01898
2021 12 31
2021 2,311.27 2020 901.62
64.0%
2021 147.15 2020
93.61 174.8%
2021 1.11 2020 0.71
2021 388.66 2020
137.86 55.0%
0.301 2021
2021
2021 12 31
1
2021 12 31
12 31
2021 2020
6 231,127,302 140,964,681
(146,279,711) (79,151,776)
(7,167,475) (5,277,096)
(10,278,082) (9,537,436)
(2,707,029) (2,415,733)
(10,679,067) (11,877,058)
(5,843,425) (3,650,715)
(10,254,942) (8,705,089)
(193,209,731) (120,614,903)
37,917,571 20,349,778
(837,425) (721,621)
(5,649,293) (4,725,568)
2,623 2,617
(3,361,879) 149,786
(21,884) (3,139)
28,049,713 15,051,853
7 114,599 154,165
7 (4,068,509) (4,683,638)
3,279,607 1,163,844
27,375,410 11,686,224
8 (6,554,474) (3,363,448)
20,820,936 8,322,776
2
12 31
2021 2020
– 308
90,568 (51,089)
90,568 (50,781)
(9,644) 29,324
(846) (9,568)
(33,924) 8,665
(44,414) 28,421
46,154 (22,360)
20,867,090 8,300,416
14,714,915 5,353,650
6,106,021 2,969,126
20,820,936 8,322,776
14,765,516 5,324,285
6,101,574 2,976,131
20,867,090 8,300,416
10 1.11 0.40
3
2021 12 31
12 31
2021 2020
128,763,219 134,005,634
406,752 376,688
84,413 88,768
43,070,151 42,771,898
1,924,774 1,596,331
6,385,064 6,189,530
6,084 6,084
22,638,811 20,653,583
4,048,413 3,210,569
2,417,834 2,276,738
2,373,505 2,279,022
369,680 296,999
3,855,168 6,819,656
216,343,868 220,571,500
8,192,303 7,058,610
11 7,545,912 7,222,201
11 5,926,495 3,520,823
1,662,944 1,482,759
8,732,859 6,981,721
6,150,730 4,596,040
3 35,678,680 16,356,551
31,095,231 15,041,758
104,985,154 62,260,463
321,329,022 282,831,963
4
12 31
2021 2020
12 27,198,784 25,197,387
5,176,923 3,605,863
29,829,409 16,700,760
3,175,727 714,958
74,325 37,207
581,547 1,668,547
11,578,247 15,472,354
10,063,267 5,797,259
66,874 71,607
87,745,103 69,265,942
60,862,670 51,516,595
14,173,894 21,214,064
5,597,260 5,784,058
419,448 409,074
79,532 33,738
96,972 109,805
3,583,885 3,197,338
2,341,650 1,472,858
4,264,637 5,021,082
91,419,948 88,758,612
179,165,051 158,024,554
13,258,663 13,258,663
13 49,195,789 48,134,941
13 51,095,657 40,407,688
113,550,109 101,801,292
28,613,862 23,006,117
142,163,971 124,807,409
321,329,022 282,831,963
5
2021 12 31
1.
2006 8 22
H 2006 12 A
2008 2
2.
2.1
2021 12 31 12
6
3.
3.1 2020
2020 4 30 30,076,000
51% 2020
3.2 2021
2021 10 26 4,320,000
100% 2021 11 30
1,408,863,000
100% 2021
2021
2020 12 31
2020 12 31
2020 12 31
7
2021 2020 12 31
2021
2020 12 31
133,678,512 327,122 – 134,005,634
41,876,581 895,317 – 42,771,898
7,050,244 8,366 – 7,058,610
7,241,095 282 (19,176) 7,222,201
3,520,723 100 – 3,520,823
6,981,047 674 – 6,981,721
4,551,140 44,900 – 4,596,040
15,041,195 563 – 15,041,758
25,142,302 74,261 (19,176) 25,197,387
3,605,775 88 – 3,605,863
16,639,596 61,164 – 16,700,760
13,258,663 1,217,020 (1,217,020) 13,258,663
46,917,259 1,234 1,216,448 48,134,941
40,483,559 (76,443) 572 40,407,688
8
2021 2020 12 31
2021
2020 12 31
140,961,304 108,382 (105,005) 140,964,681
(120,496,174) (100,989) (17,740) (120,614,903)
(843,421) (945) 122,745 (721,621)
(4,722,337) (3,231) – (4,725,568)
150,095 (309) – 149,786
(3,152) 13 – 3,139
154,158 7 – 154,165
(4,683,634) (4) – (4,683,638)
5,350,726 2,924 – 5,353,650
5,321,361 2,924 – 5,324,285
2020 12 31
22,631,996 371 – 22,632,367
(14,243,109) (951) – (14,244,060)
(5,474,956) – – (5,474,956)
9
4.
2021 1 1
16
9
39
7
16
2021 6
17 3
3 2
10
28 4
16
2021 6 30 1
1 3
1 3
2
8 3
12
3
16
2
37 2
2018-2020 2
1
2021 4 1
2
2022 1 1
3
2023 1 1
4
16
16
2
10
5.
5.1
(a)
(b)
5.2
(a)
11
(b)
2021 12 31 2021 12 31
202,193,422 21,669,886 10,372,623 1,691,036 8,370,072 244,297,039 – (13,169,737) 231,127,302
(9,784,269) (364,635) (1,495,849) (383,540) (1,141,444) (13,169,737) – 13,169,737 –
192,409,153 21,305,251 8,876,774 1,307,496 7,228,628 231,127,302 – – 231,127,302
26,268,595 1,582,232 626,873 1,101,075 (1,161,301) 28,417,474 (265,009) (102,752) 28,049,713
25,801,106 2,953,652 493,835 1,100,412 (1,240,325) 29,108,680 (1,611,999) (121,271) 27,375,410
305,651 44,238 26,280 – 20,013 396,182 1,002,513 (1,284,096) 114,599
(1,919,545) (819,999) (75,007) – (218,557) (3,033,108) (2,424,438) 1,363,855 (4,093,691)
(6,893,024) (2,835,474) (454,549) (1,585) (613,413) (10,798,045) (18,156) – (10,816,201)
1,142,670 2,147,389 (85,585) – – 3,204,474 75,133 – 3,279,607
(5,654,727) (113,552) (61,242) (274,033) (8,526) (6,112,080) (460,920) 18,526 (6,554,474)
(2,239,433) (26,237) (20,349) – (1,233,428) (3,519,447) – – (3,519,447)
(115,334) (3,763) (18,912) 32,823 671 (104,515) 574 (12,417) (116,358)
7,455,888 4,017,011 198,532 126 42,848 11,714,405 (383,978) – 11,330,427
164,092,071 58,472,854 19,243,825 75,667,250 11,514,136 328,990,136 13,587,599 (21,248,713) 321,329,022
8,666,869 13,481,969 577,033 – 134,097 22,859,968 3,827,256 – 26,687,224
69,928,806 20,835,953 9,031,695 70,933,993 5,594,810 176,325,257 68,508,960 (65,669,166) 179,165,051
12
2020 12 31 2021 12 31
113,896,848 17,054,043 8,944,920 1,241,894 7,020,116 148,157,821 – (7,193,140) 140,964,681
(4,197,131) (325,821) (1,185,986) (403,747) (1,080,455) (7,193,140) – 7,193,140 –
109,699,717 16,728,222 7,758,934 838,147 5,939,661 140,964,681 – – 140,964,681
11,655,531 1,889,356 459,963 849,970 640,583 15,495,403 (337,523) (106,027) 15,051,853
10,395,372 1,408,312 405,055 849,291 405,708 13,463,738 (1,817,159) 39,645 11,686,224
319,129 38,714 20,283 – 14,278 392,404 1,280,717 (1,518,956) 154,165
(2,177,299) (1,037,924) (94,170) – (284,864) (3,594,257) (2,883,570) 1,810,956 (4,666,871)
(6,291,889) (2,645,550) (460,992) (1,412) (608,580) (10,008,423) (19,287) – (10,027,710)
508,906 515,976 20,028 – 1,660 1,046,570 117,274 – 1,163,844
(2,501,362) (115,310) (32,965) (216,805) 9,481 (2,856,961) (505,590) (897) (3,363,448)
(15,601) – – – – (15,601) – – (15,601)
(6,789) 46,473 (57,599) 15,075 (13,057) (15,897) 112 (21,602) (37,387)
4,367,895 5,948,154 271,459 1,558 21,658 10,610,724 35,346 – 10,646,070
155,053,424 48,432,897 17,525,327 40,299,025 12,821,015 274,131,688 37,150,889 (28,450,614) 282,831,963
7,521,296 11,493,490 914,596 – 128,659 20,058,041 3,806,111 – 23,864,152
68,542,438 23,106,958 6,659,653 35,949,046 5,919,125 140,177,220 67,700,482 (49,853,148) 158,024,554
13
5.3
12 31
2021 2020
230,080,300 140,023,731
1,047,002 940,950
231,127,302 140,964,681
12 31
2021 2020
209,262,692 211,391,247
580 386
209,263,272 211,391,633
5.4
2021 2020 10%
14
6.
12 31
2021 2020
229,493,651 139,871,225
326,155 255,309
1,307,496 838,147
231,127,302 140,964,681
(i)
2021 12 31
191,924,901 – – – 191,924,901
– 21,262,303 – – 21,262,303
– – 8,378,567 – 8,378,567
– – – 4,320,762 4,320,762
– – – 2,011,983 2,011,983
23,989 17,764 268,280 527,112 837,145
191,948,890 21,280,067 8,646,847 6,859,857 228,735,661
10,246 – 16,700 108,248 135,194
3,191 – – 202,005 205,196
169,358 15,406 181,482 51,354 417,600
182,795 15,406 198,182 361,607 757,990
192,131,685 21,295,473 8,845,029 7,221,464 229,493,651
191,582,745 21,230,559 8,411,881 7,221,464 228,446,649
548,940 64,914 433,148 – 1,047,002
192,131,685 21,295,473 8,845,029 7,221,464 229,493,651
15
2020 12 31
109,270,085 – – – 109,270,085
– 16,605,743 – – 16,605,743
– – 7,227,157 – 7,227,157
– – – 3,776,234 3,776,234
– – – 1,188,518 1,188,518
25,506 51,615 340,297 629,669 1,047,087
109,295,591 16,657,358 7,567,454 5,594,421 139,114,824
7,435 – 10,094 89,510 107,039
– – – 165,142 165,142
156,652 67,768 180,011 79,789 484,220
164,087 67,768 190,105 334,441 756,401
109,459,678 16,725,126 7,757,559 5,928,862 139,871,225
109,190,715 16,293,234 7,540,626 5,905,700 138,930,275
268,963 431,892 216,933 23,162 940,950
109,459,678 16,725,126 7,757,559 5,928,862 139,871,225
16
2021 12 31
202,193,422 (9,784,269) (277,468) 192,131,685
21,669,886 (364,635) (9,778) 21,295,473
10,372,623 (1,495,849) (31,745) 8,845,029
1,691,036 (383,540) (1,307,496) –
8,370,072 (1,141,444) (7,164) 7,221,464
244,297,039 (13,169,737) (1,633,651) 229,493,651
2020 12 31
113,896,848 (4,197,131) (240,039) 109,459,678
17,054,043 (325,821) (3,096) 16,725,126
8,944,920 (1,185,986) (1,375) 7,757,559
1,241,894 (403,747) (838,147) –
7,020,116 (1,080,455) (10,799) 5,928,862
148,157,821 (7,193,140) (1,093,456) 139,871,225
17
(ii)
18
7.
12 31
2021 2020
84,297 76,886
30,302 77,279
114,599 154,165
3,005,263 3,131,474
1,198,310 1,598,230
298,284 261,237
26,821 24,839
1,135 6,376
(26,317) 10,391
4,503,496 5,032,547
(434,987) (348,909)
4,068,509 4,683,638
3,953,910 4,529,473
12 31
2021 2020
4.18%-4.90% 3.80%-4.89%
19
8.
12 31
2021 2020
(a) 6,832,062 2,956,812
(277,588) 406,636
6,554,474 3,363,448
(a) 25%
15% 2021 2020
25%
(b)
12 31
2021 2020
27,375,410 11,686,224
25% (2020 25%) 6,843,853 2,921,556
(790,708) (148,375)
16,609 16,563
(820,558) (291,616)
106,471 122,453
(228,801) (35,810)
446,200 388,988
634,917 9,985
(8,283) (12,748)
(129,084) (111,388)
483,858 503,840
6,554,474 3,363,448
20
(c)
12 31
2021 2020
(90,566) (2) (90,568) 52,017 (928) 51,089
13,335 (3,691) 9,644 (37,575) 8,251 (29,324)
– – – (308) – (308)
846 – 846 9,568 – 9,568
33,924 – 33,924 (8,665) – (8,665)
(42,461) (3,693) (46,154) 15,037 7,323 22,360
(3,693) 7,323
12 31
2021 2020
(3,693) 7,323
21
9.
2021 12 31 1,776,660,883
2020 0.134 13,258,663,400
2021 12 31 3,984,572,400
2021
2021
12 31
3,984,572
10.
13,258,663,400
12 31
2021 2020
14,714,915 5,353,650
13,258,663 13,258,663
1.11 0.40
2021 2020 12 31
22
11.
2021 2020
12 31 12 31
(a),(b) (c) 7,545,912 7,222,201
(d) (e) 5,926,495 3,520,823
(a)
2021 2020
12 31 12 31
665,965 436,132
1,307 3,932
696,384 574,919
6,182,256 6,207,218
7,545,912 7,222,201
2021 2020
12 31 12 31
6 5,498,031 5,142,568
7 1 980,783 941,792
1 2 558,198 781,692
2 3 293,350 285,757
3 769,037 630,602
8,099,399 7,782,411
(553,487) (560,210)
7,545,912 7,222,201
23
(b)
2021 2020
12 31 12 31
7,431,782 7,221,028
114,130 1,173
7,545,912 7,222,201
(c)
(d)
2020 12 31
(e) 2021 12 31 236,199,000 2020 336,061,000
192,953,000 2020
325,358,000
24
(f)
2021 12 31 859,098,000 2020
674,658,000
2021 12 31
4,695,454,000 2020 3,362,382,000
12.
2021 2020
12 31 12 31
(a) 24,207,902 20,675,351
2,990,882 4,522,036
27,198,784 25,197,387
25
(a)
2021 2020
12 31 12 31
3,322,948 3,309,928
– –
219,295 239,786
20,665,659 17,125,637
24,207,902 20,675,351
2021 2020
12 31 12 31
1 20,718,147 16,751,614
1 2 1,493,262 1,975,445
2 3 565,699 557,756
3 1,430,794 1,390,536
24,207,902 20,675,351
26
(b)
2021 2020
12 31 12 31
27,088,521 25,197,336
110,263 51
27,198,784 25,197,387
(c)
(d) 2021 12 31 236,199,000 2020
336,061,000 192,953,000 2020
325,358,000
27
13.
a b c d
2019 12 31
31,655,301 4,532,524 401,243 1,897,412 2,061,384 75,301 (64,611) 6,549,670 36,681,075 83,789,299
2021
3.2) 1,217,020 – – – 318 – – – (78,795) 1,138,543
2020 1 1 32,872,321 4,532,524 401,243 1,897,412 2,061,702 75,301 (64,611) 6,549,670 36,602,280 84,927,842
– – – – – – – – 5,353,650 5,353,650
– – – – – – 8,665 (38,030) – (29,365)
– 314,433 69,521 (230,023) (133,352) (1,610) – – (18,969) –
– – – – – – – (144,394) 144,394 –
2020
3.1) (25,500) – – – – – – – (4,576) (30,076)
– – – – – – – – (1,683,850) 1,683,850)
– – – – 344 – – (10,675) 14,759 4,428
2020 12 31
32,846,821 4,846,957 470,764 1,667,389 1,928,694 73,691 (55,946) 6,356,571 40,407,688 88,542,629
– – – – – – – – 14,714,915 14,714,915
– – – – – – (33,924) 84,525 – 50,601
– 671,147 111,779 619,495 915,345 (1,181) – – (2,316,585) –
– – – – – – – (117,770) 262,476 144,706
2021
3.2) (1,217,020) – – – – – – – (196,163) (1,413,183)
– – – – – – – – (1,776,661) (1,776,661)
– – – – – – – 28,452 (13) 28,439
2021 12 31 31,629,801 5,518,104 582,543 2,286,884 2,844,039 72,510 (89,870) 6,351,778 51,095,657 100,291,446
28
(a)
10%
50%
25%
(b)
(c)
10 30
(d)
(i)
2007 11 15 2007 10 1
5 10
2013 8 1
(ii)
2010 10 20
10
2014 1 1
29
14.
2009 2010
2011
2021
2008 12 25
2008 12 25
2007 7 26
2022 1
14.54 22.24
16.23
15.
2021 2020
12 31 12 31
2035 7,504,455 10,769,519
2045 316,000 316,000
7,820,455 11,085,519
2021 12 31
113 8.11 2020 12 31 86 7.1
30
16.
(a)
2021 2020
12 31 12 31
4,656,720 5,561,655
235,000 235,000
31,686 –
4,923,406 5,796,655
(b)
2006 7 15 2
2021 12 31 38.75%
67.87 4.81
2014 10
6
2021 12 31 4%
2.15 0.33
2021 6 10
2021 12 31 2
17.
2021
( ) ( )56%
135,678,000
2022 1 2022
31
2021
11,274 2.5% 29,117
9.7% 4 1,210
650 1,500
100
477 18.1%
95 8.7%
700
263MW 30MW
2,311
64.0% 274 134.3%
147 174.8% 481 112.6%
13.7% 8.3 12.1%
1.4 40.6%
32
279 16 3
10
5
20 15 5G
7
IR
A 521
2,599
2022
2022
33
2021 12 31
2,311.27 64.0%
147.15 174.8%
481.06 112.6%
11,274 273
29,117 2,573
8.06
103.73
4.94
11.0 2.51
32.80
39.57
34
2021 2020
12 31 12 31
(%)
2,311.27 1,409.65 901.62 64.0
1,932.10 1,206.15 725.95 60.2
379.17 203.50 175.67 86.3
64.87 54.47 10.40 19.1
-33.62 1.50 -35.12 -2,341.3
280.50 150.52 129.98 86.4
1.15 1.54 -0.39 -25.3
40.69 46.83 -6.14 -13.1
32.80 11.64 21.16 181.8
273.75 116.86 156.89 134.3
388.66 250.80 137.86 55.0
147.15 53.54 93.61 174.8
481.06 226.32 254.74 112.6
-253.82 -142.44 -111.38 78.2
-66.97 -54.75 -12.22 22.3
2021 2020
12 31 12 31 (%)
3,213.29 2,828.32 384.97 13.6
1,791.65 1,580.25 211.40 13.4
972.60 956.69 15.91 1.7
1,421.64 1,248.07 173.57 13.9
1,135.50 1,018.01 117.49 11.5
(%)=
+ 40.6 43.4 2.8
35
1.
2021 12 31 2020 12 31
1,409.65 901.62 2,311.27
64.0%
2021 12 31
2021 2020
12 31 12 31
(%)
2,021.93 1,138.97 882.96 77.5
216.70 170.54 46.16 27.1
103.73 89.45 14.28 16.0
16.91 12.42 4.49 36.2
83.70 70.20 13.50 19.2
-131.70 -71.93 -59.77 83.1
2,311.27 1,409.65 901.62 64.0
36
2021 12 31
2021 2020
12 31 12 31
(%)
1,924.09 1,097.00 827.09 75.4
213.05 167.28 45.77 27.4
88.77 77.59 11.18 14.4
13.07 8.38 4.69 56.0
72.29 59.40 12.89 21.7
2,311.27 1,409.65 901.62 64.0
2021 12 31
(%)
2021 2020
12 31 12 31
83.2 77.8 5.4
9.2 11.9 -2.7
3.8 5.5 -1.7
0.6 0.6 0.0
3.2 4.2 -1.0
37
2.
2021 12 31 2020 12
31 1,206.15 725.95 1,932.10
60.2%
2021 12 31
2021 2020
12 31 12 31
(%)
1,695.76 988.60 707.16 71.5
193.58 147.01 46.57 31.7
86.53 75.50 11.03 14.6
6.01 3.93 2.08 52.9
79.69 60.67 19.02 31.3
-129.47 -69.56 -59.91 86.1
1,932.10 1,206.15 725.95 60.2
38
3.
2021 12 31 2020 12 31
203.50 175.67 379.17 86.3%
2020 12 31 14.4% 2.0
16.4%
2021 12 31
(%)
2021 2020 2021 2020
12 31 12 31 12 31 12 31
(%)
326.17 150.37 116.9 16.1 13.2 2.9
23.12 23.53 -1.7 10.7 13.8 -3.1
17.20 13.95 23.3 16.6 15.6 1.0
10.90 8.49 28.4 64.5 68.4 -3.9
4.01 9.53 -57.9 4.8 13.6 -8.8
379.17 203.50 86.3 16.4 14.4 2.0
39
1.
(1)
2021 12 31 2020
12 31 1,138.97 77.5% 2,021.93
2020 12 31
1,097.0 75.4% 1,924.09
2021 12 31
2020 12 31 492.27 45.1% 714.16
202
223.29 32 1.40
2020 12 31
476.36 41.0% 671.79
2021 12 31
2020 12 31 641.43 103.0% 1,302.07
331
560.66 2,283 99.98
2020 12 31
616.16 102.4% 1,247.11
2021 12 31
2020 12 31 0.18 0.16 0.34
40
2021 12 31
2021 2020
12 31 12 31
(%) (%)
11,073 645 11,105 443 -32 202 -0.3 45.6
10,037 572 9,986 402 51 170 0.5 42.3
1. 10,037 572 9,977 402 60 170 0.6 42.3
2. 9 508 -9 – -100.0 –
1,036 1,355 1,119 808 -83 547 -7.4 67.7
1,036 1,355 1,119 808 -83 547 -7.4 67.7
16,927 769 14,644 438 2,283 331 15.6 75.6
16,720 770 14,502 437 2,218 333 15.3 76.2
* 38 1,455 21 1,062 17 393 81.0 37.0
169 496 121 402 48 94 39.7 23.4
1,117 3 795 2 322 1 40.5 50.0
1 6 17 4 -16 2 -94.1 50.0
10 7 95 7 -85 0 -89.5 0.0
1,106 3 683 2 423 1 61.9 50.0
*
2021 1,785 2020 1,325
41
(2)
2021 12 31
2020 12 31 988.60 71.5% 1,695.76
657.77
2021 2020
12 31 12 31
(%) (%) (%)
67.68 4.0 62.80 6.4 4.88 7.8
1,275.12 75.2 617.35 62.4 657.77 106.5
48.11 2.8 33.46 3.4 14.65 43.8
65.29 3.9 59.67 6.0 5.62 9.4
16.24 1.0 13.44 1.4 2.80 20.8
96.49 5.7 108.84 11.0 -12.35 -11.3
54.03 3.2 32.24 3.3 21.79 67.6
39.47 2.3 34.24 3.5 5.23 15.3
33.33 1.9 26.56 2.6 6.77 25.5
1,695.76 100.0 988.60 100.0 707.16 71.5
2021 19.06 2020 19.61
42
2021 12 31
2021 2020
12 31 12 31
(%) (%) (%)
61.12 17.1 56.55 18.1 4.57 8.1
43.44 12.1 30.13 9.6 13.31 44.2
58.96 16.5 53.73 17.2 5.23 9.7
14.67 4.1 12.11 3.9 2.56 21.1
69.93 19.5 80.35 25.7 -10.42 -13.0
48.79 13.6 29.03 9.3 19.76 68.1
35.65 10.0 30.83 9.9 4.82 15.6
25.52 7.1 19.67 6.3 5.85 29.7
358.08 100.0 312.40 100.0 45.68 14.6
2021 12 31
358.08 45.68 14.6%
43
(3)
2021 12 31
2020 12 31
150.37 116.9% 326.17
2020 12 31 13.2% 2.9 16.1%
172.31 15.0
2.
(1)
2021 12 31
2020 12 31 170.54 27.1% 216.70
2020 12 31
167.28 27.4% 213.05
2021 12 31
2021 2020
12 31 12 31
(%) (%)
146.2 7,521 147.4 6,385 -1.2 1,136 -0.8 17.8
1. 73.4 7,455 74.5 6,121 -1.1 1,334 -1.5 21.8
2. 72.8 7,587 72.9 6,655 -0.1 932 -0.1 14.0
221.3 2,228 224.8 1,625 -3.5 603 -1.6 37.1
124.6 1,870 68.8 1,332 55.8 538 81.1 40.4
81.5 1,846 65.3 1,324 16.2 522 24.8 39.4
43.1 1,915 3.5 1,487 39.6 428 1,131.4 28.8
44
2021 12 31
10.78 8.84
(2)
2021 12 31
2020 12 31 147.01 31.7% 193.58
43.62
2021 2020
12 31 12 31
(%) (%) (%)
117.89 60.9 74.27 50.5 43.62 58.7
8.76 4.5 10.06 6.8 -1.30 -12.9
10.73 5.5 7.36 5.0 3.37 45.8
27.81 14.4 25.89 17.6 1.92 7.4
7.59 3.9 7.03 4.8 0.56 8.0
9.09 4.7 9.09 6.2 0.00 0.0
3.07 1.6 3.03 2.1 0.04 1.3
8.64 4.5 10.28 7.0 -1.64 -16.0
193.58 100.0 147.01 100.0 46.57 31.7
45
2021 12 31
2021 2020
12 31 12 31
(%)
6,927 5,535 1,392 25.1
1. 6,913 5,617 1,296 23.1
2. 6,942 5,452 1,490 27.3
1,688 1,334 354 26.5
1,922 1,368 554 40.5
(3)
2021 12 31
2020 12 31 23.53 1.7% 23.12
2020 12 31 13.8% 3.1
10.7%
46
3.
(1)
2021 12 31
2020 12 31 89.45 16.0% 103.73
2020 12 31
77.59 14.4% 88.77
(2)
2021 12 31
2020 12 31 75.50 14.6% 86.53
2021 2020
12 31 12 31
(%) (%) (%)
61.63 71.2 53.94 71.4 7.69 14.3
8.04 9.3 7.04 9.3 1.00 14.2
3.83 4.4 4.07 5.4 -0.24 -5.9
0.90 1.1 1.13 1.5 -0.23 -20.4
1.51 1.7 1.23 1.6 0.28 22.8
0.38 0.4 0.40 0.5 -0.02 -5.0
10.24 11.9 7.69 10.3 2.55 33.2
86.53 100.0 75.50 100.0 11.03 14.6
(3)
2021 12 31
2020 12 31 13.95 23.3% 17.20
2020 12 31 15.6% 1.0
16.6%
47
4.
2021 12 31 2020 12 31
12.42 36.2% 16.91
2020 12 31 8.38 56.0%
13.07 2020 12 31 3.93
52.9% 6.01 2020 12 31 8.49
28.4% 10.90 2020 12 31
68.4% 3.9 64.5%
5.
2 × 660MW 2 × 350MW
2021 12 31 2020 12 31
70.20 19.2% 83.70
2020 12 31 59.40 21.7%
72.29 2020 12 31 60.67
31.3% 79.69
2020 12
31 9.53 57.9% 4.01 2020
12 31 13.6% 8.8 4.8%
2021 12 31
2020 12 31 54.47 19.1% 64.87
2021 12 31 2020 12 31
45.29 12.7% 39.54
48
2021 12 31
2020 12 31 11.64 181.8% 32.80
2021 12 31 2020
12 31 1.50 35.12 -33.62
7.80
5.49
12.34
3.08
7.42
49
2021 12 31 310.95 2020 12
31 150.42 160.53
2020 12 31 226.32
254.74 481.06
136.87
117.87
2020 12 31 142.44
111.38 253.82
130.56 3.40
26.23 7.56
5.73
19.64
2020 12 31 54.75
12.22 66.97
13.83
2021 12 31
50
2021 12 31 1,287.63
2020 12 31 1,340.06 52.43 3.9%
333.99 25.9% 273.97
21.3% 436.49 33.9%
191.18 14.8% 52.0
4.1%
2021 12 31 430.70 2020 12 31
427.72 2.98 0.7%
2021 12 31 266.87
2020 12 31 238.64 28.23 11.8%
2021 12 31 38.55 2020
12 31 68.20 29.65 43.5%
2021 12 31
59.26 2020 12 31 35.21 24.05
68.3%
51
2021 12 31 730.23 2020 12 31
686.58 43.65 6.4%
724.41 2020 12 31 669.89
54.52 5.82 2020 12 31 16.69
10.87
2021 12 31 51.77 2020 12 31
36.06 15.71 43.6%
2021 12 31
298.29 2020 12 31 167.01 131.28
78.6%
2021 12 31 31.76 2020 12 31
7.15 24.61 344.2%
2021 12 31
242.37 2020 12 31 270.11 27.74
10.3% 3
2021 12 31 23.42 2020 12 31
14.73 8.69 59.0%
52
2021 12 31 1,421.64 2020 12 31
1,248.07 173.57 13.9%
1,135.50 2020 12 31 1,018.01 117.49
11.5%
2021 12 31 491.96 2020 12 31
481.35 10.61 2.2%
2021 12 31 510.96 2020 12 31
404.08 106.88 26.5%
147.15 2020 17.77
14.72
7.78
3,213.29 384.97
13.6% 5.54 0.17%
2021 12 31
13.60 2.36
11.24
53
2021 12 31
54
55
2021 12 31 99.20
78.20
2009 12 51%
2009 12
51% 2012 4 15%
66% 2010 2011
78.84%
2021
2008 12 25
2008 12 25
2007 7 26
56
2022 1
145,428.6
222,352.38
162,314.3
2021 12 31
57
2021
1.
2021
11,274 11,001 273 2.5%
35
2021 37.3
2021 2020 (%)
11,274 11,001 2.5
8,273 8,164 1.3
2,331 2,118 10.1
520 625 -16.8
150 94 59.6
10,238 9,894 3.5
1,036 1,107 -6.4
58
2.
2021
29,117 9.7%
2021 2020 (%)
29,117 26,544 9.7
11,073 11,105 -0.3
16,927 14,644 15.6
1,117 795 40.5
10,007 9,691 3.3
9,839 9,412 4.5
4,270 3,718 14.8
2,408 1,790 34.5
2,593 1,933 34.1
59
3.
85.08 31.40
19.77 9.89
9.13 3.78
87.83 54.86
3.09 1.36
5.94 2.18
1.16 0.35
51.64 35.20
6.55 3.53
– 270.19 142.55
2021 270.19
142.55 1.76
2021
477.2 18.1%
492.1 11.6%
60
2021 2020 (%)
74.0 74.3 -0.4
73.4 74.5 -1.5
72.4 72.1 0.4
72.8 72.9 -0.1
204.9 188.6 8.6
221.3 224.8 -1.6
125.9 69.0 82.5
124.6 68.8 81.1
1.
MTO
2.
3.
9.3
13.7
61
2021
94.6
8.7%
22.6%
51.2%
2021 2020 (%) 2021 (%)
41.2 37.5 9.9 40.3 38.9
34.0 31.5 7.9 33.4 32.2
19.4 18.0 7.8 30.0 28.9
94.6 87.0 8.7 103.7 100.0
2021 707.6
97.5% 610.1 144.0%
135.7 2.8%
62
2021 2020
12 31 12 31
2021 2020 (%)
707.6 358.3 97.5
610.1 250.0 144.0
135.7 132.0 2.8
741
462
14.96 14.4%
52.5 70.5
3.8
63
2
64
2021
40.7 4.7%
6 16.7 41%
6 34.96 6.68%
85.9% 1.6
10
50
60 2021
5,450 2.5% 4,949.8
1.9%
2020 2021 1,165
2021
2021
83,128 10.3% 83,768
9.8% 2021 23.8
7.9% 11.2
3,817 60
4,448 237 2021
2022 2022 GDP
5.5% 2022
65
(IFA) 765
420
2022
2022 8.7
8.8 5%-6%
2022 2022
26
2022
2021 11,274 11,073
146.4 146.1 204.9 221.3
2,311.27 64.0%
147.15 174.8%
2022
11,600 148 180
66
67
2021 12 31
(%)
A 9,152,000,400 69.03
7,605,207,608 57.36
H 4,106,663,000 30.97
132,351,000 1.00
13,258,663,400 100.00
7,737,558,608 58.36
2020
2020 2021 5 11 2020
2020
5,904,167,000 30% 1,771,250,100
13,258,663,400 0.134
2021 2021
10 27 2021
68
2021 12 31 45,474 2020 41,593
2021 12 31
2021 12 31
2021 12 31
2021 12 31
2021 12 31
2022 3 24
2021 12 31
13,281,908,000 30% 3,984,572,400
13,258,663,400 0.301
2021
69
H
10%
[1993]045
[2011]348
10% H
[2014]81
[2016]127
H
20%
2021 2022 6 30
2021 12 31
2022 8 31
2021
A
A 2021
A
2021 12 31
2021 12 31
70
2021 12 31
2021
2022 4 30
71
2×660MW 2×660MW
2×350MW 2 × 350MW
100 100
72
www.hkexnews.hk
www.chinacoalenergy.com
2006 8 18
A
H 1.00
A H
A H
2022 3 24
*
73