 income
 II. Total operating costs                                                  3,193,712,123.89                           3,110,090,692.73

       Including: Operating costs                                           2,256,476,548.22                           2,138,260,571.41

             Interest payment

             Service charge and commission
 payment

             Surrender Value

             Compensation expenses, net

             Provision of reserve for insurance
 liabilities, net

             Payment of policy dividend

             Reinsurance expenses
             Taxes and surcharges                                               25,345,712.61                             22,677,261.49
             Sales costs                                                      691,195,217.89                             717,796,063.69

             Administrative expenses                                          160,446,439.91                             175,560,079.27

             R & D expenditures                                                 43,344,236.22                             36,809,093.83

             Financial expenses                                                 16,903,969.04                             18,987,623.04

                Where: Interest cost                                             9,642,227.49                             14,492,935.33

                         Interest income                                         4,131,111.69                              3,019,703.55

       Plus: Other income                                                        8,149,590.70                             15,909,068.98

           Investment income (loss is stated with
                                                                                -1,697,481.65                              2,462,626.52
 “-”)

                Including: return on investment in
                                                                                -1,697,481.65                              2,462,626.52
 associate and joint venture

                         Gain from the
 derecognition of the financial assets
 measured at amortised cost

           Exchange income (loss stated with “-
 “)



                                                                                                                                          8
                                                     FIYTA Precision Technology Co., Ltd.         2023 Third Quarter Report


         Net exposure hedge income (loss
stated with “-“)

         Income from change of fair value (loss
is stated with “-”)

         Loss from impairment of credit (loss is
                                                                                   4,685,503.40                 389,469.67
stated with “-”)
         Loss from impairment of assets (loss
                                                                                                                -348,218.69
is stated with “-”)
         Income from disposal of assets (loss
                                                                                    892,421.07                -1,122,656.31
is stated with “-“)
III. Operating Profit (loss is stated with “-“)                                345,561,532.70              292,633,968.28
   Plus: Non-operating income                                                       663,757.42                  270,660.63
   Less: Non-operating expenses                                                     651,662.32                  765,159.53
IV. Total profit (total loss is stated with “-”)                               345,573,627.80              292,139,469.38
   Less: Income tax expense                                                       80,015,634.99               62,338,094.92
V. Net Profit (net loss is stated with “-“)                                    265,557,992.81              229,801,374.46
   (I) Classification based on operation
sustainability
      1. Net Profit from sustainable operation
                                                                                 265,557,992.81              229,801,374.46
(net loss is stated with “-”)
      2. Net Profit from termination of
operation (net loss is stated with “-”)
   (II) Classification by ownership
      1.Net profit attributable to the parent
company’s shareholder (net loss is stated                                       265,557,992.81              229,801,374.46
with “-”)
      2. Minority shareholders’ gain/loss (net
loss is stated with “-”)
VI. Net of other comprehensive income after
                                                                                   7,793,849.07                6,092,413.94
tax
   Net of other comprehensive income after
tax attributable to the parent company’s                                          7,793,849.07                6,092,413.94
owner
      (I) Other comprehensive income which
cannot be re-classified into gain and loss
         1. Remeasurement of the change
amount in the defined benefit plan
         2. Other comprehensive income
which cannot be converted into gain and loss
based on the equity method
         3. Movement of the fair value of the
investment in other equity instruments
         4. Movement of the fair value of the
Company’s own credit risk
         5. Others
      (II) Other comprehensive income which
                                                                                   7,793,849.07                6,092,413.94
shall be re-classified into gain and loss
         1. Other comprehensive income
which may be converted into gain and loss
based on the equity method
         2. Movement of the fair value of other
creditor’s debt investment
         3. Amount of the reclassified financial
assets counted to the other comprehensive
income
         4. Provision for impairment of the



                                                                                                                              9
                                             FIYTA Precision Technology Co., Ltd.                         2023 Third Quarter Report


 credit of the other creditor's right investment
        5. Reserve for cash flow hedge
        6. Conversion difference in foreign
                                                                                7,793,849.07                              6,092,413.94
 currency statements
        7. Others
   Net amount of other comprehensive
 income after tax attributable to minority
 shareholders
 VII. Total comprehensive income                                             273,351,841.88                             235,893,788.40
   (I) Total comprehensive income
                                                                             273,351,841.88                             235,893,788.40
 attributable to the parent company’s owner
   (II) Total comprehensive income
 attributable to minority shareholders
 VIII. Earnings per share:
   (I) Basic earnings per share                                                       0.6439                                    0.5524
   (II) Diluted earnings per share                                                    0.6439                                    0.5524
                          Legal representative: Zhang Xuhua       Chief Financial Officer: Song Yaoming
                                     Person in charge of the Accounting Department: Tian Hui


3. Consolidation of the cash flow statement from the beginning of the year to the end of the reporting period


                                                                                                                              In CNY
                      Items                         Amount incurred in the reporting period    Amount incurred in the previous period
 I. Cash flows arising from operating
 activities:
   Cash received from sales of goods and
                                                                           3,812,300,160.43                           3,761,732,293.60
 supply of services
   Net increase of customers’ deposit and
 due from banks

   Net increase of borrowings from the
 central bank

   Net increase of borrowings from other
 financial institutions
   Cash received from the premium of the
 original insurance contract

   Net cash received from the reinsurance
 business

   Net increase of the reserve from policy
 holders and investment

   Cash received from interest, service
 charge and commission
   Net increase of loan from other banks
   Net increase of fund from repurchase
 business
   Net cash received from securities trading
 on commission

   Rebated taxes received                                                       1,273,051.27                              4,693,824.88
   Other operation activity related cash
                                                                               52,079,384.91                             59,781,844.08
 receipts
 Subtotal of cash flow in from operating
                                                                           3,865,652,596.61                           3,826,207,962.56
 activity
   Cash paid for purchase of goods and
                                                                           2,412,313,846.34                           2,468,862,583.75
 reception of labor services

   Net increase of loans and advances to


                                                                                                                                        10
                                             FIYTA Precision Technology Co., Ltd.         2023 Third Quarter Report


customers

  Net increase of due from central bank and
due from other banks

  Cash from payment for settlement of the
original insurance contract

  Net increase of the lending capital
  Cash paid for interest, service charge and
commission
  Cash for payment of policy dividend

  Cash paid to and for staff                                             481,935,681.22              520,794,341.67
  Taxes paid                                                             206,597,758.05              194,878,556.60
  Other business activity related cash
                                                                         285,730,827.89              241,090,876.76
payments
Subtotal of cash flow out from operating
                                                                       3,386,578,113.50            3,425,626,358.78
activity
Net cash flows arising from operating
                                                                         479,074,483.11              400,581,603.78
activities
II. Cash flow arising from investment
activities:
  Cash received from recovery of
investment
  Cash received from investment income                                      500,000.00
  Net cash received from disposal of fixed
assets, intangible assets and other long-term                              1,203,099.10                 187,785.69
assets
  Net cash received from disposal of
subsidiaries and other operating units
  Other investment activity related cash
receipts
Subtotal of cash flow in from investment
                                                                           1,703,099.10                 187,785.69
activity
  Cash paid for purchase/construction of
fixed assets, Intangible assets and other                                 58,184,503.58               91,211,685.29
long term assets

  Cash paid for investment
  Net increase of the pledged loan

  Net cash paid for acquisition of
subsidiaries and other operation units
  Other investment activity related cash
payments
Subtotal of cash flow out from investment
                                                                          58,184,503.58               91,211,685.29
activity
Net cash flow arising from investment
                                                                         -56,481,404.48              -91,023,899.60
activities:
III. Cash flow arising from fund-raising
activities:
  Cash received from absorbing investment
     Incl.: Cash received from the
subsidiaries’ absorption of minority
shareholders’ investment
  Cash received from loans                                               250,000,000.00              745,155,704.29
  Other financing activity related cash
receipts
Subtotal of cash flow in from fund raising
                                                                         250,000,000.00              745,155,704.29
activity


                                                                                                                  11
                                             FIYTA Precision Technology Co., Ltd.                     2023 Third Quarter Report


   Cash paid for debt repayment                                          240,000,000.00                          690,177,286.25
   Cash paid for dividend/profit distribution or
                                                                         112,333,808.97                          131,974,784.46
 repayment of interest
     Including: Dividend and profit paid by
 the subsidiaries to minority shareholders
   Other financing activity related cash
                                                                         151,416,099.18                          146,380,933.69
 payments
 Sub-total cash flow paid for financing
                                                                         503,749,908.15                          968,533,004.40
 activities
 Net cash flow arising from fund-raising
                                                                        -253,749,908.15                          -223,377,300.11
 activities
 IV. Change of exchange rate influencing the
                                                                            -159,124.40                            1,783,340.30
 cash and cash equivalent
 V. Net increase of cash and cash equivalents                            168,684,046.08                           87,963,744.37
   Plus: Opening balance of cash and cash
                                                                         313,738,389.64                          210,254,737.14
 equivalents
 VI. Ending balance of cash and cash
                                                                         482,422,435.72                          298,218,481.51
 equivalents


                       Legal representative: Zhang Xuhua            Chief Financial Officer: Song Yaoming

                                     Person in charge of the Accounting Department: Tian Hui

(II) The Company started implementing the updated accounting standards commencing from 2023 and
adjusted the relevant items in the financial statements at the beginning of the very year involved in the initial
implementation of the said standards
Inapplicable

(III) Auditor’s Report
Has the Third Quarter Report been audited
No
                                                                                               The Board of Directors of
                                                                                          FIYTA Precision Technology Co., Ltd.
                                                                                                  October 21, 2023




                                                                                                                                 12