Shandong Airlines Co., Ltd. Summary of Semi-Annual Report 2015 SHANDONG AIRLINES CO., LTD. Summary of Semi-Annual Report 2015 1. Important Notice The summary of semi-annual report is excerpted from the full text of the semi-annual report. For the details, investors should carefully read the full text of the semi-annual report published on Juchao Information website (www.cninfo.com.cn) and Shenzhen Stock Exchange Website etc., appointed by CSRC. Company Profile Short form of the stock SHANHANG B Stock code 200152 Listing stock exchange Shenzhen Stock Exchange Contact person and ways Secretary of the Board Rep. of securities affairs Name Dong Qiantang Fan Peng Tel. 0531-85698229 0531-85698678 Fax. 0531-85698767 ext.8679 0531-85698767 ext.8679 E-mail dongqt@shandongair.com.cn fanp@shandongair.com.cn 2. Main accounting data and Changes of shareholders (1)Main accounting data Whether it has retroactive adjustment or re-statement on previous accounting data for accounting policy changed and accounting error correction or not □Yes √ No Increase/decrease over same Current Period Same period of last year period of last year Operating revenue (RMB) 5,713,724,522.71 5,564,290,182.81 2.69% Net profit attributable to shareholders of 216,806,873.69 46,730,122.59 363.96% the listed company(RMB) Net profit attributable to shareholders of the listed company after deducting 181,539,241.57 -17,803,680.48 -1,119.67% non-recurring gains and losses(RMB) Net cash flow arising from operating 781,582,655.71 677,852,376.10 15.30% activities(RMB) 1 Shandong Airlines Co., Ltd. Summary of Semi-Annual Report 2015 Basic earnings per share (RMB/Share) 0.54 0.12 350.00% Diluted earnings per share (RMB/Share) 0.54 0.12 350.00% Weighted average ROE (%) 7.32% 1.71% 5.61 percentage points up Increase/decrease over same End of current Period End of period of last year period-end of last year Total assets (RMB) 11,983,373,086.05 12,118,867,620.51 -1.12% Net assets attributable to shareholder of 3,038,358,570.12 2,878,120,380.35 5.57% listed company (RMB) 2 Shandong Airlines Co., Ltd. Summary of Semi-Annual Report 2015 (2) Particulars about the common stock held by the top shareholders In Share Total shareholders with common stock held at 13,692 period-end Top ten shareholding of common stock Proportion of Amount of Shares pledge or frozen Amount of non-tradable Shareholders Nature shares held shares held stocks held State of share Amount State-owned Shandong Aviation Group 42.00% 168,004,000 168,004,000 corporate State-owned Air China Limited 22.80% 91,200,000 91,200,000 corporate CHINA INT'L CAPITAL Overseas CORP HONG KONG 1.46% 5,855,500 0 corporate SECURITIES LTD GUOTAI JUNAN Overseas SECURITIES(HONGKO 0.69% 2,754,487 0 corporate NG) LIMITED WANXIANG INTERNATIONAL Overseas 0.55% 2,180,000 0 INVESTMENT corporate CORPORATION Domestic Chen Jingjian 0.37% 1,494,800 0 nature person CREDIT SUISSE AG Overseas 0.35% 1,394,450 0 HONG KONG BRANCH corporate Domestic Xie Qingjun 0.33% 1,337,287 0 nature person Domestic Ye Qufa 0.28% 1,111,650 0 nature person CREDIT SUISSE (HONG Overseas 0.26% 1,021,262 0 KONG) LIMITED corporate 1. Shandong Aviation Group is the first largest shareholder of the Company, who holds the shares of the Company on behalf of the State with unlisted shares; Explanation on related relationship or 2. Air China Limited is the second largest shareholder of the Company, who holds the concerted action among the shares of the Company on behalf of the State with unlisted shares; abovementioned shareholders 3. Among the above top ten shareholders, Air China Limited is the first largest shareholder of the SDA, and there exists no associated relationship between SDA and Air China and the other shareholders, and they don’t belong to the consistent actionist 3 Shandong Airlines Co., Ltd. Summary of Semi-Annual Report 2015 regulated by the Management Regulation of Information Disclosure on Change of Shareholding for Listed Companies with the other shareholders. (3) Particulars about the shares held by the top ten preferred shareholders There in no particular about the shares held by the preferred shareholder in Period. (4)Changes of controlling shareholders or actual controller Changes of controlling shareholders had no change in reporting period. Changes of actual controller in reporting period had no change in reporting period. 4 Shandong Airlines Co., Ltd. Summary of Semi-Annual Report 2015 3. Discussion and analysis of management From the beginning of the year, under the twelfth five year plan and our annual strategy target, we promoted safety management system construction, improved operation guarantee efficiency, built quality service brand, maintained sound and stable development and obtained relatively satisfying operating and management results. (I)Maintain solid safety management basis to keep steady safety situation During the first half year, our major transportation operations guaranteed safety flight with 147,600 hours and 74,300 flights in total, representing increase of 10.55% and 4.55% respectively. There was no transportation aviation accident symptom and other non-safe incident occurred due to our reasons and external engagement reasons. The Company was rated with 10.27 in terms of safety quality evaluation, remarking stable safety situation. The Company further strengthened safety management by laws and safety management responsibility was further accounted for. It further intensified construction of safety system, standardized qualification management system, continued to perfect closed-loop management mechanism and commenced pilot management in respect of safety performance. In addition, the Company actively promoted application of new civil aviation technology. Through focus on governance on key aspects and rectification of unlawful issues, the Company was able to further emphasize safety working awareness. (II)Strengthen system management and steady improvement in guaranteed operation capability The average flight punctuation rate for the first half year was 70.54%, representing an increase of 10.73 percentage points, ranking the first among the major airlines. Through perfecting management mechanism over flights, the Company was enabled to keep good punctuation rate. Leveraging on performance evaluation, the Company focused on source management based on flight schedule factors and focused on external risk control based on passengers, united check and other factors. The subjective reasons affecting flight punctuation rate for the first half year decreased by 71.50%, and external reasons affecting the same decreased by 68.95%. Since the Company strengthened construction of guaranteed capability in transportation control, it continued to benefit from direction decision efficiency. Technology injection was made based on actual needs. Steady progress was recorded in respect of information construction of transportation control system. It successfully completed works relating to airline-switch in the new airport at Penglai, Yantai. (III)Multiple measures taken to expand revenue sources and save costs which enabled the Company to outperform its benefit target During the first half year, the Company completed total delivery turnover of 1.041 billion tons kilometers, representing an increase of 9.85%; delivered 7.984 million passengers in total, representing an increase of 7.30%; recorded transportation volume concerning cargo freights of 69,600 tons, representing a decrease of 0.51%. It realized major operating income of RMB 5.634 billion, representing an increase of 2.42%; realized net profit of RMB 217 million, representing an increase of 363.96%. Through optimized operating organization and transportation capacity allocation, production resources were effectively utilized. New transportation capacity was 5 Shandong Airlines Co., Ltd. Summary of Semi-Annual Report 2015 positively absorbed, which consolidated our airline network’s competition. Besides, it continued to consolidate advantages in terms of bases, in particular, the basic transportation capacity in Qingdao and Xiamen increased by 3 and 4 flights respectively on a year-on-year basis. New overnight bases were increased in Urumqi and Guiyang. The Company received obvious effect by promoting refined marketing management, while profitability declined accordingly. The Company increased resources in platform construction and product development, and maintained competitive in e-business. Cost control was emphasized in general, bringing in satisfying cost control. Cost awareness was strongly advocated, and benefit management was established by reference to production organization, marketing achievement, cost control and policy utilization. Responsibility for cost control was determined via quantization of indexes. (IV)Carry out customer-oriented policy in general and continue to improve service quality For the first half year, our overall score for CSS reached 93.78, with a year-on-year increase of 2.48 scores and representing 2.78 scores higher than our initial target set at the beginning of the year. The effective customer complaint rate was 0.21 pieces per 10,000 passengers, with a year-on-year decrease of 0.03 pieces per 10,000 passengers. The abnormal rate for package delivery was 0.000643 which was lower than our target set at the beginning of the year. The Company was selected as “the best airlines providing civil aviation service” in 2014. In 2015, the brand value of Shandong Airlines substantially increased by RMB4.943 billion to RMB23.215 billion as compared to last year, ranking No. 105 among “the top 500 brands with best value in China”. 4. Matters relevant to financial report (1) Particulars about the changes in aspect of accounting policy, estimates and calculation method compared with the financial report of last year There is no particular about the changes in aspect of accounting policy, estimates or calculation method in Period. (2) Particulars about retroactive restatement on major correction for accounting errors in reporting period There is no particular about retroactive restatement on major correction for accounting errors in reporting period (3) Particulars about the change of consolidation range compared with the financial report of last year Consolidation range has no changed in the Period (4)Explanation from the Board and Supervisory Committee for “Qualified Opinion” from the CPA of this year’s □Applicable √ Not applicable 6