CHALIECO China Aluminum International Engineering Corporation Limited 2068 52.6% 2022 9 24 52.6% 54% A B 43.6% 9% C 52.6% 0.1% B D E 1% 0.1% 0.1% F 1.3% 2019 4 2023 2024 A –1– 6.68% 8.61% 84.71% H A H 1398 A 601398 2021 10 31 7,195,696,600.00 B 43.6% 10% 1,074,863,000.00 213,012,600.00 52.6% 1,280,876,600.00 C 0.1% 700,000.00 7,195,696,600.00 –2– 10% 7,000.00 498,000.00 –0.39 504,999.61 43.6% 30,520.00 76,966.38 –0.08 107,486.30 35% 24,500.00 60,302.55 –0.06 84,802.49 10% 7,000.00 14,301.28 –0.02 21,301.26 1% 700.00 0.00 0 700.00 0.1% 70.00 0.00 0 70.00 0.1% 70.00 0.00 0 70.00 0.1% 70.00 0.00 0 70.00 0.1% 70.00 0.00 0 70.00 100% 70,000.00 649,570.21 –0.55 719,569.66 PPP PPP –3– (i) PPP PPP PPP –4– (ii) 1. 2. 3. 4. –5– 52.6% 52.6% + 4.65% 5 LPR 4.65% 52.7% 1,281,576,600.00 (1) 52.7% 100% 1,281,576,600.00 2022 5 12 1,281,576,600.00 4.65%/360 121,437,983.87 14 121,437,983.87 (2) 52.7% 60% 768,945,960.00 768,945,960.00 4.65%/360 40 –6– (3) 52.7% 30% 384,472,980.00 384,472,980.00 4.65%/360 2023 2 28 14.07 25% 75% (i) (ii) 14A.101 (i) 52.6% 2022 6 30 1,242 (ii) 52.6% 1,281 128 52.6% 167 –7– 52.6% 1.2% 52.6% (i) 2022 6 30 9,749.04 2021 10 31 7,195.70 2,553.33 2022 1–6 2,588.00 53.8% 1,289.28 52.6% 1,260.52 (ii) BOT –8– 37% 63% 1 2 3 4 49.1 5 6 7 –9– PPP BOT 2022 2022 10 18 – 10 –