意见反馈 手机随时随地看行情
  • 公司公告

公司公告

郑煤机:郑煤机H股公告-2020年股东周年大会及2021年第一次H股类别股东大会通函2021-05-14  

                        Zhengzhou Coal Mining Machinery Group Company Limited

                                                       00564

                                  2020
                                  2020
                                    2020
                      2020
                                 2020
                                   2021




             2021

       2021
                               2021
                             2020

                  2021                     H

      2021    6   4                                                        167
                                                               A    H
              H                                          45    51

                             H
                                    2021   6   3
                                                   H


                                                                    2021   5     14
       ...............................................................     1

             .........................................................     4

                      ................................................    23

                ......................................................    25

2020                      ............................................    45

2021           H                    ..................................    49

       A      2020                             .......................    52

       B      2021                            ........................    62

       C      2021                                       .............   102

       D                ..............................................   107




                                     –i–
2021                                         2021



2021                                         2021



               2021   6   4


        167


                                  45    48




A                                1.00


                      601717


A       A


A              2021   6   4


        167
                          2021               A




       –1–
    A                       H




        00564     601717




    A             H               10
                           2.15          2020
                            A
    H




H                                 1.00


                00564


H        H




        –2–
H                        2021   6   4


           167
                                    2021       H


           49       51




    2021        7    12




                                        1.00




    2021        5    11




                                               2021



%




       –3–
Zhengzhou Coal Mining Machinery Group Company Limited

                                             00564




                                                     167



                                                       248
                                                         40




                         2020
                         2020
                           2020
                2020
                        2020
                          2021




         2021

       2021
                         2021
                       2020

              2021               H

                                     –4–
                                                 H
                                                               H



    1      2020


    2      2020


    3      2020


    4      2020


    5      2020


    6             2021


    7


    8


    9


    10                                         2021



    11                                         2021



    12                          2021


1   2020

                                                2020    2020
                     2021   4    29              2020


2   2020

                                                2020    2020
                     2021   4    29              2020


                                       –5–
3        2020

                                                                      2021        4       29                         2020



4        2020

                                                                    2020
                                                   A


5        2020

                                                                    2020


                     2021       3        26                          2020     12          31
                                2020          12       31                    10                   2.15
                  372,481,344.55




                                                                                  A                H
             10                                              2.15
    372,481,344.55                                                                30.06%


                                                                                           2021    7     12
                                                                           2021       7    7                       2021
7       12
                    H                                                                                          2021       7
    6                       4       30                                                                         H
                                                                                                         183
    17       1712–1716                                                               H                            2021
7       30




                                                            –6–
                                     A                     H


                                 2020




      10%
                                                      H


10%


            H


                 10%




                2011   6    28                     (1993) 045


                                         10%


                                               H                H
                           10%




                                                                    A




                             –7–
                                    10%


                                               10%




    A




            H
        H
                H
                            H


        H
                                [2014]81
                                   [2016]127
                                           H
H       20%
                                                         H



                                                     H




                    –8–
6                  2021

                                                 (i)
                                                       2021
           (ii)                           2021                  2,470,000
                  3,650,000   (iii)                                 2021
                               2021
    (iv)



7




       1



            20


       2




       3


                      2020                               2021




                                      –9–
    4




8




                                              2020


        100,000              2021


                                    100,000




                  – 10 –
1                                                             10,000
2         SEG Automotive Germany GmbH
                                                              20,000
3                                                             20,000
4
                                                              50,000


                                                             100,000




                   173,247.1370


                                                       167




                         2020       12     31
    2,165,132.68                                734,453.58
1,430,679.10



                                – 11 –
1




                     10,000.00


                                           105




                          2020        12   31
                              28,668.72                     18,915.78
                       9,752.94


2      SEG Automotive Germany GmbH

                     SEG Automotive Germany GmbH        SEG




                     25,000


                 Lotterbergstrae 30, 70499 Stuttgart, Germany




                          2020        12   31    SEG
    881,295.08                             759,982.08
121,313.00



                           – 12 –
3




         10,000.00


                                    6975
    1-1-1601




               2020       12   31
                  15,861.93         5,427.84
      10,434.09




               – 13 –
    [2003]56                                     [2005]120




               395,085.44
                                        28.15%
                                  295,823.30
                            21.08%




9




                             – 14 –
1


2




3
                   12
               8




4




    – 15 –
5




1




2




3




4




1




    – 16 –
              2




              3



              4



              5




10                                2021



       2021       4   17              2021
2021                                    A        H



       2021                                  B




                           – 17 –
       2021




       2021                                17
              2021
                                            14A



                                                2021


2021     4    17




                     2021
                      2021             H




                            – 18 –
11                                   2021




                                            2021



                            2021
               C


12                 2021




     1


         (1)


         (2)




         (3)




         (4)




                          – 19 –
(5)


(6)




(7)




(8)



(9)




(10)


(11)



(12)




       – 20 –
    2




    3



    4




                  2021    6    1                 2021   6   4
         H                                                      2021     6   4
                          H                                      H
                          H                                          H                 2021
5   31                    4    30                                                          H
                                                                                 183
        17   1712–1716             2020                                               H
               2021   7   30




                                           – 21 –
                                                                                 2021    7
  12                                               H                          2021   7   7
                  2021       7       12                               H
                                                   H
             2021        7       6                      4     30
              H
       183                   17       1712–1716


                             H

                                  13.39(4)


                                                                          H
                                          121                         H




123




                                                                  H
                     H




2021     5   14




                                                       – 22 –
Zhengzhou Coal Mining Machinery Group Company Limited

                                          00564




                                          2021

                        2021   5     14




           2021
                                      14A


                  14A
    2021




                               4    22            25   44




                               – 23 –
                           2021


                                  H




2021   5   14




                – 24 –
                                                                  88
                                                                  173


                                                      12   1209




                                2021       5   14
                            B



            2021   4   18       2021       4   19


             A                       H



                                                    42,300,000
                                       2.442%



     42,300,000                     (i)17,100,000
20                               (ii)25,200,000                  166




      14A




                                – 25 –
                                   (i)
                          (ii)
                                 (iii)
        2021       H




13.80




               – 26 –
1




    – 27 –
                                    2020        12        31
                                           2020           12   31


                             2020                2019               2018        2017               2016
                          12 31             12 31               12 31         12 31              12 31




                          26,519,393        25,721,417          26,011,730    7,546,701          3,628,530


                           1,239,149         1,040,253              832,344    284,250             61,997



     2016   12   31                              62.0                                     2020     12
31                    1,239.1



                              2020         12        31




                      B


                                                                                                   B




                                       – 28 –
                                  (i)
(ii)




                              B




         (i)
  (ii)
           (iii)




                   – 29 –
2


                                                            B




        0.01%   0.17%
    B




                        A




                        2021       3   19   2021   4   18
                                             A




                        – 30 –
                         16




                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                        A
                                                   A




2021 4 17                                     24           0.01%
            (SH600704)                  65%   36
                                              48




2021 4 15                                     12           0.02%
            (SH603085)                  50%   24
                                              36




                                  – 31 –
                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                        A
                                                   A




2021 4 13                                     12
                                        50%   24
            (SH603005)                        36




2021 4 9                                      12
                                        50%   24
            (SH601686)                        36




                                  – 32 –
                                 (i)



                             A
                             (ii)


                        20             60
                                  120


                             A                        A
                                                  A




2021 4 7                                     12       0.014%
                                       50%   24          0.019%
           (SH601827)                   1    36




2021 4 6                                     12        0.02%
           (SH600422)                  50%   24           0.09%
                                             36




                                 – 33 –
                                 (i)



                             A
                             (ii)


                        20             60
                                  120


                             A                        A
                                                  A




2021 4 6                                     24
           (SH600098)                  60%   36
                                             48




                                 – 34 –
                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                        A
                                                   A




2021 3 31                                     12       0.04%
            (SH603360)                  50%   24           0.15%
                                              36




2021 3 31                                     12       0.02%
                                        50%   24           0.04%
            (SH603507)




                                  – 35 –
                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                         A
                                                   A




2021 3 31                                     12       0.0075%
                                        50%   24         0.0208%
            (SH605266)                        36




2021 3 30                                     12       0.005%
                                        50%   24            0.011%
            (SH603678)




                                  – 36 –
                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                        A
                                                   A




2021 3 26                                     12       0.05%
                                        50%   24           0.08%
            (SH603619)                        36




2021 3 25                                     12       0.07%
                                        50%   24           0.22%
            (SH603277)                        36




                                  – 37 –
                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                             A
                                                     A




2021 3 23                                     12            0.03%
            (SH600691)                  60%   24                0.06%
                                              36                  2



                                                   EBITDA




                                                       3




                                  – 38 –
                                  (i)



                              A
                              (ii)


                         20             60
                                   120


                              A                        A
                                                   A




2021 3 22                                     12       0.02%
            (SH601519)                  50%   24           0.05%
                                              36




2021 3 19                                     12       0.10%
                                         4    24           0.19%
            (SH600070)                        36




                                  – 39 –
1
                                                    60%

2

3   EBITDA

4                                                                                                  50%



           http://www.cninfo.com.cn/




           A
                           A                               0.005%   0.22%


           0.01%    0.17%




                            B
    5.88                                                                        5.88
                                      A


                                                             A
                   (i)                                 1                        A
    50%                  5.81             (ii)                       20
A                         50%                      5.88



                                          (i)                                          (ii)
                                                   (a) A                                           1
                           50%            (b) A                                               20
     60                         120                                       50%




                                                – 40 –
                          A
A



                (i)                                 A
     (ii)                                20    60       120
            A                            50%




                      B


48



                                         12




                              – 41 –
                     12                            40%
                               24



                     24                            30%
                               36



                     36                            30%
                               48



        (i)
A                         12        (ii)
    A                12




                                           B




                                               A
    A




          – 42 –
           B


           (i)                                (ii)




3


                  17,100,000
     0.99%


4   2021


                    B
                 2021   4   16
                                              5.85
                                 24,745.50




                                   – 43 –
                                    2021    4     16                                                   2021




                                                2021                  2022       2023       2024



                                                80,422.9         111,354.8       43,304.6   12,372.8      247,455

               2020 12 31

                    1,378.78
                                                     6%                     8%        3%         1%



       1



       2




                                                    2021




                                                                          (i)
                                (ii)

                                           2021                       H




2021       5   14


                                                     6
                               25


                                                           – 44 –
                     2020




Zhengzhou Coal Mining Machinery Group Company Limited

                                       00564




                                                2021   6   4
                                                 167
                                         2020




   1   2020


   2   2020


   3   2020


   4   2020


   5   2020


   6          2021


   7


   8


   9




                            – 45 –
                                     2020




      10                                                             2021



      11                                                             2021



      12                                  2021




(1)

                                                                2020              2020              2020
                   2020                          2020

(2)

      (www.hkexnews.hk)                                 (www.zmj.com)

(3)                       2021   6    1                    2021      6   4

               H                 2021        5    31                     4   30
                                 H
                     183                   17     1712–1716

                                          2020                                                             2021    7
           12                                                                            2021   7     7
           2021      7     12
                                 H                                                                          2021   7
           6                      4     30                                                                 H
                                                                                                183
      17       1712–1716                 2020                                                   H
               2021 7 30

(4)




                                                          – 46 –
                    2020


(5)



                               H                        2021     6   3
                           H
              183              17M



(6)

(7)




(8)

      2021   6 4                                                 2021    H
             H                              2021
                                   2021



                                                                 H



                                                   H
                                                                     H
        24                     2021     6 3                  9
                                         183           17M




                                     – 47 –
                         2020




       (1)




       (2)




       (3)




(9)



(10)

                                                  167

                    450016
                    86-371-6789 1199

                    86-371-6789 1000




             2021   5   5




                                       – 48 –
                     2021                      H




Zhengzhou Coal Mining Machinery Group Company Limited

                                                              00564


                       2021                        H

                                                                            2021   6   4
                                                                             167
                                                               2021     H




      1                                                         2021



      2                                                         2021



      3                                 2021




(1)

      (www.hkexnews.hk)                        (www.zmj.com)

(2)             2021       6        1               2021        6   4
                                                                                           H
              2021     5       31                      4   30
              H
      183            17        1712–1716




                                                   – 49 –
             2021           H


(3)




(4)



                        H                          2021     6   3
                    H
              183       17M



(5)

(6)




(7)

      2021   6 4                                            2021    H
             H                         2021
                            2021



                                                            H



                                              H
                                                                H
        24              2021       6 3                  9
                                    183           17M




                                – 50 –
                   2021               H




      (1)




      (2)




      (3)




(8)

(9)

                                                     167

                   450016
                   86-371-6789 1199

                   86-371-6789 1000




            2021   5   5




                                          – 51 –
A                 2020




                                 2020




                                        2014   6




           2020   6   4




    1970     11
                                 1996
                                        IPO


                                        2015   2




                      – 52 –
A                                   2020


                 1963     6                                    1993


                                          2003
      2012
                 2015     2


                   1967       9




                                  2018     6        2020   4
    2020     1                                                        2019
10




                                         – 53 –
A              2020




    1


        2020     9             3                   2




                           4       4       0           0
                           9       9       0           0
                           9       9       0           0
                           9       9       0           0




                                       0       0
                                       3       3
                                       3       3
                                       3       3




                – 54 –
A       2020


    2




    4   1




            2              2   0   1    1    0
            4              4   0   1    1    0
            4              4   0   1    1    0
            2              2   0   –   –   –




                – 55 –
A                       2020




    1   2020   3   27                      2020



                                           2019
                                2020




    1   2020   3   9


    2   2020   3   27                      2019



                                           2019



                                           2019



                                    2019


                                           2019



                                           2020




                         – 56 –
A                       2020




                                    2019
                             2020




    3   2020   7   31                      2019




                         – 57 –
  A    2020




2020




        – 58 –
A                              2020




                                                  2019
             2020


    2020            A
                        2020   H




           2019                            2020      6   15   2019
                               2019
                         10                   1.85
            3.21                           2019
30.81%




                                – 59 –
  A      2020




  2020
                     2020




2020




          – 60 –
  A    2020


2021




                   2021   3   26




        – 61 –
B          2021


                       601717




    2021




            – 62 –
B   2021




     – 63 –
        B                         2021




    1




    2



    3



    4                                         4,230
              2.442%




            10%
                                              1%


    5
A                                               5.88


                           A


    (1)                1                       A       50%
                           5.81


    (2)                20                       A      50%
                           5.88




                                   – 64 –
         B            2021


     6




     7                186


                 5%


     8
                                       48


     9                                      12
36           3




                             12                  40%
                                  24



                             24                  30%
                                  36



                             36                  30%
                                  48




                       – 65 –
     B    2021


10




         2020                                    2021
                  2020                     30%


         2020                                    2022
                  2020                     60%


         2020                                    2023
                  2020                     90%




          80 ≤                    60 ≤
                          ≤ 100                 80     60


                             1.0                 0.8         0


           =




               – 66 –
     B        2021


11




12




13




14                        60


 60
         60


15




               – 67 –
B                       2021




    ........................................................         69


             ...............................................         71


                 ...........................................         72


                          ..................................         73


                                ..............................       75


                                                           ......    78


                                              ...................    81


                                     ............................    82


                        ....................................         86


                      ......................................         89


                                                  ...............    91


                                     ............................    94


                                     ............................    96


                          ..................................         99


                                     ............................   100


       .....................................................        101




                          – 68 –
B   2021




                2021



                2021




                       48




     – 69 –
B   2021




                2021




     – 70 –
    B   2021




1



2


3



4



5



6




         – 71 –
B   2021




     – 72 –
    B          2021




1




2




             186


1


2




                              5%




(1)     12


(2)     12




                   – 73 –
  B             2021


(3)    12



(4)


(5)


(6)




(1)
      10


(2)                         6




(3)
            5




                 – 74 –
     B                      2021




                                                       A




                                             4,230
               2.442%




1%                      A               1%
               A
         10%                     A               10%




                                         300           7.09%   0.17%


                                         200           4.73%   0.12%


                                         240           5.67%   0.14%


                                         200           4.73%   0.12%




                             – 75 –
B   2021




                70   1.65%   0.04%


                70   1.65%   0.04%


                70   1.65%   0.04%


                70   1.65%   0.04%


                60   1.42%   0.03%


                60   1.42%   0.03%


                40   0.95%   0.02%


                30   0.71%   0.02%


                40   0.95%   0.02%


                20   0.47%   0.01%


                20   0.47%   0.01%


                80   1.89%   0.05%




     – 76 –
    B                      2021




                                              30          0.71%     0.02%


                                              50          1.18%     0.03%


                                              30          0.71%     0.02%


                                              30          0.71%     0.02%



               166                        2,520          59.57%     1.45%


                                          4,230         100.00%     2.44%




1



2                                      2021   4    19
        (www.sse.com.cn)                                     2021



3




4




                            – 77 –
       B             2021




                                               48




60                                                      60




     (1)        30
           30                         1


     (2)                         10


     (3)
                                                    2


     (4)


                                          60
                                      6
                                                        6




                      – 78 –
    B   2021




1



                    12




2




                         12        40%
                              24



                         24        30%
                              36



                         36        30%
                              48




         – 79 –
        B       2021




    1
                25%



    2
                 6


    (1)                     25%


    (2)


    (3)



    3
6           6



    4




                 – 80 –
    B                  2021




                                       5.88
        5.88                                      A




                                              A



1              1                   A                  50%
                5.81


2              20                  A                  50%
                5.88




                        – 81 –
B              2021




    (1)



    (2)



    (3)   36



    (4)


    (5)




    (1)   12


    (2)   12


    (3)   12



    (4)


    (5)


    (6)




                – 82 –
B              2021




    (1)



    (2)



    (3)   36



    (4)


    (5)




    (1)   12


    (2)   12


    (3)   12



    (4)


    (5)


    (6)




                – 83 –
B   2021




                   2021-2023




        2020                   2021
                2020           30%


        2020                   2022
                2020           60%


        2020                   2023
                2020           90%




     – 84 –
       B           2021




                   80 ≤                   60 ≤
                                 ≤ 100            80    60


                                    1.0            0.8        0


                            =




 2021-2023                                2020
30%   60%    90%




                      – 85 –
     B                                      2021




1


         Q   Q0           1    n


                  Q0                                    n


                  Q


2


         Q   Q0       P1       1   n   P1    P2    n


                  Q0                                        P1
P2                        n
Q


3


         Q   Q0       n


                  Q0                                        n    1
         n                 Q


4




                                             – 86 –
    B                                     2021




1

        P   P0        1    n

                 P0                               n
                                    P

2

        P   P0        P1   P2   n   [P1     1    n ]

                 P0                              P1            P2
        n                                                           P



3

        P   P0    n

                 P0                              n     P

4

        P   P0-V

                 P0                               V        P
                                P          1

5




                                           – 87 –
B   2021




     – 88 –
B        2021




    11               22




    11               22


                     =




          – 89 –
         B                                 2021


             2021   4   16
                             5.85
24,745.50           2021     6




                                    2021          2022     2023       2024


                                 8,042.29      11,135.48   4,330.46   1,237.28   24,745.50




     1




     2




                                            – 90 –
          B       2021




     1



     2




     3



     4


10
              5


     5                        6



     6
                                  2/3


     5%



     7




                   – 91 –
         B   2021




     1




     2                   60



60
3


     3



     4




     5




     1




              – 92 –
    B       2021


2




3




1


2



(1)


(2)


3




1



2




        3


3




             – 93 –
    B   2021




1




2




3



4


5



6




7




8




         – 94 –
    B   2021




1



2


3


4




5




6



7




8




         – 95 –
    B              2021




1


        (1)



        (2)



        (3)   36



        (4)


        (5)




2


        (1)


        (2)


3




                    – 96 –
    B          2021




1




    (1)   12


    (2)   12


    (3)   12



    (4)


    (5)




    (6)


    (7)


    (8)



    (9)




                – 97 –
    B   2021


2




3




4




5




6




         – 98 –
    B                                        2021




1


        P   P0           1    n


                 P                                                P0
            n



2


        P   P0           P1   P2   n   [P1    1     n ]


                 P                                                P0
            P1                                           P2            n



3


        P   P0       n


                 P                                                P0
            n                                 1               n


4


        P   P0-V


                 P                                                P0
            V                                                 P        1




                                              – 99 –
    B   2021




1



2




         – 100 –
B   2021




                 2021   4   17




     – 101 –
C          2021



    2021

                              2021




                                       2021




                                2021




                  – 102 –
    C   2021




1



2



3



4




                            2021-2023   3




                  2020                      2021
                           2020             30%


                  2020                      2022
                           2020             60%


                  2020                      2023
                           2020             90%




               – 103 –
C   2021




           80 ≤                60 ≤
                       ≤ 100           80    60


                          1.0           0.8        0


                   =




             – 104 –
    C   2021




1




2




1




2




    5




                           5




               – 105 –
    C       2021




        1
                   (10)


        2




1


2


3




                                      2021   4   17




                          – 106 –
    D


1




2




                                           XV       7   8


                                           352




                                     %            %


        A               2,901,964   0.19         0.17


        A               1,895,120   0.13         0.11


        A               2,526,720   0.17         0.15
        A                200,000    0.01         0.01


        A               1,895,040   0.13         0.11


        A                 11,500    0.00         0.00


        A                100,000    0.01         0.01




            – 107 –
D




                                      %      %


            A          700,000       0.05   0.04


            A          600,000       0.04   0.03



                2021




                        XV       7     8


    352




          – 108 –
           D


3



                                                                                            XV   2
    3                                                                             336




                                                                             %          %
                                                                            %        %

                                      (1)   A               346,404,576   23.26    19.99



                                            A               277,195,419   18.61    16.00
                                      (1)




                                            A               243,892,381   16.38    14.08
                                (2)




                                            A               243,892,381   16.38    14.08
                          (2)




                                            H                36,191,111   14.88     2.09

                   (3)                      H                12,370,942    5.09     0.71
                                            H                 1,639,960    0.67     0.09


        UBS Group AG(4)                     H                15,786,660    6.49     0.91




                                                – 109 –
  D




(1)                                            69,209,157              A
           317(1)(a)

                                                                         277,195,419              A
                                                                    346,404,576             A

(2)                                                               243,892,381           A




      243,892,381                A

(3)                                                                        12,370,942
      1,639,960              H
                                                              H




      Morgan Stanley International                            100.00                    12,317,342
       Holdings Inc.                                                                     1,639,627

      Morgan Stanley International Morgan Stanley             100.00                    12,317,342
       Limited                      International                                        1,639,627
                                    Holdings Inc.

      Morgan Stanley Investments Morgan Stanley               100.00                    12,317,342
       (UK)                       International Limited                                  1,639,627

      Morgan Stanley & Co.           Morgan Stanley           100.00                    12,317,342
       International plc              Investments (UK)                                   1,639,627

      Morgan Stanley Capital                                  100.00                          53,600
       Management, LLC                                                                           333

      Morgan Stanley Domestic        Morgan Stanley Capital   100.00                          53,600
       Holdings, Inc.                 Management, LLC                                            333

      Morgan Stanley & Co. LLC       Morgan Stanley Domestic 100.00                           53,600
                                      Holdings, Inc.

      Morgan Stanley Capital         Morgan Stanley Domestic 100.00                             333
       Services LLC                   Holdings, Inc.



                                                                    243,403             360
          H




                                          – 110 –
            D


        (4)     UBS Group AG                                                15,786,660
                H            UBS Group AG
                                      H                   UBS Group AG




                UBS AG                    UBS Group AG         100.00                        1,475,600

                UBS Asset Management      UBS Group AG         100.00                        9,211,061
                  (Hong Kong) Ltd

                UBS O’Connor LLC         UBS Group AG         100.00                        3,000,000

                UBS Switzerland AG        UBS Group AG         100.00                        2,099,999

                                                                    1,108,000            H




                                     XV   2      3


                            10%


4



                                                  (i)
                                                  (ii)
    (iii)


5




                                              – 111 –
               D


6

                                                            2020
12        31




7

                                     2020   12   31



8




                                                      6




2020           12   31


                                                          2020     12
     31




                         – 112 –
       D


                                                                          2020   12
31
                           2020   12   31




9




10

     (a)
           167


     (b)                                                            248
                 40


     (c)




     (d)              H
                          183               17     1712–1716


     (e)                                              2005      7




                                       – 113 –
           D


     (f)


     (g)




11

                                          2021         6        4



     (a)                                      4            22


     (b)                                                         23        24


     (c)                                                    25        44


     (d)


     (e)         2018   12   31        2019       12        31        2020      12   31



     (f)       2021




                                  – 114 –