意见反馈 手机随时随地看行情

公司公告

联得装备:2018年半年度报告2018-08-09  

						                          2018




2018



              :2018-080




       2018   08



                                 1
                        2018




                           (

)




         “   ”   “

    ”




                               2
                                                                                                     2018




2018     ........................................................................................................................ 1

                  ............................................................................................................... 2

                                 ................................................................................................ 5

              ................................................................................................................... 8

                          ..................................................................................................... 11

       ......................................................................................................................... 23

                          ..................................................................................................... 42

                  ............................................................................................................. 48

                                             .................................................................................. 49

                  ............................................................................................................. 49

       ......................................................................................................................... 50

                  ........................................................................................................... 118




                                                                                                                                 3
                                       2018




       2018    1    1   -6      30




       Liquid Crystal Display
LCD


       Organic Light-Emitting Diode           OLED

OLED
                                      OLED




                                                     4
                                                                         2018




                                                                 300545




           Shenzhen Liande Automatic Equipment Co.,Ltd.

           Liande




                     A    3    1-4                          A    3    1-4

              0755-33687809                           0755-33687809

              0755-33687809                           0755-33687809

              irm@szliande.com                        irm@szliande.com




1




                                                                 2017


2




    2017




                                                                                5
                                                         2018


3




            2017


4




                    293,027,711.33     208,154,387.91              40.77%

                     37,338,621.66      26,372,980.09              41.58%


                     33,736,936.33      21,415,706.80              57.53%


                   -193,694,878.65      14,474,820.83           -1,438.15%

    /                         0.26               0.18              44.44%

    /                         0.26               0.18              44.44%

                             7.13%              5.50%               1.63%




                   1,102,442,138.14   1,040,473,772.16              5.96%

                    543,085,815.16     510,158,281.01               6.45%




        /                                                           0.2591




1




                                                                             6
                                              2018


2




                                -335,752.75


                               4,231,919.82


                                 299,933.29

                                 594,415.03

                               3,601,685.33          --

               1   ——
    1   ——




                          1   ——




                                                          7
                                      2018




TFT-LCD




               “        ” “   ”




          “        ”




  1

                                             8
                                  2018




                 TFT-LCD   OLED


    2




1




        76.36%


        58.62%

        121.41%


        1045.61%

        63.44%

        1887.99%


        9149.82%


2




                                         9
                                                   2018




                                              “          ”




                            2018 6 30   2481.43            8.47%
          33.17%
    371            36.70%




(




                                                               10
                                                                                                     2018




2018


                                   293,027,711.33                       40.77%                 42,896,138.68
32.40%                                       37,338,621.66                        41.58%
                                                              30%
                           2018 6 30                     1,102,442,138.14                  5.96%
        543,085,815.16               6.45%




                                                                  ,
                                                                            2
       2018   6 30                      1011                          7.78%
                                                                                                A909-0154




                                       24,814,275.14                            8.47%                     33.17% 2018




(




                                                                                               2018 6
                                        11,245                                          2017                        24.12%




                                                              5
                                                                                                     15


                     AOI                                              AOI




                           9,885                                                   A909-0154
                 6018                                                                                       2018WT031

                                                                                                                         11
                                                               2018




“   ”   “           ”




               293,027,711.33    208,154,387.91      40.77%




               196,067,119.18    137,366,276.44      42.73%


                15,598,331.07     16,090,225.50      -3.06%


                38,646,394.62     28,802,603.33      34.18%



                  4,330,112.33      400,697.12      980.64%




                  6,762,783.80    12,168,586.70     -44.42%
                                                                  15%




                24,814,275.14     18,633,151.46      33.17%




               -193,694,878.65    14,474,820.83   -1,438.15%




               -213,939,850.05    -3,718,126.96   5,653.97%



                -65,352,730.92    -3,005,016.12   2,074.79%


               -472,735,052.11     7,751,670.77   -6,198.49%




                                                                        12
                                                                                   2018




    10%




           282,403,864.66   188,699,146.68          33.18%          40.26%       42.28%     -0.95%



            41,830,405.06    29,335,349.63          29.87%         147.76%      119.27%     9.11%

            77,268,351.45    47,791,364.40          38.15%         -58.93%      -60.72%     2.82%

           110,275,421.31    74,900,576.06          32.08%        2,040.75%    1,934.13%    3.56%

            52,797,551.48    37,393,627.72          29.18%       15,379.08%   20,057.57%   -16.44%




1




          145,467,713.7
                            13.20% 207,636,507.36       27.75% -14.55%
                     0


          299,313,625.4
                            27.15% 141,569,119.90       18.92%     8.23%
                     7

          369,610,206.0
                            33.53% 246,811,428.86       32.98%     0.55%
                     4

          14,717,182.44      1.33% 13,597,123.48         1.82%    -0.49%


                                                                                                 13
                                                                                                   2018


                239,394,811.9
                                   21.71%           0.00         0.00%        21.71%
                               1


2




3




1




                       159,030,000.00                                         0.00                                       100.00%


2




3




                                                                                                          2018
                                        98,850,0 98,850,0
                                                                                     0.00   0.00          04        18
    A909-0154                               00.00   00.00                                                                2018-03
                                                                                                                         6


                                                                                                          2018
                                        60,180,0 60,180,0
                                                                                     0.00   0.00          06        29
                                            00.00   00.00                                                                2018-07
2018WT031
                                                                                                                         0


                --        --       --   159,030, 159,030,   --           --          0.00   0.00   --          --            --



                                                                                                                                  14
                                                                                                          2018


                                                             000.00     000.00


4




5




    1




                                                                                                                             20,440.14

                                                                                                                                3,295

                                                                                                                             10,460.15

                                                                                                                              2,657.96

                                                                                                                              2,657.96

                                                                                                                               13.00%




                                                                      [2016]1888
                                                                                 [2016]662
                        300545                                                          17,830,000                   13.50
                             240,705,000                                   36,303,577.28                         1,417,112.43
                                      204,401,422.72
    2016       9        23                                     [2016]48220006
               2018          6   30                                                   104,601,507                                2018
    6   30                                                                                           33,951,523.67
                    1                         3,658,191.78             2                                      493,416.17           3
2018       4       18                        7000


    2




                                  (                                                          (3)
                                                       (1)
                                      )                                         (2)       (2)/(1)


                                                                                                                                       15
                                                                                                                            2018




                                                                                                  2020
                     9,018.54 9,018.54 2,371.34 2,371.34 26.29% 04                                            30


      80                                                                                          2018
                     2,657.96                   0                0             0       0.00% 09               30


                                                                                                  2020
AOI
                                0 2,657.96                   635.26     635.26         23.9% 04               30


                                                                                                  2021
                     1,923.64 1,923.64                        288.4 1453.55 75.56% 04                         30


                                                                                                  2020
                               840        840                    0             0       0.00% 04               30


                           6,000         6,000                   0       6,000 100.00%

                     20,440.1 20,440.1                                 10,460.1
               --                                             3,295                    --               --                         --        --
                                4               4                              5




                     20,440.1 20,440.1                                 10,460.1
               --                                             3,295                    --               --          0          0   --        --
                                4               4                              5




                                                    ,
           1         “                                                                      ”
           2    “        80                                                                       ”              “AOI                ”
           3 “                            ”
           4    “                                      ”
                      2018           6   30                       “                                     ”
                                                                        2018       6        30     ,                       6,000




                                                80
                                                                            AOI


                                                    “AOI                              ”


                                                                                                                                                  16
                                                                                       2018




                                                    “                                        ” “
         ”                                                      “                                   ”         “
                                        A909-0154        ”               AOI
                                    A909-0154




                                                                                80
                                         “AOI                                                              ”
                                                              “AOI                                                   ”


     2018       3      14
                                                                                                      2018       3
30                     2017




     1         2018         6      30                                                             33,951,523.67
                                                                                 493,416.17
                                3,658,191.78
     2                   2017           12   27
                                                                      1
                                               2018                                                        16,000.00
                2018        1      10             9000            2018      4    10           2018          4    18
              7000




                                                                                                                      17
                                                                                                            2018


    3




                                                   (2)        (3)=(2)/(1)
                         (1)

                80

AOI                                                                         2020        04
                         2,657.96   635.26        635.26           23.9%                               0
                                                                                30



                --       2,657.96   635.26        635.26           --              --                  0       --   --

                                    2018     3    14


        (       )                                 2018         3    30                       2017



                                           2018   6      30
            (        )




6

    1




                                                                        9,000                          0                 0

                                                                        7,000                       7,000                0

                                                                    16,000                          7,000                0




                                                                                                                         18
                                          2018




        2018   2018                              1
          01     04
9,000                 4.11% 91.21 91.21   0
          10     10
                                                     2018-
                                                     033




        2018   2018
          04     07
7,000                 3.80% 67.05 67.78   0
          18     20
                                                     2018-
                                                     076



                                                           19
                                                                2018




                                                                              1




    16,000   --   --   --   --   --   --   158.26 158.99   --   0   --   --       --




2




3




                                                                                       20
                 2018




1




2




    2018   1-9




                        21
     2018




            “
”




                 22
                                                    2018




1




2018
       71.32% 2018    01   23    2018    01    23
                                                           2018-002

2017
       66.89% 2018    03   30    2018    03    30
                                                           2018-031

2018
       68.29% 2018    05   07    2018    05    07
                                                           2018-045

2018
       67.82% 2018    06   28    2018    06    29
                                                           2018-068


2




                                2016    09
                                              36
                                28
                 36




                                                                      23
                            2018




      25




IPO        2016   09
                       36
           28




      25




                                   24
                                         2018


                 0.5%




      1.5%




IPO                     2016   09
                                    36
                        28
      60




      15%




           30%

      1




                        2016   09
                        28




                                                25
          2018




      2




 3




25%




      6




                 26
               2018


          18




      7
     12




12


           4




5




                      27
                              2018




         5%
              6




     1




5%


                  2016   09
                  28




                                     28
                         2018




         2




25%




             2016   09
             28




6




    18




                                29
                           2018


           7
         12




12




     25%




     6


               2016   09
         18    28




           7
         12




12




                                  30
              2018




         6


         20




6




         6




    10




                     31
                      2018




25%




          2016   09
          28

6




    18




      7
    12




                             32
                 2018




12




     2016   09
     28




     2016   09
     28




                        33
                 2018




30




     2016   09
     28




                        34
            2018




2016   09
28




                   35
                    2018




    /
/




        2016   09
        28




                           36
                      2018




     2017        05   48
     17




“          ”



                             37
                                                                                       2018


                               “                ”




    1              2018   4         19                                                 2017
                                                                                        2017
                                                 2
   14,000                     18.14 /
  2018-041
        2018-073
    2        2017                                            116
45.1920                                  0.31%                         2018   6   11
     116      2017                                    2017     6   9
                              2018-050


                                                                                               38
                                                     2018




1




2




3




4




5



        2018   6   5
                                              2
2
                                        2018-054




                       2018   06   06       http://www.cninfo.com.cn




1

    1




                                                                       39
                                 2018


    2




    3




2




3




                 2018                   2018
                 06     11,245          06
                                               2018-0
                 26                     29
        SGAX                                   69




                 2018                   2018
                 03      9,885          04
        A909-0                                 2018-0
                 29                     18
        154                                    36




                                                    40
                               2018




1




2

               ,




                   2018 6 28
    2018-070




                                      41
                                                                                                   2018




1




                      48,899,70                                    48,899,70                48,447,78 97,347,48
                                   67.85%                                        -451,920                           67.54%
                               0                                             0                     0           0

1                              0    0.00%                                                                      0     0.00%

2                              0    0.00%                                                                      0     0.00%

                      48,899,70                                    48,899,70                48,447,78 97,347,48
3                                  67.85%                                        -451,920                           67.54%
                               0                                             0                     0           0

                               0    0.00%                                                                      0     0.00%

                      48,899,70                                    48,899,70                48,447,78 97,347,48
                                   67.85%                                        -451,920                           67.54%
                               0                                             0                     0           0

4                              0    0.00%                                                                      0     0.00%

                               0    0.00%                                                                      0     0.00%

                               0    0.00%                                                                      0     0.00%

                      23,166,43                                    23,166,43                23,618,35 46,784,79
                                   32.15%                                        451,920                            32.46%
                               6                                             6                     6           2

                      23,166,43                                    23,166,43                23,618,35 46,784,79
1                                  32.15%                                        451,920                            32.46%
                               6                                             6                     6           2

2                              0    0.00%                                                                      0     0.00%

3                              0    0.00%                                                                      0     0.00%

4                              0    0.00%                                                                      0     0.00%

                      72,066,13                                    72,066,13                72,066,13 144,132,2
                                   100.00%                                             0                            100.00%
                               6                                             6                     6           72




    1       2018   4 12                                         72,066,136                             10
        2                                    14,413,227.2   (      )                                      10          10
                          144,132,272



                                                                                                                           42
                                                                                                                        2018




      2            2017                                  2017                116
                 116                                                                           2018 6 7                                    45.1920




      1          2018     3    8       2018 3 30                                                            2017
    2017                                                        72,066,136                                  10                             2
      ,                              14,413,227.2 (       )                                       10             10
          144,132,272                                           2018 4 11                               2018 4 12


      2          2018 5 23                                                                           2017


                       30%                                                            116
    45.1920




                              2017                                       72,066,136            144,132,272




                                       0.26   /                 44.44%                        0.26      /                 44.44%
                                                  3.77                     6.80%




2




                                                                                                        2017
                                                                                                                               2017
116
                               753,200              451,920              753,200            1,054,480



                               753,200              451,920              753,200            1,054,480              --                 --




                                                                                                                                               43
                                                                       2018




                                 11,302                                               0
                                          8

                5%                            10




                              92,314,              92,314,
                     64.05%                                       0           27,500,000
                                 000                  000


                              3,090,0                        3,090,0
                     2.14%                              0
                                  00                             00
      (

                              2,000,0              1,500,0
                     1.39%                                   500,000
                                  00                   00

TEMASEK
                              1,719,6                        1,719,6
FULLERTON            1.19%                              0
                                  38                             38
ALPHA PTE LTD

                              1,270,2                        1,270,2
                     0.88%                              0
                                  00                             00

                              1,200,0
                     0.83%                         900,000 300,000
                                  00

                              1,160,0
                     0.80%                         870,000 290,000
                                  00



                     0.53% 760,300                      0 760,300




          87         0.40% 582,000                      0 582,000




                     0.40% 570,210                      0 570,210




                                                                                      44
                                                 2018




           10
       3




                               10




                                     3,090,000           3,090,000
    (

TEMASEK FULLERTON ALPHA
                                     1,719,638           1,719,638
PTE LTD

                                     1,270,200           1,270,200


                                      760,300                760,300


                                      582,000                582,000
                87


                                      570,210                570,210


                                      555,385                555,385

                                      500,000                500,000


                                      474,860                474,860


                                      466,200                466,200

  10
    10                    10    10      10              10




  10
                          4

           10        10


           10        10




                                                                  45
2018




       46
2018




       47
                        2018




                 2017




2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28


2018   06   28




                               48
2018




       49
                                 2018




1



    2018   06   30




                145,467,713.70          615,426,909.91




                  3,748,752.00            9,059,187.32

                299,313,625.47          135,183,144.73

                 25,352,966.37            2,213,044.95




                 11,015,451.32           10,517,341.88



                369,610,206.04          226,147,812.91



                                                    50
                   2018




  80,618,781.18              4,055,293.53

 935,127,496.08           1,002,602,735.23




  14,717,182.44             13,869,685.43




  17,200,540.17             17,210,833.77




   2,130,813.07              1,837,099.48

   4,416,106.38              3,560,417.98

 128,850,000.00              1,393,000.27

 167,314,642.06             37,871,036.93

1,102,442,138.14          1,040,473,772.16



 239,394,811.91            281,500,339.89




  83,070,474.74             95,894,770.47




                                        51
                 2018


160,106,071.44           96,520,898.24

 32,139,149.63            7,277,093.33




  8,525,801.27           10,910,857.46

 11,005,691.09            5,029,532.69

   534,261.97              524,556.10



 20,580,060.93           29,597,523.15




555,356,322.98          527,255,571.33




  4,000,000.00            3,059,919.82




  4,000,000.00            3,059,919.82

559,356,322.98          530,315,491.15



144,132,272.00           72,066,136.00




                                    52
                       2018




     180,952,408.23            251,541,323.81

      19,233,715.20             27,732,096.00

           8,322.62                 -18,215.85



      26,345,982.10             26,345,982.10



     210,880,545.41            187,955,150.95

     543,085,815.16            510,158,281.01



     543,085,815.16            510,158,281.01

    1,102,442,138.14          1,040,473,772.16




2




     144,362,220.74            613,787,695.17




       3,748,752.00              9,059,187.32

     299,495,344.47            135,348,654.55

      30,041,835.68              7,608,145.90




      46,680,350.48             15,894,561.69

     369,908,036.02            225,427,203.13




      80,618,781.18              4,051,339.33

     974,855,320.57           1,011,176,787.09


                                            53
                   2018




   6,597,785.31              6,597,785.31



  13,914,525.27             12,993,953.41




     954,715.97                783,491.99




   2,130,813.07              1,837,099.48

   4,364,050.67              3,507,626.23

  98,850,000.00              1,393,000.27

 126,811,890.29             27,112,956.69

1,101,667,210.86          1,038,289,743.78



 239,394,811.91            281,500,339.89




  83,070,474.74             95,894,770.47

 160,083,981.04             96,173,803.19

  31,634,501.33              7,277,093.33

   8,518,001.00             10,632,527.00

  11,009,568.02              4,970,209.69

     534,261.97                524,556.10



  20,588,749.61             29,469,591.42




                                        54
                       2018




     554,834,349.62            526,442,891.09




       4,000,000.00              2,826,586.33




       4,000,000.00              2,826,586.33

     558,834,349.62            529,269,477.42



     144,132,272.00             72,066,136.00




     180,952,408.23            251,541,323.81

      19,233,715.20             27,732,096.00




      26,345,982.10             26,345,982.10

     210,635,914.11            186,798,920.45

     542,832,861.24            509,020,266.36

    1,101,667,210.86          1,038,289,743.78


3




                                            55
                                                   2018


                                  293,027,711.33          208,154,387.91

                                  293,027,711.33          208,154,387.91




                                  262,152,645.25          184,418,219.39

                                  196,067,119.18          137,366,276.44




                                    1,795,579.91            1,432,231.26

                                   15,598,331.07           16,090,225.50

                                   38,646,394.62           28,802,603.33

                                    4,330,112.33             400,697.12

                                    5,715,108.14             326,185.74


“   ”

                  “ ”
                                     860,454.89




                  “-”

                          “-”
                                     -335,752.75


                                   11,496,370.46            8,662,367.21

          “ ”                    42,896,138.68           32,398,535.73

                                    1,205,266.78            6,143,031.06



             “ ”                 44,101,405.46           38,541,566.79

                                    6,762,783.80           12,168,586.70

          “ ”                    37,338,621.66           26,372,980.09



                                                                      56
                               2018




“   ”


“   ”

               37,338,621.66          26,372,980.09



                  26,538.47


                  26,538.47




          1.


          2.




                  26,538.47


          1.




          2.


          3.


          4.


          5.      26,538.47

          6.




               37,365,160.13          26,372,980.09


               37,365,160.13          26,372,980.09




                       0.26                   0.18

                       0.26                   0.18


                                                 57
                                                           2018




4




                                          293,027,711.33          208,151,652.91

                                          196,067,119.18          137,366,276.44

                                            1,590,021.91            1,226,673.26

                                           15,497,350.36           15,858,242.05

                                           37,831,355.76           28,572,902.77

                                            4,321,453.55             399,303.89

                                            5,713,156.63             326,185.74


“    ”

                          “ ”
                                             860,454.89




                                  “-”
                                             -335,752.75


                                           11,496,370.46            8,662,367.21

                  “ ”                    44,028,326.54           33,064,435.97

                                             971,933.29             4,743,031.08



                          “ ”
                                           45,000,259.83           37,807,467.05


                                            6,750,038.97            9,451,866.76

                  “ ”                    38,250,220.86           28,355,600.29


     “ ”


     “ ”




             1.



                                                                              58
                          2018




    2.




    1.




    2.


    3.


    4.


    5.

    6.

          38,250,220.86           28,355,600.29




5




         195,604,418.58          236,806,513.52




                                             59
                  2018




   8,339,855.75           10,016,225.41

   8,635,905.72           10,430,097.74

212,580,180.05           257,252,836.67

311,968,557.77           159,430,753.20




 60,582,154.66            51,765,645.35


 16,777,273.92            19,068,404.62

 16,947,072.35            12,513,212.67

406,275,058.70           242,778,015.84

-193,694,878.65           14,474,820.83



 90,000,000.00

    912,082.19


    198,000.00




 91,110,082.19


131,185,361.94             3,718,126.96


173,864,570.30




305,049,932.24             3,718,126.96


                                     60
                      2018


    -213,939,850.05           -3,718,126.96



                              27,732,096.00




     70,467,298.27            54,618,836.01



     40,636,610.51             8,011,774.66

    111,103,908.78            90,362,706.67

    112,572,826.25            54,618,836.01


     20,163,770.51            14,539,412.96




     43,720,042.94            24,209,473.82

    176,456,639.70            93,367,722.79

     -65,352,730.92           -3,005,016.12


        252,407.51                    -6.98


    -472,735,052.11            7,751,670.77

    574,736,682.87           175,675,362.77

    102,001,630.76           183,427,033.54


6




    195,475,784.24           236,703,313.57

       8,169,784.13           10,016,225.41

       8,533,002.78           10,374,713.37

    212,178,571.15           257,094,252.35

    313,040,504.12           159,405,576.20


     59,271,565.94            51,678,687.12


     16,555,359.09            16,146,126.68



                                         61
                  2018


 46,472,298.87            15,429,426.95

435,339,728.02           242,659,816.95

-223,161,156.87           14,434,435.40



 90,000,000.00

    912,082.19


    198,000.00




 91,110,082.19


101,185,361.94             3,683,126.96


173,864,570.30




275,049,932.24             3,683,126.96

-183,939,850.05           -3,683,126.96



                          27,732,096.00

 70,467,298.27            54,618,836.01



 40,636,610.51             8,011,774.66

111,103,908.78            90,362,706.67

112,572,826.25            54,618,836.01


 20,163,770.51            14,539,412.96


 43,720,042.94            24,209,473.82

176,456,639.70            93,367,722.79

 -65,352,730.92           -3,005,016.12


    252,407.51                    -6.98


-472,201,330.33            7,746,285.34

573,097,468.13           175,448,940.94


                                     62
                                                                     2018


                                         100,896,137.80                       183,195,226.28


7




         72,066
                   251,541 27,732, -18,215.               26,345,   187,955         510,158
         ,136.0
                   ,323.81 096.00           85            982.10    ,150.95          ,281.01
              0




         72,066
                   251,541 27,732, -18,215.               26,345,   187,955         510,158
         ,136.0
                   ,323.81 096.00           85            982.10    ,150.95          ,281.01
              0

         72,066
                   -70,588, -8,498,3 26,538.                        22,925,          32,927,
    “ ” ,136.0
                    915.58     80.80        47                       394.46          534.15
              0

                                        26,538.                     37,338,          37,365,
                                            47                       621.66          160.13

                   1,477,2 -8,498,3                                                  9,975,6
                     20.42     80.80                                                  01.22

1                            -8,498,3                                                8,498,3
                               80.80                                                  80.80

2


3
                   1,718,5                                                           1,718,5
                     80.42                                                            80.42


4                  -241,36                                                           -241,36


                                                                                          63
                                                   2018


                0.00                                           0.00

                                                 -14,413,   -14,413,
                                                  227.20     227.20

1

2


3                                                -14,413,   -14,413,
                                                  227.20     227.20

4

    72,066
             -72,066,
    ,136.0
              136.00
        0

    72,066
1            -72,066,
    ,136.0
              136.00
        0

2
                                                               0.00


3
                                                               0.00


4                                                              0.00

                                                               0.00

1                                                              0.00

2                                                              0.00

                                                               0.00

    144,13
             180,952 19,233, 8,322.6   26,345,   210,880    543,085
    2,272.
             ,408.23 715.20       2    982.10    ,545.41    ,815.16
       00




    71,305
             220,619                   20,498,   151,541    463,965
    ,936.0
             ,901.79                   077.56     ,784.75   ,700.10
        0




                                                                  64
                                                              2018




            71,305
                     220,619                      20,498,   151,541    463,965
            ,936.0
                     ,901.79                      077.56    ,784.75    ,700.10
                0


            760,20   30,921, 27,732, -18,215.     5,847,9   36,413,    46,192,
    “ ”
              0.00    422.02 096.00         85     04.54     366.20     580.91


                                       -18,215.             56,522,    56,504,
                                            85               457.94     242.09

            760,20   30,921, 27,732,                                   3,949,5
              0.00    422.02 096.00                                      26.02

1           760,20   26,971,                                           27,732,
              0.00    896.00                                            096.00

2


3
                     3,949,5 27,732,                                   -23,782,
                       26.02 096.00                                     569.98


4

                                                  5,847,9   -20,109,   -14,261,
                                                   04.54     091.74     187.20

                                                  5,847,9   -5,847,9
1
                                                   04.54      04.54

2


3                                                           -14,261,   -14,261,
                                                             187.20     187.20

4




1


2



                                                                             65
                                                                                             2018


3


4



1

2



            72,066
                                     251,541 27,732, -18,215.          26,345,             187,955              510,158
            ,136.0
                                     ,323.81 096.00          85        982.10               ,150.95              ,281.01
                 0


8




            72,066,1                         251,541,3 27,732,09                        26,345,98 186,798 509,020,2
              36.00                             23.81        6.00                           2.10 ,920.45          66.36




            72,066,1                         251,541,3 27,732,09                        26,345,98 186,798 509,020,2
              36.00                             23.81        6.00                           2.10 ,920.45          66.36


            72,066,1                         -70,588,9 -8,498,38                                    23,836, 33,812,59
    “ ”              0.00   0.00    0.00                           0.00        0.00       0.00
              36.00                             15.58        0.80                                     993.66        4.88


                                                                                                    38,250, 38,250,22
                       0.00   0.00    0.00                                       0.00       0.00
                                                                                                      220.86        0.86

                                             1,477,220 -8,498,38                                               9,975,601
                       0.00   0.00    0.00                           0.00        0.00       0.00        0.00
                                                   .42       0.80                                                    .22

1                                                        -8,498,38                                             8,498,380
                       0.00   0.00    0.00                           0.00        0.00       0.00        0.00
                                                             0.80                                                    .80

2
                                                                                                                    0.00




                                                                                                                      66
                                                                             2018


3
                                    1,718,580                                                 1,718,580
                                          .42                                                       .42


                                    -241,360.                                                 -241,360.
4
                                          00                                                        00

                                                                                    -14,413, -14,413,2
                                                                                     227.20      27.20

1                                                                                                  0.00

2                                                                                   -14,413, -14,413,2
                                                                                     227.20      27.20

3

    72,066,1                        -72,066,1
               0.00   0.00   0.00                  0.00   0.00   0.00       0.00       0.00        0.00
      36.00                            36.00

1   72,066,1                        -72,066,1
      36.00                            36.00

2


3


4



1

2



    144,132,                        180,952,4 19,233,71                 26,345,98 210,635 542,832,8
     272.00                            08.23       5.20                     2.10 ,914.11         61.24




    71,305,9                        220,619,9                           20,498,07 148,428 460,852,8
      36.00                            01.79                                7.56 ,966.79         82.14




                                                                                                     67
                                                  2018




            71,305,9   220,619,9             20,498,07 148,428 460,852,8
              36.00       01.79                   7.56 ,966.79        82.14


            760,200.   30,921,42 27,732,09   5,847,904 38,369, 48,167,38
    “ ”
                 00         2.02      6.00         .54 953.66           4.22


                                                         58,479, 58,479,04
                                                          045.40        5.40

            760,200.   30,921,42 27,732,09                         3,949,526
                 00         2.02      6.00                               .02

1           760,200.   26,971,89                                   27,732,09
                 00         6.00                                        6.00

2


3
                       3,949,526 27,732,09                         -23,782,5
                             .02      6.00                            69.98


4

                                             5,847,904 -20,109, -14,261,1
                                                   .54 091.74         87.20

                                             5,847,904 -5,847,9 -5,847,90
1
                                                   .54     04.54        4.54

2


                                                         -14,261, -14,261,1
3
                                                          187.20      87.20




1


2


3


4



1

2



                                                                          68
                                                                                                                      2018




                          72,066,1                             251,541,3 27,732,09                             26,345,98 186,798 509,020,2
                               36.00                              23.81            6.00                              2.10 ,920.45         66.36




       1

                                                                                          A 3        1-4
                           72,066,136.00
                                    91440300738806748A

       2

                                                                                     LCD/LCM/TP/OLED/PDP



           LCD/LCM/TP/OLED/PDP

       3
                                                                        “                      ”
                                 2002 6 7                                    100                                                     “
            2002                 079 ”
       2011 11                                                                 1000                                                            “
          [2011]385 ”
           2012 6

             2012         2     29                               5000
                          “             [2012]801A75 ”
2012    6 29
       2012 7                                                                                                       347.5936
                  5347.5936                                                                                                               “
     [2012] 801A95 ”
      2016 8      2015                                                                                         “            [2016]1888             ”
                                                                        1783
                                                    A     1783                            1                1783
              7130.5936                                 7130.5936
           “        [2016]48220006            ”                                                                                   2016        11
 8
       2017      5        17
                                                        2017
           118                                               A                76.02                        1                   76.02
                                                      7,206.6136
                     “                2017   48470001 ”

                                                                                                                                                    69
                                                                                      2018


2017   7   21
                                                2018    8 8
                                                              “           ”




1



    ——                                   33                      76   2006    2 15
    41                                                                                                “
      ”                                                                               15 ——
                2014




2

                                12




                      24“      ”                                                                         28“
                                      ”

1

                                                                                     2018    6   30
       2018     1-6
                             2014                                               15



2



                                1 1              12    31

3

                                                                                                           12




                                                                                                                  70
                                                         2018


4




5




    1




    2




                         12




               12




                                                                     5
               2012 19             33 ——                      “       ”
                              “    ”    “        ”
        14“             ”           “       ”




                                                                         71
                                        2018




6

    1




    2




                      “        ”




                                     2 ——
             22    ——                        14“
        ”        10“     ”




                                                      72
                                              2018




                                “
            ” “                              ”




7




                               14    2   “          ”




                    8   ——




8




9

    1



        2




                                                     73
                                       2018




          3

                   “        ”



                        “        ”




10




          1




          2




                                  A.
     B.
              C.



                                              74
          2018




A.
     B.




3




                 75
                            2018




         “   ”   20% “          ”
    12




4




5




                                        76
                                       2018




                       13   —
             14   —
         6




         7




         8




         9




11

     1


                                 100   100




                                              77
                           2018


     2




1            1    3.00%            3.00%

1 2              10.00%           10.00%

2 3              30.00%           30.00%

3 4              50.00%           50.00%

4 5              80.00%           80.00%

5                100.00%          100.00%




     3




12




         1



         2



         3




                                        78
                                                                     2018




     4
     5
                                                 ,

13




                                 8   ——




                                                          1

                   2

14




                                                              10“          ”




     1




         “            ”                   “       ”
              “            ”


                                                                                 79
                                2018




                                       “
”        “               ”               “
     ”




               22   ——

     2




                                                 80
                    2018




         6“   ”




15

     1




                           81
                                        2018




                     19“         ”




     2




         20             5%             4.75%

         10             5%             9.50%

         5              5%             19.00%

         3              5%             31.67%


     3




16




              19“           ”

17




                                                82
                     2018




                            3



18

     1




         19“   ”

     2




19




                                83
         2018




20




21

     1




  ?




     2




     3




                84
                         2018




     4




22

                     1
  2          3




23

         1




                 /




         2




                                85
             2018


     3




24




     (1)




         2




     3

     4




                    86
                             2018


25

     1




                     1

                     2




                 1
                                    2



             3
                         4




     2




26           /

         1




                                        87
             2018




         3




         4




27

     1




                    88
                                       2018


         2




28




             13“   ”

29

     1




     2




1




                         3% 6%     16% 17%

                         7%

                         25% 15%



                                              89
                                              2018


                                     3%

                                     2%

                                     8    /




              15%

              25%

              25%

              25%

Liande JR&D   15%




1




                       110,395.09                       192,319.13

                    101,891,235.67                   574,544,363.74

                     43,466,082.94                    40,690,227.04

                    145,467,713.70                   615,426,909.91


2




3

    1




                      2,049,852.00                     5,963,187.32

                      1,698,900.00                     3,096,000.00

                      3,748,752.00                     9,059,187.32




                                                                 90
                                                                                                 2018


4

    1




            313,731,             14,417,8             299,313,6 144,419              9,235,944               135,183,14
                       98.84%                4.60%                          97.54%                  6.40%
             463.65                38.18                 25.47 ,089.53                     .80                     4.73


            3,687,56             3,687,56                       3,637,5              3,637,564
                        1.16%               100.00%                          2.46%                100.00%
               4.13                 4.13                         64.13                     .13


            317,419,             18,105,4             299,313,6 148,056              12,873,50               135,183,14
                       100.00%               5.70%                         100.00%                  8.69%
             027.78                02.31                 25.47 ,653.66                    8.93                     4.73




1

1                                    276,657,853.56                        8,299,735.61                          3.00%

1       2                             31,148,499.43                        3,114,849.94                         10.00%

2       3                              2,687,077.80                         806,123.34                          30.00%

3       4                              1,310,990.00                         655,495.00                          50.00%

4       5                              1,927,042.86                        1,541,634.29                         80.00%

                                     313,731,463.65                       14,417,838.18                          4.60%




    2




                                            78,009,001.091                                          24.58%



                                                                                                                     91
                                                                                                  2018


                                              72,545,663.661                                         22.85%

                                              58,158,728.271                                         18.32%

                                                126,000.491                                              5.55%

                                              17,483,000.401 2

                                               9,735,200.991                                             3.35%

                                                909,900.011 2

                                             236,967,494.91                                          74.65%




5

    1




1                        24,857,157.29                        98.04%            2,212,841.53                         99.99%

1       2                   493,775.08                         1.95%                      0.00                        0.00%

2       3                        2,034.00                      0.01%                    203.42                        0.01%

3                                   0.00                       0.00%                      0.00                        0.00%

                         25,352,966.37                 --                       2,213,044.95                 --


    2

                                                            21,828,000.18
86.10%


6

    1




            11,704,4              688,954.             11,015,45 11,144,              627,655.5                   10,517,341.
                       100.00%                 5.89%                        100.00%                  5.63%
              05.61                    29                     1.32 997.46                    8                            88



                                                                                                                           92
                                                                                                 2018




            11,704,4             688,954.              11,015,45 11,144,             627,655.5              10,517,341.
                       100.00%                 5.89%                       100.00%                  5.63%
              05.61                   29                   1.32 997.46                      8                       88




1

1                                      9,954,414.44                         298,632.43                          3.00%

1       2                              1,020,223.57                         102,022.36                         10.00%

2       3                                   382,921.50                      114,876.45                         30.00%

3                                           346,846.10                      173,423.05                         50.00%

                                      11,704,405.61                         688,954.29                          5.89%




    2




                                                               6,886,800.00                              8,015,800.00

                                                               2,045,051.00                              1,374,658.00

                                                               1,473,965.71                                 856,184.45

                                                                 431,407.72                                 386,799.08

                                                                 867,181.18                                 511,555.93

                                                              11,704,405.61                             11,144,997.46


    3




                                                                                                                     93
                                                                                        2018


                                 5,000,000.00 1                                    42.72%          150,000.00

                                 1,757,000.00 1                                    15.01%            52,710.00

                                 1,462,465.71 1                                    12.50%            43,873.97

                                   228,960.00 1        2

                                    17,000.00 2        3                            4.66%          177,556.00

                                   299,120.00 3

                                   419,340.00 1                                     3.58%            12,580.20

                 --              9,183,885.71              --                      78.47%          436,720.17


7

    1




         49,207,741.93    149,318.67     49,058,423.26           31,391,908.22    149,318.67     31,242,589.55

         88,995,064.00                   88,995,064.00           79,889,004.61                   79,889,004.61

          7,260,343.00   1,230,249.27       6,030,093.73          8,078,256.02   1,230,249.27     6,848,006.75

        226,837,097.79   1,310,472.74   225,526,625.05          109,478,684.74   1,310,472.74   108,168,212.00

        372,300,246.72   2,690,040.68   369,610,206.04          228,837,853.59   2,690,040.68   226,147,812.91

                                        4     —


                                                   1   ——


                                                   5   ——




    2




           149,318.67                                                                              149,318.67

          1,230,249.27                                                                            1,230,249.27

          1,310,472.74                                                                            1,310,472.74

          2,690,040.68                                                                            2,690,040.68



                                                                                                            94
                                                                    2018


8




                                          10,618,781.18                     4,055,293.53

                                          70,000,000.00

                                          80,618,781.18                     4,055,293.53


9

    1




    1.       835,165.00   18,053,171.32    3,210,325.56   3,822,562.00     25,921,223.88

    2.                     2,349,067.08      41,814.48     238,062.39       2,628,943.95

         1                 2,349,067.08      41,814.48     238,062.39       2,628,943.95

         2


         3




    3.                     1,477,614.18                     20,012.77       1,497,626.95

         1
                           1,477,614.18                     20,012.77       1,497,626.95




    4.       835,165.00   18,924,624.22    3,252,140.04   4,040,611.62     27,052,540.88



    1.        76,034.78    7,317,317.21    2,343,263.27   2,314,923.19     12,051,538.45

    2.        19,835.16     759,640.61       95,113.59     350,937.31       1,225,526.67

         1    19,835.16     759,640.61       95,113.59     350,937.31       1,225,526.67



    3.                      929,335.91                      12,370.77        941,706.68

         1
                            929,335.91                      12,370.77        941,706.68




                                                                                       95
                                                                               2018


  4.                     95,869.94     7,147,621.91   2,438,376.86   2,653,489.73     12,335,358.44



  1.

  2.

              1



  3.

              1




  4.



  1.                    739,295.06    11,777,002.31    813,763.18    1,387,121.89     14,717,182.44

  2.                    759,130.22    10,735,854.11    867,062.29    1,507,638.81     13,869,685.43


10

     1




         1.           18,061,000.00    1,498,525.03                                   19,559,525.03

         2.
                                        283,018.86                                      283,018.86


                  1                     283,018.86                                      283,018.86

                  2


                  3




  3.

                  1



         4.           18,061,000.00    1,781,543.89                                   19,842,543.89




                                                                                                  96
                                                                2018


     1.            1,633,658.22    715,033.04                           2,348,691.26

     2.
                    181,517.58     111,794.88                            293,312.46


              1     181,517.58     111,794.88                            293,312.46



     3.


              1



     4.            1,815,175.80    826,827.92          0.00   0.00      2,642,003.72



     1.

     2.


              1



     3.


          1



     4.



     1.
                  16,245,824.20    954,715.97                          17,200,540.17


     2.
                  16,427,341.78    783,491.99                          17,210,833.77



11




                   1,837,099.48   1,181,553.38   887,839.79             2,130,813.07

                   1,837,099.48   1,181,553.38   887,839.79             2,130,813.07




                                                                                   97
                                                                   2018


12       /

     1




             22,034,609.67   3,305,191.45          15,431,562.58            2,449,503.05

              7,406,099.56   1,110,914.93           7,406,099.56            1,110,914.93

             29,440,709.23   4,416,106.38          22,837,662.14            3,560,417.98


     2




                             4,416,106.38                                   3,560,417.98


13




                                  128,850,000.00

                                                                            1,393,000.27

                                  128,850,000.00                            1,393,000.27


14

     1




                                  239,394,811.91                          281,500,339.89

                                  239,394,811.91                          281,500,339.89


15




                                                                                      98
                                                                    2018


                                             0.00                                  0.00

                                    83,070,474.74                          95,894,770.47

                                    83,070,474.74                          95,894,770.47


16

     1




                                   159,219,736.90                          95,879,463.59

                                       352,583.66                            193,150.33

                                       533,750.88                            448,284.32

                                   160,106,071.44                          96,520,898.24


17

     1




                                    32,139,149.63                           7,277,093.33

                                    32,139,149.63                           7,277,093.33


18

     1




             10,860,013.03   57,460,206.29          59,845,262.48           8,474,956.84

         -
                50,844.43     2,187,303.76           2,187,303.76             50,844.43


             10,910,857.46   59,647,510.05          62,032,566.24           8,525,801.27


     2




                                                                                      99
                                                                 2018


1
         10,830,928.97   52,006,654.80           54,391,710.99          8,445,872.78


2                         4,162,253.60            4,162,253.60

3           29,084.06      530,975.69              530,975.69             29,084.06

            27,806.00      392,393.84              392,393.84             27,806.00

                            67,042.68               67,042.68

              1,278.06      71,539.17               71,539.17               1,278.06

4                          759,266.20              759,266.20

5
                              1,056.00                1,056.00


         10,860,013.03   57,460,206.29           59,845,262.48          8,474,956.84


     3




1           50,844.43     2,075,628.88            2,075,628.88            50,844.43

2                          111,674.88              111,674.88

            50,844.43     2,187,303.76            2,187,303.76            50,844.43


19




                                  3,426,247.34                          1,672,510.05

                                  6,479,727.18                          2,210,839.30

                                   688,566.89                            609,335.36

                                   239,837.31                            117,063.29

                                                                         277,022.40

                                   102,787.42                             50,169.98

                                    68,524.95                             33,446.65

                                                                          59,145.66

                                 11,005,691.09                          5,029,532.69


20




                                                                                 100
                                                                                                   2018




                                                                           534,261.97                              524,556.10

                                                                           534,261.97                              524,556.10


21

     1




                                                                         19,233,715.20                           27,732,096.00

                                                                           960,000.00                              960,000.00

                                                                           120,945.10                              746,062.15

                                                                           265,400.63                              159,365.00

                                                                         20,580,060.93                           29,597,523.15


22




                              3,059,919.82       4,500,000.00             3,559,919.82   4,000,000.00

                              3,059,919.82       4,500,000.00             3,559,919.82   4,000,000.00              --




                                                                                                                            /




                233,333.49                   233,333.49                                                   0.00




AMOLED

                826,586.33 2,500,000.00                   3,326,586.33                                    0.00




               2,000,000.00                                                                    2,000,000.00
         OCA


                                                                                                                           101
                                                                                        2018




CGS
                    2,000,000.00                                                   2,000,000.00


       3,059,919.82 4,500,000.00   233,333.49 3,326,586.33                         4,000,000.00        --


23



                                                                  + -



         72,066,136.00                                 72,066,136.00            72,066,136.00 144,132,272.00


24




                         247,591,797.79                                 72,307,496.00          175,284,301.79

                            3,949,526.02           1,718,580.42                                    5,668,106.44

                         251,541,323.81            1,718,580.42         72,307,496.00          180,952,408.23


25




2017         -
                           27,732,096.00                                 8,498,380.80             19,233,715.20


                           27,732,096.00                                 8,498,380.80             19,233,715.20


26




                              -18,215.85   26,538.47                          26,538.47                8,322.62




                                                                                                            102
                                                                      2018


         -18,215.85   26,538.47                             26,538.47              8,322.62

         -18,215.85   26,538.47                             26,538.47              8,322.62


27




      26,345,982.10                                                           26,345,982.10

      26,345,982.10                                                           26,345,982.10


28




                                       187,955,150.95                        151,541,784.75

                                       187,955,150.95                        151,541,784.75

                                        37,338,621.66                         56,522,457.94

                                                                               5,847,904.54

                                        14,413,227.20                         14,261,187.20

                                       210,880,545.41                        187,955,150.95


29




     290,885,093.80         193,975,576.80           207,501,369.17          136,812,341.25

       2,142,617.53           2,091,542.38              653,018.74              553,935.19

     293,027,711.33         196,067,119.18           208,154,387.91          137,366,276.44


30




                                       933,927.56                               715,559.40

                                       656,094.35                                511,113.86

                                       205,558.00                               205,558.00

                                      1,795,579.91                             1,432,231.26

                                                                                        103
                     2018


31




      4,706,140.90           2,863,686.13

      1,179,746.86           1,398,605.19

      6,358,957.94           9,512,030.37

      1,658,046.86            759,651.20

      1,243,431.22           1,125,253.94

       368,538.19             290,179.97

        83,469.10             140,818.70

     15,598,331.07          16,090,225.50


32




     24,814,275.14          18,633,151.46

      7,578,568.13           5,962,185.31

      1,073,531.51           1,238,358.54

       517,399.80             457,387.78

      1,271,874.85            952,558.62

       446,087.43             443,597.76

      2,944,657.76           1,115,363.86

     38,646,394.62          28,802,603.33


33




      5,701,914.81            278,225.76

      1,599,882.29            286,516.14

        -28,733.37             -19,381.27

       256,813.18             428,368.77

      4,330,112.33            400,697.12




                                      104
                                                2018


34




                     5,715,108.14                       326,185.74

                     5,715,108.14                       326,185.74


35




                          860,454.89

                          860,454.89


36




                     -335,752.75


37




                    11,496,370.46                      8,662,367.21


38




      905,333.49               6,098,636.32             905,333.49

         9,813.61                   41,394.74              9,813.61

      290,119.68                     3,000.00           290,119.68

     1,205,266.78              6,143,031.06            1,205,266.78




                                                                 /




                                                                105
                                                              2018




                                                 48,000.00




2017
                                                600,000.00



2016

                                                 24,000.00




                                                233,333.49 1,399,999.98




             --   --   --   --       --         905,333.49 1,399,999.98        --


39

     1




                                 7,619,208.24                             12,343,609.81

                                 -856,424.44                                -175,023.11

                                 6,762,783.80                             12,168,586.70


     2




                                                                          44,101,405.46

         /                                                                 6,615,210.82

                                                                            147,572.98

                                                                           6,762,783.80


                                                                                    106
                              2018


40

         26


41

     1




               5,172,000.00          10,085,000.00

                 44,235.50              30,684.17

               1,558,736.93            270,018.83

               1,860,933.29             44,394.74

               8,635,905.72          10,430,097.74


     2




               2,316,962.73           2,363,612.48

               3,858,957.94           2,512,030.37

               1,179,746.86           1,398,605.19

               2,868,408.17           2,070,902.36

               2,104,134.29           1,203,248.96

                368,538.19             290,179.97

               1,271,874.85            952,558.62

                873,256.14             465,892.16

               2,105,193.18           1,256,182.56

              16,947,072.35          12,513,212.67


     3




              40,636,610.51           8,011,774.66

              40,636,610.51           8,011,774.66




                                               107
                                                          2018


     4




                                         43,720,042.94            24,209,473.82

                                         43,720,042.94            24,209,473.82


42

     1




1                                  --                      --

                                         37,338,621.66            26,372,980.09

                                           5,715,108.14              326,185.74


                                           1,225,526.67             1,104,486.85


                                            293,312.46               260,408.98

                                            887,839.79               436,111.14

                   “ ”                    335,752.75

         “ ”                            -1,371,802.48              278,225.76

                     “ ”                 -855,688.40                -81,546.44

           “ ”                        -143,465,992.59          -106,394,514.58

                           “ ”
                                        -133,957,989.12             8,191,384.39


                           “ ”
                                         40,160,432.47            83,981,098.90


                                        -193,694,878.65           14,474,820.83

2
                                   --                      --


3                                  --                      --

                                        102,001,630.76           183,427,033.54

                                        574,736,682.87           175,675,362.77

                                        -472,735,052.11             7,751,670.77




                                                                             108
                                                     2018


     2




                             102,001,630.76                 574,736,682.87

                                  110,395.09                   192,319.13

                             101,891,235.67                 574,544,363.74

                             102,001,630.76                 574,736,682.87


43

     1




         --                           --                       563,199.28

               76,288.39 6.6166                                504,769.76

                    0.14 0.8431                                      0.12

              975,449.00 0.0599                                 58,429.40

         --                           --                        63,608.88

                9,613.53 6.6166                                 63,608.88

                                                              4,558,264.40

              688,913.40 6.6166                               4,558,264.40


     2




1

     1




                                           100.00%




                                                                       109
                                                     2018




                         606


                                            99.00%
                    78


                               217A        100.00%



Liande JR&D
                               2014        100.00%




1

              1“                     ”


2




                                           30%




                                                            110
                                                                 2018




3

    1




        200,000,000.00 2018   06   06       2019       06   05



                                                        2                    2


                                                   2018


    2




                                        2,369,825.90                    1,798,932.18




1




                                                                                 0.00

                                                                        8,243,020.80

                                                                         255,360.00


2




                                                                                   111
                                                                                                2018




                                                           ,

                                                                                                       5,058,122.88

                                                                                                       1,718,580.42


3




1

    1




            313,882,             14,386,9             299,495,3 144,537             9,188,835              135,348,65
                       98.84%                4.58%                         97.55%                  6.36%
             282.65                38.18                 44.47 ,490.17                    .62                    4.55


            3,687,56             3,687,56                       3,637,5             3,637,564
                        1.16%               100.00%                         2.45%                100.00%
               4.13                 4.13                         64.13                    .13


            317,569,             18,074,5             299,495,3 148,175             12,826,39              135,348,65
                       100.00%               5.69%                        100.00%                  8.66%
             846.78                02.31                 44.47 ,054.30                   9.75                    4.55




1

1                                    277,020,452.13                       8,310,613.56                         3.00%

1       2                             31,039,719.86                       3,103,971.99                        10.00%

2       3                              2,584,077.80                        775,223.34                         30.00%



                                                                                                                  112
                                                                                                  2018


3       4                              1,310,990.00                          655,495.00                         50.00%

4       5                              1,927,042.86                         1,541,634.29                        80.00%

                                     313,882,282.65                        14,386,938.18                         4.58%




    2

             5,665,111.58                                        0.00


    3




                                             78,009,001.091                                        24.56%
                                             72,545,663.661                                        22.84%
                                             58,158,728.271                                        18.31%
                                               126,000.491                                           0.04%
                                             17,483,000.401 2                                        5.51%
                                              9,735,200.991                                          3.07%
                                               909,900.011 2                                         0.29%
                                            236,967,494.91                                         74.62%



2

    1




            47,190,0             509,679.             46,680,35 16,356,               461,634.8              15,894,561.
                       100.00%                1.08%                         100.00%                  2.82%
              30.41                   93                     0.48 196.57                     8                       69


            47,190,0             509,679.             46,680,35 16,356,               461,634.8              15,894,561.
                       100.00%                1.08%                         100.00%                  2.82%
              30.41                   93                     0.48 196.57                     8                       69



                                                                                                                     113
                                                               2018




1

1                       4,879,323.24              146,379.70                 3.00%

1       2               1,012,849.13              101,284.91               10.00%

2       3                379,921.50               113,976.45               30.00%

3                        296,077.74               148,038.87               50.00%

                        6,568,171.61              509,679.93                 7.76%




    2

            48,045.05                  0.00


    3




                                       40,621,858.80                  10,421,858.80

                                        1,886,800.00                   3,015,800.00

                                        2,018,701.00                   1,348,308.00

                                        1,462,465.71                    836,800.71

                                          424,315.42                    385,440.47

                                          775,889.48                    347,988.59

                                       47,190,030.41                  16,356,196.57


    4




                                                                                114
                                                                             2018




                             35,250,000.00 1

                              3,200,000.00 1   2
                                                                         86.08%
                              1,575,000.00 2   3

                               596,858.80 3

                              1,757,000.00 1                             3.72%        52,710.00

                              1,462,465.71 1                             3.10%        43,873.97

                               228,960.00 1    2

                                 17,000.00 2   3                         1.16%       177,556.00

                               299,120.00 3

                               419,340.00 1                              0.89%        12,580.20

                      --     44,805,744.51           --                  94.95%      286,720.17


3




              6,597,785.31            6,597,785.31        6,597,785.31              6,597,785.31

              6,597,785.31            6,597,785.31        6,597,785.31              6,597,785.31


    1




              4,000,000.00                                4,000,000.00


                990,000.00                                 990,000.00


              1,000,000.00                                1,000,000.00


Liande JR&D
                607,785.31                                 607,785.31


              6,597,785.31                                6,597,785.31




                                                                                             115
                                                                    2018


4




    290,885,093.80        193,975,576.80           207,501,369.17          136,812,341.25

      2,142,617.53          2,091,542.38              653,018.74              553,935.19

    293,027,711.33        196,067,119.18           208,154,387.91          137,366,276.44


5




                                     860,454.89


                                     860,454.89




1




                                     -335,752.75


                                    4,231,919.82


                                     299,933.29

                                     594,415.03

                                    3,601,685.33                     --

                      1     ——
           1   ——




2




                                                                                      116
                           2018


                /                 /

        7.13%       0.26              0.26


        6.46%       0.23              0.23



3

    1




    2




                                       117
2018




       118