意见反馈 手机随时随地看行情
  • 公司公告

公司公告

光峰科技:2024年第一季度报告(英文版)2024-06-29  

                                                                                                   The First Quarter Report in 2024

Stock Code: 688007                                                      Stock Short Name: Appotronics


                       Appotronics Corporation Limited

                       The First Quarter Report in 2024
          The Board of Directors of the Company and all directors warrant that this
     Announcement is free from any misrepresentation, misleading statement, or material
     omission, and shall be legally liable for the truthfulness, accuracy, and completeness of
     the content hereof in accordance with the law.


Important Notes
The Board of Directors, the Board of Supervisors, directors, supervisors, and senior officers of the

Company hereby warrant that the information contained in this Quarterly Report is true, accurate and

complete and this Quarterly Report is free from any misrepresentation, misleading statement or material

omission, and agree to assume joint and several liability for this Quarterly Report.

The Principal of the Company, Person in Charge of the Accounting Work, and Person in Charge of the

Accounting Body (Chief Accountant) of the Company hereby represent that the financial information

contained in this Quarterly Report is true, accurate and complete.

Whether the financial statements of the 1st quarter have been audited
□ Yes √ No


       本报告为深圳光峰科技股份有限公司自愿披露的《2024 年第一季度报告(英文
版)》,对本报告的中英文版本理解上发生歧义时,以中文版本为准。
       The First Quarter Report in 2024 is voluntarily disclosed by Appotronics Corporation Limited,
and if the meaning of the translated version is different than the Chinese version, the Chinese version
will control.


I.     Major financial data
(I) Main accounting data and financial indicators
                                                                                                 In RMB
                                                                                 Change on a year-on-
                Item                       During the reporting period
                                                                                       year basis (%)
Operating income                                              445,039,193.21                        -3.04

                                                  1 / 17
                                                                         The First Quarter Report in 2024

 Net profit attributable to
 shareholders of the listed                                  44,543,331.11                       226.21
 company
 Net profit attributable to
 shareholders of the listed
                                                                622,945.86                           N/A
 company after deduction of non-
 recurring profit or loss
 Net cash flow from operating
                                                             12,224,792.96                           N/A
 activities
 Basic earnings per share
                                                                       0.10                      233.33
 (RMB/share)
 Diluted earnings per share
                                                                       0.10                      233.33
 (RMB/share)
 Weighted average return on net
                                                                       1.57     +1.06 percentage points
 assets (%)
 Total R&D investments                                       54,022,432.44                       -14.84
 Proportion of R&D investments
                                                                      12.14      -1.68 percentage points
 to operating income (%)
                                                                                Changes at the end of
                                        At the end of the   At the end of        the reporting period
                                        reporting period    the prior year       from the end of the
                                                                                    prior year (%)
 Total assets                           4,167,616,791.73 4,220,570,891.16                         -1.25
 Owners’ equity attributable to
 shareholders of the listed             2,826,259,823.50 2,818,869,452.99                            0.26
 company
  (II) Items and amounts of non-recurring profit or loss
  √ Applicable □ N/A
                                                                                                 In RMB
                                                                       Amount for the
                Item of non-recurring profit or loss                                        Description
                                                                       current period
Gain or loss on disposal of non-current assets, including write-off
                                                                              -252,005.77
of provision for asset impairment
Government grants recognized in profit or loss for the current
period (excluding government grants that are closely related to the
business of the Company and are provided in accordance with                  6,292,151.48
established standards with continuous effects on the profit or loss
of the Company according to the provisions of national policies)



                                                   2 / 17
                                                                             The First Quarter Report in 2024
Profit or loss on changes in the fair value of financial assets and
financial liabilities held by non-financial enterprises and profit or
loss on the disposal of financial assets and financial liabilities,          37,906,378.85
other than those used in the effective hedging activities related to
normal operating business of the Company
Income earned from lending funds to non-financial enterprises
and recognized in profit or loss
Profit or loss on entrusted investments or assets management                   3,661,419.17
Net profit or loss of subsidiaries from the beginning of the period
up to the business combination date recognized as a result of                  3,601,854.87
business combination involving enterprises under common control
Other non-operating income and expenses                                           11,426.69
Less: Effect of income taxes                                                   7,133,583.78
      Effects attributable to minority interests (net of tax)                   167,256.26
                                 Total                                       43,920,385.25

  It is required to specify the reasons for defining items not illustrated in Information Disclosure and
  Presentation Rules for Companies Making Public Offering of Securities No. 1 - Non-recurring Profit or
  Loss as non-recurring profit or loss items of significant amounts, and for defining non-recurring profit or
  loss items illustrated in Information Disclosure and Presentation Rules for Companies Making Public
  Offering of Securities No. 1 - Non-recurring Profit or Loss as recurring profit or loss items.
  □ Applicable √ N/A
  (III) Description of and reasons for changes in the main accounting data and financial indicators
  √ Applicable □ N/A
               Item                   % Change                            Main reason
 Net profit attributable to                          The main reasons are the return on investment of and the
 shareholders of the listed              226.21      profit or loss on changes in the fair value of some held-
 company                                             for-trading financial assets during the reporting period.
 Net profit attributable to
                                                     The main reasons are the year-on-year decrease in the
 shareholders of the listed
                                          N/A        control expenses and period expenses during the
 company after deduction of
                                                     reporting period.
 non-recurring profit or loss
                                                     The main reasons are the adjustment in the method of
 Net cash flow from operating
                                          N/A        settlement with suppliers and the optimization of
 activities
                                                     payment terms during the reporting period.
 Basic earnings       per    share                   Same as the reasons for the change in the net profit
                                         233.33
 (RMB/share)                                         attributable to shareholders of the listed company.
 Diluted earnings per share                          Same as the reasons for the change in the net profit
                                         233.33
 (RMB/share)                                         attributable to shareholders of the listed company.

       1. Analysis of business operation

       From the beginning of 2024, the Company insisted on high-quality development for overall operation

  by continuously carrying out the development strategy of “core technologies + core devices + application



                                                    3 / 17
                                                                            The First Quarter Report in 2024

scenarios” to enhance the key development path with cinema businesses and dedicated display businesses

as the fundamental business and with automotive businesses and other innovative businesses as growth

businesses, which reflected strong resilience and activity in the overall business operation. The

fundamental businesses led to continuously improving profit indicators for the Company, while the growth

businesses created new energy - the automotive business achieved the revenue breakthrough from 0 to 1

to develop into a key growth pole of the Company in the future. During the reporting period, our operating

income was RMB 445 million, essentially sustaining the level of the prior period; the net profit attributable

to the parent company reached RMB 44.5433 million, up by 226.21% year on year; the net profit

attributable to shareholders of the listed company after deduction of non-recurring profit or loss reversed

the loss into profit; and the overall gross profit margin, was 32.44%, while other key financial indicators

maintained stable. The operating highlights of the Company during the reporting period include:

          Starting of the revenue contribution period for the automotive optics business

     In December 2023, we achieved the official implementation of AITO M9, the first nominated

automobile model, and entered the stage of intense mass production and delivery in March 2024, which

started the revenue contribution period for the automotive optics business. In the first quarter of 2024, we

achieved the revenue of RMB 48.0268 million from the automotive optics business. The automobile-grade

projection giant screen in AITO M9 redefined in-vehicle intelligent space by meeting various demands for

in-vehicle entertainment, office, etc. The smooth implementation and delivery of M9 indicated that our

automobile-grade projection giant screen has been fully tested on the market.

     On April 25, 2024, we released the world’s first ALL-in-ONE universal laser headlight on Beijing

International Automotive Exhibition, which, for the first time, integrated the high beam ADB headlight,

variable color temperature headlight (compatible with the fog light mode), ground information display,

automotive cinema, etc. into one headlight module with a small size. This greatly reduced the power

consumption and volume of the entire system, and greatly reduced the overall cost of the system while

meeting various demands for safety, social attributes, and individualization.

          Stable growth of the cinema business

     The record-breaking Spring Festival box office in 2024 and the continuous release of film watching

demands driven by outstanding films predict the strong development of the film market, which will

promote the continuous increase in our revenue from the cinema business. During the reporting period,



                                                   4 / 17
                                                                            The First Quarter Report in 2024

our revenue from the cinema business was RMB 153 million, up by 21% year on year. Meanwhile, we

enhanced the efforts for developing and marketing the VLED LED Cinema projection solution to further

expand the growth space of the cinema business and improve the business resilience for sustainable

development.

          Continuous improvement in operation quality at Formovie

     Thanks to the effective adjustment in personnel and business structure in the previous period,

Formovie reasonably controlled and optimized its period expenses and continuously improved the quality

of its overall operation during the reporting period. It reduced the losses by RMB 14.6943 million year on

year, reducing the rate of loss by 40.12% year on year. This reduced the impact on the profit indicators of

the Company. Formovie will continue to focus on more competitive own brand products while taking

overseas advantages of Google TV+Netflix dual certification to continuously improve its inherent

dynamics and operating quality.

     2. Profit analysis

     (1) During the reporting period, some held-for-trading financial assets generated investment returns

and profit or loss on change in the fair value, which provided active effects on the net profit attributable

to the parent company;

     (2) During the reporting period, we maintained stable and favorable development of the cinema,

automotive optics, and other businesses; meanwhile, our optimization and control of expenses and

expenditures led to the decrease in period expenses by 20.60%, achieving obvious results in cost reduction

and efficiency improvement. At present, the arbitration between the Company and relevant GDC parties

is still under trial. This arbitration case incurred the legal service fees of RMB 7.5593 million during the

reporting period. With such fees excluded, the period expenses could be further reduced, which would

increase by RMB 7.5593 million in the net profit attributable to the parent company and the net profit

attributable to the parent company net of non-recurring profit or loss.

II. Shareholder information
(I) Total number of ordinary shareholders, number of preferred shareholders whose voting right has
    been restituted, and shares held by top 10 shareholders
                                                                                       Unit: Share




                                                  5 / 17
                                                                                The First Quarter Report in 2024
                                                            Total number of preferred
Total number of ordinary shareholders as of the             shareholders whose voting right has
                                                   15,699                                                    N/A
end of the reporting period                                 been restituted as of the end of the
                                                            reporting period (if any)

       Shares held by top 10 shareholders (excluding shares lent out under the refinancing arrangement)

                                                                                                           Shares
                                                                                   Number of non-
                                           Num                                                            pledged,
                                                                     Number        tradable shares
                                            ber                                                          marked, or
                              Nature of            Proportion of      of non-      held, including
                                             of                                                            frozen
      Shareholder            shareholde            shareholding      tradable       the shares lent
                                           share                                                        Statu
                                 r                     (%)            shares         out under the
                                             s                                                           s of      Num
                                                                       held           refinancing
                                            held                                                        share      ber
                                                                                     arrangement
                                                                                                           s
                              Domestic
Shenzhen Appotronics          non-state    79,76
                                                       17.24            0                  0            None        0
Holdings Limited               owned       2,679
                             corporation
Shenzhen Yuanshi Laser        Domestic
Industrial Investment         non-state    24,13
                                                       5.22             0                  0            None        0
Consulting Partnership         owned       9,500
(LP)                         corporation
                              Domestic
Nantong Strait Appotronics
                              non-state    18,38
Investment Partnership                                 3.97             0                  0            None        0
                               owned       1,208
(LP)
                             corporation
                              Domestic
Shenzhen Appotronics
                              non-state    17,05
Daye Investment                                        3.69             0                  0            None        0
                               owned       6,167
Partnership (LP)
                             corporation
                              Domestic
Shenzhen Appotronics
                              non-state    13,60
Hongye Investment                                      2.94             0                  0            None        0
                               owned       1,344
Partnership (LP)
                             corporation
                              Domestic
Shenzhen Appotronics
                              non-state    10,39
Chengye Consulting                                     2.25             0                  0            None        0
                               owned       4,846
Partnership (LP)
                             corporation
Bank of China Co., Ltd. -
Stable Income Bond                         9,945
                               Others                  2.15             0                  0            None        0
Securities Investment Fund                  ,837
of E Fund




                                                      6 / 17
                                                                              The First Quarter Report in 2024
                              Domestic
Shenzhen Jinleijing
                              non-state    9,892
Investment Limited                                      2.14            0                  0          None       0
                               owned       ,706
Partnership (LP)
                             corporation
Hong Kong Securities           Foreign     7,692
                                                        1.66            0                  0          None       0
Clearing Company Limited     corporation    ,374
Shanghai Pudong
Development Bank Co.,
Ltd. - Invesco Great Wall                  6,086
                                Others                  1.32            0                  0          None       0
New Energy Industry                        ,362
Stock Securities
Investment Fund
                                 Shares held by top 10 holders of tradable shares
                                                    Number of tradable shares         Type and number of shares
                  Shareholder
                                                              held                  Type of shares      Number
                                                                                        RMB-
Shenzhen Appotronics Holdings Limited                      79,762,679                denominated       79,762,679
                                                                                    ordinary share
                                                                                        RMB-
Shenzhen Yuanshi Laser Industrial Investment
                                                           24,139,500                denominated       24,139,500
Consulting Partnership (LP)
                                                                                    ordinary share
                                                                                        RMB-
Nantong Strait Appotronics Investment Partnership
                                                           18,381,208                denominated       18,381,208
(LP)
                                                                                    ordinary share
                                                                                        RMB-
Shenzhen Appotronics Daye Investment
                                                           17,056,167                denominated       17,056,167
Partnership (LP)
                                                                                    ordinary share
                                                                                        RMB-
Shenzhen Appotronics Hongye Investment
                                                           13,601,344                denominated       13,601,344
Partnership (LP)
                                                                                    ordinary share
                                                                                        RMB-
Shenzhen Appotronics Chengye Consulting
                                                           10,394,846                denominated       10,394,846
Partnership (LP)
                                                                                    ordinary share
                                                                                        RMB-
Bank of China Co., Ltd. - Stable Income Bond
                                                            9,945,837                denominated       9,945,837
Securities Investment Fund of E Fund
                                                                                    ordinary share
                                                                                        RMB-
Shenzhen Jinleijing Investment Limited
                                                            9,892,706                denominated       9,892,706
Partnership (LP)
                                                                                    ordinary share
                                                                                        RMB-
Hong Kong Securities Clearing Company Limited               7,692,374                denominated       7,692,374
                                                                                    ordinary share




                                                       7 / 17
                                                                                     The First Quarter Report in 2024
Shanghai Pudong Development Bank Co., Ltd. -                                                 RMB-
Invesco Great Wall New Energy Industry Stock                      6,086,362               denominated         6,086,362
Securities Investment Fund                                                               ordinary share
                                                       1. As of March 31, 2024, the following entities in top 10
                                                       shareholders of the Company constituted person acting in concert:
                                                       Shenzhen Appotronics Holdings Limited, Shenzhen Yuanshi Laser
                                                       Industrial Investment Consulting Partnership (LP), Shenzhen
                                                       Appotronics Daye Investment Partnership (LP), Shenzhen
Affiliates or concert parties among the                Appotronics Hongye Investment Partnership (LP), Shenzhen
shareholders stated above                              Jinleijing Investment Limited Partnership (LP), and Shenzhen
                                                       Appotronics Chengye Consulting Partnership (LP).
                                                       2. Except for the above, we are not aware of whether there are
                                                       affiliates or concert parties as defined in the Administrative
                                                       Measures for the Acquisition of the Listed Companies among other
                                                       shareholders.
Description of margin trading, short selling, and
refinancing involving top 10 shareholders and top      N/A
10 holders of non-restricted shares (if any)
        Lending of shares in refinancing businesses by shareholders holding over 5% shares, top 10
        shareholders, and top 10 holders of tradable shares
        □ Applicable √ N/A
        Change from the prior period due to lending/payback in refinancing businesses by top 10 shareholders
        and top 10 holders of tradable shares
        □ Applicable √ N/A

        III. Other events
        Other important information about the business operation of the Company during the reporting period

        requesting the attention of investors

        √ Applicable □ N/A
              As of the end of the reporting period, the Company, as the patentee, is involved in 3 cases of petition
        for invalidation brought to China National Intellectual Property Administration. The titles of the patents
        involved are “a multi-color lighting apparatus using moving pattern plate containing wavelength
        conversion material” (patent number: ZL200880107739.5), “a phosphor-based light source structure for
        improving the efficiency of light conversion” (patent number: ZL200810065225.X), and “a light source
        system and projection device” (patent number: ZL201610129958.X).


        IV. Quarterly financial statements
        (I)    Type of audit opinions
        □ Applicable √ N/A



                                                             8 / 17
                                                                             The First Quarter Report in 2024

   (II)   Financial statements
                                      Consolidated Balance Sheet
                                             March 31, 2024
   Prepared by: Appotronics Corporation Limited
                                                                       In RMB       Audit type: Unaudited
                         Item                              March 31, 2024           December 31, 2023
Current Assets
  Cash and bank balances                                       1,295,107,682.52          1,386,828,549.06
  Balances with clearing agencies
   Placements with banks and other financial
institutions
  Held-for-trading financial assets                             558,813,500.00             514,010,000.00
  Derivative financial assets
  Notes receivable                                                8,245,476.89               8,951,308.71
  Accounts receivable                                           191,013,153.46             180,290,007.90
  Receivables financing                                          16,591,500.00              11,387,400.00
  Prepayments                                                    28,570,676.82              35,112,661.82
  Premiums receivable
  Amounts receivable under reinsurance contracts
  Reinsurer’s share of insurance contract reserves
  Other receivables                                              29,778,482.53              30,698,687.55
  Where: Interest receivable
          Dividend receivable                                    14,048,100.00              14,023,746.00
  Financial assets purchased under resale
agreements
  Inventories                                                   654,148,641.73             656,346,799.67
  Where: Data resources
  Contract assets                                                  1,711,165.29              1,664,740.29
  Assets held for sale
  Non-current assets due within one year                         50,927,102.99              41,997,218.73
  Other current assets                                           50,114,834.09              48,417,270.11
    Total current assets                                       2,885,022,216.32          2,915,704,643.84
Non-current Assets:
  Loans and advances
  Debt investments
  Other debt investments
  Long-term accounts receivable                                  28,406,241.84              26,000,543.13
  Long-term equity investment                                   145,151,087.41             144,726,776.43
  Investment in other equity instruments                          7,075,419.38               7,075,419.38
  Other non-current financial assets
  Investment property
  Fixed assets                                                  309,024,900.32             336,276,793.84


                                                      9 / 17
                                                                          The First Quarter Report in 2024
  Construction in progress                                   357,640,176.24             347,777,138.86
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                                         36,008,298.71              40,016,903.67
  Intangible assets                                          278,522,539.37             281,961,046.22
  Where: Data resources
  Development expenditure
  Where: Data resources
  Goodwill
  Long-term prepaid expenses                                   4,918,272.93               6,318,145.33
  Deferred tax assets                                         76,795,766.21              85,364,732.19
  Other non-current assets                                    39,051,873.00              29,348,748.27
     Total non-current assets                               1,282,594,575.41          1,304,866,247.32
       Total assets                                         4,167,616,791.73          4,220,570,891.16
Current Liabilities:
  Short-term borrowings                                       50,036,111.11              80,036,500.00
  Loans from the central bank
   Taking from banks and other financial
institutions
  Held-for-trading financial liabilities
  Derivative financial liabilities
  Notes payable                                               84,241,537.20              76,001,079.07
  Accounts payable                                           274,700,053.42             247,318,466.10
  Advance from customers                                     103,042,174.13             110,573,711.24
  Contract liabilities                                        43,050,607.62              45,416,445.99
  Financial assets sold under repurchase
agreements
  Customer deposits and deposits from banks and
other financial institutions
  Funds from securities trading agency
  Funds from underwriting securities agency
  Employee benefits payable                                   27,480,415.14              66,874,234.47
  Taxes payable                                                9,271,995.74               6,142,704.23
  Other payables                                              42,384,599.39              54,142,509.17
  Where: Interest payable
           Dividend payable
  Fees and commissions payable
  Amounts payable under reinsurance contracts
  Liabilities held for sale
  Non-current liabilities due within one year                231,672,005.81             268,748,151.67
  Other current liabilities                                   16,977,077.50              18,441,685.83
     Total current liabilities                               882,856,577.06             973,695,487.77
Non-current Liabilities:

                                                  10 / 17
                                                                                 The First Quarter Report in 2024
  Insurance contract reserves
  Long-term borrowings                                            400,007,155.62               370,649,631.22
  Bonds payable
  Where: Preferred shares
           Perpetual bonds
  Leasing liabilities                                                 16,516,180.62             15,548,985.71
  Long-term payables
  Long-term employee benefits payable
  Estimated liabilities                                               56,806,899.15             58,180,985.08
  Deferred income                                                      4,018,991.50              4,627,972.56
  Deferred tax liabilities                                             2,713,256.43              1,229,654.81
  Other non-current liabilities
     Total non-current liabilities                                480,062,483.32               450,237,229.38
       Total liabilities                                        1,362,919,060.38             1,423,932,717.15
Owners’ Equity (Or Shareholders’ Equity):
  Paid-in capital (or share capital)                              462,605,378.00               462,211,338.00
  Other equity instruments
  Where: Preferred shares
           Perpetual bonds
  Capital reserve                                               1,621,410,915.98             1,616,489,567.43
  Less: Treasury shares                                               62,164,578.51             19,377,297.59
  Other comprehensive income                                           7,869,005.55              7,550,073.78
  Special reserve
  Surplus reserve                                                     84,873,365.32             84,873,365.32
  General risk reserve
  Undistributed profit                                            711,665,737.16               667,122,406.05
   Total owners’ (or shareholders’) equity                    2,826,259,823.50             2,818,869,452.99
attributable to owners of the parent company
  Minority interests                                              -21,562,092.15               -22,231,278.98
     Total owners’ (or shareholders’) equity                  2,804,697,731.35             2,796,638,174.01
       Total liabilities and owners’ (or                       4,167,616,791.73             4,220,570,891.16
shareholders’) equity

      Principal of the Company:             Person in Charge of the               Person in Charge of the
                                              Accounting Work:                      Accounting Body:
                 LI Yi                         WANG Yingxia                          WANG Yingxia




                                                      11 / 17
                                                                                 The First Quarter Report in 2024


                                             Consolidated Income Statement
                                        For the period from January to March 2024
         Prepared by: Appotronics Corporation Limited
                                                                            In RMB      Audit type: Unaudited
                                                                        The First Quarter      The First
                                 Item
                                                                             in 2024         Quarter in 2023
I. Total operating income                                                  445,039,193.21      459,012,885.14
Where: Operating income                                                    445,039,193.21      459,012,885.14
           Interest income
           Premiums earned
           Fee and commission income
II. Total operating costs                                                  436,256,932.50      467,714,458.54
Where: Operating costs                                                     300,684,484.79      296,672,965.87
           Interest expenses
           Fee and commission expenses
           Surrenders
        Claims and policyholder benefits (net of amounts
recoverable from reinsurers)
           Net withdrawal of insurance contract reserves
           Insurance policyholder dividends
           Expenses for reinsurance accepted
           Tax and surcharge                                                  1,543,505.22        2,246,009.39
           Selling expenses                                                  44,067,730.59      59,929,586.42
           Administrative expenses                                           39,231,871.63      42,342,747.37
           R&D expenses                                                      54,022,432.44      63,434,898.20
           Financial expenses                                                -3,293,092.17        3,088,251.29
           Where: Interest expense                                            4,712,870.30        5,966,634.80
                   Interest income                                            8,393,771.91        6,877,403.47
   Add: Other income                                                         10,334,146.75      21,723,549.50
           Investment income (loss is indicated by “-”)                    15,035,443.71       -2,765,299.53
        Where: Income from investments in associates and joint                 -254,854.31       -5,117,145.08
ventures
             Gains from derecognition of financial assets
measured at amortized cost
           Foreign exchange gains (loss is indicated by “-”)
           Gains from net exposure hedges (loss is indicated by
“-”)
           Gains from changes in fair values (loss is indicated by           26,277,500.00
“-”)
           Losses of credit impairment (loss is indicated by “-”)          -1,694,116.42        1,498,368.33
           Impairment losses of assets (loss is indicated by “-”)          -4,251,644.39       -3,843,694.60
           Gains from disposal of assets (loss is indicated by “-”)          112,025.61            -2,903.65

                                                            12 / 17
                                                                        The First Quarter Report in 2024
III. Operating profit (loss is indicated by “-”)                  54,595,615.97        7,908,446.65
  Add: Non-operating income                                            15,252.07           311,999.47
  Less: Non-operating expenses                                        367,856.76           118,694.04
IV. Total profits (total losses are indicated by “-”)             54,243,011.28        8,101,752.08
  Less: Income tax expenses                                         12,901,079.19        9,404,199.18
V. Net profits (net losses are indicated by “-”)                  41,341,932.09       -1,302,447.10
(I) Categorized by the continuity of operation
     1. Net profits from continuing operations (net losses are      41,341,932.09       -1,302,447.10
indicated by “-”)
     2. Net profits from discontinued operations (net losses are
indicated by “-”)
(II) Categorized by the ownership
    1. Net profits attributable to shareholders of the parent       44,543,331.11      13,654,664.95
company (net losses are indicated by “-”)
      2. Profits or losses attributable to minority shareholders    -3,201,399.02      -14,957,112.05
(net losses are indicated by “-”)
VI. Other comprehensive income, net of tax                            423,343.93           421,940.06
  (I) Other comprehensive income that can be attributable to          318,931.77          -112,844.24
owners of the parent company, net of tax
  1. Other comprehensive income that cannot be reclassified
subsequently to profit or loss
  (1) Changes from remeasurement of defined benefit plans
  (2) Other comprehensive income that cannot be reclassified to
profit or loss under the equity method
   (3) Changes in fair value of investments in other equity
instruments
  (4) Changes in fair value of enterprises’ own credit risks
  2. Other comprehensive income that will be reclassified to          318,931.77          -112,844.24
profit or loss
  (1) Other comprehensive income that will be reclassified to                            4,433,259.00
profit or loss under the equity method
  (2) Changes in fair value of other debt investments
  (3) Amount of financial assets reclassified to other
comprehensive income
  (4) Provision for credit impairment of other debt investments
  (5) Reserve for cash flow hedges
   (6) Exchange differences on translation of financial               318,931.77        -4,546,103.24
statements denominated in foreign currencies
  (7) Others
  (II) Other comprehensive income that can be attributable to         104,412.16           534,784.30
minority shareholders, net of tax
VII. Total comprehensive income                                     41,765,276.02         -880,507.04



                                                          13 / 17
                                                                               The First Quarter Report in 2024
  (I) Total comprehensive income that can be attributable to              44,862,262.88        13,541,820.71
owners of the parent company
  (II) Total comprehensive income that can be attributable to             -3,096,986.86       -14,422,327.75
minority shareholders
VIII. Earnings per share:
  (I) Basic earnings per share (RMB/share)                                          0.10                 0.03
  (II) Diluted earnings per share (RMB/share)                                       0.10                 0.03
     In the event of business combinations involving enterprises under common control, the net profits realized
     prior to the combination by the party being absorbed is: RMB 0, and the net profits realized in the last
     period by the party being absorbed is: RMB 0.
       Principal of the Company:           Person in Charge of the            Person in Charge of the
                                              Accounting Work:                  Accounting Body:
                  LI Yi                        WANG Yingxia                      WANG Yingxia




                                                      14 / 17
                                                                                   The First Quarter Report in 2024
                                    Consolidated Cash Flow Statement
                                  For the period from January to March 2024
     Prepared by: Appotronics Corporation Limited
                                                                     In RMB                Audit type: Unaudited
                            Item                                    The First Quarter in    The First Quarter
                                                                           2024                  in 2023
I. Cash Flows from Operating Activities
   Cash receipts from the sale of goods and the rendering of              458,063,284.69         554,311,050.64
services
  Net increase in customer deposits and deposits from
banks and other financial institutions
  Net increase in loans from the central bank
   Net increase in taking from banks and other financial
institutions
  Cash receipts from premiums under direct insurance
contracts
  Net cash receipts from reinsurance business
  Net cash receipts from policyholders’ deposits and
investment contract liabilities
  Cash receipts from interest, fees and commissions
  Net increase in taking from banks
   Net increase in financial assets sold under repurchase
arrangements
  Net cash received from securities trading agencies
  Receipts of tax refunds                                                   3,613,547.07            1,723,533.49
  Other cash receipts related to operating activities                      17,358,037.32          33,315,025.44
     Subtotal of cash inflows from operating activities                   479,034,869.08         589,349,609.57
   Cash payments for goods purchased and services                         247,377,326.75         404,270,221.28
received
  Net increase in loans and advances to customers
   Net increase in balance with the central bank and due
from banks and other financial institutions
  Cash payments for claims and policyholders’ benefits
under direct insurance contracts
   Net increase in placements with banks and other
financial institutions
  Cash payments for interest, fees and commissions
  Cash payments for insurance policyholder dividends
  Cash payments to and on behalf of employees                             135,358,112.47         136,748,077.35
  Payments of various types of taxes                                       17,746,847.25          15,116,610.77
  Other cash payments related to operating activities                      66,327,789.65          69,545,790.85
     Subtotal of cash outflows from operating activities                  466,810,076.12         625,680,700.25
       Net cash flow from operating activities                             12,224,792.96          -36,331,090.68


                                                          15 / 17
                                                                                 The First Quarter Report in 2024
II. Cash Flows from Investing Activities
  Cash receipts from disposals and recovery of                          316,950,000.00         390,000,000.00
investments
  Cash receipts from investment income                                   15,474,786.27            2,405,845.55
   Net cash receipts from disposals of fixed assets,
                                                                             43,545.13                5,500.00
intangible assets and other long-term assets
  Net cash receipts from disposals of subsidiaries and
other business units
  Other cash receipts related to investing activities
     Subtotal of cash inflows from investing activities                 332,468,331.40         392,411,345.55
   Cash payments to acquire or construct fixed assets,                   24,423,820.06          18,023,943.37
intangible assets and other long-term assets
  Cash payments to acquire investments                                  335,000,001.00         395,000,000.00
  Net increase in pledged loans receivables
  Net cash payments for acquisitions of subsidiaries and
other business units
  Other cash payments related to investing activities                      1,361,661.36                        -
     Subtotal of cash outflows from investing activities                360,785,482.42         413,023,943.37
       Net cash flows from investing activities                          -28,317,151.02         -20,612,597.82
III. Cash Flows from Financing Activities:
  Cash receipts from capital contributions                                 7,327,467.64
  Where: Cash receipts from capital contributions from
minority shareholders of subsidiaries
  Cash receipts from borrowings                                          41,923,143.29         265,000,000.00
  Other cash receipts related to financing activities                                 -                        -
     Subtotal of cash inflows from financing activities                  49,250,610.93         265,000,000.00
  Cash repayments of borrowings                                          73,550,000.00          60,700,002.00
   Cash payments for distribution of dividends or profits or               5,755,799.95           6,782,419.71
settlement of interest expenses
   Where: Payments for distribution of dividends or profits
to minority shareholders of subsidiaries
  Other cash payments related to financing activities                    51,446,720.89            7,697,165.45
     Subtotal of cash outflows from financing activities                130,752,520.84          75,179,587.16
       Net cash flows from financing activities                          -81,501,909.91        189,820,412.84
IV. Effect of Foreign Exchange Rate Changes on Cash                         652,614.64           -5,331,963.01
and Cash Equivalents
V. Net Increase in Cash and Cash Equivalents                             -96,941,653.34        127,544,761.33
  Add: Opening balance of cash and cash equivalents                    1,297,848,895.75      1,254,582,403.12
VI. Closing Balance of Cash and Cash Equivalents                       1,200,907,242.41      1,382,127,164.45

       Principal of the Company:             Person in Charge of the              Person in Charge of the
                                               Accounting Work:                     Accounting Body:
                  LI Yi                         WANG Yingxia                         WANG Yingxia



                                                          16 / 17
                                                                        The First Quarter Report in 2024




The first implementation of new accounting standards or standard interpretations from 2024 onwards that

involves adjusting the financial statements at the beginning of the year in which they were first

implemented

□ Applicable √ N/A



     Be it hereby announced.



                                        Board of Directors of Appotronics Corporation Limited

                                                                          April 25, 2024




                                                17 / 17