意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中国东航:中国东方航空股份有限公司2022年度H股中期报告2022-09-29  

                                                             2022


:   : 600115   : 00670   ADR : CEA
目錄
2
5
6
8
     
47
50
51
Air France-KLM               https://www.airfranceklm.com/




                              http://www.caac.gov.cn/




                                                                              COVID-19

                                       http://www.csrc.gov.cn/

Delta Air Lines Inc   IATA           DL                          https://www.delta.com/




                                                   2022                                   2
            2022   6   30




    HKSCC                             (Hong Kong Securities Clearing Company Ltd.)

                   H

                                                          http://www.hkex.com.hk/

    IATA    International Air Transport Association

                                         http://www.iata.org/

            Japan Airlines Co., Ltd   IATA               JL          http://www.jal.com/

                                             IATA             HO           http://www.juneyaoair.com/




            Qantas Airways Ltd    IATA              QF             https://www.qantas.com/


3
                2022   1    1       2022     6    30




                                                 http://www.sse.com.cn/


                SkyTeam Alliance                                            http://www.skyteam.com/




                            2022    6   30         6                                2022   8   30
                                                           2021


2022   6   30     6
           2022    6   30       6




                                                                     2022                             4
    755   5   8.1




5
                      China Eastern Airlines Corporation Limited
                      CEA



           2022   8




                                                          66
                      201202
                                               36
                      201100
                      www.ceair.com
          (APP)
      M               m.ceair.com
                      ir@ceair.com
                      +86 95530
                      http://weibo.com/ceair




                      donghang_gw




A                                                                           600115
H                                                                           00670
ADR                                   CEA                                   CEA




                                               36                                    36
                      021-22330932                                    021-22330932
                      021-62686116                                    021-62686116
                      ir@ceair.com                                    ir@ceair.com

                                                               2022                       6
                    183
                    1712–1716


    The Bank of New York Mellon
    240 Greenwich Street
    New York, NY 10286 USA



                             188



               95            19    D




    913100007416029816




7
6       19,354     34,710
7        1,813      3,031



        (10,656)   (11,214)
         (8,960)    (9,773)
         (9,645)   (10,705)
         (2,896)    (5,399)
         (1,430)    (1,728)
           (439)      (876)
           (308)      (773)
           (213)      (487)
           (288)       (36)
           (226)      (481)
             (8)        (3)
             (6)         3
         (1,808)    (1,742)


        (36,883)   (43,214)


        (15,716)    (5,473)
              7        23
            (30)        (9)
8        (4,466)    (2,771)
           210        950


        (19,995)    (7,280)
9           21      1,882


        (19,974)    (5,398)



        (18,736)    (5,208)
         (1,238)      (190)


        (19,974)    (5,398)



11        (0.99)     (0.32)

 2022                         8
              (19,974)   (5,398)




                 119      (264)




                  (63)      42
                  13        (30)


                  69      (252)


              (19,905)   (5,650)




              (18,662)   (5,457)
               (1,243)    (193)


              (19,905)   (5,650)


    15   46




9
13       90,349     93,242
            114        118
14      122,486    126,875
15       11,678     11,713
         12,544     12,165
          1,782      1,777
            454        484
            373        457
             48
          9,601      9,580
          4,468      4,469

        253,897    260,880



          1,831      1,799
16        1,241        974
          7,287     12,089
             78         84
             64
             14         12
         27,825     12,950
              2          2

         38,342     27,910



17        2,604      2,454
         17,752     18,745
          3,285      3,287
18       64,339     44,999
19       16,083     16,350
              4         55
             52
                         1

        104,119     85,891

        (65,777)   (57,981)

        188,120    202,899


 2022                         10
               18    60,949    50,792
               19    77,137    82,126
                      7,353     7,270
                       912       899
                                  45
                      2,302     2,367
                      2,220     2,248


                    150,873   145,747


                     37,247    57,152




               20    18,874    18,874
                     16,079    34,741


                     34,953    53,615


                      2,294     3,537


                     37,247    57,152


     15   46




11
                       18,874   41,571*    (6,830)*          53,615       3,537        57,152




                                          (18,736)           (18,736)    (1,238)       (19,974)
                                   74                            74              (5)       69


                                   74     (18,736)           (18,662)    (1,243)       (19,905)




                       18,874   41,645*   (25,566)*          34,953       2,294        37,247




                       16,379   34,643     5,227             56,249       2,905        59,154




                                           (5,208)            (5,208)      (190)        (5,398)
                                  (249)                         (249)            (3)      (252)


                                  (249)    (5,208)            (5,457)      (193)        (5,650)


                                  (689)                         (689)     1,717         1,028




                                  (106)      106




                       16,379   33,599       125             50,103       4,429        54,532


*             160.79                                                    347.41



    15   46




                                                      2022                                        12
     24   (1,518)   8,353
             (57)      (84)


          (1,575)   8,269




          (2,490)   (6,193)
            137
                      157
                      141
               6       96
                       (31)
               2         3
            474     3,856


          (1,871)   (1,971)




13
                 (22,000)   (40,500)
                 (30,469)   (13,000)
                 35,500     22,000
                 32,800     21,442
                 14,300     17,938
                  (8,531)    (9,007)
                  3,500      8,996
                  (3,000)    (2,973)
                  (2,872)    (2,617)
                    (890)      (954)
                               284
                     (24)


                 18,314      1,609


                 14,868      7,907
                 12,950      7,651
                       7        (11)


                 27,825     15,547


15   46




          2022                         14
     1.


                                 66




             A   H




     2.



                                  34




                              199.74
                     657.77




          


          


                         12




                                       12




15
3.



           IFRSs


     (a)



              16


                   3


              37




     (b)




4.




5.
     (a)




                       2022   16
     5.
          (a)




                    8




                                   5(c)




                                                           *




                6
                        19,277             77                   19,354
                                          358    (358)


                        19,277            435    (358)          19,354


                        (19,958)           (9)           (28)   (19,995)




                        10,526            130                   10,656
                              8                                       8
                           216                     (6)             210
                         3,051             11      (6)           3,056
                         4,570             24                    4,594




17
5.
     (a)




                                                           *




               6
                   34,611       99                             34,710
                               372            (372)


                   34,611      471            (372)            34,710


                    (7,216)     66                     (130)    (7,280)




                   11,078      136                             11,214
                         3                                           3
                      130                        (7)              123
                    2,770        8               (7)            2,771
                   14,575      110                             14,685




                                                           *




                   285,652    4,377          (2,831)   2,799   289,997
                   255,407    2,416          (2,831)           254,992




                   280,976    4,376          (1,606)   2,802   286,548
                   230,799    2,398          (1,606)     47    231,638


           *




                                      2022                                18
     5.
          (b)



                (1)




                (2)




                      14,104   29,764
                       5,070    4,743
                        180      203


                      19,354   34,710


                (3)




19
5.
     (c)




                    19,354     34,710


                    19,354     34,710




                   (19,995)    (7,280)


                   (19,995)    (7,280)




                   289,997    286,548
           (i)       2,242      2,242


                   292,239    288,790




            2022                         20
     5.
          (c)




                      254,992   231,638


                      254,992   231,638




                (i)




          (d)




     6.




                       19,254    34,582


                         100       128


                       19,354    34,710




21
6.




     13,899        13,899
      3,910         3,910
       462           462
       275           275
       631    77     708


     19,177   77   19,254




     13,927   77   14,004
      5,070         5,070
       180           180


     19,177   77   19,254




      2022                  22
     6.




          28,466        28,466
           3,945         3,945
           1,055         1,055
            440           440
            577    99     676


          34,483   99   34,582




          29,537   99   29,636
           4,743         4,743
            203           203


          34,483   99   34,582




23
7.




                 (a)          1,010   1,924
           (b)                 438     383
                 (c)           284     499
                                12
                                 3      56
                                       112
                                66      57


                              1,813   3,031


     (a)



     (b)

     (c)

     (d)




                       2022                   24
     8.




                              1,689    1,618
                               843       723
                               656       620
                                35        42
                                24        30
                               (191)     (262)


                              3,056    2,771
                (b)           1,410


                              4,466    2,771




          (a)         3.57%            3.61%

          (b)




25
9.




                                                  19               87
                                                  (40)        (1,969)


                                                  (21)        (1,882)


                                                       2020   23


                              15%
                              15%
      16.5%           16.5%




              25%   25%


10.




11.
                                         18,736
                              18,874



12.




                                       2022                             26
     13.




                73,058    20,184      93,242
                  887        285       1,172
           14     195                   195
                (3,464)      (642)    (4,106)
                   (51)      (103)      (154)


                70,625    (19,724)   (90,349)




                80,959    20,084     101,043
                 1,702     1,211       2,913
           14     409                   409
                (4,094)      (780)    (4,874)
                  (516)      (142)      (658)


                78,460    20,373      98,833




27
14.




           122,811    4,064    126,875
             1,813     325       2,138
      13      (195)               (195)
              (206)     (33)      (239)
            (5,668)    (425)    (6,093)


           118,555    3,931    122,486




           115,678    2,532    118,210
             8,779    1,327     10,106
      13      (409)               (409)
              (673)     (11)      (684)
            (5,532)    (443)    (5,975)


           117,843    3,405    121,248




             2022                         28
     15.




           11,270    443     11,713
                      62        62
                      (97)      (97)


           11,270    408     11,678




           11,270    448     11,718
                     116       116
                     (100)     (100)
                       (1)       (1)


           11,270    463     11,733




     16.




                    1,320     1,051
                      (79)      (77)


                    1,241      974




29
16.




             1,021    919
              132      39
               74       9
               14       7


             1,241    974


17.




             2,364   2,338
               96       6
               55      16
               24      15
               65      79


             2,604   2,454




      2022                   30
     18.




                              (a)
                                                                      15,505    16,401
                                                                      26,050    11,750
                                                                       3,898     8,648
                        (b)                                           15,496    13,993


                                                                      60,949    50,792




                              (a)
                                                                       1,884     1,910
                                                                          216     211
                                                                       6,494     1,828
                        (b)                                            2,222     3,436
                              (c)
                                                                      39,957    37,614
                        (d)                                           13,566


                                                                      64,339    44,999


                                                                     125,288    95,791




           (a)                                              21,212              2022
                 2045               0.10%    3.90%

           (b)                              30




                                                     2019   3   5    30          3.70%




31
18.


      (b)

                                                              35




                            100    2022   4   13              3            20    2.92%
                            100    2022   4   15              3            15    2.92%


      (c)   2.00%   2.96%

      (d)




               2022                  10              180           19/01/2022    2.20%

               2022                  40              180           30/03/2022    2.12%

               2022                  25               90           12/04/2022    2.00%

               2022                  40               90           13/04/2022    2.00%

               2022                  20               91           18/04/2022    2.00%




19.




                                   18,574                             19,025
                                   17,623                             17,320
                                   41,367                             43,259
                                   26,718                             31,192


                                  104,282          93,220           110,796     98,476
                                  (18,574)         (16,083)          (19,025)   (16,350)


                                   85,708          77,137             91,771    82,126




                                                    2022                                   32
     20.




                   1.00
           A   A                  13,697    13,697
           H   H                   5,177     5,177


                                  18,874    18,874


                          A   H


     21.




                                  24,634    24,922
                                   2,862     2,980
                                   2,163     2,163


                                  29,659    30,065




                                    9,353     9,530
                                    9,514     8,018
                                    5,767     7,374

                                   24,634    24,922




33
22.
                                                                          40.10%
                     40.10%
                                                               13.91%   2.42%
                 13.91%   2.42%




                                                  24




      (a)




            CAE MELBOURNE FLIGHT TRAINING PTY LIMITED




                                                        2022                       34
     22.
           (a)




                 Air France-KLM




                                                      5%




           (b)




                                  *       (i)   438        422
                                          (i)     1         40


                                          (i)    34         66


                          *


                                          (i)   436        470
                                          (i)    37         78
                                          (i)               71


                                          (i)               23




                                          (i)                1


                              *           (i)     7         10


                                          (i)     6          8


                                      *   (i)    21         49
                                          (i)     8         20

35
22.
      (b)




                                            (i)      3      14


                   *


                                *           (i)     89      72


                   *                        (i)     69      58
                                            (i)      7      17


                   *                        (i)      5      59


                           **               (i)    107     215


                                **          (i)     13      30


                                            (i)      1       2


                                            (i)     15       5


                                            (i)     38      56


                           *                (i)    115     188


                                            (i)      7       7



                                            (i)   3,910   3,945
                       *


                           *                (i)     87      66


                                            (i)      7       7




            2021



                                     2022                         36
     22.
           (b)




                             **    (i)       3       8
                                   (i)       4       8

                                   (i)      11      18

                                   (i)       2

                                   (i)      11

                                   (i)       3

                                   (i)      31



                                  (ii)      46      41

                         *        (ii)       5      14
                                  (ii)       2       4
                                  (ii)       2       3
                                  (ii)       1       1
                                  (ii)      13
                                  (ii)       5

                                  (ii)       2       2



                     *            (ii)    1,139   5,809

                     *            (ii)             302

                 *                (ii)              27



                     *            (ii)     642     635

                     *            (ii)       5      26

                 *                (ii)       4       3



                                  (iii)     56      17
                                  (iii)     26       6
                                  (iii)      8
37
22.
      (b)




                                              (iii)   24   13



                          100%                 (i)         97


                                               (i)          8
                    49%


            (i)

            (ii)

            (iii)

            *                    14A

            **




                                       2022                     38
     22.
           (c)
                 (i)




                       628   497
                        12     5
                        10    17
                         2     2


                       652   521




                       115   120
                        55    55
                        37   134
                        33    42
                        15    10
                         6     6
                         5     5
                         2     1
                        15     9


                       283   382




39
22.
      (c)
            (ii)




                            465      472
                            272      583
                            159      280
                            122       81
                             39       59
                             22       23
                             10        6
                              6        7
                              4        8
                              3        1
                              3
                              9        6

                           1,114    1,526



                             61       61
                             58       68
                              9       15
                              1        1
                                      63
                              1        5

                            130      213



                              5



                          43,507   46,251



                             67       64




                   2022                     40
     22.
           (c)
                 (iii)




                              0.18%   0.39%        13,946   12,269




                              2.96%   2.80%         1,001    6,000
                              2.07%                12,008   11,000
                              2.80%                          7,700




                                      3.87%




                              8.00%   8.00%            4        6


           (d)
                                              78
                         78




41
23.
      (a)




            288          85   373
                   112        112


             78                78


            366    112   85   563




                  2022              42
     23.
           (a)




                 237        220   457


                  84               84


                 321        220   541




                       46          46




43
23.
      (a)




                   EV/EBITDA           P/E




                                             1%
                                         1%
                     20%


                    20%


                                   1


                               3




            2022                                  44
     23.
           (a)




                              220
                              (135)


                               85




           (b)




                  60,949    59,537
                  77,137    76,394
                   1,205     1,109


                 139,291   137,040




45
24.
      (a)




                              (19,995)   (7,280)




                  13           4,106     4,874
             14                6,093     5,975
                                    4         5
                                 356       260
            15                    97       100
                                   (9)        1


                                    6        (3)
                                            (15)
                                            (97)
                                    3         3
                                    5         2
                               3,056     2,771
                               1,410      (827)
                                  23        (14)
                                   (1)       (1)


                                  (37)       (9)
                               4,155       117
                                 (790)   2,491


                               (1,518)   8,353


                                  (57)      (84)


                               (1,575)   8,269




                       2022                        46
                                 6   30       6
                       2022                2021




             (ASK)   44,535.60        85,932.57       -48.17%
                     42,960.94        83,485.90       -48.54%
                      1,342.74            2,102.86    -36.15%
         1
                       231.93              343.80     -32.54%


             (RPK)   27,005.95        60,848.10       -55.62%
                     26,231.10        59,850.18       -56.17%
                       645.09              804.46     -19.81%
                       129.76              193.46     -32.93%


                     18,675.62        44,351.51       -57.89%
                     18,490.53        44,092.24       -58.06%
                        97.56              130.75     -25.38%
                        87.53              128.52     -31.89%


         %              60.64               70.81    -10.17pts
                        61.06               71.69    -10.63pts
                        48.04               38.26     9.78pts
                        55.95               56.27     -0.32pts


                        0.552               0.499     10.62%
                        0.507               0.485       4.54%
                        2.341               1.541     51.91%
                        0.778               0.724       7.46%




     1



47
                           6   30       6
              2022                   2021




    (AFTK)   3,274.26               5,138.57   -36.28%
              679.63                1,777.53   -61.77%
             2,574.19               3,334.08   -22.79%
               20.45                  26.96    -24.15%


    (RFTK)   1,268.02               1,807.09   -29.83%
              254.27                 423.30    -39.93%
             1,008.76               1,378.51   -26.82%
                 4.99                   5.28    -5.49%


              310.10                 463.96    -33.16%
              167.92                 291.48    -42.39%
              137.17                 167.15    -17.94%
                 5.00                   5.33    -6.19%


%              38.73                  35.17     3.56pts
               37.41                  23.81    13.60pts
               39.19                  41.35    -2.16pts
               24.41                  19.60     4.81pts


               3.084                  2.183     41.27%
               1.066                  0.957     11.39%
               3.529                  2.521     39.98%
              15.832                 12.311     28.60%




                        2022                              48
                        6   30       6
              2022                2021




     (ATK)   7,282.47        12,872.50      -43.43%
             4,546.11            9,291.26   -51.07%
             2,695.03            3,523.34   -23.51%
               41.32               57.90    -28.64%


     (RTK)   3,664.57            7,219.62   -49.24%
             2,582.99            5,747.24   -55.06%
             1,065.17            1,449.99   -26.54%
               16.41               22.40    -26.74%


     %         50.32               56.09    -5.77pts
               56.82               61.86    -5.04pts
               39.52               41.15    -1.63pts
               39.72               38.68    1.04pts


               5.135               4.756     7.97%
               5.253               5.118     2.64%
               4.760               3.252    46.37%
              10.969               9.152    19.85%




49
                                                                         2022                                         1
                3


     2022   6       30                      755                              750         5



                                                          2022     6    30
                                              2022




 1                       B777-300ER                  0                  10          10              0      20   6.4
 2                       B787-9                      0                   3           7              0      10   3.4
 3                       A350-900                    1                   1          11              0      12   2.3
 4                       A330        1
                                                     0                  30          21              5      56   8.5
                                                     1                  44          49              5      98   6.8


 5                       A320        2
                                                     -1                117         144             96     357   8.7
 6                       B737        3
                                                     -2                102          72            114     288   8.0
                                                     -3                219         216            210     645   8.4


 7                       ARJ21                       0                   2           5              0       7   1.3


                                                     -2                265         270            215     750   8.1


                                                                                                            5


                                                                                                          755




1.   A330                A330-200        A330-300

2.   A320                A319       A320       A320NEO           A321

3.   B737                B737-700        B737-800         B737 MAX 8                         B737 MAX 8




                                                                                         2022                             50
                                                             36.65                        1,867.56
     2022                                                    193.54            2021                     49.24%
                                                           57.89%     44.24%     60.64%          2021
                                                           10.17               2022
                                                                               187.36


         2022     4


                                    2022
                293.4               2019           46.7%
         1.18              2019            36.7%



                                                                                                1




     2022


                               3
                                                                                           15
                           3       4       5       ASK
            62.35%      86.61%     78.08%      6
                                                                                      2
                                 2022




     1
     2


51
        (EFB)




                                   6
                                                   2022
                                           7,200
                    33.12          2.32%



    3   4       5




3
4
5
6




                            2022                          52
     2.63%           2022
               3.8




                                 2022


        641
                                             480




                                        12




        2022                42




53
                                                                                     2022
                                                                               427
                                                        47   7600                     3,000




    3.0




                                             7


          2022
            4,936                   5.7%




7                   2022   6   30     2019       2021               12/24/36



                                                                    2022                      54
                          APU           8
                                                                                                          122.88
                                 2022       1                            54.67%                    88.41%
                                                                         26,231.10                           56.17%


                                                                                                            15.10
                                                                         23.87%                    10.86%
                                                                         645.09                           19.81%


                                                                                                            1.01
                                                                         26.81%                     0.73%
                                                                         129.76                           32.93%


                                                                         2022                                          39.10
                                                                                  0.89%                             21.96%
                                                                                     1,268.02                           29.83%
     2022                                       193.54
         44.24%                                 178.09
         45.05%                         15.45                            2022                                                368.83
     32.80%                                                                            14.65%      2022




                                                                         2022                                                 89.60

     2022                                           138.99                             8.32%

              51.17%                               78.04%                                 44.91%                              46.50
                                                                                                                         57.10%
                  27,005.95                               55.62%




     8                                                             APU                                APU
                              APU(Auxiliary Power Unit)



55
                         32.57
                                    5.80


        13.93              13.46%                   2022
                                                                               2.26                 53.01%
2022                                   28.96
                46.36%




2022                                  106.56        2022
                4.98%                               18.13                        40.18%




2022
96.45                    9.90%
                                                    2022                                            2.10
                                                                     7.40
2022                                   14.30
                17.25%                                44.66                                16.95




2022                                         4.39
                 49.89%                             2022
                                                            187.36             2021
                                                                                 52.08
2022                                       3.08                                  0.99
                60.16%


                                                           2022     6     30
                                                    2,922.39              2021        12   31      1.19%
                                                             87.25%
                                                      2021     12    31          7.04




                                                                        2022                                 56
                                                      383.42                                    2022    6     30
         13.12%             2021         12      31            37.38%                                                                               1,247.93
                      2,538.97                                         86.88%                          2021       12    31                 950.89
     2021     12     31             2.68%                                                   31.24%


            2022      6      30
     2,549.92                                                   1,041.19
                      40.83%                                               1,508.73                            2022                 2021
                              59.17%                                                                          6    30          12     31               %


                                                                                                              119,166               89,168           33.64
                                                                                                                   2,398             2,349            2.09
                                                                     796.65                                        1,683             1,956          -13.96
       2021     12    31                 32.08%                                                                    1,546             1,603           -3.56
                                                                                                                        —             13


                                     1,385.30                    2021         12       31                     124,793               95,089           31.24
             3.81%

                                                                                                2022     6    30
     2022
                                                                                                        934.02               2021    12        31
                                                                      2022     6       30
                                                                                            986.76            5.34%




                                                                                                               2022                 2021
                                  2022                        2021
                                                                                                              6    30          12     31               %
                            6 30                        12 31
                                          %                            %           %
                                                                                                                  63,943            67,762           -5.64
                                                                                                                  29,192            30,567           -4.50
                     183,109             83.92    156,930            80.99     16.68
                                                                                                                       185            230           -19.57
                      29,192             13.38     30,580            15.78      -4.54
                                                                                                                        38             67           -43.28
                          5,894           2.70        6,255           3.23      -5.77
                                                                                                                         5                 6        -16.67
                                                                                                                        39             44           -11.36
                     218,195              100     193,765             100      12.61

                                                                                                                  93,402            98,676           -5.34




57
                                                                     2022     6    30
     2022     6    30     2021     12   31                                                   2.4                  2022
                         2,181.95            1,937.65                2021     12    31


                                                    36.51%
31.13%




                                                         2022                                                        2022
 6      30        2021   12   31                                                                                         2022   6
                                        13.38%    15.78%        30
                                                    83.92%
80.99%
                                                                     2022     6    30
                                                                                        316.09             2021     12    31
                                                                     319.58                        1.09%
     2022     6    30
                          3.95                   2023   2025         2022     6    30
                  2021   12   31         4.95


                                                                     2022     6    30                      79,746
     2022     6     30
             350.86
83.2%




                                                                                   2022                                             58
                                                                               %


      00696              18,503,000    29,055,000     287,794,210             78.59


     600000          122,144,004        9,790,691      78,423,435             21.41   -5,091,159




                     140,647,004                      366,217,645            100.00   -5,091,159




     486,902                 25%      706,806       50,493




     486,902                 25%      706,806       50,493




               -46,949                   48,016                     94,965              23,695
                                         64,398                     64,398
                83,515                   78,423                     -5,091               -5,091
               456,887                 372,871                  -84,016                    931


               493,453                 563,708                      70,256              19,535




59
                                                                                                                               %


                       1993              20.00            1,775            1,419            13,881            -366           102.64
                       2002              17.50                 593          608              6,725            2,290           65.93
                       2010              36.62            1,825            1,310            16,866            5,239           68.94
                       2010               5.00            1,422            1,952            24,228        -4,355             117.98
                       1984              13.20                 845         1,312            11,483             935            91.86
                       2008              15.00                  86          157              1,591             770            51.60
                       2014              43.00            2,585            1,225             8,078            1,304           83.86



1.                                                                                 56.53%               248.23
     2022                                                                   55.10%            2022
     17.75                     39.75%                                     B787-9    B737                         81
       14.19                                            5.64
                                3,535.32                             4.
             48.10%                  235.14                               2022
       52.11%          2022                                               14.22                      60.07%
     A320                       72                                          19.52                                            6.72
                                                                                                      2,202.70
2.                                                                                 66.50%               148.68
     2022                                                                   68.67%            2022
     5.93                     60.68%                                      A330         B737           B787-9                        93
     6.08                                        0.52
                         1,198.01
       59.75%                  109.03                                5.
     59.73%           2022                                                2022                                                  8.45
     B737                       32                                                           58.25%                           13.12
                                                                                                                      3.10
3.                                                                                             1,930.67
     2022                                                                   58.46%                   135.02
     18.25                     48.11%                                     59.86%            2022                               B737
       13.10                                            0.33                                    55
                                3,042.15




                                                                                     2022                                                60
     6.
          2022                                     0.86
                            17.31%                 1.57
                                       0.62
                       56.57                    3.60%
                     6.56               5.50%      2022
                                     ARJ21              7
                            5



          2022   6   30


                                                            2.



     1.
     2.
     3.
     4.
     5.



     1.




61
3.




4.   6.




                 2022
                               5%
                        4.48




5.




          2022                      62
     7.                                     2022   6   30
                                                              25




               2022   6   30
          1%

                                                       -240    240   6          -6




                          -282   282

                                       9.
          2022




     8.



                                                                         GDPR




63
10.



      12.




11.

      13.




            2022   64
     2022



                   2022




            BA.5




     2022




65
           150




2022    2024



                        2022                2023                2024




 B787                                       3                   4
 A350                     3                 5
 A330
 A320                    19      6         16              4   28      12
 B737                            4                        12            9
 ARJ                     10                 9                   9
 C919                     1                 4


                         33    10          37             16   41      21




1.         B737 MAX 8

2.                             2025   33             37

3.




                                                   2022                     66
     1.      2022          6    30
                                                                                                                          %


             A                                                                           13,697,662,301                72.57
             1.                                                                           3,889,176,619                20.60
             2.                                                                           9,808,485,682                51.97


             H                                                                            5,176,777,777                27.43
             1.                                                                                517,677,777               2.74
             2.                                                                           4,659,100,000                24.69


                                                                                         18,874,440,078               100.00




          2022    6   30               A    13,697,662,301                     3,889,176,619         273,972,602
                                          1,120,273,142
                                   2,494,930,875                                     9,808,485,682            H    5,176,777,777
                                     517,677,777                                                                   4,659,100,000
                                 18,874,440,078



     2.
          2022        6    30                                        158,778


     3.
                                2022       6   30
                                                    XV       2   3                                                         336




67
           A               7,567,853,802(L)       2
                                                                               55.25%(L)   40.10%(L)
                               457,317,073(L)     2
                                                                                3.34%(L)    2.42%(L)
           H               2,626,240,000(L)       3
                                                                               50.73%(L)   13.91%(L)
           H               2,626,240,000(L)       3
                                                                               50.73%(L)   13.91%(L)
           A                   311,831,909 (L)    4
                                                                                2.28%(L)    1.65%(L)
                               808,441,233(L)     4
                                                                                5.90%(L)    4.28%(L)
           H                   558,769,777(L)     5
                                                                               10.79%(L)    2.96%(L)
           A                   219,400,137(L)     4
                                                                                1.60%(L)    1.16%(L)
                               589,041,096(L)     4
                                                                                4.30%(L)    3.12%(L)
                               311,831,909(L)     4
                                                                                2.28%(L)    1.65%(L)
           H                    12,000,000(L)     5
                                                                                0.23%(L)    0.06%(L)
                               546,769,777(L)     5
                                                                               10.56%(L)    2.90%(L)
           H                   546,769,777(L)     5
                                                                               10.56%(L)    2.90%(L)
           A                   589,041,096(L)     4
                                                                                4.30%(L)    3.12%(L)
           A               1,120,273,142(L)       4
                                                                                8.18%(L)    5.94%(L)
           H                   558,769,777(L)     5
                                                                               10.79%(L)    2.96%(L)
           A               1,120,273,142(L)       4
                                                                                8.18%(L)    5.94%(L)
           H                   558,769,777(L)     5
                                                                               10.79%(L)    2.96%(L)
           A               1,120,273,142(L)       4
                                                                                8.18%(L)    5.94%(L)
           H                   558,769,777(L)     5
                                                                               10.79%(L)    2.96%(L)



1.   (L)                                      (www.hkexnews.hk)

2.             7,567,853,802    A                     457,317,073   A
                                    457,317,073   A




                                                                        2022                           68
     3.                                                                         2,626,240,000 H
                                                                                    2,626,240,000      H

              2022     6       30                             H          16.7                              2021    10    15

     4.                             311,831,909     A                           219,400,137       A                                 589,041,096       A
                                                  35.63%    71.77%
                                                                                                                                                219,400,137   A
          589,041,096       A                                                                      589,041,096 A
                                                                                311,831,909       A     219,400,137      A          589,041,096       A
                                                               1,120,273,142     A

          2019   10    29                                                                                          311,831,909          A
                                                                            311,831,909       A

              2022     6       30                             A          311,831,909                              2021       10    22

     5.                             12,000,000 H                                                                                  546,769,777     H
                                             35.63%      71.77%

          12,000,000       H        546,769,777    H                                                                 546,769,777            H
                                                       558,769,777   H

              2022     6       30                             H          232,000,000                          2019       9    12        2021    10    22




                                     5%




69
4.
          2022   6   30


                                             A
                                                             A



                                                 3,960   1




                                                 3,960




     1.                   3,960   A




                                      2022                       70
                           2022   6   30




     XV




                                                352


                                                                   2022    6    30



     5.
                             2022     6    30




     6.                                                    9.
           2022   6   30




                                                                2022   6   30
     7.
           2022   6   30



     8.


                                                2022   6
          30




71
10.




      2022   8   12




      2022   8   12




         2022    8    12


11.    13.51B(1)




                                  2016   12   2022   8




                                  2022   6


                                  2022   5


                                  2019   3    2022   5




                                  2018   12   2022   2




                           2022                          72
     12.                                            2.     2022    1       21                         2022       1
                                                                                                             2022 12   31

                                                                                                 30

                                                            2022       1    21


                                  2,013,420   13.
                                                    2022     7    1                                           18
                                                                                         100     A320NEO



                                  2,013,420                                           2022   7    1
                           %          5.75%




                          70%
                                  2,013,420
                50%


                                  2,013,420




           1.                   70%
                  20.13
                                                                                AAA




73
14.                                                                            (2)   2022   8    30                 2022   4




      (1)   2022    5       10                                         17


                        A                                                                   2022      8   30
                                                    5,662,332,023
            A                                                         150
                                                                               (3)   2022   3    21
                                                                      50                        737
                                               2022      6   29
                                                                           A




                        2022         5    10        6    9        6    23                          2022   3    21
                6   29           7       27     8       22




                                                                                        2022                                   74
     (4)                                   2022   6    30




                                  2022                      2022
                                 6    30




                               13,979,009              14,000,000


                                6,000,000              14,000,000


                                 438,138                4,840,000
                                      1,122                    8,000


                                       528                  190,000
                                      4,949                 100,000
                                 225,898                1,860,000
               1
                                 235,348                1,900,000
                                     34,233                 950,000
                                     51,202                 330,000
                           2
                                 190,286                    828,000
                                      6,689                   75,000
                       3
                                1,188,301             52.86


                   4
                                1,138,525              20,928,000
           5
                                 192,850                1,355,000
           6
                                                        4,705,000




75
                                               2022          2022
                                              6    30



                    7
                                                           3,548,000
                                              136,107       460,000
                                              114,947       830,000
                                             3,909,805     8,000,000
AFK
                                                   2,763   1,420,000
AFK
                                                  13,462   1,280,000


                                              106,847      1,640,000


1     2022              2022

2            2022              2022

3        2022              2022

4        2022              2022

5        2022              2022

6        2022              2022

7        2022              2022




                                      2022                             76