意见反馈 手机随时随地看行情

公司公告

杭汽轮B:2011年第三季度报告全文(英文版)2011-10-23  

						                                                        Hangzhou Steam Turbine Co., Ltd.         The 3rd Quarterly Report 2011 Full Text



  Stock Code: 200771                                Stock ID: Hangqilun B                                  Announcement No.
                                                           2011-34


                               Hangzhou Steam Turbine Co., Ltd.
                             The 3rd Quarterly Report 2011 Full Text

§1 Important Declaration
1.1 The Board of Directors and the directors of the Company guarantee that there are no significant omissions,
fictitious or misleading statements carried in the Report and we will accept individual and joint responsibilities for
the truthfulness, accuracy and completeness of the Report.
1.2 The 3rd Quarterly Report is not audited by CPA.
1.3 Chairman Mr. Nie Zhonghai, General Manager Mr. Yan Jianhuan, Chief Financial Officer Mr. Bai Ronghua,
and the Chief of Accounting Department Mr. Wu Guomei hereby declares: the Financial Statement in the report is
guaranteed to be truthful and complete.


§2 Company Profile
2.1 Financial highlights
                                                                                                                           In RMB Yuan
                                                    2011.9.30                      2010.12.31                    Extent of Change (%)
            Gross Assets (RMB)                   6,864,015,421.14                             6,092,332,507.21                   12.67%
     Owners’ equity attributable to the
                                                 3,093,837,254.65                             2,868,211,238.68                    7.87%
 shareholders of the listed company (yuan)
           Capital shares (shares)                628,342,000.00                                483,340,000.00                   30.00%
   Net asset per share attributable to the
    shareholders of the listed company                       4.92                                         5.93                  -17.03%
                (Yuan/share)
                                                                    Changed over the same                        Changed over the same
                                                  Jul-Sept 2011                                 Jan-Sept 2011
                                                                    period of last year (%)                      period of last year (%)

              Turnover (yuan)                    1,112,160,521.12                   27.02% 3,189,200,509.03                      17.42%
Net profit attributable to shareholders of the
                                                   94,256,215.05                   -23.13%      418,962,015.97                   10.71%
           listed company (yuan)
   Net Cash flow generated by business
                                                        -                      -                221,909,331.61                  -50.69%
             operation (RMB)
   Net Cash flow per share generated by
                                                        -                      -                          0.35                  -62.37%
      business operation (yuan/share)
   Basic earnings per share (Yuan/share)                     0.15                  -23.16%              0.6668                   10.71%
  Diluted earnings per share (Yuan/share)                    0.15                  -23.16%              0.6668                   10.71%
           Weighted average net
                                                            3.19%                   -1.76%             13.90%                    -1.39%
           income/asset ratio (%)
           Weighted average net
   income/asset ratio less non-recurring                    3.20%                   -1.83%             13.99%                    -1.44%
                gain/loss(%)



                                                                                                                                        1
                                                      Hangzhou Steam Turbine Co., Ltd.        The 3rd Quarterly Report 2011 Full Text



 Non-recurring gain and loss items

√ applicable    □ not applicable

                                                                                                                         In RMB Yuan
                  Non-recurring gain and loss items                                  Amount                       Note (if applicable)
Gain/loss of non-current assets                                                                  570,773.68
Government subsidies accounted into current gain/loss account, other
than those closely related to the Company’ common business, comply
                                                                                                 192,786.00
with the national policy and continues to enjoy at certain fixed rate or
amount.
Other non-business income and expenditures other than the above                                -5,748,697.38
Influenced amount of minority shareholders’ equity                                            1,490,496.52
Influenced amount of income tax                                                                  837,632.97
                                  Total                                                        -2,657,008.21               -
2.2 Total of shareholders and top-10 holders of current shares
                                                                                                                               in shares

  Total shareholders at the end of the report period (accounts)                                                                 16,438

                                              Top Ten Shareholders of Negotiable Shares

                                                                  Negotiable shares held at the end
                   Full name of shareholder                                                                      Categories
                                                                           of report term

SCHRODER INTL SELECTION FD-GREATER CN FD GTI                                                                   Foreign shares placed in
                                                                                            8,613,041
25287                                                                                                               domestic exchange

DREYFUS PREMIER INVESTMENT FDS INC.-DREYFUS                                                                    Foreign shares placed in
                                                                                            5,368,250
GREATER CHINA FD                                                                                                    domestic exchange

                                                                                                               Foreign shares placed in
NORGES BANK                                                                                 3,861,284
                                                                                                                    domestic exchange

                                                                                                               Foreign shares placed in
GAOLING FUND,L.P.                                                                           3,319,083
                                                                                                                    domestic exchange

BOCHK INVESTMENT FUNDS-BOCHK CHINA GOLDEN                                                                      Foreign shares placed in
                                                                                            2,157,787
DRAGON FUND                                                                                                         domestic exchange

                                                                                                               Foreign shares placed in
TOYO SECURITIES ASIA LIMITED-A/C               CLIENT.                                      1,951,228
                                                                                                                    domestic exchange

                                                                                                               Foreign shares placed in
HTHK/BTDL-ASIAN MARKET LEADERS FUND                                                         1,786,867
                                                                                                                    domestic exchange

                                                                                                               Foreign shares placed in
AUSTRALIANSUPER PTY LTD                                                                     1,756,934
                                                                                                                    domestic exchange

                                                                                                               Foreign shares placed in
ABU DHABI INVESTMENT AUTHORITY                                                              1,278,451
                                                                                                                    domestic exchange

                                                                                                               Foreign shares placed in
Natio Securities Co.,Ltd.                                                                   1,255,474
                                                                                                                    domestic exchange




                                                                                                                                         2
                                                         Hangzhou Steam Turbine Co., Ltd.          The 3rd Quarterly Report 2011 Full Text




 §3         Significant Events
 3.1 Details and causations of major change in major accounting subjects and financial indices
 √ applicable     □ not applicable
                                                                      Scale of
Balance Sheet Items          End of term        Beginning of term                                   Remarks on the change
                                                                      change
                                                                                    Mainly caused by expanding of business scale and
Prepayment                  314,481,219.53       184,464,135.00          70.48 prepayment for equipment and product parts has
                                                                               increased
                                                                               Mainly caused by expanding of sales and increase of
Inventories              1,629,308,697.81 1,168,959,067.36               39.38 spare parts and finished goods
Construction in
                             57,479,832.33         98,530,579.18        -41.66 Mainly caused by transferring to fixed assets
process
                                                                                    Mainly caused by increase of short term loans for the
Short-term loans            429,317,423.50       226,000,000.00          89.96 needs of production of Zhongcheng Cement Factory
                                                                                    Mainly caused by expanding of sales scale, and increase
Notes payable               124,984,982.00         95,643,623.00         30.68 of trade payable
                                                                                    Mainly caused by expanding of sales scale, and increase
Account payable             795,879,635.92       522,983,194.67          52.18 of trade payable
Tax payable                  38,633,995.82       105,407,867.17         -63.35 Paying of taxes according to government policies
Non-current liability
                                                 157,000,000.00        -100.00 Repaying of due loans
due in 1 year
Long-term                                                                           Increase of borrowings by the Company, Casting Co.,
                            135,000,000.00         73,463,800.00         83.76 and Zhongneng Co.
borrowings
Capital input (or                                                                   Mainly caused by distribution of 3 bonus shares to each
                            628,342,000.00       483,340,000.00          30.00 10 shares as decided by the Shareholders’ Meeting 2010
share capital)
Income Statement                               Same period of last    Scale of
                             Current term                                                            Remarks on the change
Items                                                term             change
Business tax and
                             23,868,624.69          6,852,922.41        248.30 Accounting of taxes and surcharges as stipulated
surcharge
                                                                                    Increase of freight and insurance fees of goods, traveling
Sales expense               114,925,583.33         84,806,711.88         35.51 fees, and meeting expenses
                                                                                    Increasing of financial expenses caused by increasing of
Financial expenses           19,987,788.00         14,854,943.99         34.55 loans

 3.2 Progress of significant events, their influence, countermeasures, and analysis
 3.2.1 None-standard opinions
 □applicable     √ not applicable

 3.2.2 Illegal providing of capital or guarantees to the holding shareholder or its related parties or external
 parties
 □applicable     √ not applicable

 3.2.3 Signing and execution of major business contracts
 □applicable     √ not applicable

 3.2.4 Misc.
 □applicable     √ not applicable

 3.3 Fulfilling of commitment issues made by the Company, shareholder, or substantial controller
 Commitment made by the PLC, its directors, supervisors, executives, and shareholders with 5% or over shares of the Company, and

 its substantial dominator in the report term or carried over to the report term:

 □applicable     √ not applicable




                                                                                                                                           3
                                                     Hangzhou Steam Turbine Co., Ltd.          The 3rd Quarterly Report 2011 Full Text



3.4 Estimated accumulative profit from the year beginning to the end of the next report period may be of
deficits; or in comparison with the same period of the previous year, give the warning of great change and
the notice to the reasons.
□applicable     √ not applicable

3.5 Major events needs to be explained
3.5.1 Investment in securities
□applicable     √ not applicable

3.5.2 Reception of investigations, communications, or interviews
  Time/date       Place      Way          Visitors                        Main content involved and material provided

                                                          Business situation of the first half year, and trend of the second half,
                The       Field      4 individual
July 14, 2011                                             international cooperation, national subsidy on energy saving, overseas
                Company research     shareholders
                                                          market, receivable accounts, and upper and lower stream industries

                The       Field      Hengmao              Trend of orders, overseas market, product prices, fixed asset investment,
July 25, 2011
                Company research     Investment Group market share

September       The       Field
                                     Ruixin Fangzheng Future of B shares, external investment
08, 2011        Company research

                                                          Development of the compressor industry and petrol chemical industry,
September       The       Field
                                     Swiss Bank           business trend, productivity, and profiles of gas turbines in the coming
09, 2011        Company research
                                                          three years,

                                                          Trend of orders, influence of macro economy, market share, pricing,
September       The       Field      Matthews Int Asset
                                                          development space, external investment, dividend policies, receivable
29, 2011        Company research     Management
                                                          accounts, shareholding of executives

3.6 Investment in derivate financial instruments
□applicable     √ not applicable

3.6.1 Derivate financial instrument stock at end of report term
□applicable     √ not applicable




                                                                                                                                      4
                                                   Hangzhou Steam Turbine Co., Ltd.      The 3rd Quarterly Report 2011 Full Text




§4 Attachments
4.1 Balance Sheet
Prepared by: Hangzhou Steam Turbine Co., Ltd.      Ended September 30, 2011                                   in RMB Yuan
                                                              Ending balance              Balance at the beginning of year
                          Items
                                                      Consolidated     Parent company     Consolidated      Parent company
Current asset:
  Monetary capital                                    469,979,028.29    264,029,098.06    657,077,394.71     332,065,321.54
  Settlement provision
  Outgoing call loan
  Transactional financial assets
  Notes receivable                                    747,852,193.24    402,125,452.99    713,585,305.36     408,512,097.53
  Account receivable                                1,804,722,897.39 1,346,832,488.99 1,652,523,887.28 1,307,706,761.68
  Prepayment                                          314,481,219.53    117,185,616.22    184,464,135.00      56,088,295.98
  Insurance receivable
  Reinsurance receivable
  Provisions of Reinsurance contracts receivable
  Interest receivable
  Dividend receivable
  Other account receivable                             69,164,548.08     58,333,364.29     34,149,117.95      28,169,088.97
  Repurchasing of financial assets
  Inventories                                       1,629,308,697.81 1,231,936,642.55 1,168,959,067.36       874,068,780.24
  Non-current asset due in 1 year
  Other current asset                                      97,830.00                            88,598.00
Total of current asset                              5,035,606,414.34 3,420,442,663.10 4,410,847,505.66 3,006,610,345.94
Non-current assets
  Disburse of consigned loans
  Available-for-sale financial asset
  Expired investment in possess                         5,000,000.00
  Long-term receivable
  Long-term       share equity investment             497,088,813.22    506,782,461.07    402,586,451.62     472,280,099.47
  Investment real estates
  Fixed assets                                        895,849,956.43    362,135,067.74    828,320,012.24     319,991,452.64
  Construction in process                              57,479,832.33     28,286,055.04     98,530,579.18      88,939,313.18
  Engineering goods                                       402,564.83
  Fixed asset disposal
  Production physical assets
  Gas & petrol
  Intangible assets                                   301,637,423.90     45,545,511.45    284,700,647.27      46,724,159.17
  R&D expense
  Goodwill
  Long-term amortizable expenses                        5,737,761.17      5,410,037.18       5,941,526.80      5,410,037.18
  Differed income tax asset                            65,212,654.92     44,447,914.88     61,405,784.44      44,447,914.88
  Other non-current asset
Total of non-current assets                         1,828,409,006.80    992,607,047.36 1,681,485,001.55      977,792,976.52
Total of assets                                     6,864,015,421.14 4,413,049,710.46 6,092,332,507.21 3,984,403,322.46
Current liabilities



                                                                                                                              5
                                                  Hangzhou Steam Turbine Co., Ltd.       The 3rd Quarterly Report 2011 Full Text



  Short-term loans                                    429,317,423.50     16,317,423.50    226,000,000.00
  Loan from Central Bank
  Deposit received and hold for others
  Call loan received
  Trade off financial liabilities
  Notes payable                                       124,984,982.00                       95,643,623.00
  Account payable                                     795,879,635.92    495,721,998.53    522,983,194.67    261,017,904.69
  Prepayment received                               1,631,704,927.04    999,635,578.37 1,493,982,772.62 1,063,643,628.13
  Selling of repurchased financial assets
  Fees and commissions receivable
  Employees’ wage payable                             97,766,330.01     81,061,353.40     29,174,456.31     14,868,240.62
  Tax payable                                          38,633,995.82     23,739,853.34    105,407,867.17     60,985,858.19
  Interest payable                                                                            287,993.75
  Dividend payable
  Other account payable                                60,331,255.26     15,245,353.93     80,286,888.60     28,469,915.93
  Reinsurance fee payable
  Insurance contract provision
  Entrusted trading of securities
  Entrusted selling of securities
  Non-current liability due in 1 year                                                     157,000,000.00    100,000,000.00
  Other current liability
Total of current liability                          3,178,618,549.55 1,631,721,561.07 2,710,766,796.12 1,528,985,547.56
Non-current liabilities
  Long-term borrowings                                135,000,000.00    100,000,000.00     73,463,800.00     50,463,800.00
  Bond payable
  Long-term payable                                       330,000.00                          330,000.00
  Special payable                                        3,327,514.35
  Anticipated liabilities
  Differed income tax liability                          1,222,974.80     1,222,974.80       1,222,974.80     1,222,974.80
  Other non-recurring liabilities                      20,412,448.91      6,750,758.91       5,047,140.00     1,359,250.00
Total of non-current liabilities                      160,292,938.06    107,973,733.71     80,063,914.80     53,046,024.80
Total of liability                                   3,338,911,487.61 1,739,695,294.78 2,790,830,710.92 1,582,031,572.36
Owners’ equity (or shareholders’ equity)
  Capital paid in (or share capital)                  628,342,000.00    628,342,000.00    483,340,000.00    483,340,000.00
  Capital reserves                                    139,590,345.09    138,953,250.09    139,590,345.09    138,953,250.09
  Less: Shares in stock
  Special reserves
  Surplus reserves                                    389,362,161.03    370,605,755.90    389,362,161.03    370,605,755.90
  Common risk provision
  Retained profit                                   1,936,542,748.53 1,535,453,409.69 1,855,918,732.56 1,409,472,744.11
  Different of foreign currency translation
Total of owner’s equity belong to the parent company 3,093,837,254.65 2,673,354,415.68 2,868,211,238.68 2,402,371,750.10
Minor shareholders’ equity                           431,266,678.88                      433,290,557.61
Total of owners’ equity                            3,525,103,933.53 2,673,354,415.68 3,301,501,796.29 2,402,371,750.10
Total of liabilities and owners’ equity            6,864,015,421.14 4,413,049,710.46 6,092,332,507.21 3,984,403,322.46




                                                                                                                              6
                                                     Hangzhou Steam Turbine Co., Ltd.      The 3rd Quarterly Report 2011 Full Text




4.2 Income Statement of the report term
Prepared by: Hangzhou Steam Turbine Co., Ltd.                   Jul – Sept. 2011                      in RMB Yuan
                                                                    Amount of the Current Term         Amount of the Previous Term
                             Items                                                    Parent                             Parent
                                                                   Consolidated                        Consolidated
                                                                                     company                            company
I. Total revenue                                                 1,112,160,521.12 733,003,169.08      875,557,215.18 607,749,379.21
Incl. Business income                                            1,112,160,521.12 733,003,169.08      875,557,215.18 607,749,379.21
         Interest income
         Insurance fee earned
         Fee and commission received
II. Total business cost                                              949,493,894.83 662,583,657.64    735,863,646.93 523,684,625.41
Incl. Business cost                                                  700,368,481.58 472,452,314.25    533,942,601.30 373,468,893.19
         Interest expense
         Fee and commission paid
         Insurance discharge payment
         Net claim amount paid
         Net insurance policy reserves provided
         Insurance policy dividend paid
         Reinsurance expenses
         Business tax and surcharge                                    8,680,745.29 5,556,175.27        1,723,104.18     362,983.34
         Sales expense                                                41,300,686.49 29,080,367.35      30,239,604.83 20,175,251.66
         Administrative expense                                      170,997,621.04 135,461,353.51    158,192,184.62 119,661,535.27
         Financial expenses                                            7,944,564.14 1,790,572.58        5,135,328.99 1,920,498.91
         Asset impairment loss                                        20,201,796.29 18,242,874.68       6,630,823.01 8,095,463.04
   Plus: Gains from change of fair value (“-“ for loss)
         Investment gain (“-“ for loss)                                             29,832,984.38    23,118,640.00    23,118,640.00
            Incl. Investment gains from affiliates
      Gains from currency exchange (“-“ for loss)
III. Operational profit (“-“ for loss)                             162,666,626.29 100,252,495.82    162,812,208.25 107,183,393.80
   Plus: Non business income                                           1,394,313.98      996,399.22       795,262.22     450,000.00
   Less: Non-business expenses                                         1,906,579.55 1,177,280.26        1,599,986.30     607,749.38
      Incl. Loss from disposal of non-current assets
IV. Gross profit (“-“ for loss)                                    162,154,360.72 100,071,614.78    162,007,484.17   107,025,644.42
   Less: Income tax expenses                                          25,023,538.57 10,535,794.56      22,333,118.16    12,586,050.66
V. Net profit (“-“ for net loss)                                   137,130,822.15 89,535,820.22     139,674,366.01    94,439,593.76
      Net profit attributable to the owners of parent company         94,256,215.05 89,535,820.22     122,623,653.86    94,439,593.76
      Minor shareholders’ equity                                     42,874,607.10                    17,050,712.15
VI. Earnings per share:
      (I) Basic earnings per share                                             0.15                          0.1952
      (II) Diluted earnings per share                                          0.15                          0.1952
VII. Other misc. incomes
VIII. Total of misc. incomes                                         137,130,822.15 89,535,820.22     139,674,366.01 94,439,593.76
      Total of misc. incomes attributable to the owners of the
                                                                      94,256,215.05 89,535,820.22     122,623,653.86 94,439,593.76
parent company
      Total misc gains attributable to the minor shareholders         42,874,607.10                    17,050,712.15
Merger of entities under common control, the net profit realized by the merged party was RMB0.00.




                                                                                                                                   7
                                                    Hangzhou Steam Turbine Co., Ltd.      The 3rd Quarterly Report 2011 Full Text




4.3 Income Statement from the beginning of year to the end of report term
Prepared by: Hangzhou Steam Turbine Co., Ltd.                  Jan – Sept. 2011                  in RMB Yuan
                                                              Amount of the Current Term        Amount of the Previous Term
                          Items
                                                             Consolidated Parent company Consolidated Parent company
I. Total revenue                                           3,189,200,509.03 1,956,165,756.00 2,716,072,766.15 1,922,784,097.74
Incl. Business income                                      3,189,200,509.03 1,956,165,756.00 2,716,072,766.15 1,922,784,097.74
         Interest income
         Insurance fee earned
         Fee and commission received
II. Total business cost                                        2,574,862,792.05 1,640,505,978.94 2,212,947,280.86 1,610,068,415.78
Incl. Business cost                                            1,960,731,058.37 1,231,832,711.94 1,714,356,838.28 1,256,348,211.51
         Interest expense
         Fee and commission paid
         Insurance discharge payment
         Net claim amount paid
         Net insurance policy reserves provided
         Insurance policy dividend paid
         Reinsurance expenses
         Business tax and surcharge                               23,868,624.69    14,030,037.37     6,852,922.41     2,310,339.72
         Sales expense                                           114,925,583.33    70,607,975.37    84,806,711.88    55,791,463.30
         Administrative expense                                  393,654,397.27 272,779,902.85 336,104,547.28 241,775,267.72
         Financial expenses                                       19,987,788.00     2,606,113.65    14,854,943.99     6,523,556.74
         Asset impairment loss                                    61,695,340.39    48,649,237.76    55,971,317.02    47,319,576.79
   Plus: Gains from change of fair value (“-“ for loss)
         Investment gain (“-“ for loss)                         24,118,640.00 195,464,548.13      24,219,375.77 121,416,433.27
            Incl. Investment gains from affiliates
      Gains from currency exchange (“-“ for loss)
III. Operational profit (“-“ for loss)                         638,456,356.98 511,124,325.19 527,344,861.06 434,132,115.23
   Plus: Non business income                                       2,862,687.58     2,371,007.26     3,002,942.26     1,341,907.71
   Less: Non-business expenses                                     7,847,825.28     3,456,597.01     6,658,241.34     2,990,461.99
      Incl. Loss from disposal of non-current assets
IV. Gross profit (“-“ for loss)                                633,471,219.28 510,038,735.44 523,689,561.98 432,483,560.95
   Less: Income tax expenses                                      96,478,179.62    45,720,069.86    78,103,671.01    46,660,069.15
V. Net profit (“-“ for net loss)                               536,993,039.66 464,318,665.58 445,585,890.97 385,823,491.80
      Net profit attributable to the owners of parent company 418,962,015.97 464,318,665.58 378,448,475.32 385,823,491.80
      Minor shareholders’ equity                                118,031,023.69                     67,137,415.65
VI. Earnings per share:
      (I) Basic earnings per share                                       0.6668                            0.6023
      (II) Diluted earnings per share                                    0.6668                            0.6023
VII. Other misc. incomes
VIII. Total of misc. incomes                                     536,993,039.66 464,318,665.58 445,585,890.97 385,823,491.80
      Total of misc. incomes attributable to the owners of the
                                                                 418,962,015.97 464,318,665.58 378,448,475.32 385,823,491.80
parent company
      Total misc gains attributable to the minor shareholders 118,031,023.69                        67,137,415.65
No merger of entities under common control since the beginning of year till the end of report period, therefore the net profit
contributed by the merged entity was RMB0.00.




                                                                                                                                8
                                                       Hangzhou Steam Turbine Co., Ltd.        The 3rd Quarterly Report 2011 Full Text




4.4 Cash Flow Statement from the beginning of year to the end of report term.
Prepared by: Hangzhou Steam Turbine Co., Ltd.                     Jan – Sept. 2011                      in RMB Yuan
                                                                 Amount of the Current Term            Amount of the Previous Term
                            Items
                                                                Consolidated Parent company           Consolidated Parent company
I. Net cash flow from business operation
     Cash received from sales of products and providing of
                                                            2,995,289,829.17 1,531,935,681.97 2,790,483,868.50 1,734,865,890.90
services
     Net increase of customer deposits and capital kept for
brother company
     Net increase of loans from central bank
    Net increase of inter-bank loans from other financial
bodies
     Cash received against original insurance contract
     Net cash received from reinsurance business
     Net increase of client deposit and investment
     Net increase of trade financial asset disposal
   Cash received as interest, processing fee, and
commission
     Net increase of inter-bank fund received
     Net increase of repurchasing business
     Tax returned                                                23,130,489.84                         10,223,146.13
     Other cash received from business operation                127,610,371.37        20,422,983.16    47,346,353.71     6,603,384.05
       Sub-total of cash inflow from business activities       3,146,030,690.38 1,552,358,665.13 2,848,053,368.34 1,741,469,274.95
     Cash paid for purchasing of merchandise and services 1,826,497,820.89        879,108,057.13 1,588,239,117.05      939,403,002.92
     Net increase of client trade and advance
    Net increase of savings in central bank and brother
company
     Cash paid for original contract claim
     Cash paid for interest, processing fee and commission
     Cash paid for policy dividend
     Cash paid to staffs or paid for staffs                     449,333,566.90    348,663,853.76      322,730,791.05   265,265,818.88
     Taxes paid                                                 358,107,303.80    192,841,301.56      303,455,764.15   194,578,384.44
     Other cash paid for business activities                    290,182,667.18        72,881,267.55   183,605,119.33    42,303,097.66
       Sub-total of cash outflow from business activities      2,924,121,358.77 1,493,494,480.00 2,398,030,791.58 1,441,550,303.90
          Cash flow generated by business operation, net        221,909,331.61        58,864,185.13   450,022,576.76   299,918,971.05
II. Cash flow generated by investing
     Cash received from investment retrieving
     Cash received as investment gains                           24,118,640.00    195,464,548.13       24,118,640.00   121,315,697.50
     Net cash retrieved from disposal of fixed assets,
                                                                   2,285,530.00        1,834,530.00      100,745.00         72,950.00
intangible assets, and other long-term assets
     Net cash received from disposal of subsidiaries or
other operational units
     Other investment-related cash received                                                              191,604.73        100,735.77
       Sub-total of cash inflow due to investment activities     26,404,170.00    197,299,078.13       24,410,989.73   121,489,383.27
     Cash paid for construction of fixed assets, intangible
                                                                117,099,867.64        40,975,730.25   201,319,159.37    75,087,545.65
assets and other long-term assets
     Cash paid as investment                                     49,502,361.60        34,502,361.60      700,000.00
     Net increase of loan against pledge



                                                                                                                                    9
                                                         Hangzhou Steam Turbine Co., Ltd.   The 3rd Quarterly Report 2011 Full Text



     Net cash received from subsidiaries and other
operational units
     Other cash paid for investment activities                    25,000,000.00                     21,473,473.00
        Sub-total of cash outflow due to investment
                                                                 191,602,229.24    75,478,091.85   223,492,632.37    75,087,545.65
activities
          Net cash flow generated by investment                 -165,198,059.24   121,820,986.28 -199,081,642.64     46,401,837.62
  III. Cash flow generated by financing
     Cash received as investment                                   7,380,000.00
     Incl. Cash received as investment from minor
shareholders
     Cash received as loans                                      538,000,000.00   100,000,000.00   209,000,000.00
     Cash received from bond placing
     Other financing-related cash received                                                          50,000,000.00
        Subtotal of cash inflow from financing activities        545,380,000.00   100,000,000.00   259,000,000.00
     Cash to repay debts                                         448,463,800.00   150,463,800.00   121,000,000.00
     Cash paid as dividend, profit, or interests                 339,214,705.04   196,845,365.66   234,103,671.81   155,072,381.54
     Incl. Dividend and profit paid by subsidiaries to minor
shareholders
     Other cash paid for financing activities
        Subtotal of cash outflow due to financing activities     787,678,505.04   347,309,165.66   355,103,671.81   155,072,381.54
          Net cash flow generated by financing                  -242,298,505.04 -247,309,165.66    -96,103,671.81 -155,072,381.54
IV. Influence of exchange rate alternation on cash and cash
                                                                  -1,511,133.75    -1,412,229.23      -686,397.61      -332,337.32
equivalents
V. Net increase of cash and cash equivalents                    -187,098,366.42   -68,036,223.48   154,150,864.70   190,916,089.81
     Plus: Balance of cash and cash equivalents at the
                                                                 657,077,394.71   332,065,321.54   486,439,602.82   100,717,329.17
beginning of term
VI. Balance of cash and cash equivalents at the end of term      469,979,028.29   264,029,098.06   640,590,467.52   291,633,418.98


4.5 Auditors’ Report
Auditor’s opinion: not audited.
                                                                       Hangzhou Steam Turbine Co., Ltd.
                                                                           Chairman Nie Zhonghai
                                                                          October 24, 2011




                                                                                                                                10