意见反馈 手机随时随地看行情
  • 公司公告

公司公告

杭汽轮B:2022年第三季度报告(英文)2022-10-28  

                                                                      Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022



Stock Code:200771                           Stock ID: Hangqilun B                Announcement No.:2022-82




                       Hangzhou Steam Turbine Power Group Co., Ltd.

                                  The Third Quarterly Report 2022


The members of the Board and the Company acknowledge being responsible for the truthfulness, accuracy, and
completeness of the announcement. Not any false record, misleading statement or significant omission carried in
this announcement.



Important content reminder:

1.The Board of Directors, The Supervisory Committee, the supervisors and the directors of the Company
guarantee that there are no significant omissions, fictitious or misleading statements carried in the Report and
we will accept individual and joint responsibilities for the truthfulness, accuracy and completeness of the Report.

2. Principal of the Company, Person in Charge of Accounting Works and Person in Charge of Accounting Organ
(Accounting Officer) hereby confirm that the Financial Report of the Third Quarterly Report is authentic,
accurate and complete.
3. Whether the Third Quarterly Report has been audited or not
□Yes √No


I. Main financial data

(I) Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data

√Yes □ No

Retroactive adjustment or restatement of causes

Merger of enterprises under the same control

                                                       Increase/de                                          Increase/de
                                                         crease in                                          crease from
                                                        the period                                          year-begin
                                                        compared     Year-begin                              to period-
                                                                                   The same period of the        end
              This period   Same period of last year     with the    to period-
                                                                                       previous year         compared
                                                           same         end                                   with the
                                                         period of                                              same
                                                            the                                              period of
                                                         previous                                                the


                                                                                                                          1
                                                   Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


                                                                  year                                                     previous
                                                                                                                             year
                                 Before           After           After                         Before         After         After
                               adjustment      adjustment      adjustment                     adjustment    adjustment    adjustment
Operating
               1,204,092,7     1,114,367,4     1,115,511,7                  4,280,073,0       4,080,387,9   4,279,413,1
income                                                             7.94%                                                       0.02%
(Yuan)             36.67           81.21           91.65                        70.25             32.28         60.47
Net profit
attributable
to the
shareholder    79,920,825.     151,725,60      165,072,95                    428,261,13       577,367,01    501,257,86
s of the                                                         -51.58%                                                     -14.56%
                       31            2.91            7.19                          5.32             9.86          6.98
listed
company
(Yuan)
Net profit
after
deducting
of non-
recurring
gain/loss      62,952,498.     143,471,58      143,471,58                    333,720,06       401,984,71    401,984,71
attributable                                                     -56.12%                                                     -16.98%
                       88            0.39            0.39                          9.14             3.67          3.67
to the
shareholder
s of listed
company
(Yuan)
Cash flow
generated
                                                                                                       -             -
by business                                                                 84,191,460.
operation,          -               -               -              -                          134,439,56    113,223,69      174.36%
                                                                                    06
net                                                                                                 1.16          7.05
(Yuan)
Basic
earning per
                        0.08            0.16            0.17     -52.94%               0.45         0.60          0.52       -13.46%
share(Yuan
/Share)
Diluted
gains per
                        0.08            0.16            0.17     -52.94%               0.45         0.60          0.52       -13.46%
share(Yuan
/Share)
Weighted
average
return on           0.94%          1.80%           1.97%          -1.03%         5.24%             6.95%         6.02%        -0.78%
equity
(%)
                                                                                                             Increase/decrease at the
                                                                                                            period-end compared with
                                                                  End of last period
                   End of this period                                                                        the end of the previous
                                                                                                                       year
                                                  Before adjustment              After adjustment                After adjustment
Gross
assets                  15,812,924,292.71               16,319,667,628.76              16,319,667,628.76                      -3.11%
(Yuan)
Net assets
attributable
to the
shareholder
                         8,426,156,894.86                7,927,485,773.65               7,927,485,773.65                       6.29%
s of the
listed
company
(Yuan)
(II)Items and amount of non-current gains and losses
√ Applicable □ Not applicable

                                                                                                                                        2
                                                      Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


                                                                                                                      In RMB

                                                                                     Amount from year-begin to
                      Items                                     This period                                          Notes
                                                                                           period -end
Non-current asset disposal gain/loss(including
the write-off part for which assets impairment                          -92,865.50                 -280,430.85

provision is made)
Tax refund, deduction and exemption that is
examined and approved by authority exceeding                                  0.00                        0.00

or has no official approval document.
Governmental Subsidy accounted as current
gain/loss, except for those subsidies at with
amount or quantity fixed by the national                             17,517,830.64               42,838,831.77
government and closely related to the Company’s
business operation.
Capital occupation charges on non-financial
enterprises that are recorded into current gains                              0.00                        0.00
and losses
Gains due to that the investment costs for the
Company to obtain subsidiaries, associates and
joint ventures are lower than the enjoyable fair                              0.00                        0.00
value of the identifiable net assets of the
investees when making the investments
Gain/loss on non-monetary asset swap                                          0.00                        0.00
Gain/loss on entrusting others with investments
                                                                              0.00                        0.00
or asset management
Asset impairment provisions due acts of God
                                                                              0.00                        0.00
such as natural disasters
Gains/losses of debt restructure                                              0.00                        0.00
Reorganization expenses, such as expenditure for
                                                                              0.00                        0.00
allocation of employees and integration fee
Gains/losses exceeding the fair value arising
                                                                              0.00                        0.00
from transactions with obviously unfair prices
Net gain and loss of the subsidiary under the
common control and produced from enterprise
                                                                              0.00                        0.00
consolidation from the beginning of the period to
the consolidation date
Gain and loss arising from contingent matters
irrelevant with the Company’s normal operation                               0.00                        0.00
business
Gain and loss from change of the fair value
arising from transactional monetary assets,
transactional financial liabilities as held as well
as the investment income arising from disposal
of the transactional monetary assets,                                 4,365,579.73               33,103,514.87
transactional financial liabilities and financial
assets available for sale excluding the effective
hedging transaction in connection with the
Company’s normal business
Reverse of the provision for impairment of
accounts receivable undergoing impairment test                                0.00                        0.00
individually
Gain/loss from external entrusted loan                                        0.00                        0.00
Gain and loss arising from change in the fair
value of the investment based real estate measure                             0.00                        0.00
afterwards by means of fair value model
Influence upon the current gains and losses from
                                                                              0.00                        0.00
the once-and –for –all adjustment over the


                                                                                                                                3
                                                       Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


  current gains and losses according to the taxation
  and accounting laws and regulations
  Income from custodian charge obtained from
                                                                                  0.00                          0.00
  entrusted operation
  Other non-operating income and expenditure
                                                                          1,140,267.46                41,898,043.77
  except for the aforementioned items
  Other profit and loss items that meet the
                                                                                  0.00
  definition of non-operating profit and loss
  Less: Influenced amount of income tax                                   3,244,131.68                16,780,946.48
  Amount of influence of minority interests(After
                                                                          2,718,354.22                 6,237,946.90
  tax)
  Total                                                                  16,968,326.43                94,541,066.18           --
  Other gain/loss items that qualified the definition of non-recurring profit (gains)/losses:
  □ Applicable √ Not applicable
  The Company does not have other gain/loss items that qualified the definition of non-recurring profit
  (gains)/losses
  Explanation on those non-recurring gain/loss listed in the “Q&A Announcement No.1 on Information
  Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss” defined as
  recurring gain/loss
  □ Applicable √ Not applicable
  The Company does not have the non-recurring gain/loss listed in the “Q&A Announcement No.1 on
  Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss”
  defined as recurring gain/loss

  (III) Particulars about changes in items of main accounting data and financial index and explanations of
  reasons

  √ Applicable □Not applicable

   Balance sheet                                                         YOY increase
                       September 30,2022        January 1,2022                                               Reason
       items                                                              or decrease
Transactional                                                                          Mainly due to the decrease in the purchase of wealth
                            772,087,472.70             960,645,259.82          -19.63%
financial assets                                                                       management products.
                                                                                       Mainly due to the decrease in the purchase of raw
                                                                                       materials in the current period; Major customers
Inventories               2,338,715,951.04         3,041,643,747.35            -23.11%
                                                                                       concentrated deliveries, and the number of inventory
                                                                                       sets of goods was reduced.
                                                                                       Mainly due to the merger of the steam turbine heavy
                                                                                       industry company in the previous period, and the
Other current asset           7,687,279.33               66,174,951.42         -88.38%
                                                                                       original VAT retained tax that could not be deducted
                                                                                       previously was deducted in the current period.
                                                                                        Mainly due to the new energy company received
Long-term
                             92,841,093.20             153,741,093.20          -39.61% the project funds of Tianjin Tiantie and Lu'an
receivable
                                                                                       Fanfeng Projects.
                                                                                       Mainly due to the projects such as the Steam
Construction in
                            322,423,944.06             517,835,956.11          -37.74% Turbine Heavy Industry Technology Building
progress
                                                                                       transferred into the fixed assets.
Development                                                                            Mainly due to the estimated expensed gas turbine
                             23,544,630.71                           -
expenses                                                                               development costs incurred in the current period.
                                                                                       Mainly due to the increase in self-issued bill
Notes payable               407,921,570.83             309,404,319.27           31.84%
                                                                                       payments in the current period.
                                                                                       Mainly due to a decrease in advance receipts in the
Contract liabilities      2,322,393,282.57         3,052,515,293.06            -23.92%
                                                                                       current period.
                                                                                       Mainly due to the balance of value-added tax and
Tax payable                  54,868,955.51               81,622,378.10         -32.78% income tax payable at the end of the period
                                                                                       decreased compared with the beginning of the


                                                                                                                                       4
                                            Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


                                                                               period.


                                                                             Mainly due to the return of 145 million yuan of
 Other account
                          290,633,034.26     434,578,338.13          -33.12% borrowings by the new energy company in the
payable
                                                                             current period.
Non-current
                                                                               Mainly due to a decrease in bank loans maturing
liability due within       12,551,953.25      17,607,722.97          -28.71%
                                                                               within one year in the current period.
1 year
Other current                                                                  Mainly due to the reduction of taxes corresponding
                          300,693,733.45     395,640,629.47          -24.00%
liability                                                                      to the advance receipts in the current period.
                                                                             Mainly due to the YOY increase in financial
Special payable            12,231,798.64       7,249,677.56           68.72%
                                                                             incentive fees received in the current period.
                                                                             Mainly due to the Company distributed 3 bonus
 Share capital            980,179,980.00     754,010,400.00           30.00% shares per 10 shares to all shareholders in the
                                                                             current period.
Minority                                                                     Mainly due to the Zhongneng company received the
shareholders’            598,113,706.79     402,064,747.47           48.76% capital increase by shareholders in the current
equity                                                                       period.
 Income statement                                              YOY increase
                       Current period      Last period                                               Reason
       items                                                    or decrease
                                                                             Mainly due to that the previous heavy industry’s
                                                                             VAT retained tax is offset in the current period after
Business tax and                                                             the heavy industry merged into, resulting in a
                           14,403,727.96      28,634,628.60          -49.70%
surcharge                                                                    decrease in the payment of value-added tax in the
                                                                             current period and a decrease in taxes and
                                                                             surcharges provision.
  R & D expense           195,605,314.43     274,024,213.51          -28.62% Mainly due to the number of R&D units decreased.
                                                                             Mainly due to an increase in net foreign exchange
Financial expenses        -35,411,697.65       -3,713,944.43        -853.48%
                                                                             income YOY.
Impairment loss of                                                           Mainly due to the good collection of accounts
assets/ Credit             -2,596,004.18     -31,779,436.61           91.83% receivable in the current period, and the provision
impairment loss                                                              for bad debts is reversed.
Income from fair                                                               Mainly due to the change in the fair value of
                              402,212.88        -719,371.14         155.91%
value change                                                                   Lutianhua shares held in the current period.
                                                                             Mainly due to the recognition of a large amount of
Investment income         127,857,624.09     163,889,158.49          -21.99% convertible bond income in the same period of the
                                                                             previous year.
                                                                             Mainly due to the decrease in recognition of other
Other income               43,254,619.27     127,992,622.26          -66.21% income of relocation expenses in the current period
                                                                             compared with the same period last year.
                                                                             Mainly due to received compensation of 109 million
Non-operating
                           45,722,943.12     128,047,121.56          -64.29% yuan paid by China Steel Equipment Co., Ltd in the
income
                                                                             same period of the previous year.
                                                                             Mainly due to the recognition of relocation loss by
Non-operating                                                                the transfer of 86.06 million yuan of real estate and
                            4,498,465.53      83,279,119.74          -94.60%
expenses                                                                     land to Steam Turbine Holdings in the same period
                                                                             of the previous year.
Income tax                                                                   Mainly due to an increase in deferred tax expense in
                           76,045,433.74     102,307,394.34          -25.67%
expenses                                                                     the same period last year.
Profit and loss of
                                                                               Mainly due the net profit of some subsidiaries
minority                   73,777,784.82      52,381,076.86           40.85%
                                                                               increased YOY.
shareholders
     Cash Flow                                                 YOY increase
                       Current period      Last period                                                Reason
  Statement Items                                               or decrease
Cash flow

generated by                                                                   Mainly due to a YOY decrease in cash outflows for
                           84,191,460.06    -113,223,697.05         174.36%
                                                                               corporate income tax payments.
business operation,

net



                                                                                                                                 5
                                                    Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022



Net cash flow
                                                                                       Mainly due to a YOY decrease in net purchases of
generated by              175,648,596.47              87,631,322.49        100.44%
                                                                                       wealth management products.
investment
Net cash flow                                                                       Mainly due to the subsidiaries China Energy
generated by              -297,335,597.28           -369,654,728.72          19.56% Company and Casting Company absorbed
Financing                                                                           investments.


 II. Shareholders Information

 (I) Total number of common shareholders and preference shareholders with voting rights recovered and
 top ten common shareholders

                                                                                                                             In shares
                                                                       Total preference shareholders with the voting
 Total number of common shareholders at the
                                                             11,153    power recovered at the end of the reporting                       0
 period-end
                                                                       period(if any)
                                                  Shares held by the top 10 shareholders
                                                                                                               Pledging or freezing
                                                                                          Amount of
                                                                                            tradable
                                  Properties of         Share
       Shareholder name                                                  Quantity          shares with       Status of the
                                  shareholder        proportion %                                                             Quantity
                                                                                                                shares
                                                                                          Conditional
                                                                                              held
 Hangzhou Steam Turbine          State-owned
                                                            63.64%      623,772,240        623,772,240
 Holdings Co., Ltd.              legal person
 China Merchants                 Foreign legal
                                                             0.70%         6,891,523                     0
 Securities(HK)Co., Ltd.         person
 GUOTAI JUNAN
                                 Foreign legal
 SECURITIES(HONGKONG)                                        0.69%         6,805,897                     0
                                 person
 LIMITED
                                 Domestic
 Zhou Jie                        Natural                     0.64%         6,302,300                     0
                                 person
 VANGUARD TOTAL
                                 Foreign legal
 INTERNATIONAL STOCK                                         0.59%         5,764,789                     0
 INDEX FUND                      person
 ISHARES CORE MSCI
                                 Foreign legal
 EMERGING MARKETS                                            0.53%         5,179,362                     0
                                 person
 ETF
 VANGUARD EMERGING
                                 Foreign legal
 MARKETS STOCK INDEX                                         0.52%         5,096,887                     0
 FUND                            person
                                 Foreign legal
 NORGES BANK                                                 0.33%         3,268,888                     0
                                 person
                                 Domestic
 Xia Zulin                       Natural                     0.32%         3,170,000                     0
                                 person
                                 Domestic
 Gu Yang                         Natural                     0.21%         2,038,821                     0
                                 person


                                                                                                                                         6
                                                  Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


                                  Shares held by the Top 10 Shareholders of Non-restricted shares
                                                                     Number of                          Share type
                                                                       the non-
                      Shareholders’ Names
                                                                      restricted                 Share type                 Quantity
                                                                     shares held
                                                                                     Foreign shares placed in
China Merchants Securities(HK)Co., Ltd.                                 6,891,523                                           6,891,523
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
GUOTAI JUNAN SECURITIES(HONGKONG) LIMITED                               6,805,897                                           6,805,897
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
Zhou Jie                                                                6,302,300                                           6,302,300
                                                                                     domestic exchange

VANGUARD TOTAL INTERNATIONAL STOCK INDEX                                             Foreign shares placed in
                                                                        5,764,789                                           5,764,789
FUND                                                                                 domestic exchange
                                                                                     Foreign shares placed in
ISHARES CORE MSCI EMERGING MARKETS ETF                                  5,179,362                                           5,179,362
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
VANGUARD EMERGING MARKETS STOCK INDEX FUND                              5,096,887                                           5,096,887
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
NORGES BANK                                                             3,268,888                                           3,268,888
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
Xia Zulin                                                               3,170,000                                           3,170,000
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
Gu Yang                                                                 2,038,821                                           2,038,821
                                                                                     domestic exchange
                                                                                     Foreign shares placed in
Wang Yihu                                                               2,001,956                                           2,001,956
                                                                                     domestic exchange

                                                                    (1)It is unknown to the Company if there is any relationship

                                                                    among the top 10 common share holders without restriction. (2)

Explanation on associated relationship or concerted action of the   Other Shareholders. is not an action-in-concert” party with any

above shareholders                                                  of other shareholders as described by the “Administration Rules

                                                                    of Informational Disclosure about Change of Shareholding

                                                                    Statues of PLCs”.
Note to the top 10 common stockholders involved in margin
                                                                    Not applicable
financing & securities lending (If any)




                                                                                                                                       7
                                                 Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


(II) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
stock held

□ Applicable √ Not applicable

III. Other significant events

□ Applicable √ Not applicable

IV. Quarterly financial statements

(I)Financial statement

1. Consolidated balance sheet


Prepared by::Hangzhou Steam Turbine Power Group Co., Ltd.

                                  September 30,2022
                                                                                                                In RMB
                              Items                                     September 30,2022              January 1,2022
Current asset:
                          Monetary fund                                        1,600,120,382.72           1,622,883,247.79
                       Settlement provision
Outgoing call loan
Transactional financial assets                                                  772,087,472.70              960,645,259.82
    Derivative financial assets
  Notes receivable                                                               162,549,083.11             215,046,941.09
    Account receivable                                                         1,997,483,542.19           1,997,950,120.70
    Financing receivable                                                         814,717,258.31             816,653,211.21
  Prepayments                                                                    515,339,049.12             443,770,434.91
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
       Other account receivable                                                   40,071,112.51              44,163,396.56
     Including:Interest receivable                                                  148,110.82
            Dividend receivable
    Repurchasing of financial assets
    Inventories                                                                2,338,715,951.04           3,041,643,747.35
    Contract assets                                                              641,504,601.88             583,026,649.99
     Assets held for sales
Non-current asset due within 1 year
     Other current asset                                                           7,687,279.33              66,174,951.42
Total of current assets                                                        8,890,275,732.91           9,791,957,960.84
Non-current assets:
Loans and payment on other’s behalf disbursed
Creditor's Investment
     Other Creditor's Investment
  Long-term receivable                                                            92,841,093.20             153,741,093.20
  Long term share equity investment
Other equity instruments investment                                            3,874,221,685.50           3,485,440,140.92
Other non-current financial assets                                                15,614,773.22              14,792,533.96

                                                                                                                             8
                                          Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


  Property investment                                                       6,564,605.43               6,903,986.07
    Fixed assets                                                        1,910,945,993.68           1,658,423,191.83
Construction in progress                                                  322,423,944.06             517,835,956.11
    Production physical assets
    Oil & gas assets
    Use right assets                                                      24,659,930.05               30,437,778.92
    Intangible assets                                                    274,025,685.43              277,469,707.24
  Development expenses                                                    23,544,630.71
    Goodwill
Long-germ expenses to be amortized
  Deferred income tax asset                                              377,806,218.52              382,665,279.67
  Other non-current asset
Total of non-current assets                                             6,922,648,559.80           6,527,709,667.92
Total of assets                                                        15,812,924,292.71          16,319,667,628.76
Current liabilities
 Short-term loans                                                        291,300,000.00              250,065,920.45
Loan from Central Bank
  Borrowing funds
Transactional financial liabilities
Derivative financial liabilities
Notes payable                                                             407,921,570.83             309,404,319.27
     Account payable                                                    1,546,265,212.10           1,910,150,188.14
  Advance receipts                                                             43,034.40                 812,701.37
Contract liabilities                                                    2,322,393,282.57           3,052,515,293.06
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities
Entrusted selling of securities
Employees’ wage payable                                                 116,051,047.27              133,122,509.92
Tax payable                                                               54,868,955.51               81,622,378.10
      Other account payable                                              290,633,034.26              434,578,338.13
     Including:Interest payable
             Dividend payable
     Fees and commissions payable
     Reinsurance fee payable
     Liabilities held for sales
Non-current liability due within 1 year                                    12,551,953.25              17,607,722.97
Other current liability                                                   300,693,733.45             395,640,629.47
Total of current liability                                              5,342,721,823.64           6,585,520,000.88
Non-current liabilities:
Reserve fund for insurance contracts
 Long-term loan                                                          185,805,333.33              180,830,007.55
Bond payable
  Including:preferred stock
  Sustainable debt
        Lease liability                                                    20,965,089.44              22,575,754.77
   Long-term payable                                                       12,561,798.64               7,579,677.56
Long-term remuneration payable to staff
Expected liabilities
     Deferred income                                                     703,877,401.95              729,438,751.74
  Deferred income tax liability                                          522,490,146.82              464,172,915.14
Other non-current liabilities
Total non-current liabilities                                           1,445,699,770.18           1,404,597,106.76
Total of liability                                                      6,788,421,593.82           7,990,117,107.64
Owners’ equity
 Share capital                                                           980,179,980.00              754,010,400.00

                                                                                                                      9
                                                  Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


  Other equity instruments
  Including:preferred stock
  Sustainable debt
Capital reserves                                                                  324,772,127.29             282,946,030.50
 Less:Shares in stock                                                            144,078,948.09             144,078,948.09
Other comprehensive income                                                      2,960,271,673.68           2,629,477,756.99
     Special reserve                                                               17,718,445.92              18,369,033.52
 Surplus reserves                                                                 625,178,089.82             625,178,089.82
Common risk provision
Retained profit                                                                 3,662,115,526.24           3,761,583,410.91
Total of owner’s equity belong to the parent company                           8,426,156,894.86           7,927,485,773.65
Minority shareholders’ equity                                                    598,345,804.03             402,064,747.47
Total of owners’ equity                                                        9,024,502,698.89           8,329,550,521.12
Total of liabilities and owners’ equity                                       15,812,924,292.71          16,319,667,628.76


Legal Representative: Zheng Bin

Person in charge of accounting:Zhao Jiamao

Accounting Dept Leader: Jin Can

2. Consolidated Income statement between the beginning of the year and end of the report period

                                                                                                                In RMB
                               Items                                    Amount in this period      Amount in last period
I. Turnover                                                                    4,280,073,070.25            4,279,413,160.47
Including:Operating income                                                    4,280,073,070.25            4,279,413,160.47
    Interest income
     Insurance fee earned
Commission charge and commission income
II. Total operating costs                                                       3,912,108,993.85           3,927,678,552.13
Including :Operating costs                                                     3,085,529,193.43           2,987,041,711.99
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Appropriation of deposit for duty, net
Insurance policy dividend paid
Reinsurance expenses
Business tax and surcharge                                                        14,403,727.96               28,634,628.60
Sales expense                                                                    125,538,455.52              127,611,118.56
Administrative expense                                                           526,444,000.16              514,080,823.90
           R & D expense                                                         195,605,314.43              274,024,213.51
           Financial expenses                                                    -35,411,697.65               -3,713,944.43
      Including:Interest expense                                                 20,382,889.46               19,974,104.47
      Interest income                                                             14,786,623.93               13,491,499.14
      Add:Other income                                                           43,254,619.27              127,992,622.26
Investment gain(“-”for loss)                                                 127,857,624.09              163,889,158.49
   Including: investment gains from affiliates
   Financial assets measured at amortized cost cease to be
recognized as income
         Gains from currency exchange
      Net exposure hedging income
         Changing income of fair value                                               402,212.88                 -719,371.14

                                                                                                                              10
                                                  Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


         Credit impairment loss                                                   -1,211,899.19                7,805,194.34
      Impairment loss of assets                                                   -1,384,104.99              -39,584,630.95
   Assets disposal income                                                            -22,652.17                   60,755.02
III. Operating profit(“-”for loss)                                           536,859,876.29              611,178,336.36
   Add :Non-operating income                                                     45,722,943.12              128,047,121.56
   Less: Non-operating expense                                                     4,498,465.53               83,279,119.74
IV. Total profit(“-”for loss)                                                  578,084,353.88              655,946,338.18
   Less:Income tax expenses                                                      76,045,433.74              102,307,394.34
V. Net profit                                                                    502,038,920.14              553,638,943.84
   (I) Classification by business continuity
1.Net continuing operating profit                                                502,038,920.14              553,638,943.84
2.Termination of operating net profit
   (II) Classification by ownership
1.Net profit attributable to the owners of parent company                        428,261,135.32              501,257,866.98
2.Minority shareholders’ equity                                                  73,777,784.82               52,381,076.86
VI. Net after-tax of other comprehensive income                                  331,468,541.19                2,930,308.14

Net of profit of other comprehensive income attributable to owners               330,793,916.69                2,574,664.05
 of the parent company.
(I)Other comprehensive income items that will not be
                                                                                 330,464,312.90                2,310,939.26
reclassified into gains/losses in the subsequent accounting period
1.Re-
measurement of defined benefit plans of changes in net debt or net
assets
2.Other comprehensive income under the equity method investee c
an not be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity
                                                                                 330,464,312.90                2,310,939.26
instruments
4. Changes in the fair value of the company’s credit risks
              5.Other

(II)Other comprehensive income that will be reclassified into profit                 329,603.79                  263,724.79
 or loss

1.Other comprehensive income under the equity method investee c
an be reclassified into profit or loss.
2. Changes in the fair value of investments in other debt
obligations
3. Other comprehensive income arising from the reclassification of
financial assets
4.Allowance for credit impairments in investments in other debt
obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements                           329,603.79                  263,724.79
   7.Other
Net of profit of other comprehensive income attributable to Minori
                                                                                     674,624.50                  355,644.09
ty shareholders’ equity
VII. Total comprehensive income                                                  833,507,461.33              556,569,251.98
Total comprehensive income attributable to the owner of the parent
                                                                                 759,055,052.01              503,832,531.03
company
 Total comprehensive income attributable minority shareholders                     74,452,409.32              52,736,720.95
VIII. Earnings per share
(I)Basic earnings per share                                                               0.45                       0.52
 (II)Diluted earnings per share                                                             0.45                       0.52
The current business combination under common control, the net profits of the combined party before achieved
net profit of RMB 0.00, last period the combined party realized RMB0.00.

Legal Representative: Zheng Bin



                                                                                                                              11
                                                   Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


Person in charge of accounting:Zhao Jiamao

 Accounting Dept Leader: Jin Can

3. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period


                                                                                                                    In RMB
                                 Items                                   Amount in this period      Amount in last period
I.Cash flows from operating activities
      Cash received from sales of goods or rending of services                   3,025,009,927.91            3,707,225,365.98
     Net increase of customer deposits and capital kept for brother
company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and investment
   Cash received from interest, commission charge and
commission
Net increase of inter-bank fund received
Net increase of repurchasing business
   Net cash received by agent in securities trading
  Tax returned                                                                      31,614,478.86                9,579,636.42
Other cash received from business operation                                         62,047,474.60               43,699,753.21
  Sub-total of cash inflow                                                       3,118,671,881.37            3,760,504,755.61
Cash paid for purchasing of merchandise and services                             1,886,877,117.61            2,410,815,017.76
Net increase of client trade and advance
Net increase of savings in central bank and brother company
   Cash paid for original contract claim
   Net increase for Outgoing call loan
 Cash paid for interest, processing fee and commission
 Cash paid for policy dividend
Cash paid to staffs or paid for staffs                                             738,281,975.35              740,645,283.12
 Taxes paid                                                                        231,543,286.34              495,422,443.98
Other cash paid for business activities                                            177,778,042.01              226,845,707.80
Sub-total of cash outflow from business activities                               3,034,480,421.31            3,873,728,452.66
Net cash generated from /used in operating activities                               84,191,460.06             -113,223,697.05
II. Cash flow generated by investing
Cash received from investment retrieving
Cash received as investment gains                                                  127,873,976.18             214,344,700.50
Net cash retrieved from disposal of fixed assets, intangible assets,
                                                                                        64,606.90                1,976,586.36
and other long-term assets
Net cash received from disposal of subsidiaries or other
operational units
Other investment-related cash received                                           1,820,000,000.00            3,836,372,098.28
Sub-total of cash inflow due to investment activities                            1,947,938,583.08            4,052,693,385.14
Cash paid for construction of fixed assets, intangible assets and
                                                                                   140,289,986.61             176,490,062.65
     other long-term assets
Cash paid as investment
Net increase of loan against pledge
Net cash received from subsidiaries and other operational units
Other cash paid for investment activities                                        1,632,000,000.00            3,788,572,000.00
Sub-total of cash outflow due to investment activities                           1,772,289,986.61            3,965,062,062.65
Net cash flow generated by investment                                              175,648,596.47               87,631,322.49
III.Cash flow generated by financing
Cash received as investment                                                        166,906,400.00                  560,000.00


                                                                                                                                12
                                                 Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2022


Including: Cash received as investment from minor shareholders
Cash received as loans                                                          234,300,000.00              187,800,000.00
Other financing –related cash received                                                                     102,514,926.39
Sub-total of cash inflow from financing activities                              401,206,400.00              290,874,926.39
Cash to repay debts                                                             187,300,000.00              191,000,000.00
Cash paid as dividend, profit, or interests                                     363,934,911.47              282,719,482.57
Including: Dividend and profit paid by subsidiaries to minor
shareholders
Other cash paid for financing activities                                         147,307,085.81             186,810,172.54
Sub-total of cash outflow due to financing activities                            698,541,997.28             660,529,655.11
Net cash flow generated by financing                                            -297,335,597.28            -369,654,728.72
IV. Influence of exchange rate alternation on cash and cash
                                                                                  30,241,961.35              -2,293,367.71
equivalents
V.Net increase of cash and cash equivalents                                       -7,253,579.40            -397,540,470.99
Add: balance of cash and cash equivalents at the beginning of term             1,467,538,968.07           1,850,354,648.10
VI ..Balance of cash and cash equivalents at the end of term                   1,460,285,388.67           1,452,814,177.11


Legal Representative: Zheng Bin

Person in charge of accounting:Zhao Jiamao

Accounting Dept Leader: Jin Can

(II)Auditor’ report

Is the Third Quarterly Report be audited?
□ Yes √No

The Third Quarterly report is not audited.


The Board of Directors of Hangzhou Steam Turbine Power Group Co., Ltd.
October 28, 2022




                                                                                                                             13