Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Stock Code:200771 Stock ID: Hangqilun B Announcement No.:2022-43 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022 The Company and its directors hereby guarantee that the content of information disclosure is real, accurate, complete and free from any false record, misleading representation or material omissions. Important notes 1.The Board of Directors and the Supervisory Committee of the Company and its directors, supervisors and senior executives should guarantee the reality, accuracy and completion of the quarterly report, there are no any fictitious statements, misleading statements or important omissions carried in this report, and shall take legal responsibilities, individual and or joint. 2. Person in charge of the Company, Person in charge of accounting and person in charge of accounting organ (accounting officer) hereby confirm that the financial information of this Quarterly Report is authentic, accurate and complete. 3. The first quarterly report audited or not □Yes √No I. Main financial data (I) Main accounting data and financial indexes Whether it has retroactive adjustment or re-statement on previous accounting data √Yes □ No Retroactive adjustment or restatement of causes Merger of enterprises under the same control Changes of this period over same Same period of last year period of last year This period (%) Before adjustment After adjustment After adjustment Operating revenue(Yuan) 1,788,987,236.29 1,181,683,010.42 1,250,479,486.22 43.06% Net profit attributable to the shareholders 184,043,460.08 161,578,759.88 128,410,233.92 43.32% of the listed company(Yuan) Net profit after deducting of non-recurring gain/loss attributable to the shareholders of 138,956,828.84 54,440,724.84 54,440,724.84 155.24% listed company(Yuan) Net cash generated from /used in operating -124,850,206.32 157,547,348.48 133,76,407.99 -193.82% activities(Yuan) Basic earning per share(Yuan/Share) 0.25 0.22 0.17 47.06% Diluted gains per share(Yuan/Share) 0.25 0.22 0.17 47.06% Weighted average return on equity 2.25% 1.92% 1.52% 0.73% (%) 1 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Changes of this period-end over End of last period End of this period same period-end of last year(%) Before adjustment After adjustment After adjustment Total assets(Yuan) 16,074,299,760.82 16,319,667,628.76 16,319,667,628.76 -1.50% Net assets attributable to the shareholders 8,420,244,930.35 7,927,485,773.65 7,927,485,773.65 6.22% of the listed company(Yuan) (II)Items and amount of non-current gains and losses √ Applicable □ Not applicable In RMB Items Current amount Note Non-current asset disposal gain/loss(including the write-off part for which -3,768.85 assets impairment provision is made) Tax refund, deduction and exemption that is examined and approved by 0.00 authority exceeding or has no official approval document. Governmental Subsidy accounted as current gain/loss, except for those subsidies at with amount or quantity fixed by the national government and 3,471,802.66 closely related to the Company’s business operation. Capital occupation charges on non-financial enterprises that are recorded into 0.00 current gains and losses Gains due to that the investment costs for the Company to obtain subsidiaries, associates and joint ventures are lower than the enjoyable fair 0.00 value of the identifiable net assets of the investees when making the investments Gain/loss on non-monetary asset swap 0.00 Gain/loss on entrusting others with investments or asset management 0.00 Asset impairment provisions due acts of God such as natural disasters 0.00 Gains/losses of debt restructure 0.00 Reorganization expenses, such as expenditure for allocation of employees 0.00 and integration fee Gains/losses exceeding the fair value arising from transactions with 0.00 obviously unfair prices Net gain and loss of the subsidiary under the common control and produced from enterprise consolidation from the beginning of the period to the 0.00 consolidation date Gain and loss arising from contingent matters irrelevant with the Company’s 0.00 normal operation business Gain and loss from change of the fair value arising from transactional monetary assets, transactional financial liabilities as held as well as the investment income arising from disposal of the transactional monetary assets, 12,424,103.43 transactional financial liabilities and financial assets available for sale excluding the effective hedging transaction in connection with the Company’s normal business Reverse of the provision for impairment of accounts receivable undergoing 0.00 impairment test individually Gain/loss from external entrusted loan 0.00 Gain and loss arising from change in the fair value of the investment based 0.00 real estate measure afterwards by means of fair value model 2 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Influence upon the current gains and losses from the once-and –for –all adjustment over the current gains and losses according to the taxation and 0.00 accounting laws and regulations Income from custodian charge obtained from entrusted operation 0.00 Operating income and expenses other than the aforesaid items Mainly due to contract termination 37,777,585.65 of liquidated damages income Less: Influenced amount of income tax 7,873,995.92 Amount of influence of minority interests(After tax) 709,095.73 Total 45,086,631.24 -- Details of other gains/losses items that meets the definition of non-recurring gains/losses: □ Applicable √ Not applicable There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company. Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss □ Applicable √ Not applicable There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss. (III)Particulars about material changes in items of main accounting statement and financial index and explanations of reasons √ Applicable □Not applicable Balance sheet Year-on-year increase or March 31,2022 December 31,2021 Reason items decrease Mainly due to after the merger of Steam Turbine Other current Heavy Industry Co., Ltd last year, the original 12,282,671.80 66,174,951.42 -81.44% assets value-added tax credit that could not be deducted was deducted in the current period. Mainly due to the expected capitalized gas turbine Development 6,158,985.15 0.00 development expenses incurred in the current expenses period. Mainly due to the year-end bonus accrued at the Employees’ 66,458,358.00 133,122,509.92 -50.08% end of the previous year was paid in the current wage payable period. Mainly due to the value-added tax and income tax balances payable at the end of the period Tax payable 52,298,356.66 81,622,378.10 -35.93% decreased compared with the beginning of the period. Mainly due to receive more than 4 million yuan of Special payable 10,381,765.74 7,249,677.56 43.20% Government subsidies in this period Income Year-on-year increase or Current period Last period Reason statement items decrease Mainly due to the increase in units delivered in Business income 1,788,987,236.29 1,250,479,486.22 43.06% this period, including the delivery of 2 gas turbines. Mainly due to operating costs increased YOY Business costs 1,268,556,153.69 867,218,040.52 46.28% incurred by the increase in operating income. Mainly due to the original heavy industry Business tax and value-added tax credit was offset in the current 3,348,834.01 6,813,565.14 -50.85% period after the heavy industry was absorbed and surcharge merged into the shares, resulting in a decrease in the value-added tax paid in the current period, and 3 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) a decrease in accrued taxes and surcharges. Mainly due to a net exchange loss in the current Financial 5,313,707.09 3,066,720.40 73.27% period and there was a net exchange gain the same expenses period last year. Mainly due to the increase in the wealth Investment gain management products with income recognized at 12,491,713.99 2,590,048.97 382.31% (“-”for loss) maturity in the current period compared with the previous year. Mainly due to the relocation expenses recognized Other income 3,751,924.89 10,058,629.52 -62.70% in other income in the current period decreased compared with the same period of last year; Mainly due to the received compensation of RMB Non-operating 39,983,542.00 118,072,268.36 -66.14% 109 million paid by Sinosteel Equipment Co., Ltd income in the same period of the previous year. Non-operating Mainly due to the increase in quality 2,486,602.85 1,342,295.64 85.25% expenses compensation expenses in the current period. Mainly due to the increase in the total sales profit Income tax 40,840,560.27 33,370,278.11 22.39% in the current period and the increase in the expenses provision of income tax. 133,076,407.99 -193.82% Cash flow Mainly due to the YOY decrease in the amount generated by collected in the current period and the increase in -124,850,206.32 cash paid for the purchase of gas turbines and business other stockpiles. operation, net -780,529,009.29 116.23% Net cash flow Mainly due to the decrease in the net purchase of wealth management, and there was RMB 688 generated by 126,672,172.27 million paid in cash to purchase the convertible bonds in the same period last year paid. investment Net cash flow generated by -3,028,838.60 Mainly due to the YOY increase in net bank loans. -34,600,606.64 Financing 91.25% II. Shareholders Information (I) Total number of common shareholders and preference shareholders with voting rights recovered and top ten common shareholders In shares Total preference shareholders with the Total number of common shareholders at the 11,106 voting power recovered at 0 period-end the end of the reporting period(if any) Shares held by the top 10 shareholders Amount of Pledging or freezing Properties of Share tradable shares Shareholder name Quantity Status of the shareholder proportion % Quantity with Conditional shares held Hangzhou Steam Turbine State-owned 63.64% 479,824,800 479,824,800 Power Group Co., Ltd. legal person 4 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) GUOTAI JUNAN Foreign legal SECURITIES(HONGKONG) 0.91% 6,828,085 0 person LIMITED China Merchants State-owned 0.72% 5,453,675 0 Securities(HK)Co., Ltd. legal person Domestic Zhou Jie 0.62% 4,695,100 0 Natural person VANGUARD TOTAL Foreign legal INTERNATIONAL STOCK 0.59% 4,434,453 0 person INDEX FUND ISHARES CORE MSCI Foreign legal EMERGING MARKETS 0.53% 4,031,463 0 person ETF VANGUARD EMERGING Foreign legal MARKETS STOCK INDEX 0.51% 3,857,182 0 person FUND Foreign legal NORGES BANK 0.33% 2,514,529 0 person Domestic Xia Zulin 0.32% 2,381,200 0 Natural person Domestic Gu Yang 0.21% 1,568,324 0 Natural person Shares held by the Top 10 Shareholders of Non-restricted shares Number of the non-restricted Share type Shareholders’ Names shares held Share type Quantity GUOTAI JUNAN Foreign shares placed in 6,828,085 6,828,085 SECURITIES(HONGKONG) LIMITED domestic exchange Foreign shares placed in China Merchants Securities(HK)Co., Ltd. 5,453,675 5,453,675 domestic exchange Foreign shares placed in Zhou Jie 4,695,100 4,695,100 domestic exchange VANGUARD TOTAL INTERNATIONAL Foreign shares placed in 4,434,453 4,434,453 STOCK INDEX FUND domestic exchange ISHARES CORE MSCI EMERGING Foreign shares placed in 4,031,463 4,031,463 MARKETS ETF domestic exchange VANGUARD EMERGING MARKETS Foreign shares placed in 3,857,182 3,857,182 STOCK INDEX FUND domestic exchange Foreign shares placed in NORGES BANK 2,514,529 2,514,529 domestic exchange Foreign shares placed in Xia Zulin 2,381,200 2,381,200 domestic exchange Foreign shares placed in Gu Yang 1,568,324 1,568,324 domestic exchange Wang Yihu 1,539,966 Foreign shares placed in 1,539,966 5 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) domestic exchange (1)It is unknown to the Company if there is any relationship among the top 10 common share holders without restriction. (2) Other Shareholders. is not an Explanation on associated relationship or action-in-concert” party with any of other shareholders as described by the concerted action of the above shareholders “Administration Rules of Informational Disclosure about Change of Shareholding Statues of PLCs”. Note to the top 10 common stockholders involved in margin financing & securities Not applicable lending (If any) (II) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred stock held □ Applicable √ Not applicable III. Other significant events □ Applicable √ Not applicable IV. Quarterly financial statements (I)Financial statement 1. Consolidated balance sheet Prepared by::Hangzhou Steam Turbine Co., Ltd. In RMB Items Ending balance Opening balance Current asset: Monetary fund 1,635,565,185.39 1,622,883,247.79 Settlement provision Outgoing call loan Transactional financial assets 814,577,649.26 960,645,259.82 Derivative financial assets Notes receivable 176,021,171.62 215,046,941.09 Account receivable 2,247,391,167.66 1,997,950,120.70 Financing receivable 697,446,924.10 816,653,211.21 Prepayments 515,860,422.62 443,770,434.91 Insurance receivable Reinsurance receivable Provisions of Reinsurance contracts receivable Other account receivable 50,531,334.59 44,163,396.56 Including:Interest receivable Dividend receivable Repurchasing of financial assets 6 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Inventories 2,500,247,923.86 3,041,643,747.35 Contract assets 657,370,581.13 583,026,649.99 Assets held for sales Non-current asset due within 1 year Other current asset 12,282,671.80 66,174,951.42 Total of current assets 9,307,295,032.03 9,791,957,960.84 Non-current assets: Loans and payment on other’s behalf disbursed Creditor's Investment Other Creditor's Investment Long-term receivable 139,941,093.20 153,741,093.20 Long term share equity investment Other equity instruments investment 3,830,859,413.28 3,485,440,140.92 Other non-current financial assets 14,654,773.22 14,792,533.96 Property investment 6,696,335.10 6,903,986.07 Fixed assets 1,630,779,659.02 1,658,423,191.83 Construction in progress 442,394,798.76 517,835,956.11 Production physical assets Oil & gas assets Use right assets 30,921,364.79 30,437,778.92 Intangible assets 276,965,578.77 277,469,707.24 Development expenses 6,158,985.15 Goodwill Long-germ expenses to be amortized Deferred income tax asset 387,632,727.50 382,665,279.67 Other non-current asset Total of non-current assets 6,767,004,728.79 6,527,709,667.92 Total of assets 16,074,299,760.82 16,319,667,628.76 Current liabilities Short-term loans 249,800,000.00 250,065,920.45 Loan from Central Bank Borrowing funds Transactional financial liabilities Derivative financial liabilities Notes payable 288,205,243.72 309,404,319.27 Account payable 1,657,896,218.13 1,910,150,188.14 Advance receipts 812,701.37 812,701.37 Contract liabilities 2,695,489,872.73 3,052,515,293.06 Selling of repurchased financial assets Deposit taking and interbank deposit Entrusted trading of securities Entrusted selling of securities Employees’ wage payable 66,458,358.00 133,122,509.92 Tax payable 52,298,356.66 81,622,378.10 Other account payable 405,555,248.83 434,578,338.13 Including:Interest payable 7 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Dividend payable Fees and commissions payable Reinsurance fee payable Liabilities held for sales Non-current liability due within 1 year 17,180,833.32 17,607,722.97 Other current liability 347,718,193.58 395,640,629.47 Total of current liability 5,781,415,026.34 6,585,520,000.88 Non-current liabilities: Reserve fund for insurance contracts Long-term loan 180,804,135.55 180,830,007.55 Bond payable Including:preferred stock Sustainable debt Lease liability 22,371,192.03 22,575,754.77 Long-term payable 10,711,765.74 7,579,677.56 Long-term remuneration payable to staff Expected liabilities Deferred income 727,017,103.32 729,438,751.74 Deferred income tax liability 515,965,141.88 464,172,915.14 Other non-current liabilities Total non-current liabilities 1,456,869,338.52 1,404,597,106.76 Total of liability 7,238,284,364.86 7,990,117,107.64 Owners’ equity Share capital 754,010,400.00 754,010,400.00 Other equity instruments Including:preferred stock Sustainable debt Capital reserves 298,382,910.14 282,946,030.50 Less:Shares in stock 144,078,948.09 144,078,948.09 Other comprehensive income 2,922,967,041.87 2,629,477,756.99 Special reserve 18,158,565.62 18,369,033.52 Surplus reserves 625,178,089.82 625,178,089.82 Common risk provision Retained profit 3,945,626,870.99 3,761,583,410.91 Total of owner’s equity belong to the parent company 8,420,244,930.35 7,927,485,773.65 Minority shareholders’ equity 415,770,465.61 402,064,747.47 Total of owners’ equity 8,836,015,395.96 8,329,550,521.12 Total of liabilities and owners’ equity 16,074,299,760.82 16,319,667,628.76 Legal Representative: Zheng Bin Person in charge of accounting:Zhao Jiamao Accounting Dept Leader: Jin Can 2.Consolidated Income Statement In RMB Items Current period Last period I. Income from the key business 1,788,987,236.29 1,250,479,486.22 Incl:Business income 1,788,987,236.29 1,250,479,486.22 8 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Interest income Insurance fee earned Fee and commission received II. Total business cost 1,544,630,767.37 1,147,179,097.27 Incl:Business cost 1,268,556,153.69 867,218,040.52 Interest expense Fee and commission paid Insurance discharge payment Net claim amount paid Net amount of withdrawal of insurance contract reserve Insurance policy dividend paid Reinsurance expenses Business tax and surcharge 3,348,834.01 6,813,565.14 Sales expense 46,212,368.82 46,442,184.93 Administrative expense 135,702,564.20 122,601,686.57 R & D costs 85,497,139.56 101,036,899.71 Financial expenses 5,313,707.09 3,066,720.40 Including:Interest expense 7,205,885.86 7,819,939.68 Interest income 3,962,049.43 2,706,822.08 Add: Other income 3,751,924.89 10,058,629.52 Investment gain(“-”for loss) 12,491,713.99 2,590,048.97 Incl: investment gains from affiliates Financial assets measured at amortized cost cease to be recognized as income Gains from currency exchange Net exposure hedging income Changing income of fair value -67,610.56 29,579.62 Credit impairment loss -75,474,967.16 -70,213,126.20 Impairment loss of assets 16,210,996.87 17,857,537.80 Assets disposal income -3,244.58 -42,944.94 III. Operational profit(“-”for loss) 201,265,282.37 63,580,113.72 Add :Non-operational income 39,983,542.00 118,072,268.36 Less: Non-operating expense 2,486,602.85 1,342,295.64 IV. Total profit(“-”for loss) 238,762,221.52 180,310,086.44 Less:Income tax expenses 40,840,560.27 33,370,278.11 V. Net profit 197,921,661.25 146,939,808.33 (I) Classification by business continuity 1.Net continuing operating profit 197,921,661.25 146,939,808.33 2.Termination of operating net profit (II) Classification by ownership 1.Net profit attributable to the owners of parent company 184,043,460.08 128,410,233.92 2.Minority shareholders’ equity 13,878,201.17 18,529,574.41 VI. Net after-tax of other comprehensive income 293,489,284.88 455,255,032.45 Net of profit of other comprehensive income attributable to owners of the paren 293,489,284.88 455,255,032.45 t company. (I)Other comprehensive income items that will not be reclassified into 293,489,284.88 455,255,032.45 gains/losses in the subsequent accounting period 9 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) 1.Re-measurement of defined benefit plans of changes in net debt or net assets 2.Other comprehensive income under the equity method investee can not be rec lassified into profit or loss. 3. Changes in the fair value of investments in other equity instruments 293,489,284.88 455,255,032.45 4. Changes in the fair value of the company’s credit risks 5.Other (II) Other comprehensive income that will be reclassified into profit or loss. 1.Other comprehensive income under the equity method investee can be reclassi fied into profit or loss. 2. Changes in the fair value of investments in other debt obligations 3. Other comprehensive income arising from the reclassification of financial assets 4.Allowance for credit impairments in investments in other debt obligations 5. Reserve for cash flow hedges 6.Translation differences in currency financial statements 7.Other Net of profit of other comprehensive income attributable to Minority shareholders’ equity VII. Total comprehensive income 491,410,946.13 602,194,840.78 Total comprehensive income attributable to the owner of the parent company 477,532,744.96 583,665,266.37 Total comprehensive income attributable minority shareholders 13,878,201.17 18,529,574.41 VIII. Earnings per share (I)Basic earnings per share 0.25 0.17 (II)Diluted earnings per share 0.25 0.17 The current business combination under common control, the net profits of the combined party before achieved ne t profit of RMB 0.00, last period the combined party realized RMB0.00. Legal Representative: Zheng Bin Person in charge of accounting:Zhao Jiamao Accounting Dept Leader: Jin Can 3. Consolidated Cash flow statement In RMB Items Current period Last period I. Cash flows from operating activities Cash received from sales of goods or rending of services 1,058,270,245.53 1,283,740,325.19 Net increase of customer deposits and capital kept for brother company Net increase of loans from central bank Net increase of inter-bank loans from other financial bodies Cash received against original insurance contract Net cash received from reinsurance business Net increase of client deposit and investment Cash received from interest, commission charge and commission Net increase of inter-bank fund received Net increase of repurchasing business Net cash received by agent in securities trading Tax returned 2,576,435.19 2,559,611.29 10 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) Other cash received from business operation 13,305,845.06 43,896,620.61 Sub-total of cash inflow 1,074,152,525.78 1,330,196,557.09 Cash paid for purchasing of merchandise and services 726,828,613.28 684,534,707.86 Net increase of client trade and advance Net increase of savings in central bank and brother company Cash paid for original contract claim Net increase for Outgoing call loan Cash paid for interest, processing fee and commission Cash paid for policy dividend Cash paid to staffs or paid for staffs 267,198,844.00 259,325,520.36 Taxes paid 88,450,273.16 141,965,913.25 Other cash paid for business activities 116,525,001.66 111,294,007.63 Sub-total of cash outflow from business activities 1,199,002,732.10 1,197,120,149.10 Net cash generated from /used in operating activities -124,850,206.32 133,076,407.99 II. Cash flow generated by investing Cash received from investment retrieving 814,851.80 Cash received as investment gains 12,403,494.81 9,081,744.56 Net cash retrieved from disposal of fixed assets, intangible assets, 197,987.44 6,500.00 and other long-term assets Net cash received from disposal of subsidiaries or other operational units Other investment-related cash received 648,000,000.00 1,137,000,539.97 Sub-total of cash inflow due to investment activities 660,409,994.81 1,147,095,123.77 Cash paid for construction of fixed assets, intangible assets and 113,052,133.06 31,736,192.54 other long-term assets Cash paid as investment 1,630.00 Net increase of loan against pledge Net cash received from subsidiaries and other operational units Other cash paid for investment activities 502,000,000.00 1,814,572,000.00 Sub-total of cash outflow due to investment activities 533,737,822.54 1,927,624,133.06 Net cash flow generated by investment 126,672,172.27 -780,529,009.29 III.Cash flow generated by financing Cash received as investment Including: Cash received as investment from minor shareholders Cash received as loans 23,800,000.00 13,800,000.00 Other financing –related cash received Sub-total of cash inflow from financing activities 23,800,000.00 13,800,000.00 Cash to repay debts 23,800,000.00 43,120,172.54 Cash paid as dividend, profit, or interests 2,427,453.62 5,280,434.10 Including: Dividend and profit paid by subsidiaries to minor shareholders Other cash paid for financing activities 601,384.98 Sub-total of cash outflow due to financing activities 26,828,838.60 48,400,606.64 Net cash flow generated by financing -3,028,838.60 -34,600,606.64 IV. Influence of exchange rate alternation on cash and cash 673,277.86 -581,538.97 equivalents V.Net increase of cash and cash equivalents -1,788,411.62 -681,379,930.08 Add: balance of cash and cash equivalents at the beginning of term 1,467,538,968.07 1,850,354,648.10 11 Hangzhou Steam Turbine Co., Ltd. The First Quarter Report 2022(Full text) VI ..Balance of cash and cash equivalents at the end of term 1,465,750,556.45 1,168,974,718.02 Legal Representative: Zheng Bin Person in charge of accounting:Zhao Jiamao Accounting Dept Leader: Jin Can (II) Auditors 'Report Is the First Quarterly Report be audited? □ Yes √No The First Quarterly report is not audited. The Board of Directors of Hangzhou Steam Turbine Co., Ltd. April 27, 2022 12