2020
2020
2020-095
2020 08
1
2020
(
)
2
2020
2020 ................................................................................................................................... 2
............................................................................................................. 5
......................................................................................................... 8
............................................................................................................................ 11
............................................................................................................... 22
.....................................................................................................................................38
............................................................................................................... 43
........................................................................................................................44
.......................................................................................................46
.......................................................................................... 46
........................................................................................................................47
................................................................................................................................ 50
......................................................................................................................139
3
2020
2020 1 1 -6 30
Liquid Crystal Display
LCD
Organic Light-Emitting Diode OLED
OLED
OLED
4
2020
300545
Shenzhen Liande Automatic Equipment Co.,Ltd.
Liande
A 3 1-4 A 3 1-4
0755-33687809 0755-33687809
0755-33687809 0755-33687809
irm@szliande.com irm@szliande.com
1
2019
2
2019
5
2020
3
2019
351,626,322.08 343,749,318.67 2.29%
37,689,575.17 42,966,111.32 -12.28%
34,483,711.25 40,959,949.83 -15.81%
-15,570,895.53 62,248,033.03 -125.01%
/ 0.26 0.30 -13.33%
/ 0.26 0.30 -13.33%
5.13% 7.04% -1.91%
1,556,966,319.10 1,457,124,843.23 6.85%
755,044,364.43 721,066,299.55 4.71%
144,090,582
0.00
/ 0.2616
1
6
2020
2
-107,486.63
4,390,481.95
-8,972.59
1,068,158.81
3,205,863.92 --
1 ——
1 ——
1 ——
7
2020
,
TV
, TV
TFT-LCD OLED
,
“ ” “ ”
“ ”
1
8
2020
TFT-LCD OLED
2
1
96.87%
39.12%
55%
46.11%
40.56%
42.93%
30.30%
2
9
2020
LCD , LCD 5G
2020 30 2681.89
7.63% 17.35%
436 40.18%
(
10
2020
,
TV
TFT-LCD OLED
2020
TV
35,162.63 2.29% 3,768.96
12.28% ,
25% 15%
,
,
, 57.6160
2681.89 7.63% 17.35%
TV
, A ,
11
2020
351,626,322.08 343,749,318.67 2.29%
245,325,288.87 233,268,960.55 5.17%
18,226,733.42 13,190,301.58 38.18%
17,275,975.51 16,158,517.85 6.92%
5,145,694.41 5,834,817.38 -11.81%
13,832,572.97 8,097,835.61 70.82%
25%
26,818,916.45 30,092,195.57 -10.88%
-15,570,895.53 62,248,033.03 -125.01%
-79,303,015.12 -6,201,362.00 -1,178.80%
45,262,041.48 -11,580,310.28 490.85%
-49,718,284.99 44,526,859.13 -211.66%
10%
344,165,792.98 241,194,024.30 29.92% 5.30% 7.84% -1.65%
74,308,543.70 52,917,284.26 28.79% 72.09% 47.74% 11.74%
12
2020
135,956,266.37 97,967,800.65 27.94% 34.95% 30.62% 2.39%
94,500,428.69 57,784,657.33 38.85% -8.51% -0.38% -4.99%
11,635,327.43 8,679,643.93 25.40% -19.89% -18.36% -1.39%
25,169,047.01 22,052,378.14 12.38% -60.70% -49.59% -19.32%
1
353,518,364. 278,160,284.
22.71% 23.56% -0.85%
51 36
381,448,694. 268,900,439.
24.50% 22.78% 1.72%
94 02
362,181,247. 286,853,103.
23.26% 24.30% -1.04%
70 76
13,283,623.7 10,485,834.5
0.85% 0.89% -0.04%
3 2
16,638,905.8 17,047,204.7
1.07% 1.44% -0.37%
6 0
186,661,196. 62,591,619.7
11.99% 5.30% 6.69%
06 2
220,000,000. 334,498,708. -14.21
14.13% 28.34%
00 14 %
150,000,000.
9.63% 0.00 0.00% 9.63%
00
2
13
2020
3
44,076,270.79
59,805,009.06
103,881,279.85 -
1
88,698,030.21 6,225,362.00 1,324.79%
2
3
62,536 155,17
67.76
,317.5 1,193. 0.00 0.00
%
9 78
26,161 158,45
36.25
,712.6 5,543. 0.00 0.00
%
2 27
88,698 313,62
-- -- -- ,030.2 6,737. -- -- 0.00 0.00 -- -- --
1 05
14
2020
4
5
1
39,440.14
7,282.2
22,097.4
0
2,657.96
6.74%
[2016]1888
[2016]662
300545 17,830,000 13.50
240,705,000 36,303,577.28
1,417,112.43 204,401,422.72
2016 9 23 [2016]48220006
2020 6 30 148,340,294.04 2020
6 30 62,315,915.62
1 4,335,945.20 2 1,918,841.74
2019 2654 20,000
6 20,000 742
19,258
258 19,000 2020 6 30
118,196,783.28
2
15
2020
( (1)
(3)
) (2) (2)/(1)
2021
9,018. 9,018. 5,337. 59.19 04
0 0 0
54 54 87 % 30
80
2,657.
0 0 0 0.00% 0 0
96
2021
AOI 2,657. 1,429. 53.80 04
0 0 0 0
96 97 % 30
2021
1,923. 1,923. 1,814. 94.32 04
0 0 0
64 64 34 % 30
2021
29.98 04
840 840 18.83 251.85 0 0
% 30
100.00
6,000 6,000 0 6,000 0 0
%
2022
7,263. 7,263. 38.23 01
19,000 19,000 0 0
37 37 % 31
39,440 39,440 7,282. 22,097
-- -- -- -- --
.14 .14 2 .4
39,440 39,440 7,282. 22,097
-- -- -- 0 0 -- --
.14 .14 2 .4
16
2020
80 4,588.26
3,676.38 911.88 2,657.96
80
“AOI
2018 3 14 2018 3 30
2017
2018 3 14
2018 3 30 2017
1
80 “AOI
2
“AOI
3
2018 3 14
2018 3 30 2017
1
80 “AOI
2
“AOI
3
2020 1 15
66,330,666.33
17
2020
66,330,666.33
2020 6 30
2018 4 19
2020 4 30
2021 4 30 “AOI 2020 4 30
2020 5 12
AOI
2021 4 30
3
(3)=(2)/(1
(1) (2) )
80
AOI 2021
2,657.96 0 1,429.97 53.80% 04 30 0
-- 2,657.96 0 1,429.97 -- -- 0 -- --
80
4,588.26 ,676.38 911.88
( ) 2,657.96
80
18
2020
“AOI
2017 ,
2018 3 14 2018 3 30
( )
6
1
2
3
1
2
19
2020
,
,
,
AOI
2020 01 15
20
2020
LCD
2020 01 16
21
2020
1
2020 2020 01 15 2020 01 15
65.81% :2020-007;
:
2019 2020 05 11 2020 05 11
62.83% :2020-053;
:
2020 2020 06 17 2020 06 17
62.84% :2020-067;
:
2
1
2016 09
28
22
2020
2
3
25%
23
2020
6
18
7
12
12
4
24
2020
5
5%
6
2016 09
28
25%
25
2020
6
18
7
12
12
25%
2016 09
28
6
26
2020
18
7
12
12
6
20
6
6
27
2020
10
28
2020
2016 09
28
2016 09
28
29
2020
30
2016 09
28
30
2020
2016 09
28
31
2020
/ /
2016 09
28
32
2020
2017 05 48
17
33
2020
2020 2017
2019
8,800
34
2020
2020-062
2 2017 107 57.6160
0.40% 2020 6 9 107 2017
2017 6 9
2020-061 2020-064
1
2
3
4
5
1
1
35
2020
2
3
2
3
100,231,00 15,280,000 15,280,000
0.00 .00 .00
4
1
36
2020
2
1
37
2020
1
72,402, -1,139,5 -1,139,5 71,263,
50.25% 49.46%
960 35 35 425
1 0
2 0
72,402, -1,139,5 -1,139,5 71,263,
3 50.25% 49.46%
960 35 35 425
0
72,402, -1,139,5 -1,139,5 71,263,
50.25% 49.46%
960 35 35 425
4 0
0
0
71,684, 1,139,5 1,139,5 72,824,
49.75% 50.54%
512 35 35 047
71,684, 1,139,5 1,139,5 72,824,
1 49.75% 50.54%
512 35 35 047
2 0
3 0
4 0
144,087 100.00 144,087 100.00
0 0
,472 % ,472 %
1 2017 2019 107
107 2020 6 9 57.6160
25%
38
2020
2020 6 1 2017
40% 107
57.6160
2
2017
107
576,160 576,160 0 0
900,000 225,000 0 675,000
25%
25,500 6,375 19,125
157,000 43,000 200,000
25%
39
2020
1,500,000 375,000 1,125,000
25%
3,158,660 1,182,535 43,000 2,019,125 -- --
19,531 0
8
5% 10
86,88 -5,42 69,23 17,65
60.30% 9,850,000
6,722 7,278 5,500 1,222
2,782, 2,745, 2,782,
1.93% 0
278 478 278
-
2,650, 2,650, 2,650,
1.84% 0
676 676 676
LOF)
1,243, -204, 1,243,
0.86% 0
300 900 300
1,171, -328, 1,125, 46,80
0.81%
800 200 000 0
675,0 -225. 675,0
0.47% 0
00 000 00
540,0 540,0 540,0
0.37% 0
00 00 00
40
2020
500,0 500,0 500,0
0.35% 0
00 00 00
( )
450,0 97,70 450,0
0.31% 0
00 0 00
400,0 40000 400,0
0.28% 0
00 0 00
10
3
10
17,651,222 17,651,222
2,782,278 2,782,278
-
2,650,676 2,650,676
LOF)
1,243,300 1,243,300
540,000 540,000
(
500,000 500,000
)
450,000 450,000
400,000 400,000
-
400,000 400,000
360,000 360,000
-
10
10 10 10 10
10
10
1,243,300 0
1,243,300
4
10 10
41
2020
10 10
42
2020
43
2020
[2019]2654 2019 12 25 200
100 25.39
[2020]37 2020 22
“123038”
2019 2019 144,087,472
10 1.00 14,408,747.2
25.39 25.29 2020 25
-
1 106,693 14,435,562.90 5.33%
2 98,355 13,307,431.50 4.92%
3 84,677 11,456,798.10 4.23%
4 79,987 10,822,241.10 4.00%
44
2020
5 64,009 8,660,417.70 3.20%
6 57,149 7,732,259.70 2.86%
7 UBSAG 47,138 6,377,771.40 2.36%
8 42,070 5,692,071.00 2.10%
9 41,738 5,647,151.40 2.09%
10 40,810 5,521,593.00 2.04%
5
45
2020
92,314,0 5,427,27 86,886,7
0 0 0 0
00 8 22
1,500,00 1,171,80
0 328,200 0 0 0
0 0
900,000 0 225,000 675,000 0 0 0
94,714,0 5,980,47 88,733,5
-- -- 0 0 0 0
00 8 22
2019
46
2020
0.5%
0.7%
2019 12 2025 12 1.1%
123038 19,000
25 24
1.7%
2.1%
2.7%
2020 12 25
2 PICC
10
47
2020
5.
" "
11,736.63
2019 2
19 [2019]213
A+ A+
2020 18 [2020]1656
A+ A+
225.07% 187.05% 38.02%
51.51% 50.51% 1.00%
153.15% 121.35% 31.80%
EBITDA 4.36 8.83 -50.62%
100.00% 100.00% 0.00%
100.00% 100.00% 0.00%
48
2020
30%
EBITDA 50.63%
38.02% 31.8%
6.2
49
2020
1
2020 06 30
2020 6 30 2019 12 31
353,518,364.51 405,463,078.97
3,806,708.57 6,252,631.31
381,448,694.94 295,622,546.46
9,769,983.44 6,303,157.68
11,271,862.40 7,714,556.38
362,181,247.70 382,403,750.68
50
2020
11,451,797.55 8,147,491.55
1,133,448,659.11 1,111,907,213.03
13,283,623.73 11,882,922.57
16,638,905.86 17,795,947.94
186,661,196.06 94,814,693.68
171,913,969.99 174,436,754.06
1,222,559.20 855,352.63
5,797,405.15 5,257,057.06
28,000,000.00 40,174,902.26
423,517,659.99 345,217,630.20
1,556,966,319.10 1,457,124,843.23
220,000,000.00 303,503,128.51
73,562,014.54 48,199,407.46
51
2020
136,595,066.07 166,557,290.74
34,423,300.58
37,450,412.62
9,642,730.89 19,408,215.41
17,449,499.91 7,726,482.87
8,893,830.58 14,618,609.25
0.00 0.00
0.00 0.00
503,593,554.61 594,436,434.82
150,000,000.00
144,505,786.88 137,770,737.80
0.00 0.00
3,822,613.18 3,851,371.06
0.00 0.00
298,328,400.06 141,622,108.86
801,921,954.67 736,058,543.68
52
2020
144,087,472.00 144,087,472.00
53,054,340.31 53,054,340.31
183,063,466.34 182,829,029.27
157,872.00 10,552,678.40
96,842.82 28,849.38
43,449,315.79 43,449,315.79
331,450,799.17 308,169,971.20
755,044,364.43 721,066,299.55
755,044,364.43 721,066,299.55
1,556,966,319.10 1,457,124,843.23
2
2020 6 30 2019 12 31
289,344,918.37 393,902,220.34
3,806,708.57 6,252,631.31
381,665,704.76 295,855,765.46
14,831,397.75 11,332,200.33
20,342,033.22 41,608,660.67
362,323,674.32 382,598,713.25
53
2020
1,874,036.88
1,072,314,436.99 1,133,424,228.24
159,686,446.47 158,285,745.31
15,934,146.13 17,044,178.04
27,614,907.71 1,453,195.09
96,493,531.67 98,175,422.94
1,222,559.20 855,352.63
5,763,443.71 5,192,264.64
28,000,000.00 40,036,962.26
334,715,034.89 321,043,120.91
1,407,029,471.88 1,454,467,349.15
220,000,000.00 303,503,128.51
73,562,014.54 48,199,407.46
136,572,975.67 160,676,924.48
34,423,300.58
37,434,108.38
9,637,973.92 19,087,251.80
17,452,774.79 7,641,619.34
54
2020
2,997,402.57 14,439,741.49
405,956.40
497,657,249.87 587,971,373.66
144,505,786.88 137,770,737.80
3,822,613.18 3,851,371.06
148,328,400.06 141,622,108.86
645,985,649.93 729,593,482.52
144,087,472.00 144,087,472.00
53,054,340.31 53,054,340.31
183,063,466.34 182,829,029.27
157,872.00 10,552,678.40
94,958.48 94,958.48
43,449,315.79 43,449,315.79
337,452,141.03 311,911,429.18
761,043,821.95 724,873,866.63
1,407,029,471.88 1,454,467,349.15
55
2020
3
2020 2019
351,626,322.08 343,749,318.67
351,626,322.08 343,749,318.67
315,245,937.15 300,869,971.58
245,325,288.87 233,268,960.55
2,453,328.49 2,325,178.65
18,226,733.42 13,190,301.58
17,275,975.51 16,158,517.85
26,818,916.45 30,092,195.57
5,145,694.41 5,834,817.38
6,477,389.58 7,089,150.86
1,456,618.69 1,089,531.18
14,634,699.81 10,952,105.11
1,400,701.16 -1,887,868.00
“-
56
2020
“-”
-3,807,860.49
“-”
-1,114,220.21
“-”
-107,486.63 -9,956.51
48,500,438.78 50,819,407.48
3,133,463.80 3,893,083.14
111,754.44 3,648,543.69
51,522,148.14 51,063,946.93
13,832,572.97 8,097,835.61
37,689,575.17 42,966,111.32
1.
2.
1. 37,689,575.17 42,966,111.32
2.
67,993.44 -35,457.93
67,993.44 -35,457.93
1.
2.
3.
4.
57
2020
5.
67,993.44 -35,457.93
1.
29,198.93
2.
3.
4.
5.
6. 38,794.51 -35,457.93
7.
37,757,568.61 42,930,653.39
37,757,568.61 42,930,653.39
0.26 0.30
0.26 0.30
4
2020 2019
351,626,322.08 343,749,318.67
245,325,288.87 233,268,960.55
2,351,924.49 2,222,399.65
18,105,729.82 13,096,144.49
14,735,870.69 15,241,074.86
27,386,194.10 30,549,250.43
58
2020
5,087,695.33 5,829,318.62
6,477,072.34 7,089,150.86
1,400,564.34 1,085,917.86
14,634,699.81 10,952,105.11
”
1,400,701.16 -1,887,868.00
“-”
-3,807,860.49
“-”
-1,114,220.21
“-”
-107,486.63 -9,956.51
50,753,672.63 51,482,230.46
3,131,741.95 3,893,083.14
111,754.44 3,648,543.69
”
53,773,660.14 51,726,769.91
13,824,201.09 8,093,281.55
39,949,459.05 43,633,488.36
1.
59
2020
2.
3.
4.
5.
1.
2.
3.
4.
5.
6.
7.
39,949,459.05 43,633,488.36
5
2020 2019
303,158,887.49 360,608,381.03
60
2020
13,188,615.72 9,287,377.34
12,634,864.42 6,450,941.27
328,982,367.63 376,346,699.64
213,825,857.24 191,690,382.59
73,608,947.37 65,618,430.41
28,049,255.79 29,718,254.98
29,069,202.76 27,071,598.63
344,553,263.16 314,098,666.61
-15,570,895.53 62,248,033.03
24,000.00
61
2020
24,000.00
79,303,015.12 6,225,362.00
79,303,015.12 6,225,362.00
-79,303,015.12 -6,201,362.00
290,000,000.00 238,064,998.35
47,091,472.80 38,368,549.56
337,091,472.80 276,433,547.91
223,056,800.00 198,606,855.63
24,696,360.53 21,639,176.49
44,076,270.79 67,767,826.07
291,829,431.32 288,013,858.19
45,262,041.48 -11,580,310.28
-106,415.82 60,498.38
-49,718,284.99 44,526,859.13
360,163,318.48 165,863,147.81
62
2020
310,445,033.49 210,390,006.94
6
2020 2019
303,158,887.49 360,734,955.48
13,188,615.72 9,153,223.35
70,630,309.77 6,447,326.91
386,977,812.98 376,335,505.74
212,355,388.54 194,277,479.31
70,585,846.45 63,608,776.64
27,945,101.79 29,562,108.35
66,395,477.64 32,672,808.26
377,281,814.42 320,121,172.56
9,695,998.56 56,214,333.18
24,000.00
24,000.00
9,958,583.40 552,863.80
63
2020
9,958,583.40 552,863.80
-9,958,583.40 -528,863.80
140,000,000.00 238,064,998.35
47,091,472.80 38,368,549.56
187,091,472.80 276,433,547.91
223,056,800.00 198,606,855.63
21,891,421.62 21,639,176.49
45,108,062.79 67,767,826.07
290,056,284.41 288,013,858.19
-102,964,811.61 -11,580,310.28
-106,415.82 60,498.38
-103,333,812.27 44,165,657.48
348,602,459.85 164,998,333.29
245,268,647.58 209,163,990.77
7
2020
144 53, 182, 10,5 43,4 308, 721, 721,
28,8
,08 05 829, 52,6 49,3 169, 066, 066,
49.3
7,4 4,3 029. 78.4 15.7 971. 299. 299.
8
72. 40. 27 0 9 20 55 55
64
2020
00 31
144 53,
182, 10,5 43,4 308, 721, 721,
,08 05 28,8
0.0 0.0 829, 52,6 49,3 169, 066, 066,
7,4 4,3 49.3 0.00 0.00 0.00 0.00
0 0 029. 78.4 15.7 971. 299. 299.
72. 40. 8
27 0 9 20 55 55
00 31
-10, 23,2 33,9 33,9
234, 67,9
0.0 0.0 0.0 0.0 394, 80,8 78,0 78,0
437. 93.4 0.00 0.00 0.00 0.00 0.00
0 0 0 0 806. 27.9 64.8 64.8
07 4
40 7 8 8
37,6 37,7 37,7
67,9
89,5 57,5 57,5
93.4
75.1 68.6 68.6
4
7 1 1
0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0
1
0.00 0.00
2
0.00 0.00
3
0.00 0.00
4 0.00 0.00
-14, -14, -14,
0.0 0.0 0.0 0.0 408, 408, 408,
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0 747. 747. 747.
20 20 20
1 0.00 0.00
65
2020
2
0.00 0.00
-14, -14, -14,
3
408, 408, 408,
747. 747. 747.
20 20 20
4 0.00 0.00
0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0
1
0.00 0.00
2
0.00 0.00
3
0.00 0.00
4
0.00 0.00
5
0.00 0.00
6 0.00 0.00
0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0
1 0.00 0.00
2 0.00 0.00
-10, 10,6 10,6
234,
394, 29,2 29,2
437.
806. 43.4 43.4
07
40 7 7
144 53,
183, 43,4 331, 755, 755,
,08 05 157, 96,8
0.0 0.0 063, 49,3 450, 044, 044,
7,4 4,3 872. 42.8 0.00 0.00 0.00 0.00
0 0 466. 15.7 799. 364. 364.
72. 40. 00 2
34 9 17 43 43
00 31
66
2020
2019
144
181, 19,1 35,1 249, 592,
,11 -15, 592,1
968, 28,2 95,5 964, 102,
8,2 691. 02,67
707. 67.2 95.7 062. 679.
72. 15 9.43
80 0 4 24 43
00
144
181, 19,1 35,1 249, 592,
,11 -15, 592,1
0.0 0.0 0.0 968, 28,2 95,5 964, 102,
8,2 691. 0.00 0.00 0.00 0.00 02,67
0 0 0 707. 67.2 95.7 062. 679.
72. 15 9.43
80 0 4 24 43
00
-8,0 28,5 37,1
523, 22,5 37,10
0.0 0.0 0.0 0.0 02,2 54,2 02,9
871. 22.8 0.00 0.00 0.00 0.00 0.00 2,931
0 0 0 0 52.8 84.1 31.1
46 0 .18
0 2 8
42,9 42,9
22,5 42,98
66,1 88,6
22.8 8,634
11.3 34.1
0 .12
2 2
0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0
1
0.00 0.00
67
2020
2
0.00 0.00
3
0.00 0.00
4 0.00 0.00
-14, -14,
-14,4
0.0 0.0 0.0 0.0 411, 411,
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,82
0 0 0 0 827. 827.
7.20
20 20
1
0.00 0.00
2
0.00 0.00
-14, -14,
3 -14,4
411, 411,
11,82
827. 827.
7.20
20 20
4 0.00 0.00
0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0 0 0 0
1
0.00 0.00
2
0.00 0.00
3
0.00 0.00
4
0.00 0.00
5
0.00 0.00
6 0.00 0.00
0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
68
2020
0 0 0 0
1 0.00 0.00
2 0.00 0.00
-8,0
523, 8,52 8,526
02,2
871. 6,12 ,124.
52.8
46 4.26 26
0
144
182, 11,1 35,1 278, 629,
,11 629,2
0.0 0.0 0.0 492, 26,0 6,83 95,5 518, 205,
8,2 0.00 0.00 0.00 0.00 05,61
0 0 0 579. 14.4 1.65 95.7 346. 610.
72. 0.61
26 0 4 36 61
00
8
2020
53,0
144,0 182,82 10,552 43,449 311,9
54,3 94,958 724,873,
87,47 9,029. ,678.4 ,315.7 11,42
40.3 .48 866.63
2.00 27 0 9 9.18
1
53,0
144,0 182,82 10,552 43,449 311,9
54,3 94,958 724,873,
87,47 0.00 0.00 9,029. ,678.4 0.00 ,315.7 11,42 0.00
40.3 .48 866.63
2.00 27 0 9 9.18
1
-10,39 25,5
234,43 36,169,9
0.00 0.00 0.00 0.00 4,806. 0.00 0.00 0.00 40,71 0.00
7.07 55.32
40 1.85
39,9 39,949,4
49,4 59.05
69
2020
59.0
5
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1
0.00
2
0.00
3
0.00
4 0.00
-14,4
08,7 -14,408,
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
47.2 747.20
0
1
0.00
-14,4
2
08,7 -14,408,
47.2 747.20
0
3 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1
0.00
2
0.00
3
0.00
4
0.00
5
0.00
70
2020
6 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1 0.00
2 0.00
-10,39
234,43 10,629,2
4,806.
7.07 43.47
40
53,0 337,
144,0 183,06 43,449
54,3 157,87 94,958 452, 761,043,
87,47 0.00 0.00 3,466. 0.00 ,315.7 0.00
40.3 2.00 .48 141. 821.95
2.00 34 9
1 03
2019
144,
181,9 19,12 35,19 252,03
118, 12,36 594,200,
68,70 8,267. 5,595 3,615.9
272. 8.28 292.58
7.80 20 .74 6
00
144,
181,9 19,12 35,19 252,03
118, 12,36 594,200,
0.00 0.00 0.00 68,70 8,267. 0.00 5,595 3,615.9 0.00
272. 8.28 292.58
7.80 20 .74 6
00
-8,002
523,8 29,221, 37,747,7
0.00 0.00 0.00 0.00 ,252.8 0.00 0.00 0.00 0.00
71.46 661.16 85.42
0
43,633, 43,633,4
71
2020
488.36 88.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1
0.00
2
0.00
3
0.00
4 0.00
-14,411 -14,411,8
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
,827.20 27.20
1
0.00
2
-14,411 -14,411,8
,827.20 27.20
3 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1
0.00
2
0.00
3
0.00
4
0.00
5
0.00
72
2020
6 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1 0.00
2 0.00
-8,002
523,8 8,526,12
,252.8
71.46 4.26
0
144,
182,4 11,12 35,19 281,25
118, 12,36 631,948,
0.00 0.00 0.00 92,57 6,014. 0.00 5,595 5,277.1 0.00
272. 8.28 078.00
9.26 40 .74 2
00
1-4
144,087,472.00
91440300738806748A
LCD/LCM/TP/OLED/PDP
2002 100
2002 079
2011 11 1000
[2011]385
2012
2012 29 5000
[2012]801A75
2012 29
2012 347.5936
5347.5936
[2012] 801A95
2016 2015 [2016]1888 ”
73
2020
1783
1783 1783
7130.5936 7130.5936
[2016]48220006 2016
11
2017 17
2017
118 76.02 76.02
7,206.6136
2017 48470001
2017 21
2018 30 2017 2017 72,066,136
10 10
10 144,132,272.00 2018 19
2017
14,000 144,118,272.00
2018 48470001
2018 19
2019 26 2017
30,800 144,087,472.00
2019 48470002
1
-
2
12
--
74
2020
1
2020 30 2020
2
12 31
3
12
4
5
1.
2.
6
1.
2.
75
2020
——
22 ——
2.
7
1.
2.
——
3.
2.
76
2020
8
9
1.
2.
10
1.
77
2020
2.
)
3.
4.
78
2020
2
11
1.
12
14 ——
21 ——
79
2020
3.00
1-2 10.00
2-3 30.00
3-4 50.00
4-5 80.00
100.00
12
2.
12
2020
80
2020
13
2020
1.
2.
14
1.
2.
3.
4.
5.
15
81
2020
1.
22 ——
2.
82
2020
20 ——
2.“
83
2020
16
1
2
20 5 4.75
10 5 9.50
5 5 19.00
3 5 31.67
3
17
18
1.
2.
84
2020
19
1
2
20
85
2020
21
22
2020
23
1
2
3
86
2020
4
24
25
1.
2.
3.
87
2020
26
1.
2.
27
88
2020
”
(3
28
89
2020
‘2?
29 /
1.
2.
3.
4.
90
2020
30
1
1.
2.
2
1.
2.
31
1
2017 7 5
14 —
( [2017]22
2018 1
91
2020
1
2020 1 1
2021 1
1
2
3 2020
2019 12 31 2020 01 01
405,463,078.97 405,463,078.97
6,252,631.31 6,252,631.31
295,622,546.46 295,622,546.46
6,303,157.68 6,303,157.68
7,714,556.38 7,714,556.38
382,403,750.68 382,403,750.68
92
2020
8,147,491.55 8,147,491.55
1,111,907,213.03 1,111,907,213.03
11,882,922.57 11,882,922.57
17,795,947.94 17,795,947.94
94,814,693.68 94,814,693.68
174,436,754.06 174,436,754.06
855,352.63 855,352.63
5,257,057.06 5,257,057.06
40,174,902.26 40,174,902.26
345,217,630.20 345,217,630.20
1,457,124,843.23 1,457,124,843.23
303,503,128.51 303,503,128.51
48,199,407.46 48,199,407.46
166,557,290.74 166,557,290.74
93
2020
34,423,300.58 -34,423,300.58
34,423,300.58 34,423,300.58
19,408,215.41 19,408,215.41
7,726,482.87 7,726,482.87
14,618,609.25 14,618,609.25
0.00 0.00
0.00 0.00
594,436,434.82 594,436,434.82
137,770,737.80 137,770,737.80
0.00 0.00
3,851,371.06 3,851,371.06
0.00 0.00
141,622,108.86 141,622,108.86
736,058,543.68 736,058,543.68
94
2020
144,087,472.00 144,087,472.00
53,054,340.31 53,054,340.31
182,829,029.27 182,829,029.27
10,552,678.40 10,552,678.40
28,849.38 28,849.38
43,449,315.79 43,449,315.79
308,169,971.20 308,169,971.20
721,066,299.55 721,066,299.55
721,066,299.55 721,066,299.55
1,457,124,843.23 1,457,124,843.23
2019 12 31 2020 01 01
393,902,220.34
6,252,631.31
295,855,765.46 295,855,765.46
11,332,200.33
41,608,660.67 41,608,660.67
382,598,713.25
95
2020
1,874,036.88
1,133,424,228.24
158,285,745.31 158,285,745.31
17,044,178.04
1,453,195.09
98,175,422.94
855,352.63
5,192,264.64
40,036,962.26
321,043,120.91
1,454,467,349.15
303,503,128.51
48,199,407.46
160,676,924.48
34,423,300.58 -34,423,300.58
34,423,300.58 34,423,300.58
19,087,251.80 19,087,251.80
7,641,619.34
96
2020
14,439,741.49
405,956.40
587,971,373.66
137,770,737.80
3,851,371.06
141,622,108.86
729,593,482.52
144,087,472.00
53,054,340.31
182,829,029.27
10,552,678.40
94,958.48
43,449,315.79
311,911,429.18
724,873,866.63
97
2020
1,454,467,349.15
4 2020
1
13% 6% 3%
5% 7%
25% 15%
3%
2%
Liande JR&D 15%
25%
2
2011 10 13 [2011]100
16% 13%
3%
25%
15%
1
100,573.33 194,612.57
309,341,520.39 359,968,705.91
98
2020
44,076,270.79 45,299,760.49
353,518,364.51 405,463,078.97
561,403.62 210,286.29
2020 30 44,076,270.79
2
1
3,806,708.57 6,252,631.31
3,806,708.57 6,252,631.31
3
1
7,920,2 7,920,2 100.00 7,920,2 7,920,2 100.00
1.93% 2.48%
76.91 76.91 % 76.91 76.91 %
401,42 381,44 311,82
98.07 19,977, 16,202, 295,622,
6,641.3 4.98% 8,694.9 5,050.7 97.52% 5.20%
% 946.39 504.26 546.46
3 4 2
401,42 381,44 311,82
98.07 19,977, 16,202, 295,622,
6,641.3 4.98% 8,694.9 5,050.7 97.52% 5.20%
% 946.39 504.26 546.46
3 4 2
409,34 381,44 319,74
100.00 27,898, 100.00 24,122, 295,622,
6,918.2 6.82% 8,694.9 5,327.6 7.54%
% 223.30 % 781.17 546.46
4 4 3
7,920,276.91
99
2020
1 1,424,862.00 1,424,862.00 100.00%
2 1,094,640.00 1,094,640.00 100.00%
3 794,530.01 794,530.01 100.00%
4 734,200.00 734,200.00 100.00%
5 660,000.00 660,000.00 100.00%
6 509,430.00 509,430.00 100.00%
7 364,000.00 364,000.00 100.00%
8 328,890.00 328,890.00 100.00%
9 258,000.00 258,000.00 100.00%
10 195,000.00 195,000.00 100.00%
11 138,700.00 138,700.00 100.00%
12 137,360.02 137,360.02 100.00%
13 125,600.00 125,600.00 100.00%
14 108,200.00 108,200.00 100.00%
15 104,000.00 104,000.00 100.00%
16 103,000.00 103,000.00 100.00%
17 102,200.00 102,200.00 100.00%
18 100,700.00 100,700.00 100.00%
19 84,000.00 84,000.00 100.00%
20 81,600.00 81,600.00 100.00%
21 50,000.00 50,000.00 100.00%
22 50,000.00 50,000.00 100.00%
23 42,920.00 42,920.00 100.00%
24 40,000.00 40,000.00 100.00%
25 34,900.00 34,900.00 100.00%
26 30,000.00 30,000.00 100.00%
27 30,000.00 30,000.00 100.00%
100
2020
28 28,815.13 28,815.13 100.00%
29 25,815.81 25,815.81 100.00%
30 25,760.69 25,760.69 100.00%
31 25,600.00 25,600.00 100.00%
32 23,590.00 23,590.00 100.00%
33 20,576.13 20,576.13 100.00%
34 11,000.00 11,000.00 100.00%
35 9,680.00 9,680.00 100.00%
36 9,200.00 9,200.00 100.00%
37 7,700.86 7,700.86 100.00%
38 3,451.73 3,451.73 100.00%
39 960.00 960.00 100.00%
40 780.03 780.03 100.00%
41 487.00 487.00 100.00%
42 127.50 127.50 100.00%
7,920,276.91 7,920,276.91 -- --
19,977,946.39
1 362,260,227.90 10,867,806.84 3.00%
1 2 23,701,787.98 2,370,178.79 10.00%
2 3 8,462,380.10 2,538,714.03 30.00%
3 4 4,979,642.53 2,489,821.27 50.00%
4 5 1,555,886.80 1,244,709.44 80.00%
5 466,716.02 466,716.02 100.00%
401,426,641.33 19,977,946.39 --
1 1 362,260,227.90
1 2 23,701,787.98
2 3 8,462,380.10
3 14,922,522.26
101
2020
3 4 4,979,642.53
4 5 1,555,886.80
5 8,386,992.93
409,346,918.24
2
1 200,470,992.10 49.97% 6,759,507.47
2 33,486,785.82 8.18% 1,327,092.21
3 22,103,259.13 5.40% 663,097.77
4 18,371,505.63 4.49% 584,206.42
5 16,476,301.88 4.03% 494,289.06
290,908,844.56 72.07%
4
1
1 9,672,283.36 99.00% 6,260,802.91 99.33%
1 2 89,595.31 0.92% 34,250.00 0.54%
2 3 8,104.77 0.08% 8,104.77 0.13%
9,769,983.44 -- 6,303,157.68 --
2
6,559,331.17
67.14%
5
11,271,862.40 7,714,556.38
102
2020
11,271,862.40 7,714,556.38
1
1)
2,820,042.88 3,572,900.00
2,829,119.00 2,440,355.00
1,965,885.50 1,129,868.20
459,869.29 487,797.49
3,836,147.94 573,664.18
11,911,064.61 8,204,584.87
2)
12
( ) ( )
2020 1 1 490,028.49 490,028.49
2020 1 1
—— —— —— ——
149,173.72 149,173.72
2020 6 30 639,202.21 639,202.21
1 1 9,871,795.99
1 2 1,540,017.38
2 3 422,140.00
3 77,111.24
3 4 18,542.88
4 5 4,800.00
103
2020
5 53,768.36
11,911,064.61
3)
2,721,700.00 1 23.14% 81,651.00
287,500.00 1 8.00% 74,013.90
653,889.00 1-2
43,000.00 1 6.74% 76,210.00
749,200.00 1-2
419,340.00 2-3 3.57% 125,802.00
305,191.00 1 2.59% 9,155.73
-- 5,179,820.00 -- 44.04% 366,832.63
6
1
44,640,596.12 1,016,371.97 43,624,224.15 40,593,316.55 1,016,371.97 39,576,944.58
64,449,122.32 64,449,122.32 68,200,291.68 68,200,291.68
28,344,043.57 1,019,558.44 27,324,485.13 13,812,420.90 1,019,558.44 12,792,862.46
230,805,938.17 4,022,522.07 226,783,416.10 265,856,174.03 4,022,522.07 261,833,651.96
368,239,700.18 6,058,452.48 362,181,247.70 388,462,203.16 6,058,452.48 382,403,750.68
2
104
2020
1,016,371.97 1,016,371.97
1,019,558.44 1,019,558.44
4,022,522.07 4,022,522.07
6,058,452.48 6,058,452.48
7
11,451,797.55 7,727,446.80
420,044.75
11,451,797.55 8,147,491.55
8
( (
) )
11,882, 1,400,7 13,283, 1,044,6
922.57 01.16 623.73 09.26
11,882, 1,400,7 13,283, 1,044,6
922.57 01.16 623.73 09.26
11,882, 1,400,7 13,283, 1,044,6
922.57 01.16 623.73 09.26
9
105
2020
16,638,905.86 17,795,947.94
16,638,905.86 17,795,947.94
1
1. 835,165.00 24,084,192.84 3,652,081.97 5,825,540.77 34,396,980.58
2.
578,955.06 116,569.79 695,524.85
1 578,955.06 116,569.79 695,524.85
2
3
3.
728,054.03 16,992.15 745,046.18
1
728,054.03 16,992.15 745,046.18
4. 835,165.00 23,935,093.87 3,652,081.97 5,925,118.41 34,347,459.25
1. 155,375.42 9,489,886.63 2,753,853.07 4,201,917.52 16,601,032.64
2.
19,835.16 1,090,593.10 104,369.64 508,092.93 1,722,890.83
1 19,835.16 1,090,593.10 104,369.64 508,092.93 1,722,890.83
3.
600,340.49 15,029.59 615,370.08
1
600,340.49 15,029.59 615,370.08
4. 175,210.58 9,980,139.24 2,858,222.71 4,694,980.86 17,708,553.39
1.
106
2020
2.
1
3.
1
4.
1.
659,954.42 13,954,954.63 793,859.26 1,230,137.55 16,638,905.86
2.
679,789.58 14,594,306.21 898,228.90 1,623,623.25 17,795,947.94
10
186,661,196.06 94,814,693.68
186,661,196.06 94,814,693.68
1
155,171,193.78 155,171,193.78 92,634,876.19 92,634,876.19
27,614,907.71 27,614,907.71 1,453,195.09 1,453,195.09
3,875,094.57 3,875,094.57 726,622.40 726,622.40
186,661,196.06 186,661,196.06 94,814,693.68 94,814,693.68
2
107
2020
229,00 92,634 62,536 155,17
67.76 67.76 3,558, 3,558,
0,000. ,876.1 ,317.5 1,193. 100%
% % 267.72 267.72
00 9 9 78
229,00 92,634 62,536 155,17
3,558, 3,558,
0,000. ,876.1 ,317.5 1,193. -- -- 100% --
267.72 267.72
00 9 9 78
11
1
1. 181,861,900.00 2,576,353.71 184,438,253.71
2.
238,181.19 238,181.19
1
2
3
3.
1
4. 181,861,900.00 0.00 0.00 2,814,534.90 184,676,434.90
1. 8,518,981.04 1,482,518.61 10,001,499.65
2.
2,530,172.82 230,792.44 2,760,965.26
1
108
2020
3.
1
4. 11,049,153.86 0.00 0.00 1,713,311.05 12,762,464.91
1.
2.
1
3.
1
4.
1.
170,812,746.14 0.00 0.00 1,101,223.85 171,913,969.99
2.
173,342,918.96 1,093,835.10 174,436,754.06
12
855,352.63 735,985.91 368,779.34 1,222,559.20
855,352.63 735,985.91 368,779.34 1,222,559.20
13 /
1
34,559,109.17 5,161,490.32 30,671,262.14 4,614,273.90
109
2020
149,173.75 22,376.06 194,962.57 29,244.39
4,090,258.49 613,538.77 4,090,258.49 613,538.77
38,798,541.41 5,797,405.15 34,956,483.20 5,257,057.06
2
5,797,405.15 5,257,057.06
14
28,000,000 28,000,000 40,140,940 40,140,940
.00 .00 .00 .00
33,962.26 33,962.26
28,000,000 28,000,000 40,174,902 40,174,902
.00 .00 .26 .26
15
1
220,000,000.00 303,056,800.00
446,328.51
220,000,000.00 303,503,128.51
16
73,562,014.54 48,199,407.46
73,562,014.54 48,199,407.46
110
2020
17
1
1 1 135,697,940.06 162,062,396.53
1 897,126.01 4,494,894.21
136,595,066.07 166,557,290.74
18
37,450,412.62 34,423,300.58
37,450,412.62 34,423,300.58
19
1
19,351,290.59 62,956,689.78 72,722,174.30 9,585,806.07
-
56,924.82 1,522,430.06 1,522,430.06 56,924.82
19,408,215.41 64,479,119.84 74,244,604.36 9,642,730.89
2
1
19,315,040.66 59,537,347.80 69,302,832.32 9,549,556.14
2 1,854,138.24 1,854,138.24
3 36,249.93 432,054.02 432,054.02 36,249.93
34,345.63 321,098.59 321,098.59 34,345.63
20,531.93 20,531.93
111
2020
1,904.30 90,423.50 90,423.50 1,904.30
4 954,811.70 954,811.70
5
178,338.02 178,338.02
19,351,290.59 62,956,689.78 72,722,174.30 9,585,806.07
3
1 56,924.82 1,468,059.29 1,468,059.29 56,924.82
2 54,370.77 54,370.77
56,924.82 1,522,430.06 1,522,430.06 56,924.82
20
5,064,765.71 3,605,627.27
11,369,693.93 2,564,607.38
407,268.39 685,760.38
354,533.60 252,393.91
151,956.75 108,168.82
101,281.53 72,112.55
356,314.65
81,497.91
17,449,499.91 7,726,482.87
21
0.00 0.00
0.00 0.00
8,893,830.58 14,618,609.25
112
2020
8,893,830.58 14,618,609.25
1
1)
157,872.00 10,552,678.40
1,200,000.00 1,200,000.00
0.00 516,956.91
1,578,641.79 2,348,973.94
5,957,316.79
8,893,830.58 14,618,609.25
22
1
150,000,000.00
150,000,000.00
23
1
144,505,786.88 137,770,737.80
144,505,786.88 137,770,737.80
2
113
2020
200,00 2019 200,00 137,77 144,50
498,63 6,236,4
0,000.0 12 6 0,000.0 0,737.8 5,786.8
0.14 18.94
0 25 0 0 8
200,00 137,77 144,50
498,63 6,236,4
-- -- -- 0,000.0 0,737.8 5,786.8
0.14 18.94
0 0 8
3
[2019] 2654
0.5%
0.7% 1.1% 1.7% 2.1% 2.7%
25.39 20
20
25.29
24
3,851,371.06 264,000.00 292,757.88 3,822,613.18
3,851,371.06 264,000.00 292,757.88 3,822,613.18 --
/
292,757.8
1,851,371.06 1,558,613.18
OCA 8
CGS
2,000,000.00 2,000,000.00
2019 264,000.0
264,000.00
0
114
2020
25
+ -
144,087,472. 144,087,472.
00 00
26
1
53,054,340 53,054,340
2,000,000 2,000,000
.31 .31
53,054,340 53,054,340
2,000,000 2,000,000
.31 .31
27
181,006,749.14 181,006,749.14
1,822,280.13 234,437.07 2,056,717.20
182,829,029.27 234,437.07 183,063,466.34
28
2017 10,552,678.40 10,394,806.40 157,872.00
10,552,678.40 10,394,806.40 157,872.00
115
2020
29
67,993.4 67,993.4 96,842
28,849.38
4 4 .82
29,198.9 29,198.9 124,15
94,958.48
3 3 7.41
-66,109.1 38,794.5 38,794.5 -27,31
0 1 1 4.59
67,993.4 67,993.4 96,842
28,849.38
4 4 .82
30
43,449,315.79 43,449,315.79
43,449,315.79 43,449,315.79
31
308,169,971.20 249,964,062.24
308,169,971.20 249,964,062.24
37,689,575.17 42,966,111.32
14,408,747.20 14,411,827.20
331,450,799.17 278,518,346.36
32
116
2020
351,319,858.20 244,763,648.91 342,788,648.51 231,978,511.96
306,463.88 561,639.96 960,670.16 1,290,448.59
351,626,322.08 245,325,288.87 343,749,318.67 233,268,960.55
369,417,235.16
33
0.00 0.00
1,370,629.22 1,296,399.78
979,920.27 925,999.87
0.00 0.00
0.00 0.00
102,779.00 102,779.00
0.00 0.00
2,453,328.49 2,325,178.65
34
4,158,218.76 3,088,325.00
2,231,087.55 1,256,938.74
5,960,821.36 4,318,911.57
3,824,644.33 2,625,103.39
1,434,569.86 1,551,838.47
58,738.69 68,773.58
558,652.87 280,410.83
18,226,733.42 13,190,301.58
35
117
2020
9,792,961.29 9,555,625.51
263,967.01 330,867.15
2,866,533.87 2,813,734.91
1,518,554.46 215,860.66
769,009.64 368,539.87
2,064,949.24 2,873,889.75
17,275,975.51 16,158,517.85
36
21,550,608.04 22,161,921.08
1,961,491.51 2,777,658.99
1,025,377.82 2,766,443.65
1,643,609.60 1,437,362.95
255,315.90 291,673.25
382,513.58 657,135.65
26,818,916.45 30,092,195.57
37
6,477,389.58 7,089,150.86
1,456,618.69 1,089,531.18
26,891.11 -184,803.12
98,032.41 20,000.82
5,145,694.41 5,834,817.38
38
13,274,899.81 10,952,105.11
2020 1,359,800.00
118
2020
39
1,400,701.16 -1,887,868.00
1,400,701.16 -1,887,868.00
40
-3,807,860.49
-3,807,860.49
41
-1,634,319.41
520,099.20
-1,114,220.21
42
-107,486.63 -9,956.51
43
3,014,014.72 237,610.00 3,014,014.72
9,080.35 3,929.45 9,080.35
110,368.73 3,000.00 110,368.73
3,648,543.69
3,133,463.80 3,893,083.14 3,133,463.80
119
2020
/
16,000.00
2018
27,000.00
2019
70,610.00
2019
22,600.00 44,000.00
80,000.00
2018
38,000.00
132,187.66
2,083,951.
06
120
2020
8,196.00
-
92,200.00
2019
522,500.00
2020
114,380.00
44
3,648,543.69
110,000.00 110,000.00
1,754.44 1,754.44
111,754.44 3,648,543.69 111,754.44
45
1
14,395,380.16 8,253,168.64
-562,807.19 -155,333.03
13,832,572.97 8,097,835.61
2
121
2020
51,522,148.14
/ 12,880,537.04
396,394.09
555,641.85
13,832,572.97
46
29
47
1
4,373,814.72 2,196,610.00
58,364.27 26,204.12
1,456,618.69 679,150.47
6,746,066.74 3,548,976.68
12,634,864.42 6,450,941.27
2
902,035.59 1,882,705.62
6,251,800.50 5,957,413.39
2,653,333.83 1,256,938.74
6,969,603.48 4,872,157.59
4,593,653.97 2,993,643.26
803,042.09 725,909.23
1,338,100.11 696,271.49
1,638,452.67 1,364,125.87
3,648,543.69
3,919,180.52 3,673,889.75
122
2020
29,069,202.76 27,071,598.63
3
47,091,472.80 38,368,549.56
47,091,472.80 38,368,549.56
4
44,076,270.79 67,767,826.07
44,076,270.79 67,767,826.07
48
1
1 -- --
37,689,575.17 42,966,111.32
3,807,860.49 1,114,220.21
1,722,890.83 1,587,019.88
0.00
2,724,558.88 2,641,967.70
368,779.34 213,377.83
107,486.63 9,956.51
6,477,389.58 7,089,150.86
-1,400,701.16 1,887,868.00
-540,348.09 155,333.03
123
2020
20,222,502.98 64,643,087.93
-90,404,357.52 -16,992,725.90
3,653,467.34 -43,067,334.34
-15,570,895.53 62,248,033.03
2
-- --
3 -- --
310,445,033.49 210,390,006.94
360,163,318.48 165,863,147.81
-49,718,284.99 44,526,859.13
2
310,445,033.49 360,163,318.48
100,573.33 194,612.57
310,344,460.16 359,968,705.91
310,445,033.49 360,163,318.48
49
44,076,270.79
60,427,977.90
104,504,248.69 --
50
1
124
2020
-- --
409,085.07 7.0795 2,896,117.75
0.80 7.961 6.37
0.14 0.9134 0.13
-- --
462,926.18 7.0795 3,277,285.89
-- --
2
Liande JR&D
51
1
13,274,899.81 13,274,899.81
2020 1,359,800.00 1,359,800.00
2019 22,600.00 22,600.00
2018
38,000.00 38,000.00
132,187.66 132,187.66
2,083,951.06 2,083,951.06
125
2020
8,196.00 8,196.00
-
92,200.00 92,200.00
2019
522,500.00 522,500.00
2020
114,380.00 114,380.00
2
1
1
9 100.00%
401
99.00% 1.00%
189 9
100.00%
217A
Liande JR&
100.00%
D
2014
2
1
126
2020
/ /
-- --
-- --
-- --
13,283,623.73 11,882,922.57
-- --
-- 1,400,701.16 -7,444,461.75
-- 29,198.93 206,475.51
-- 1,429,900.09 -7,237,986.24
2019 12 31
127
2020
72.07%
1
1
2
9
3
30%
4
1
/
128
2020
6,512,500.00 20,000,000.00 604,750.00
2
100,000,000.00 2019 03 22 2020 03 06
60,000,000.00 2019 12 17 2020 12 17
100,000,000.00 2019 08 01 2020 08 01
100,000,000.00 2019 02 21 2020 02 20
100,000,000.00 2019 12 16 2020 12 16
40,000,000.00 2019 11 14 2020 11 14
3
2,804,110.35 2,322,388.65
4
2020 28
3,000.00
5
1
129
2020
573,920.98 17,217.63
2
486,600.00
612,750.00
1
0.00
576,160.00
8,800.00
0
0
2020 2017
8,800
2 2020 2017
57.6160
2
-
7,909,925.07
234,437.07
130
2020
1
1
7,920,2 7,920,2 100.00 7,920,2 7,920,2 100.00
1.93% 0.00 2.48% 0.00
76.91 76.91 % 76.91 76.91 %
401,56 381,66 311,94
98.07 19,895, 16,087, 295,855,
1,251.1 4.95% 5,704.7 3,451.3 97.52% 5.16%
% 546.39 685.90 765.46
5 6 6
401,30 381,41 311,68
98.00 19,895, 16,087, 295,601,
7,432.1 4.95% 1,885.7 9,632.3 97.44% 5.16%
% 546.39 685.90 946.46
5 6 6
253,81 253,81 253,81 253,819.
0.07% 0.08%
9.00 9.00 9.00 00
409,48 381,66 319,86
100.00 27,815, 100.00 24,007, 295,855,
1,528.0 6.79% 5,704.7 3,728.2 7.51%
% 823.30 % 962.81 765.46
6 6 7
7,920,276.91
1 1,424,862.00 1,424,862.00 100.00%
2 1,094,640.00 1,094,640.00 100.00%
3 794,530.01 794,530.01 100.00%
4 734,200.00 734,200.00 100.00%
5 660,000.00 660,000.00 100.00%
6 509,430.00 509,430.00 100.00%
131
2020
7 364,000.00 364,000.00 100.00%
8 328,890.00 328,890.00 100.00%
9 258,000.00 258,000.00 100.00%
10 195,000.00 195,000.00 100.00%
11 138,700.00 138,700.00 100.00%
12 137,360.02 137,360.02 100.00%
13 125,600.00 125,600.00 100.00%
14 108,200.00 108,200.00 100.00%
15 104,000.00 104,000.00 100.00%
16 103,000.00 103,000.00 100.00%
17 102,200.00 102,200.00 100.00%
18 100,700.00 100,700.00 100.00%
19 84,000.00 84,000.00 100.00%
20 81,600.00 81,600.00 100.00%
21 50,000.00 50,000.00 100.00%
22 50,000.00 50,000.00 100.00%
23 42,920.00 42,920.00 100.00%
24 40,000.00 40,000.00 100.00%
25 34,900.00 34,900.00 100.00%
26 30,000.00 30,000.00 100.00%
27 30,000.00 30,000.00 100.00%
28 28,815.13 28,815.13 100.00%
29 25,815.81 25,815.81 100.00%
30 25,760.69 25,760.69 100.00%
31 25,600.00 25,600.00 100.00%
32 23,590.00 23,590.00 100.00%
33 20,576.13 20,576.13 100.00%
34 11,000.00 11,000.00 100.00%
35 9,680.00 9,680.00 100.00%
36 9,200.00 9,200.00 100.00%
37 7,700.86 7,700.86 100.00%
38 3,451.73 3,451.73 100.00%
132
2020
39 960.00 960.00 100.00%
40 780.03 780.03 100.00%
41 487.00 487.00 100.00%
42 127.50 127.50 100.00%
7,920,276.91 7,920,276.91 -- --
19,895,546.39
1 362,237,071.93 10,867,112.16 3.00%
1 2 23,708,734.77 2,370,873.48 10.00%
2 3 8,462,380.10 2,538,714.03 30.00%
3 4 4,979,642.53 2,489,821.27 50.00%
4 5 1,452,886.80 1,162,309.44 80.00%
5 466,716.02 466,716.02 100.00%
401,307,432.15 19,895,546.39 --
1 1 362,237,071.93
1 2 23,708,734.77
2 3 8,462,380.10
3 15,073,341.26
133
2020
3 4 4,979,642.53
4 5 1,452,886.80
5 8,640,811.93
409,481,528.06
2
1 200,470,992.10 48.96% 6,759,507.47
2 33,486,785.82 8.18% 1,327,092.21
3 22,103,259.13 5.40% 663,097.77
4 18,371,505.63 4.49% 584,206.42
5 16,476,301.88 4.02% 494,289.06
290,908,844.56 71.05%
2
20,342,033.22 41,608,660.67
20,342,033.22 41,608,660.67
1
1)
12,025,198.80 34,252,198.80
2,820,042.88 3,572,900.00
2,813,969.00 2,424,005.00
1,935,721.61 1,119,868.23
458,683.58 482,673.42
785,690.21 215,439.08
20,839,306.08 42,067,084.53
134
2020
2)
12
( ) ( )
2020 1 1 458,423.86 458,423.86
2020 1 1
—— —— —— ——
38,849.00 38,849.00
2020 6 30 497,272.86 497,272.86
1 1 18,856,306.59
1 2 1,537,516.61
2 3 422,140.00
3 23,342.88
3 4 18,542.88
4 5 4,800.00
5 0.00
20,839,306.08
3)
11,440,340.00 1 55.00%
2,721,700.00 1 13.08% 81,651.00
287,500.00 1 4.53% 74,013.90
653,889.00 1-2
43,000.00 1 3.81% 76,210.00
749,200.00 1-2
135
2020
484,858.80 1 2.33%
-- 16,380,487.80 -- 78.75% 231,874.90
3
146,597,785.31 146,597,785.31 146,597,785.31 146,597,785.31
14,133,270.42 1,044,609.26 13,088,661.16 12,732,569.26 1,044,609.26 11,687,960.00
160,731,055.73 1,044,609.26 159,686,446.47 159,330,354.57 1,044,609.26 158,285,745.31
1
(
( ) )
15,000,000.0 15,000,000.0
0 0
990,000.00 990,000.00
130,000,000. 130,000,000.
00 00
LiandeJR&
607,785.31 607,785.31
D
146,597,785. 146,597,785.
31 31
2
( (
136
2020
) )
11,687, 1,400,7 13,088, 1,044,6
960.00 01.16 661.16 09.26
11,687, 1,400,7 13,088, 1,044,6
960.00 01.16 661.16 09.26
11,687, 1,400,7 13,088, 1,044,6
960.00 01.16 661.16 09.26
4
351,319,858.20 244,763,648.91 342,788,648.51 231,978,511.96
306,463.88 561,639.96 960,670.16 1,290,448.59
351,626,322.08 245,325,288.87 343,749,318.67 233,268,960.55
351,626,322.08
5
1,400,701.16 -1,887,868.00
1,400,701.16 -1,887,868.00
1
137
2020
-107,486.63
4,390,481.95
-8,972.59
1,068,158.81
3,205,863.92 --
1 ——
1 ——
2
/ /
5.13% 0.26 0.26
4.69% 0.240 0.240
138
2020
2020 13
139