意见反馈 手机随时随地看行情

公司公告

交运股份:2014年第一季度报告2014-04-29  

						600676 





       
600676




         J;.~m7f; ............... ..... ....... .... ...... .... ... ........... ............ ................ .. .. ..... ... ........... ... ... ... .. ..........2 

         -0 E] .:E~M %!J&mifQ JN*~1t .... .. ................. .............. .. .. .... ... ...........................................3 

         J;.~*r]1 ............... .................................. ............... .. ...... .. ........... " ............... .. .......... ........... .. 5            

         ~ft3R ..................... ... ........ ........... ............. ........ ... .......... ... ....... ... .. .... ........... "... ... ".. ................ 8   

600676




1.1   0~.$~. ~$~R . ~ $. ~mfi~A~&~~~*~~~~.~. m~ .
%g , ~~rt~@~ . ~~tt~~~#~~~~, **m~~~~*~~~~ffo




1.3
 o ~ ffi. ~ A~i;g                  ~*M:ffl
 ±fi~itI ffffi.~ A~i';            *!j1.Jt~J
 ~~m~ffi.~A(~~±fiA~)~;g           i~t1J(   (iF
0~ffi. ~A~M:ffl.±fi~~I ~ffi.~A* ~. R~~m~ffi.~A(~~ ±fiA~)~1J(~
&~*~*~~M~* * ~.~.m~.~~ o




                               2
600676




                                                                                                     *tIiUi~;- ~Jl ;tnt
                                                    *tfZ~~Jl*                  _t4~*                 L4m*±~~
                                                                                                       J%)
.~,};2i   1"                                          6,756,090,970.53         6,719,290,732.47             0.55
Y3~-f" Lm0EJ!N*tr.J{!B:f=                             3,250,896,155.11         3,171,351,235.04             2.51
                                                 4t)J.3~jREM*             L 4~)J ~L4t~ E ft~*        l:~ L 4~~Jl±~
                                                   (1-3J=1 )                    ( 1-3}j )                 ~(%)
f g       miJJ tz 1:. tr.J 1m ~;lm:i: (@l                 76,172,291.98           77,801,589 .5 8                 -2.09
                                                                                                     l:~L4~jlJl±~
                                                 4t)J~tR ~jlJl*           L4t)J~ L4tR EjlJl*
                                                                                                          ~(%)
g~451:A                                               2,303,786,659.65         2,029,047,944.89                   13.54
Y3~T L         m0EJIN* tr.J{~5fU;IIl                     79,471,438.44            75 , 119,695 .18                 5.79
Y3~-f" L m 0E]!N*B~fD~~~F-
                                                          75,102,449.38           64,233,164.74                   16.92
          tt
~2 ~ i"ffl ~ B~ ~;tlj ~II]

j]~~ -'f±8{~ 1ft f'=tl5I:~$ (%)                                   2.47
                                                                                                     ~j.' 0.04    l' 8
                                                                                              2.51
                                                                                                                  51- .
*~Wi4J:.ful (ltm:)                                               0.0922                   0.0871                   5.86
f,ffl;ff:&~5t4'x:.ful   (lG/IN)                                  0.0922                   0.0871                   5.86
El1T~ j]D~;t:% i§'flF                                                                                         ::f~ffl




                                                                                 *jlJJ~i])j
                          r~   13
                                                                                0-3 J=I)
~ F-;lm iltJ !B: f= 9.!:: 'IJffl ~                                                                         -44,272.14
it A 3 Mtffl.fui8'J il& Iff f ~ fiJJ , {§.!:J 0 E] .LE
1t~2 g ~:%-'&: tJJ;j:§*-, iff if III       *  j)~jlU~
Ii: , t~ ~,R - Ii: :j:jf (it 1E $0 ~ J.E ~ fi'Hlt ~ ~
                                                                                                             13,500.00

tr.J il&1ff 1H!JJ ~~ J~
~~..t l2E -fr r]n Z J~ B~;It {m 1t ~ J~ 451: A to ~
                                                                                                         6,434,101 .65
i±l
?Jlf~~StJJO(c]$Yl                                                                                         -837 ,396.34
~~IN*~.fui!l!~o(C]~0 C1~J§)                                                                            -1,!96,944.! 1
                          ifit                                                                           4,368,989.06




                                                                                                                65,670    I

                                                             3
600676



                                                  Jltr +;g!N * tif !Nt~ 1
                                                                                     ffl:ff~ ~K!
                                      ~9:3td1~
                                                     1%'mUt          IT ~9: ,~,!J&
                                                                                                          J9i tlfl BX: ifHt 81 !N ffi
         ~9:*;g~                                                                     ~%- 1tj:!N
                                                      {JU(%)
                                                                                       15J1.!j& i[                     !J&ft
Li~xiE (~~)              0
E]                               00*                 51.0130       439,922,714       80,232,879          7C
Li&:~*0i5J                       Jt1m                 7.1655         61,793,435                      0   7C
L i&: J:~ f=   (~ I}])   :ff
                                 Jt1m                  1.0638          9, 173,669                    0   7C
~~0i5J
:A N\ X iffi   (~8lJ) ~9:
                                 Jt1~                  0.5798          5,000,026                     0   7C
151' 1HlH~ i J
tMt~                             ~i*J 13 PtA           0.2036           1,755,540                    0   7C
Md'f                             ±l i*J 13 ?~A        0.1575           1,358,299                    0   7C
11~iHffi                         ±li*J §PtA          0.1415           1,220,000                    0   7C
~rQ]fJt                          ±l i J 13 PtA        0.1280           1,103,649                    0   7C
.=E!~,~                          iii*J ~ftA            0.1160           1,000,000                    0   7C
!zjEJE                           tli*J §ftA           0.1047             902,538                    0   7C
                                          Jltr+~7C~~~#~!N!N*ffl!Nm~
                                                   Wl*FH~l7C ~~ ~%-ftj:
               !N*;gfj-:       ( ~~ )                                                                ~9: '0H~ ~.&!I&';'
                                                          Ilrt Jffi !N 81 !I& :i:
L~XiE (~ LJJ)            0i5J                                       359,689,835      A ~ ffi ~Jffiijx                359,689,835
Li~H\*0i5J                                                           61,793,435      A ~ ffi i§L iBH9:               61 ,793 ,435
L i&iihf= (~~)           :ff~~0i5J                                    9,173,669      AB.:ffi~!N                        9,173,669
:A fJ\ X Jffi ( ~ 1m)    ~9: ill :ff ~~ 0 if]                         5,000,026      A B.: ifj ~ Jffi ~9:              5,000,026
tMt~                                                                  1,755,540      A B.: ffi ~@ij9:                   1,755,540
~*/J'f                                                                1,35 8,299     A~ffi~Jffi!N                       1,35 8,299
1~1ffi                                                                  1,220,000    )\ ~ ffi ~ Jffi!N                  1,220,000
~rQ]~                                                                   1,103,649    AB.: ffi~ Jffi!N                   1,103,649
.=E!ie,llli                                                             1,000,000    A~ffi~@!N                          1,000,000
!zj~JE                                                                    902,538    AB.:ffi~@!N                          902 ,538
                                                      CDLi&:XiE(~ 8lJ)i~i5J -'=5 L J;lt~!N*Zrs]/f1'ftE~~**
                                                      ~, ill/f~T L rtr i~i5J !N*tif!N~~f§ ,1@,t&:it:~!Ij} 1t. 
                                                      rJ\! IE 81- f): 15- i}] A ,
     L~!N ** ~~~~-ftfi~~~~
                                                      0~*~LJ Jt ~!N*Z~~~1'ftE*~*~~~T
                                                        Lrtr0i5J!N*ffl!N~~ffi~~m~~j}$~~81-ft
                                                      fi12}]A ,




                                                         4
3.1    0~~~~~*~~§. M~m~.~~~~m~R~~
 .; @ffl D/f@ffl
~ fi'z. : Jt           :
                  ffi *~ A ~ ffi




                  62,206,731.76        95,269,674.80                 -34.70%±~~ ~ 7'l w=J *@1i ~i!iS iljJlJl.5Ht~y

@1ilj;RIWTlID~    28,740,019.07        76,515,719.71                 -62 440/ ~ ~,&:: ~ 7'l...t if* ~tt ~ if~ ~1JJ}];$:.JtJl '&
                                                                         .   /oW~y


BX:*5lm           28,737,761.19        -3 ,955 ,418.54                                                             *
                                                                              .i: ~ ~ ~ 7'l;$:. jtJl ~ ruHtI= *IJ rn: fi'z.R j~ * 4S
                                                                              ~@    x: ±~ ft *5liil\' 110
@1i;j'Ij,,@.      16,369,369.03        5,151 ,800.15                217.74%±~~~7'liH~ T ;$:.ftJl@1t i~w]f~;fU.~.
                                                                     46 54o/c ± ~ ~ ~ 7'l;$:. JtJl J91 § Y!'1JJ:..~1j ,g mffl1ti~ 110
M~mffl            13,610,727.06        9,288,036.74
                                                                       . °iJlJE9tfJ
l:i§: f=~mt~~    13,994,305.13        3,261,110.75                 329.13%~::~7'l;$:.MitjJ~~J:;f.y!tfJt~ Ii"J l:U~110

                                                                             o~~~~7'l...tMfift*~AB~TillW~
                  6,723,536.29         15,857,154.18
fift*4'xA                                                            -57.60 Vo±ili~§ fH~45z:A, iJl JE91J%Yl ~1t$Xjc
W: ~ ~15 fMb: ':t
~ rYl, 1J 1m :it ~-85, 178,468.06      -209,021 ,668 .43 
                                                                              .i: ~ ~ ~ 7'l...tftJJ tt.J ~ ~ Jf ~ F ~ tJj $Xjc iJ l
                                                                              JE9 tfJ 16: ~]j ~ it
Wi
f!ii~iJJr±
a<.J I,m 16: Im :it ~-50,804,641.53    -136,514,756.68 
                                                                              ± ~ ~ ~ 7'l...t Jl:Jl f~ ~ f~ ~ ~ tJj $X ~ iJ JE9
                                                                                                                               1    m
                                                                              X%"Dl~1t
%"Dl

3.2 .~$~illmmm&~~~~M~~.~~m~~
 .; @ffl D /f )[i ffl
    (1) 2012 if 1 fl 31 B, i~~1±...tiBti,iE~X:~Jlf[~~...t (http://www.sse.com.cn) tlHiT 0
~~M~~.,& ~~ili~ ~mFU~~X:~*~~om~~~~X:~ *~~~tfJ~~,0~*
(J;:~~07l ,&1Tli Aa<.J 21~5trYl,~~(oJfflTjf(HH\11~:i:m*,&z;MJl)tHt,~.JJ)GRL850. GEN3 '&fJJ
m~ff~JJ)G~~~±ft~§m~m~o~$~m ~ tfJ~ffl~*0~~§~~~.$m~~,
~3f;~;FW:A.r1Ji § -'=51:-1-t)JW:A~ § -11:, ~ § ~i9: .iI~1f ff ~~*1~ EWl?K, IJ\11F ';'~*,& z;JJ
                                                                     0



tJlatf,~.nXJYl  § W:AltAi1f~ 7,675.23 Jjjt, L850 . GEN3 b(z;MJla;ff,~.JJ)GJYl § :J9:AtiA~"t:#z:
7,857.60 75 5t , 1~:tUmf}]'ifr~ 3209 75jC, E.f~!tl~~~it 18741.83 75jC, raJ ~j!j #; 1,258.17 75 X, ,
~#;'ifr~...tm0~%M~fflT~ft~~~~i9:o

   (2)m* ~~~~~ ~~~ ~Till - ~~3f;...tm0W]m~~U1f~.~tfJ~~~R...t
rP i~~ ~~t~ iJl ~ 3 -%---L"m 0~ Ij)~~~~n                 tfJ~*, ~*.g.1§" ,F,$Jlf[)11Tftif ,9:, ,&M~fI f~.        §
~~2 gtjt~ . ?M~U7.k:if ~& . ~~ ~~ ill :P.:11r,3't::5t Pf[ J~YJ9: *~§JIJ~ ~ +JlVj;; a<.J ~Ji!,*rli)f*,
~2 2014 if 3 fl 19 El iHfB~~ /\@l}f $~j:B )\~~iSl.$iSl.@ii, Jt1~ X 2014 if 4 fl 22 El Rff
tfJ~   =+=(J;:~x*jci?       (20 13    if,*~) $iSU~t{[,        xt   0~ ~*))      ~   tfJ 0~~IJ ~Ii]5J\."!'ict§~~ffJ:
illffT~rr, ill-~~~~M~~tfJ~*m~ . ~U~~~~ u~m, ~~7m~~U~.~


                                                         5
  600676


-~tt.~~tt~~~tt, ~ ~0~~N~#~ ~ ~§*, W~~~7r*N~*~~~~~\
~)t :$ A1 -@J It:;f,Z ~:L


  (3) 0~T           2012 if 2 f:l       27 BBfF~nFs3:i:$%$=:+)\lX~hx,   E13i,5Ui!h17  ~T0EJ12
                                                               201242 R 28 El,i~ EJ1' (if&$Jj)1J1i 1Tt~6Lt)lJr:
 ( I) Li& XiE (~0"]) 0~ (l2J. TfijjlJJ;"x~~Im") ~T~~[§1~.R.*B1~lf&o * /Ji:x:~fG
~~, ~~~Im~~x~Jl9:ffiB1~Jl9:Jl9::$, ~m~~*~~~Lm-0 ~ ~~~~~~*, X~
~~j}>(if&:
     "lJilI:t'9G* 0EJ &l]i;\1'~~:ij.*~~81~lli -Ti~~, ~f1 ~ i~ ~ .fD!t1i!!,~*i~j'j]1*IJ 810EJ (l2J. T
             7



f~ l~" * 0 i5'J &. A1 $iJ 81 0 ~") ~ L m- 0 ~ 81 vH± ~ ~~ , * 0 ~ &;lt1 flj l 81 i~ i ' ~~ l2J.1f
              *
in]' m P:H ~ I'D] :t~Ji!!,i:EJm ~ ~~ l2J. Jj.;i'JTt(;l ~ L m- i~ EJ &;M; T ~ 0 EJ;f§ ~ ~;f~fJJ s<] ~%-, 'E1:}% ~
1'~ OO~fJ:$'Hffii1t9:B§:. ~~mt). ~*~. ~#. ~1H g ~~P:j,)\$~L                              m0~ & AT~0~tB
[§1~ # ;f§fJJ81~~         0



    t)lJ/$:0 ~'&A~jM B10j'j]            **j,)\ 1f iPJ~ =~~1~B1{fiPJjbl ~:fJl~ ~ L m- 0~:i: -.3~~~5,,
~~~~~5 , I)lIJ*0'6J & A1~ fljIjB10 6J:I~:SlJ1P~9;oL m-0EJ, 1'1iI1~~=~ft*~, ~j]i:ij.
i,~raJ~ 1:Jl~~fiT J:. m- 0~         0



  *0~~~~~ffl~m-0~~Jl9:~:$~~ffiillffaWmWLm-0EJ~fflMo~**0~&A12
                        EJ & /~AT!iF; {t~J1Il~tv.! ~, * 0 ~ i:ij.tiim~ ~ ~$WH~
ljiIJ 81 0EJ ~Jj2&*71k If&rm3&{~L m- 0
81~~~7'1§;f~mB1ml1'i~~if o               "
  **i5Mpg, ~ ~ ~Im* ~~~~it**81~mo
    (2)~~~~~T~~.&mffi~~~~81**.~7~~~mffi~iE~~~~iE~ffi~*~
~F~81~G x~ , m~~~~i7J~~Jl9:1f:~~~~mW, ~~~ffi~~~T~*:
   m*~~~~~~, X:~ .Im~~~Fm11i~0~ $~$ W . ~~.~.~mmtt~#
81~*l2J.&Lm0~ 0~ .~  ~~~~~,ff~~:$~~~*~~                                                              ~~ff~       ~~,
a~1f:*%l2J..& m $~xt~~~.&x~~Im$Jj)181~~X:~ili1T*mM,g1T§~~~81~~ ,
   *~~~~~, ~~.Im~Lm-0j'j]~~~~ t ~~~~~~.1'illff~~~~~~$
                 x:
t~JJ; 81 ~ ~* ~ at, {!f- iiI 1Y: m- ±~d{, ['R YlU.fo i~ ft fir ii .itt iT i~ f t,ii<1'1=, #:If;;f~ ~ 1~ W. ~H~ . tJll 
~~mtt~#81m~J1iffX:~~~&ffi~~aX*.~~~~i1~~~~mWLm-0EJ&A~



                                                             6
  600676


~9:   *
 X:i.E~
        Bl-fl1t;;fX.frL
               rn tlJ..t m0 fi]                          x:         t±l
           )}U~ :9J BJ ;X:U3($ 9§- & ~ JiJTfm Bl1ffiiJ ~~ fER. ~~ ~, ~ ~ ~ijlf x11J f-J A
~~~~.am~~~~*~~~~G~m=1Jm~~~tt*~x:~.
 **~M~ , X: i.E~ ~ *t±l~~~~~~~Mm.
      (3)   x: i.E ~ 0J ~ TIN 15HJ!i IE M81 jf( *. Xili #; rn 7f(~E : "EPjs:{J;: [                   ,/                     126,767,142.96      126,767,142.96

      8.11f~~                                                           796 ,587,5 00.00    796,062,500.00
      i~JtJj 8.11 ;t:):                                                 186,683,398.99       176,065 ,241.43

      ~ 191 8: 11 t):                                                    184,522,419.50      187,297,369.50

      T91 1.t   ff.!1~

      iZi~pJT1~f~:fu f~                                                    1,095 ,575.65       1,093 ,85 2.24

      ;It 1ill ~ ~ 1m: Z9J ffi. f~                                         5,084,148.83        6,370,579.18
          lF~m: li)]ff-t f~~i.t                                        1,300,740,185.93    1,293 ,65 6,685.31

                :fu f~~i.t                                             3,077 ,222,597.34   3,166,045,644.71
?JT~~;f~ (!l)tJN*;f~):
      ~ 4Y: ~2f;<$:        (!It!lY.-;<$: )                              862,373,924 .00     862,373,924.00

      ~*0f9.                                                           1, 107,911,643.27   I, I07,904,749.63
      ~: }$;g:~~

      ~l911itl~                                                               66,587.99

      ifri;i';0m                                                        237,943,500.95      237,943 ,5 00.95
      - A9: JX\. p~ fii ~
      *5H1[.;fU          ~Ii]                                          1,042,600,498.90     963,129,060.46
      ?I' ffi :fIHz:fJT ~ ~ ~
      Y::lJ~ T     J 0          E] pJT ~ ~ 1X
                                                                       3,250,896, 155.11   3,171 ,35 1,235.04
.@.~i.t

                   *
      Y iij:!lY.- fJ .@.                                                427,972,218.08      381 ,893,852.72
                pJT :ff ~ 1X.@. ~ i.t                                  3,678,868,373 .19   3,553,245,087.76
          :fu i~ tD pJT :ff ~ i'J .@. }~,
                                                                       6,756,090,970 .53   6,719,290,732.47
i.t




                                             /                           163 ,686,944.69      93,825,605.57



                                                                           1,000,000.00        2,000,000.00

                                                                10 

                                 -' .,.,.-r I'
                                    
                                               - .' ,r
                                                        'l~
                                                                 , ( o . '\,
                                       '\..iJj {1 /;,;, ';
                            "..... ':)'
                               .~"                      l"   -   . ;:'



       m ll'. JlHil\                                             ~'\/; ,             367,864,581.19
                                           ~"     A                                                       126,963, 89549
       T;H1M::rv:i
                            ,,,t\"
                             ' -"   ,.        ;i.~~? i"--~
                                           .' ' ";f.
                                                   1
                                                                                        5,125,466.0 I        7,733,763.59
       m4)::~U,@,                      L
                                                                         I
                             '~
                                           -,    ~
       mq)::~9:5fU

       Jt fill mq):: M:
                                           -    -....... /                                285,222.12
                                                                                     654 ,52 1,313. 16
                                                                                                               285,222.12
                                                                                                          712,276,79745

       1'f-:11i                                                                       111 ,416,536.62     179,274,713.77
       - -q: ~ iU W3 SI] ~ nfiIl;):J '8i
F
       Jt fill1ift: iJJ Br F
           1ift: iJJ rJ't F i h t                                                   1,303,900,063.79     1,122,359,997.99
~ ~ mE z;tJ I5'f 1":
       OJ{~tI:J~~~~ 'i5:f F

       ff 1n~. i UJtJlt:9: rJ't
       *l'lJ3my)::*J\
       *   jtJU~ fJ. W: ' 5:f                                                       2,327,425,246.92     2,333,534,743.83

       ~'i5:ftf8H-fuF                                                                  16,045,485 .02       16,150,71947

       ~5E ~ F                                                                        44, ~41 ,872.02      46,250,856.32

       fr~ I f                                                                         31,308,534.76        18, 145,22344
       If~~'8i

       ~ ~ ~ f'= irf@.                                                                    169,840.22           169,84 0.22

       '±. f'= 'ti ' .1?JJ ~ 1"
       $'4. ~ f'=

       7C7f~:6l fL                                                                     85, 132,029.88       85,620,918.10

       7fbt3t tI:J
       li'li%
       *    l'lJ31~ j>IHW ffl

       J2i hl Jifi ikt l5tt2f f=                                                       49,239,495.79        49,239 ,495.79

       Afill ~ nm:i)]~ f'=

            ~ ~ 1ift:iJJ Br F   -2J it                                              2,553,462,504 .61    2,549,111 ,797 .17

                t2f f'= ,8,it                                                       3,857,362,56840      3,671 ,47J,795.16
fiE z;tJ fft f~ :
       *BJVH~M:
        X ~Hi ~ iM!:P'!. {~
       mf1 ~J$

        m11~~M:                                                                       332,560,773.30       171,916,493.88

        1:914):: *'X rffj                                                                 373,776.24           437 ,175.54


                                                                               11
                                      ~'~-l-'t-.i 11}
                                       ~, i'..
                                   /.rR;"Q--L A~";; '""\
                                           \,;        \..           ,n.! fo,




        8: 1i IIH I
        8: X 15H!
                         IDT IW~
                                   fd~* )(~
                                   \ ,~~,
                                                      ,.!.=!: ~J '

                                                       ~
                                                                ,                       1
                                                                                                8,256,040.33
                                                                                                6,354 , 152.29
                                                                                                                            20,073,590.67
                                                                                                                             -6,824,749.61

        8:fi5fiJ.~.

        8:1ifJ9:5fiJ
        :K ftb.8:1i ffV\
        - ~ rJ;j
                                    "*--"-
                    UWl B<]~ ~mt ~}J:B'J.
                                            .......
                                                      ~1\0"',
                                                            ~

                                                                '              ,"
                                                                                    /          15,150,000.00


                                                                                              235 ,089,637.85
                                                                                                                              5,050,000.00


                                                                                                                           240,784,940.60


11
        :K fm mt ldJ : ' . 1 1
            ~m:~)]:B'J.1'b1~it                                                                597,784,380.01               431,437,451.08
~ ~ mE 71J ffJ. 1'b1 :
        *AA{~ ~
        8:1i{'b1~                                                                             796,587,500.00               796,062,500.00

        *J;t~8:1i *X
        ~ 1918: f~' ffV\                                                                       48,703,260.00                48,70 3,260.00

        J:vlit ffi. {1
        iffiM pJTi-lWt ffJ. 1'b1
        A ftM nm:~)] ffd91                                                                       ,

          ~ ~ 1mz;)] ff:! {'b1 ~ it                                                           845 ,290,760.00              844,765,760.00
                ffi. {'b1 ~ it                                                               1,443,075, 140.01            1,276,203,2 11 .08
?JTff~tx~ (BX}JVFtx~):
        9; 4~ i5t;$: (EX: fJ9:;$: )                                                           862,373,924.00               862,373,924.00

        ~~;$:0 1~                                                                            1,157,583,271.42             1, 157,583 ,271.42
        (JiJ1: ~1 fJ9:

        ~191iit~

        ?M~0 1/C;                                                                             237,943,500.95               237,943 ,5 00.95

        - fJ ~ fiiZ itt it
        *?Hjc;fIj~If]                                                                          156,386,732.02               137,367,887.7 1
 pJT ~ ~ tX' tid:        (EX: ~Vt< iX tid: )
                                                                                             2,414,287,428.39             2,395,268, 584 .08
-frit
             ff:! {'b1 ;fO   pJT ff ~   iX .fui
                                                                                             3,857,3 62,568.40            3,671,471 ,795.16
  (EX:fJ9: *tX'.~) .8. it
:t: 1E1-t~A: ~**~ ±rg~itI11= ff:! ~A: *~x~ ~iHJltiJ ffJ.~ A: i~ttkw


                 (@~~~                                                                  4~                       \~1<~1

                                                                                        12
                                      -
               A'"...  .~ t.fi h?m --i~
                                  <              1 \ \             *:Jt::tIJ~*
                 1 :r        }.     ~>                            20J44 1-3}j
                 :~,>,., ~ ~~
                          ....          J
                                      d'<
                                                                                                         ~1~:7C ffj 1~:A ~   Ai
                   ..'iJ J1,J§.. ,.,..r
                           t
                                                         .:/                 *M~Wi                                 J:.M~~
-   .   8~lJd~~,Y~A .
                               .t-J \
                                  r
                                      .     ,
                                                     f
                                                                               2,303,786,659 .65                      2,029,047,944.89
        J'tCP:    g~Y'x:A                                                        2,303,786,659.65                     2,029,047,944.8 9
                  :t1J,~,Y'x:A

                     EJW{* ~
                  ~H~~EcOOii Y'x:A

-.
-
        g~,~,JJX:*                                                               2,208 ,903,295.25                    1,946,632,455.41
        ~cP : g~JJX:*                                                            2,030,044,146.59                     1,793,3 11 ,522 .17
                  :tU,g3t tI:J
                  f      tJ~ ~ .& 1ffl :Sz 3t tI:J

                  m.1*~
                  li!fj1~"3( tI:J i1'ii!Ji

                  t fIX. {* jY;;Z B- rPJ it ~ ii {~~!Ji
                  {*~tt:tlJxtI:J
                                                                                 ,
                  :5t1*~ ffl
                     g ~ 15tii.& ritno                                                 6,836,177 .44                         6, 130,300.38

                     'fI'l ~~ffl                                                      14,885,192.48                      12,658,768.16

                     ~JI~ffl                                                         129,532,746.55                     121 ,982,7 17 .2 1
                     ~j 9H5Yffl                                                       13 ,6 10,727. 06                       9,288,036.74
                     ~ F ~ ill iff!;K                                                 13,994,3 05 .13                        3,261 , 110.75
        no:    o ft 1ft lli ~ iJJ Y fui              Off!:k iJ
    "- "   ~:t~37IJ)

           19: ' J: ~'x: ful Off!:k iJ " -"                    ~ :t~
                                                                                       5,577,62 1.10                         5,578,376.26
37U)
               ACP:              x;j~~g{t~*U B-g{t

~ B1 t9:1% ~'x: @.

            1[~Y'x: @' (f93~ ~                  "- "           ~:t~

37U
=.      g~:tIJir:F.J           C7't93iJ " "          ~j:~37U )                       100,460,98 5.50                     87,993,865.74
        nD:      g~7~Y'x: A                                                            6,723,536.29                      15,857,15 4.18

        ~:       g~7~R:tI:J                                                              320,206.78                               422,922.76
            ;l:tcp: ~ ~ yfiE iJJ ffi f"'" ~]l iff! ;K
[9.  :tU ~iI] ,~, ~!Ji C-Tj iff! ,~, ~j)j iJ " "                 -li5
                                                                                     106,8 64,3 15,01                   103,428,097.16
:tJHU

                                                                        13
                   - ff!:I ~
                                       ..       t"       ~ .



                f. . ,~  n f t\ a1', \
    /JPt: Ir~1~~ ~~.. I                                                                                   22,633,264.88                          23,373,077.07
Ii, {~ 1'1 11 O~ "'§" tfo Ii:.( " -" -% :i1{ :9U                                                         84,231 ,050 . J 3                      80,055,020.09
         ya ~ -f-frJ; :q' i ] fft 1J~B1 ~ 5fJrllfl                                                        79,4 71,4 38.44                        75 ,119,695.18

         Yy&!R* t~ iid-
                               - .. - ,..-:                                                                 4,75 9,6 11.69                        4,935,324.91
/ ,\,    &~~~'x:ful :
          (- )      ~*&!R~'x:fiii                                                                                  0.0922                                 0.08 7 1

          (=) *:ffl~l&!R~'x:@'                                                                                     0.0922                                 0.0871
-G, A fm t~ 15- ~'x: @.                                                                                          6,893.64                           -40 ,974.30
)\, ~* 15- ~'x: @. ,~. 1l9i                                                                                84 ,23 7,943 .77                      80,0 14,045.79
         ya ~ T J: i~ j§J pJT ~                     * B1          ~* 15- ~'x: @.
                                                                                                           79,475,988.24                         75,092,652.14
,~.%Vl

         V: J ~ T y iJ& W * B1 ~* 15- ~'x: @. ,8.%Vl                                                        4,761,955.53                          4,921 ,393.65




                            ,.     I'~l.. .
                                            -'                                        2014 ~ 1- 3.B

                                                                                 ,
                                   \                 ~

                            "'\\
                  1 _. ,\:, ,:, 'v',.
                                       ' -
                                                t.1 .,":$,....
                                                     .    ',-tt
                                                                            ,                         ,                       ~f:u: :jG ffi N: A ~ffi
                 : ," :rm fEt                             .. ,.r:
                                                           '                                     *W3~Wl                                    J:W3~~
-    ,   g \lv.~{): "-'.
                          -.'i" . ..                           ~    .
                                                '              9    -   _
                                                                                                          224,132,230.76                        160,445,003 .07
         IftJt : ~ .ill:.,.px"7".
                               *            "             ' ,::-:- . /                                    195,925,683.30                        141,313 ,47 1.13

                 g~t~ ~ &Pft1JQ                                /                                              622,065.21                            105,511.43
                ~11l 1§: ~1fj
                                                     ..",
                                                                                                            1,013,3 73 .77                         1,412,428.98
                 rg~~ffl                                                                                   18,480,054.29                         18,442 , I02.62

                0;t:%- ~ ffl                                                                               10,032,533.78                          9,987,5 70. 19

                 ~ f" /JPt 1~jff! ~                                                                         5,646,180.31                           1,359,786.52

         no:     o ft if)" {J!i ~ z;}] li'x: :@.                        Off! ~ l:J
    " -" -%±JHu)
                 1:9: ~ qx:.6rl:            C1m~l:J                     " -" 1i%
                                                                                                           24 ,717,405.72                       122,564,698 .19
±Jli;:9U )
                     Aep:              xH~n~,= :li:: ill:                       fo15- g
:li:: ill: B11:9: ~ ~'x: ihl
-
- , g ill:5fU~fil ( "'§" f~ l:J "-" -% ±Jli;:9U )                                                        17,129,745.82                        110,388,830.39
         no:     gill:51-~'x:A                                                                                                                          43 ,236.48

         /JPt: g ill:51- 5Z: :±J                                                                               10,421.98                               46,992.69

               Rep: ~ F1m: z;}] !5:t F 9t :iJff! ~
-        5fIJML8. %Vl ( 71ff! ,8.~Vl ~ "  " -%                                                             17,119,323.84                        110,385,074.18
-=. '


                                                                                            14
:t$i~Jj   )
          ~ : ?Jf1~f5tm ffl                                                     -1,899,520.47      -3,199,021.62
~.~~M(~~m~"-"~~~ )                                                              19,018,844.31    113 ,584,095.80
Ji.       it~ 4~~:
              (-)    ::$:it~4~~                                                        0.0221            0.1317
              (=) ;ffff1l~~4~~                                                         0.0221            0.1317
/\.       ;tt{t!!.tf;-frtl~~
-t.       tf;-fr4~~.8, M!                                                       19,018,844.31    113,584,095. 80




                                                    2014   if.    1-3 .F.l




                                                                      2,248,797,010.93          2,021,528,404.56

          ~?      if: ff): ~D rEJ ~LI((:f .!l.U):
J]n {~:t~ JJD ~9!




          IoJ ~ {t!J, ]t Wi11 tJlAt] jeff A '8f
]t{~~JJDW!

          ~ iiJ J}l! f~ ~~ -fr1i5J 1~    mlU
i~B~l3t\]t




          9.tlIx ~ tt]tF.i~l5§: F~
~JJI]~]n

          4~ !!X'.l'iJ ,~"    .f- ~3t ~ ,& 00
1it 6'0 J3t\ ]t



                                                                             3,684,618.21           3,033,032.08

                                                                        114,428,396.90            139,955,244.37


                                                                 15
                               J. "r",     "    r.
                                               .". ',.w
~ E8 IYl, si                                   ~t;.~      ..~ill J
                                                      y
                                      .                     ,


           ~~ glt!iJJlYl, ~ ~m)(>J \
                                                                          2,366,91 0,026.04     2, 164 ,5 16,681.01
it
                                                     ~



       W:J =* rJj fp , :t~~3Y ~~
                                                                          1,86 1,023 ,517.95    1,68 9,809,368 .17
11 B fYl, si
       ~ F ~ "It!;:.' ~"It!;:. {11 ±~ lJO
tj)l
       17 jjJ. cp ~ l~ 1T;fQrPJ ~jU!;:'
:r~u ~ 110 {).Vi

       ~ N ffi[ {* ~ i;- rPJ W11 ~

l-JJHfJ IYl, ~
       ~   11 ;fIJ }~, , H:t ~ R iJfj
si B1 fYl, si
       5Z 111* ~ n 5l'UE8lYtl si
       5Z 11 ~if tlH I   lj, R 7'l 1l~ I
                                                                           286,042,043.68         256,023,822.27
5Z 11 B1 fYl, si
       5Z 11 81~ Jgwa~                                                       98 ,655,627.3 5       94,467,646. 71
       5Z 11 Jt1m.!=j ~~ g It! i}]i'f
                                                                             45,016,545 .08        46,4 14,25 4.28
~ 81lYl, si

           ~~ g i~ i}] fYl, si   1m.':lJ /J\
                                                                          2,290,737,734 ,06     2,086,7 15,091.4 3
it
           g: § ill i }] F :1:. B1 fYl,
                                                                             76,172 ,291,98        77 ,801 ,589.58
1t1m:!i (1\ j)l
-- , 19:53i m#J F :1:. E8 lJ11.siYfft:
:1::
     4>': @]N ?:i 4>':UffJl.m si
       J{X 1# 19: ~ 4>': ~ t >': IJ E8lYl,
                                                                             2 1,93 8,473.48       33 ,5 12,817.0 I
1t
      :tlB lE:l ;:E ~ F , 7G7f;~
F ;fQ Jt1m -If j'tjJ ~ F 4 : @] BllYl,                                          90 7,847,06            623 ,20 1.57
si{~j)l

     :tl i'. -=f 0 E] & Jt1m §           ~

~ 1~ 4)( !J BllYl, si {j't ~j)l

       4>': uJt1m .!=j 19: ~ ?~ i }] i'f
                                                                                 183 , I00.00
~ E8 lYl, si

           19: '81lt! i}] f.m ~;:;TE A /J\                                   23 ,029,4 20.54        34, 136,01 8,58



                                                                     16
                                           AJ.\nf~~\ 

                                                                   ~, .... ,.., "-~~-,\.
                                       (    ,
                                            AJ" l I
                                            .      .'                         ......


1.t
                                       1 \..... (           -.",

                                                                   . '~       J>" ..        J

1" to1t1m *M ~ tL 5[ 11 SIJ ijl
~
        mznt ~ JE~1" ,                7GJtH?V!J~        T




                                                                          Y                     106,282 ,824.99     240,735,487.0 1


        19:~5[11eIJIYI,~                                                                          l,925 ,063.6 1       2,422,20 0.00

        mUfJ3 11t ffM: {~ t~ no ~9!
        l'tx 1~ -=t- L~ EJ : ;l't 1m og ~
!fL 1ft 5[11 SIJ IYI, ~ {~ ~
         Y: 1~. 1t 1m -~:jjJ ' :t m ih 1f
*B<:JIYI,~

            19: ~ 1~ i)]JYI, ~ 1.m ili +
                                                                                                l08 ,207, 888 .60   243 ,157,687.01
it
               19: r5'l1~ iJJ 1" ':t B<:J IYI,
                                                                                                -85,178,468.06      -209,021 ,668.4 3
~1.m:i:{~~
-
- ' ~)j'fmZ9J;n:':t81:E.m~frE
:1::
        P& W19: t"f ~$(: iU SIJ IJil ~
        1t 'P: -=t- 0 EJ p& q)l: y ii&
~9:   *19: ~ ~$(: ~iJ   R<:J IYI, ~

         !:tX {~f~ M\~$(:~iJ SIJ JJIl ~                                                          ll ,800,000 .0 0     88,984,767.62
         ' {r1~# 4$(: iU B']IYI,~
         ~$(: iU 1t1m!J ~ ~ mfj]if

*SIJ fJl. ~
            ~ ~ mZ9J fJl. ~ 1.m ) vJ\
                                                                                                 11 ,8 00,000.00      88,984,767.62
1.t
         1~~1~ ~ 3t 11 81IYI, ~                                                                  22,809,934.04       186,262, I 03 .24

         5t1!JG~;fU ,       ;fiJ ~iJ ~ 1~ 11
                                                                                                 39,794,707.49        39,237,421.06
tU ,~, 3t N eIJ 1JI. ~
         A"P: -T 0          is'] 3t 11 ~iS' Y
ii&~     *  B<:J~;fIL   ;fIJ 1IiJ
         5[ 11 ;ft 1m !J %1"f M iJJ if
*B<:JIJI.~
            ~ ~ Mi)]JJIl~ 1.m ili IJ\
                                                                                                 62,604,641.53       225,499,524.30
1.t
                %~ 1~ ih F ':t SIJ lJl.
                                                                                                -50,804,64 1.53     -13 6,5 14,756.68
~1.m :i: {~0



                                                                                       17
                                          J
                                               . .<~~, W\~A\
                                                       x ~.. ,?(
                                         ~
                                              . .- ;            ~.~ - ..",'
                                              ,-   "
                                                               ..;. . ' !'~:-
I!!l, 1[$jtl9Jxt1Jii\~lVJl;\~
                                                                      ,   ,                     1,869.80           -16,8 67.99
~ 1fr1o/J (t] ~ p[iiJ                                                     .... /
Ii, 1Jii\~2UJii\~~1fr1o/J~~
                                                                ~/                        -59,808,947.8 1    -267,751,703.52
~oWi
        no:        ~fI   tJJ 1Yl, : %: & fYl, : %: ~
                                                                                        1,084,007 ,243.54    1,349,924,280.80
ifftVJ>'f;%.Yi
/\, AA:lIn,!,\.I,itlUJii\~~vr1o/J
                                                                                        1,024,198,295.73     1,082,172,577.28
#:Wi




        ./o)l; kE rl';; P        +13_j.ft~k dh                  /
         tFl 5 P' l ~~,          lJJ.: I/ , ::n J/J~)(.   ,/
                                                                                         285 ,966,823 .84     230,539,125.75
fiJ 81 fYl, : %:


        ~J..iiJ:Jt1m~~~$iJJ~
                                                                                          92,106,471.89          9, 127,429.64
~ 811Y1, : %:


                                                                                         378,073,295.73       239,666,555.39
it
        Wi;) ~ fBi ~p~, HZ ~ :;;- 9§-             x                                     252,2 J 1,074.92     248,371,212.96
1 B11Yl, : %:
        x   1i~ ~F( I iJ,&tJI1J~I
                                                                                           28,525,090.07        25,451 ,287.92
x 11 B1 JJii\ : %:
                                                                                            8,552,952.87         4,667,514.88

        x1i~1lli~~ g$z;JJ~
                                                                                           35,978,380.80        32,823,334.36
~ B1 1Y1, : %:


                                                                                         325,267,498.66        311 ,3 13,350.12
it
                   fi: g iiS 19J f" ':E B1 1Y1,
                                                                                           52,805,797.07       -71 ,646,794.73
1k1M 5: 1it ~.Yl
=,      t9:~$l9JF':E (t]1Jii\~fiE
:ii::

                                                                                           30,719 ,3 02.84     140,917,532.61


                                                                                   18
                                                         '~~~I\~ ffj~
                                                                 , :k~
                                                I
                                                            , ,
                                                        . ",'.
                                                                  ,   ~   A1' "
                                                                               ".-""       ,
                                                    . , : ..
                                                    .   _     ~




                                                    ,
                                                         .....'
                                                                      ~~:~ ~                J
                                                -".

1I
                                                                                   
                                                        : ' /J
       !it i'. ~ ~ ' Ji 1"<        xm'iJi
1'= f!J A 1t3   * M'iJi 1'=   4~ §] 8"J I~                                                                      49 ,500.00
~{jI%Jl

       !it i'. T 0    if] .& A 1m §       It
~ 1f!: 4)[ I I 81 I~ ~ {jI ~Jl

       q~ i I ;It 1m Ej :J9: ' Ji $ z;}] 1f

*8"JI~1I
          :J9: ' Ji 1%i)]I~ ~ 1frE )\-.1J\ 

                                                                                      30,719,302.84 
       140,967,03 2.6 1
it
       9l~ Jt 191~ ' Ji F     , 3Cm ' Ji
                *
F:fOAim M~ F Y: 11 81 I'p(                                                            13,663 ,760.79          2,817,22 6. 02
~

       :J9: B'f Y: fl' 81 I~ i::
       ItX i~ -J- 0   if] .& A     fm E It
~1f!:3[ 11 B I~~{jI~Jl

       3[ 11 ~ 1m Ej :J9: ' f 1~ z;}] 1f                                               ,
* B'J I~1I
          :J9: ~"t ~ M I~ ~ m t±l IJ\ 

                                                                                       13 ,663 ,760 .79 
     2,817,226.02
it
           :J9: ' Ji ~ i}] 1'= g:, 8"J Iy,; 

                                                                                       17,055,542.05 
      138, 149,806.59
~ m:I: {jI j§Jl

-=.- , ~ ~$ $]F'±.tn l~~mt
:1::
       P& 4)[ :J9: ' f 4)[ i l 8"J l~ 1I
       ItX 1~1'1§'*J\4)[ ilJ 8"JI~~
       'jj iT 191 #f 4~ I   I 8"J I~ ~      


       q)[ IIJ A ftS -!=J ~ ' I ~% iJJ i'f 

*811~~
           ~ ~"t i~ i,JJ Iy,; 1I   1m )\.1J\
it
       f~iEf~%- 3[ f1 81I~:;li:                                                                              50,000,000.00
       ~\ IllcHx-5I'U,    ;J'U ~'f] ~ f~ 11
5I' U ,~.Y:11 B11~~

       3[ 1lA1illEj ~~~ ~i}]1f
*8"JI~~



                                                                          19
                                           .,         ,
                                                                     ~
           ?i ~ ~~)]!R~1.m ttl ~J' ~
                                      ..                  ,.t:;;..   ,..; ;
                                                                                  !
                                                                                  f
                                     - "                                                                 50,000,000,00
it                                       -                                    /
                                                      - /
                ?i tY:t m li}] f" ' 81 IR   ..... I
                                                                                                        -50,000,000,00
~ 1At ~ {~

[ll, [$5tZ9JxtlJ,l,~.&r:m~
~ 1fJ1o/J EfJ ~ OIOJ
Ji,     IJ,l,~.&IJ,l,~~1fJ1o/Jflt~
                                                                                      69,861,339 ,12     16,503,011.86
:hoWl
        1JO :   ftJ3 Ml~ ~ .& 131. ~ 'W
                                                                                      93,825,605,57     250,167,008,22
1Jr~ *,~91

/\, m*IJ,l,~.&IJ,l,~~1fJ~
                                                                                      163 ,686,944,69   266,670,020,08
*,Wl




                                                                         20