意见反馈 手机随时随地看行情

公司公告

华能国际:2018年公开发行公司债券(第一期)募集说明书摘要(面向合格投资者)2018-03-30  

						        (




1-2-1
               2017                                               9,220,366.88


865,387.16          2015         2016     2017
                                                    1.5         2017     9    11
                            [2017]1668
                      38



                                 2015       2016       2017              。
       2016                              2017
     2017


                                                   2017
。                                        2016        。               2017
         2016              。




             2017



                            ,
                                                           ,      》




                                          1-2-2
AAA
                   AAA




  /




      、




           1-2-3
              》



                   2015        2016           2017                                       0.26
0.31     0.31                         0.22   0.26       0.26




       2015          2016            2017
19,547,996.24             24,468,302.97               24,507,948.18
                72.98%      73.90%     74.23%




                                                2015           2016            2017
                          20,378,986.56             27,256,867.19          28,649,006.03




                                                                           2015          2016
         2017                                         542,273.20         804,600.91
738,541.15                                                 17.01%     16.54%    15.22%




                     2015            2016           2017


                                              1-2-4
1,439,961.12       1,715,763.82                    2,183,666.71
               45.16%    35.26%         44.99%




                  2017        6        13            “2016                         ”
         24                                                               150
                                                              0
                320
         190                                                              200
                                                                                5
                                                                                                293




                                                              :
                                                                        245




                                                                   “
  2017                            ”        “                                           2018
                         ”




                                                 1-2-5
.................................................................................................................................................... 0

               .................................................................................................................................... 2

.................................................................................................................................................... 6

                     .............................................................................................................................. 8

                                                       ............................................................................................ 8

                                                   ................................................................................................ 8

                                                       ............................................................................................ 8

                                     ............................................................................................................ 16

                                                       .......................................................................................... 16

                                                                       .......................................................................... 16

                                                           ...................................................................................... 17

                                           ...................................................................................................... 20

                                 ................................................................................................................ 23

                                           ...................................................................................................... 23

                                                               .................................................................................. 23

                                                   .............................................................................................. 25

                                                               .................................................................................. 26

                                                                                   .............................................................. 27

                                                                                   .............................................................. 31

                                                               .................................................................................. 33

                             .................................................................................................................... 35

                             .................................................................................................................... 38

                                                       .......................................................................................... 38

                                                               .................................................................................. 38

                                                                                                       .......................................... 38

                                               .................................................................................................. 39

                                                                           ...................................................................... 39


                                                                   1-2-6
............................................................................................................................ 41

         .................................................................................................................. 41

         .................................................................................................................. 41




                                             1-2-7
 2017    6    13                     2016


                            ,
                                                       24
 2017    7     17


                       ,


 2017    9    11                                    [2017]1668
                                        38


。




                                             2018
             “18   01”              “143504”

                                              15

                                 3

                     》

        》




                             1-2-8
                                                               100



                     》                  》



                                                            ,




                      1




            2


                                                           3
                ;                                                         QFII
                              RQFII     4
) 1.       1                 2000      2.    1                      1000
3.      2                                                  . 5
                ①            20                                     500
        3                      50        ②       2
                                2
                          1
                                                       6



                                                  ,




                                      1-2-9
                                           ,




                》



                                                    2018   4   3
2018   4    4

                                                                   1




                2019   2021            4   4
1

                              2021     4   4
1

           》                                  》




           》


                              1-2-10
           AAA                 AAA




      》                      )         》




                                   AAA
AAA




                   6




                          6


                 1-2-11
        010-63226598

    010-63226888




1

                       66    4




                                2           B E    2

    010-85130422

    010-65608445

2

                                    38-45




                       、

                                    9          7

    010-60840880

    010-57601990




                            5                20




                            1-2-12
                                        5                    20

       010-85606888

       010-85606999




                               1            》

2015      2016

2017

                      1            》                    8

       010-85087038

       010-85085111




                                   38                   508




                                            2    PICC        12

       010-85172818

       010-85171273




                                        38-45




                          、




                               1-2-13
                             9             7

010-60840880

010-57601990




                       5




010-84429105

010-84429101




               528




                     528

021-68808888

021-68804868


  ,                                ,



                                         166




                           1-2-14
                            166
3

    021-38874800

    021-58754185




                   1-2-15
                                        AAA
    AAA




                      AAA



                             AAA




                                   》




          “   ”




1



                    1-2-16
    1



    2
                        》

    3



2

    1




    2   2016




               1-2-17
     2007    7     16                                    AAA
            2013    3     7                                  AAA- 2013
 6     26                                     AAA-                2014
 4     21
AAA
                                                      AAA-       AAA
                              ,



                               2-1
                                                 》
             2017-10-24        AAA
             2017-09-14        AAA
             2017-06-20        AAA
             2017-05-18        AAA
             2017-04-27        AAA
             2017-01-25        AAA
             2016-09-26        AAA
             2016-08-01        AAA
             2016-06-23        AAA
             2016-06-08        AAA
             2016-05-31        AAA
             2016-05-17        AAA
             2016-04-28        AAA
             2016-02-18        AAA
             2015-07-22        AAA



                                     1-2-18
2015-05-18   AAA
2015-04-23   AAA
2015-04-20   AAA
2015-03-02   AAA
2014-07-09   AAA
2014-05-08   AAA
2014-04-21   AAA
2014-04-16   AAA
2014-04-14   AAA
2013-10-23   AAA
2013-06-28   AAA
2013-06-26   AAA-
2013-05-13   AAA
2013-03-07   AAA-
2012-11-05   AAA
2012-08-17   AAA
2012-06-29   AAA
2012-06-22   AAA
2012-01-11   AAA
2011-07-21   AAA
2011-07-07   AAA
2011-05-30   AAA
2010-12-15   AAA
2010-10-15   AAA
2010-05-25   AAA
2010-03-16   AAA
2010-02-21   AAA
2009-09-04   AAA
2009-08-27   AAA
2009-05-11   AAA
2009-04-10   AAA
2008-12-08   AAA
2008-06-11   AAA
2008-05-06   AAA
2008-04-29   AAA
2008-04-28   AAA
2008-04-22   AAA
2007-12-20   AAA
2007-10-08   AAA
2007-07-16   AAA
2006-06-21   BBB      -
2006-05-17   BBB      -
2005-05-25   BBB+     -


                    1-2-19
                                                                     2017


                                           3,646.43
                       2,418.79                                 66.33%




          1                                             (




     2-3

                                                                         %


     08         G1       2008-05-08    40.00    10       5.20
14            MTN001     2014-07-14    40.00        5    5.30
     16         02       2016-06-13    12.00    10       3.98
     16         01       2016-06-13    30.00        5    3.48
17            MTN001     2017-07-10    50.00        5    4.69
17            PPN001     2017-07-18     5.00        3    4.75
     17         Y1       2017-09-25    25.00   3+N       5.05
     17         Y2       2017-09-25    25.00   5+N       5.17
17            SCP007     2017-10-18    40.00    180      4.10
     17         01       2017-11-06    23.00        3    4.99
17            SCP008     2017-11-15    20.00    180      4.19
17            SCP009     2017-11-22    10.00    180      4.17
18            SCP001     2018-02-24    40.00    90       4.35
18            SCP002     2018-03-02    20.00    90       4.35
18            SCP003     2018-03-21    20.00    150      4.40
18            SCP004     2018-03-23    40.00    180      4.45
                                      440.00



                                           1-2-20
                                                                          /
  /       》

      2
                                          2017                                     23
               2017       11    6
2018      3     7                      2,299,975,420.00
                                                          (

                          2-4




2017.11.07           501,300,000.00

2017.11.13          1,798,675,420.00              17      SCP002

                                                                   2017       11   7




               350645001728                2017


                                                                   2017




                                                 1-2-21
                        38      38


         120                 2017
13.01%




               1-2-22
           Huaneng Power International,Inc.



                15,200,383,440

     15,200,383,440

                           600011.SH          0902.HK
  HNP.N

       1994     6     30

                                 6

                                       6

       100031




》     010-63226640

  010-63226888




                 91110000625905205U

  http://www.hpi.com.cn/




                              1-2-23
            2017
                                                              75%
            25%                                               100%
                                                                        ,



                           3-1                ,




                                             100%




               25%                            75%


                                                                   10.23%

                                             33.33%




        1                                             100%

                     25%                                     25%


        2                  10.23%

3.11%                                                                0.49%




                                    1-2-24
       2017

              3-1   2017

                                                                                     %
                                                          ,
                                                               。
                              33.33                             -
    ,                        26.19                             -
                              10.23                             -
                               3.47                             -
                               3.11                             -
                               2.74                             -
                               2.72                             -
                               2.45                             -
                               2.38                             -
                               1.98                       150,750,000
                              88.60           --                --              --




1

                           1985       6   8                          4.5   :




       2017

1988     8                                         2002    12




200


                             1-2-25
                                                《
                                                                2016
                                          1.6


           500        2016            217

           2016                                  10,028.52              1,756.13
2015                         2,460.71                          68.09          2017
9                                10,279.14                   1,950.35     2017     1-9
                      1,884.92                        32.01

           2017




       2

           2017

           2017




                 )
                                     ,




                                             1-2-26
                        3-2            ),




    2017

           3-2   2017


1
                                1
2
3
4
5
6



                              1-2-27
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40   《
41
42
43
44
45
46
47


          1-2-28
48
49
50
51
52
53        《
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79   《
80
81
82
83
84
85
86
87
88


               1-2-29
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129


      1-2-30
130
131
132
133
134
135
136
137
138
139
140
141    《
1




      2017

             3-3      《


                                                  2017    2017



                                             。             》


                   1955.08      2008.08.27   0      -
                                2008.05.13
                   1963.12                   0      -
                                2008.04.22
                   1962.10      2008.08.27   0      -
                   1965.02      2017.06.13   0      -
                   1968.08      2014.09.18   0     2.38
                   1968.09      2012.02.21   0      -
                   1963.11      2017.06.13   0      -
                   1963.05      2017.06.13   0      -
                   1974.10      2014.09.18   0     7.37
                   1950.09      2016.06.23   0     7.37
                   1951.08      2017.06.13   0     3.69
                   1955.09      2017.06.13   0     3.69
                   1957.02      2017.06.13   0     3.69


                       1-2-31
     2017

             3-4              《


                                                               2017
                                                     2017


                                                。               》


                   1967.08         2014.09.18   0        -
                   1975.09         2014.09.18   0      2.38
                   1964.02         2011.05.17   0        -
                   1966.06         2006.01.18   0      2.38
                   1966.03         2016.04.26   0      72.73
                   1972.11         2016.04.26   0      72.23




     2017

            3-5              《


                                                               2017
                                                     2017


                                                。               》


                   1963.12         2008.04.22   0        -
                   1962.09         2012.10.23   0      79.44
                   1963.03         2012.10.23   0      79.44
                   1961.10         2009.11.09   0      79.44
                   1960.05         2012.10.23   0      79.44
                   1961.09         2012.10.23   0      79.44
                   1962.06         2015.03.13   0      79.15
《                 1966.07         2016.01.20   0      79.14
                   1958.04         2012.10.23   0      79.44
                   1965.08         2017.05.22   0      72.78




                         1-2-32
                                2015            2016             2017
           12,890,487.25               13,815,029.62               15,245,944.40



                                3-1

                                                                                                      %
                         2017                     2016       (          )              2015


                 14,923,163.15          97.88    13,617,064.06        98.57        12,816,581.40      99.43
                    322,781.24           2.12         197,965.56          1.43         73,905.85       0.57
                 15,245,944.40         100.00    13,815,029.62       100.00        12,890,487.25     100.00
    2015          2016                 2017                                              9,152,126.38
         10,807,519.52            13,520,927.18                                               2017
                                         25.11%                                                    2017
                                             225.92      /                                     34.39%
                                 244.63
194.65                                                       23.76



                                3-2                                  (

                                                                                                      %
                         2017                    2016                                   2015


                 13,326,664.74          98.56 10,674,883.93           98.77        9,117,875.94       99.63
                   194,262.44            1.44     132,635.59                1.23     34,250.44         0.37
                 13,520,927.18         100.00 10,807,519.52          100.00        9,152,126.38      100.00
    2015          2016                2017                                               3,738,360.87


                                                1-2-33
      3,007,510.10                  1,725,017.22                                  29.00%       21.77%
  11.31% 2015                 2016             2017
3,698,705.46         2,942,180.13               1,596,498.41                                 28.86%
21.61%     10.70%

                              3-3                                            (

                                                                                                    %
                    2017                        2016        (        )                2015


           1,596,498.41              10.70   2,942,180.13            21.61        3,698,705.46       28.86
               128,518.80            39.82      65,329.97            33.00          39,655.41        53.66
           1,725,017.22              11.31   3,007,510.10            21.77        3,738,360.87       29.00

    2015           2016              2017
12,784,940.81           13,584,641.37                 14,892,544.17
         99.75%     99.76%          99.79%                  99%



                              3-4

                                                                                                    %
                            2017                 2016           (        )          2015



                   14,892,544.17       99.79    13,584,641.37        99.76   12,784,940.81        99.75
                       23,235.95        0.16          23,734.68       0.17         21,168.48       0.17
                        7,383.03        0.05            8,688.02      0.06         10,472.11       0.08
                   14,923,163.15      100.00    13,617,064.06       100.00   12,816,581.40       100.00
                      2017
13,925,706.82           997,456.33                                                9.21%      15.14%




                                               1-2-34
                                                                                      2015
2016     2017      。                               2016                                           2017
                                                  2017




       2017                                 。
2016       。      2017                                    2016                     。
           2015          。                         2016

                                                                                          (




                     4-1                                        。



                                                          2016           /
              。              2017           /                                           2015            /

                              37,869,372.91                 37,975,939.61                 29,972,972.26
                                 936,482.35                     1,021,418.47                    753,781.26
                              28,649,006.03                 27,256,867.19                 20,378,986.56
                               9,220,366.88                 10,719,072.42                  9,593,985.70
                              15,245,944.40                 13,815,029.62                 12,890,487.25
                                 214,657.20                     1,327,467.13               1,754,967.71
                               2,919,736.26                     3,781,416.69               4,236,270.70
                               -3,406,040.51                    -2,344,022.97             -3,379,806.03
                                 401,317.99                     -1,502,265.55             -1,414,065.87

                   4-2

                                                                                                         %
                                                         2016        /
                     2017            /                                                   2015        /

                                            0.31                             0.31                        0.26
                                            0.26                             0.26                        0.22
                                           75.65                         71.77                       67.99


                                         1-2-35
                                                                               2016            /
                                        2017                 /                                              2015    /

                                                                    7.82                            8.76                8.60
                                                                   17.52                           16.05            14.26
           。                                                       1.32                            2.85                3.59
EBITDA                                                           326.13                       448.16               456.40
EBITDA              。                                              3.19                            4.82                5.24
                                                                    2.15                           13.07            18.83
                                                                    0.57                            3.91                5.84


     1             =                /
     2             =                     -               /
     3                 =                     /                       ×100%
     4                         =                     /
     5                 =                 /
     6                 。=                       +                                        /                              +


     7    EBITDA=                  +                                                +
     8    EBITDA                        。=EBIDTA/
     9                     =                 /                             ×100%
     10                      =                   /                          ×100%

           2015                    2016                            2017
29,972,972.26              37,975,939.61                                  37,869,372.91
  20,378,986.56                  27,256,867.19                              28,649,006.03
     9,593,985.70                  10,719,072.42                              9,220,366.88
         67.99%    71.77%              75.65%
    2015          2016                   2017                                                              12,890,487.25
      13,815,029.62                      15,245,944.40                                                      1,754,967.71
      1,327,467.13                      214,657.20                          2015              2016          2017
         EBITDA                  456.40                          448.16                 326.13
                                 2015                    2016                 2017
     753,781.26                1,021,418.47                                936,482.35


    2015           2016                      2017


                                                                 1-2-36
4,236,270.70     3,781,416.69            2,919,736.26
                                         -3,379,806.03   -2,344,022.97
 -3,406,040.51




                                1-2-37
               ,
                                             38             38
                                                       15




     》              》/

1                             /           2018.04.05             9.5
2              17SCP007/                  2018.04.16             40
3                                 /       2018.04.20             1.5
4                             /           2018.04.27              2
5         08             10           /   2018.05.09             40
6                                 /       2018.05.14          10.5
7              17SCP008/                  2018.05.14             20
8                                 /       2018.05.17             20
9              17SCP009/                  2018.05.21             10
10                            /           2018.05.25              1
11                            /           2018.05.26          4.95
                                                            159.45



                                                            ,
                    ,




               1-2-38
》




              ,




     1-2-39
1-2-40
      2015-2017




                           2017


                           2017




                                  6




    010-63226598

010-63226888

      http://www.hpi.com.cn/




                         1-2-41
                            2      B       2




    010-85130422

010-65608445

      http://www.csc108.com/




                            9          7

                     、

    010-60840880

010-60840886

      http://www.newone.com.cn/




                          1-2-42