意见反馈 手机随时随地看行情
  • 公司公告

公司公告

光峰科技:2022年第三季度报告(英文版)2022-11-05  

                                                                                         The Third Quarter Report in 2022

Stock Code: 688007                                               Stock Short Name: Appotronics



            Appotronics Corporation Limited
            The Third Quarter Report in 2022
      The Board of Directors and all the directors of the Company warrant that the
 information contained in this Report is free from any misrepresentation, misleading
 statement or material omission, and agree to assume the liability for the truth,
 accuracy and completeness of this Report according to the law.

Important note:

     The Board of Directors, the Board of Supervisors, directors, supervisors and senior officers of

the Company hereby warrant that the information contained in this Quarter Report is true, accurate

and complete and this Report is free from any misrepresentation, misleading statement or major

omission, and agree to assume joint and several liability for this Quarter Report.

     The Principal of the Company, Chief Accountant and Person in charge of the Accounting Body

(Chief Accountants) warrant the information presented in the financial statements in this Quarter

Report is true, accurate and complete.

Whether the third quarter financial statements have been audited
□Yes√No



     本报告为深圳光峰科技股份有限公司自愿披露的《2022 年第三季度报告(英文版)》,

对本报告的中英文版本理解上发生歧义时,以中文版本为准。

     This Third Quarter Report in 2022 (English Version) is voluntarily disclosed by Appotronics

Corporation Limited; in the event of any inconsistency in the understanding of the Chinese and

English versions of this Report, the Chinese version prevails.




                                                1 / 21
                                                                    The Third Quarter Report in 2022
I.   Major financial data

Key accounting data and financial indicators
                                                                                         In RMB
                                                                       From the
                                                     Change                             Change on a
                                 During the                         beginning of the
                                                    on a year-                           year-on-
            Item                  reporting                         year to the end
                                                     on-year                             year basis
                                   period                           of the reporting
                                                    basis(%)                                (%)
                                                                        period
 Operating income              606,484,116.96                9.09   1,875,806,319.07           12.96
 Net profit attributable to
 shareholders of the listed     45,389,736.02              -24.27     91,356,217.12           -56.78
 company
 Net profit attributable to
 shareholders of the listed
 company after deduction        32,170,896.11              -21.71     54,176,283.03           -49.86
 of non-recurring profit or
 loss
 Net cash flow from
                                            N/A              N/A      11,219,837.41               N/A
 operating activities
 Basic earnings per share
                                            0.10           -23.08                0.20         -57.45
 (RMB/share)
 Diluted earnings per
                                            0.10           -23.08                0.20         -56.52
 share (RMB/share)
 Weighted average return                                 Decrease                        Decrease by
                                            1.78                                 3.64
 on net assets (%)                                  by 0.75 %                                 5.74%
 Total R&D investments          59,286,764.89               -2.37    174,246,551.26            11.80
 Proportion of R&D
                                                         Decrease                        Decrease by
 investments to operating                   9.78                                 9.29
                                                     by 1.14%                                  0.1%
 income (%)
                                                                                        Change on a
                                At the end of
                                                                                         year-on-
                                the reporting        At the end of the prior year
                                                                                         year basis
                                   period
                                                                                            (%)
                                4,186,583,215.
 Total assets                                                       4,097,230,955.90              2.18
                                               57




                                                2 / 21
                                                                   The Third Quarter Report in 2022

 Equity attributable to
                                      2,593,553,081.
 shareholders of the listed                                        2,438,064,581.44            6.38
                                                 32
 company
      Note: The term “reporting period” refers to a period of three months from the beginning of

this quarter to the end of this quarter, same as below.


Items and amounts of non-recurring profit or loss
                                                                                         In RMB
                                                                 Amount from the
                                               Amount for the
                                                                  beginning of the
                    Item                         reporting                             Description
                                                                 year to the end of
                                                   period
                                                                the reporting period
 Profit or loss from disposal of non-
                                                  -108,866.07         -5,048,303.41
 current assets
 Government grants recognized in profit
 or loss for the current period
 (excluding government grants that are
 closely related to the business of the
                                                 5,019,896.14         21,046,715.69
 Company and are provided in fixed
 amount or quantity continuously
 according to the applicable polices and
 standards of the country)
 Profit or loss on entrusted investments
 or                                              3,317,217.06          9,112,583.88
 assets management
 Net profit or loss of subsidiaries from
 the beginning of the period up to the
 business combination date recognized
                                                 7,239,843.02         20,834,179.08
 as a result of business combination of
 enterprises involving enterprises under
 common control
 Profit or loss on changes in the fair
 value of held-for-trading financial
 assets, derivative financial assets, held-
 for-trading financial liabilities and
 derivative financial liabilities, and
 investment income on disposal of held-           -375,000.00         -1,809,000.00
 for-trading financial assets, derivative
 financial assets, held-for-trading
 financial liabilities, derivative financial
 liabilities and other debt investments,
 other than those used in the effective


                                                   3 / 21
                                                                        The Third Quarter Report in 2022
 hedging activities relating to normal
 operating business
 Non-operating income and expenses
                                                 -403,894.95               -1,451,888.30
 other than above
 Other profit or loss that meets the
 definition of non-recurring profit or                      0.00                 364,144.36
 loss
 Less: Effect of income taxes                    1,006,532.41               3,777,297.81
        Effects attributable to minority
                                                  463,822.88                2,091,199.40
 interests (net of tax)
                    Total                       13,218,839.91              37,179,934.09

    Description of non-recurring profit and loss items defined or listed in the Explanatory
Announcement No. 1 for Public Company Information Disclosures – Non-recurring Profits and
Losses being classified into the recurring profit and loss items
□ Applicable√ N/A

Description of and reason for changes in major accounting data and financial indicators
√ Applicable □ N/A
                      Item                        Change (%)                       Main reason
                                                                     Primarily due to changes in product
 Net profit attributable to shareholders of                          structure, decreased gross profit
 the listed company _ from the beginning of                 -56.78   margin, increased expenses and
 the year to the end of the reporting period                         decreased non-recurring profit or loss
                                                                     for the first three quarters .
 Net profit attributable to shareholders of
                                                                     Primarily due to changes in product
 the listed company after deduction of non-
                                                                     structure, decreased gross profit
 recurring profit or loss _ from the                        -49.86
                                                                     margin, and increased expenses for
 beginning of the year to the end of the
                                                                     the first three quarters.
 reporting period
                                                                     This amount has increased by RMB
 Net cash flow from operating activities _                           32.1367 million on a year-on-year
 from the beginning of the year to the end of                N/A     basis, primarily due to the increased
 the reporting period                                                sales return and the decreased
                                                                     payment for stocked products.
                                                                     Primarily due to the decreases in net
 Basic earnings per share (RMB/share) _
                                                                     profit attributable to shareholders of
 from the beginning of the year to the end of               -57.45
                                                                     the listed company for the first three
 the reporting period
                                                                     quarters.
                                                                     Primarily due to the decreases in net
 Diluted earnings per share (RMB/share) _
                                                                     profit attributable to shareholders of
 from the beginning of the year to the end of               -56.52
                                                                     the listed company for the first three
 the reporting period
                                                                     quarters.



                                                   4 / 21
                                                                    The Third Quarter Report in 2022
       (I) Analysis of business situations during the reporting period
     With adherence to the strategic layout of “core technologies + core devices + application
scenarios” and great attentions to market and customer needs, the Company has achieved steady
development by giving full play to its advantages and accurately grasping market opportunities
despite multiple adverse impacts such as recurrence of Covid-19 and severe macro situation. For
the first three quarters of 2022, its revenue achieved RMB 1.876 billion, up by 12.96% over the
same period of the prior year; net cash flow from operating activities was RMB 11.2198 million
cumulatively, better than that for the same period of the prior year. In the third quarter of 2022, the
Company’s net profit attributable to shareholders of the listed company was RMB 45.3897 million,
up by 61.49% on a month-on-month basis, which represented a sound and steady business situation
of the Company.
     During the reporting period, the Company’s main business sectors with great efforts to develop
are stated as follows.
      1.Core device business
      1.1 New breakthroughs in vehicle optical business with cooperation with well-known
automobile companies
      Insisting on innovation-driven strategy with focuses on customer needs, the Company
continued to make more investments in research and development of innovative businesses and
developed further cooperation with industry chain partners, and thus achieved new breakthroughs
in vehicle optical business. During the reporting period, the Company received the Notice of
Development Designation from its customer BYD Company Ltd, which means that the Company
would become BYD’s supplier to provide vehicle optical components.
      1.2 Significant growth in core household device business with active preparation for large
shopping festivals
      For the first three quarters of 2022, the Company’s revenue from core household device
business achieved a year-on-year growth of over 140%. Even in the third quarter, the traditional
slack season, the Company’s operating income from core household device business also increased
by over 90% on a year-on-year basis. Looking forward to the fourth quarter, the Company’s
customers will launch a variety of new products to the markets at home and abroad during the period
of “Double 11”, “Black Friday” and other large shopping festivals. Therefore, it is expected that the
Company will achieve a rapid growth on its core household device business.
     2. Non-core device business
     2.1 Rapid growth in self-owned brand business aiming to the consumer market with
highlighted performance from new products
     For the first three quarters of 2022, the Company made greater efforts to promote its self-owned
brand products in the consumer market. In terms of the Company’s subsidiary Formovie, its revenue
from self-owned brand business accounted for over 50% of its total revenue for the first three
quarters of 2022 and over 70% of its total revenue in the third quarter of 2022.
     In September 2022, Formovie launched the new laser projector S5. Due to outstanding price
advantage and excellent display effect, S5 laser projector received a very warm welcome
immediately among products with mainstream prices. Responsive to strong demands on S5 laser
projector, the Company was committed to delivering products with excellent quality and after-sale
services as scheduled and continuously strengthening its supply chain management to meet
consumer needs.


                                                 5 / 21
                                                                           The Third Quarter Report in 2022
          2.2 Building industry benchmark continuously for professional display business with
    new progress in overseas market
         Under the trend of localization in the professional display market, the Company grasped market
    opportunities and gave full play its competitive advantages. Particularly, in terms of engineering
    business, the Company made continuous efforts to lighting and large stadium performing arts
    markets with focuses on creating high-quality scene cases; in terms of business education, the
    Company accelerated its transformation to higher vocational business education, and successively
    won bids for well-known university business projects. In addition, the Company actively explored
    overseas professional display market, and for the first three quarters of 2022, it overall sales turnover
    from overseas ODM and self-brand business increased by nearly 160%.
             (II) Analysis of factors that can affect profits during the reporting period
          In terms of operating income, the Company’s business education grew weakly due to repeated
    outbreak of Covid-19, hence its operating income in the third quarter declined by 16.79% on a year-
    on-year basis.
          In terms of selling expenses, the Company’s selling expenses increased by RMB 24.0783
    million and 43.09% on a year-on-year basis, primarily due to an increase of RMB12.5652 million
    in marketing expenses as the Company spent more on market promotion activities in consumer
    markets and accelerated the expansion of its self-owned brand business.
          In terms of administrative expenses, with purposes to motivate core employees playing an
    important role in the Company’s new growth curve in the future, the Company successively released
    restricted stock incentive plans. The share-based payment expenses for the current period were
    nearly RMB 26 million, up by over 8% compared with the same period of the prior year.
          Exclusive of the impact of share-based payment expenses, the Company’s net profits
    attributable to owners of the parent company amounted to RMB 73.8406 million, or RMB 60.6218
    million after deduction of non-recurring profits.

    II. Shareholder information

    Table of total number of ordinary shareholders and preferred shareholders with resumed voting

    right as well as shareholding status of top 10 shareholders
                                                                                                Unit: Share
Total number of
                                                              Total number of preferred
holders of
                                                              shareholders with resumed
ordinary shares                      13,608                                                          0
                                                              voting right during the
at the end of the
                                                              reporting period (if any)
reporting period
                                   Shareholding status of top 10 shareholders

  Shareholder         Shareholde                   Prop       Number of       Number of       Shares pledged,
      name              r nature                   ortio      restricted       restricted    marked or frozen




                                                     6 / 21
                                                                   The Third Quarter Report in 2022
                                               n of       shares      shares held,
                                               share      held       including the
                                  Number of
                                               holdi                  shares lent
                                    shares                                           Status   Quantity
                                                ng                   out under the
                                     held
                                               (%)                    refinancing
                                                                     arrangement
                    Domestic
Shenzhen
                   non-stated
Appotronics                       79,762,679   17.51        -              -         None         -
                   owned legal
Holdings Limited
                     person
Shenzhen
Yuanshi Laser       Domestic
Industrial         non-stated
                                  24,139,500    5.30        -              -         None         -
Investment         owned legal
Consulting           person
Partnership (LP)
Nantong Strait      Domestic
Appotronics        non-stated
                                  22,780,329    5.00        -              -         None         -
Investment         owned legal
Partnership (LP)     person
Shenzhen            Domestic
Appotronics Daye   non-stated
                                  20,430,250    4.48        -              -         None         -
Investment         owned legal
Partnership (LP)     person
Shenzhen
                    Domestic
Appotronics
                   non-stated
Hongye                            15,662,374    3.44        -              -         None         -
                   owned legal
Investment
                     person
Partnership (LP)
Shenzhen
                    Domestic
Jinleijing
                   non-stated
Investment                        12,353,106    2.71        -              -         None         -
                   owned legal
Limited
                     person
Partnership (LP)
Shenzhen
                    Domestic
Appotronics
                   non-stated
Chengye                           10,394,846    2.28        -              -         None         -
                   owned legal
Consulting
                     person
Partnership (LP)
Citron PE
Investment          Overseas
                                   9,549,234    2.10        -              -         None         -
(Hong Kong)        legal person
2016 Limited



                                                 7 / 21
                                                                    The Third Quarter Report in 2022
GREEN
FUTURE              Overseas
                                    8,977,043   1.97          -              -         None         -
HOLDINGS           legal person
LIMITED
Bank of China -
YFD Stable
Income Bond          Others         8,641,926   1.90          -              -         None         -
Securities
Investment Fund
                        Shareholding status of top 10 unrestricted shareholders
                                                                    Type and quantity of shares
  Shareholder           Quantity of unrestricted
      name               outstanding shares held                     Type                     Quantity

Shenzhen
                                                            RMB-denominated ordinary
Appotronics                       79,762,679                                              79,762,679
                                                                     share
Holdings Limited
Shenzhen
Yuanshi Laser
Industrial                                                  RMB-denominated ordinary
                                  24,139,500                                              24,139,500
Investment                                                           share
Consulting
Partnership (LP)
Nantong Strait
Appotronics                                                 RMB-denominated ordinary
                                  22,780,329                                              22,780,329
Investment                                                           share
Partnership (LP)
Shenzhen
Appotronics Daye                                            RMB-denominated ordinary
                                  20,430,250                                              20,430,250
Investment                                                           share
Partnership (LP)
Shenzhen
Appotronics
                                                            RMB-denominated ordinary
Hongye                            15,662,374                                              15,662,374
                                                                     share
Investment
Partnership (LP)
Shenzhen
Jinleijing
                                                            RMB-denominated ordinary
Investment                        12,353,106                                              12,353,106
                                                                     share
Limited
Partnership (LP)




                                                   8 / 21
                                                                         The Third Quarter Report in 2022
Shenzhen
Appotronics
                                                               RMB-denominated ordinary
Chengye                           10,394,846                                                        10,394,846
                                                                           share
Consulting
Partnership (LP)
Citron PE
Investment                                                     RMB-denominated ordinary
                                   9,549,234                                                        9,549,234
(Hong Kong)                                                                share
2016 Limited
GREEN
FUTURE                                                         RMB-denominated ordinary
                                   8,977,043                                                        8,977,043
HOLDINGS                                                                   share
LIMITED
Bank of China -
YFD Stable
                                                               RMB-denominated ordinary
Income Bond                        8,641,926                                                        8,641,926
                                                                           share
Securities
Investment Fund
                     Among the Company’s top ten shareholders, Shenzhen Appotronics Holdings Limited,
                     Shenzhen Yuanshi Laser Industrial Investment Consulting Partnership (LP), Shenzhen
Description of
                     Appotronics Daye Investment Partnership (LP), Shenzhen Appotronics Hongye Investment
related party
                     Partnership (LP), Shenzhen Jinleijing Investment Limited Partnership (LP), and Shenzhen
relationship or
                     Appotronics Chengye Consulting Partnership (LP) have related party relationship and are
concerted action
                     acting-in-concert parties. However, these shareholders have neither related party
of the said
                     relationship nor acting-in-concert party relationship with the third, the eighth, the ninth and
shareholders
                     the tenth shareholder. Except those described above, it is unknown that whether there are
                     any other related or acting-in-concert parties among other shareholders stated above.
Description of
participation in
the securities
margin trading,
short selling and
refinancing by top   N/A
10 shareholders
and top 10
unrestricted
shareholders (if
any)



    III. Other reminders
    Other important information related to the Company’s business operation that investors are
    requested to pay attention to during the reporting period
    √ Applicable□ N/A

                                                      9 / 21
                                                                   The Third Quarter Report in 2022
      (I) Litigation and arbitration
      During the reporting period, details of litigation and arbitration cases where the Company was
involved are stated as below:
      1. The Company received a civil ruling from the Supreme People’s Court in responsive to the
case numbered (2022) Zui Gao Fa Zhi Min Zhong No. 1586 in the second instance (corresponding
to the case of the first instance: (2019) Jing 73 Min Chu No. 1276), in which the court ruled that
Delta Electronics, Inc. was allowed to withdraw the case.
      2. The Company received a notice of response for the case numbered (2022) Zui Gao Fa Zhi
Min Zhong No. 1587 in the second instance. This case is an appeal case brought by Delta Electronics,
Inc. corresponding to the first instance judgement for the (2019) Jing 73 Min Chu No. 1275 case
and is in trial in the second instance.
      3. The Company received a civil ruling from Hangzhou Intermediate People’s Court in
responsive to the case numbered (2022) Zhe 01 Min Chu No. 157, in which the court ruled that the
plaintiff Shenzhen Wanbo Technology Co., Ltd. was allowed to withdraw the case in respect of the
dispute over infringement on design patents.
      4. The Company received a civil ruling from Shenzhen Nanshan District People's Court in
responsive to the case numbered (2022) Yue 0305 Min Chu No.10069, in which the court ruled that
the Company was allowed to withdraw the case. The Company and the defendant Shenzhen Creality
3D Technology Co., Ltd. achieved a settlement for the dispute over the sale and purchase contract
and withdrew the case. The defendant refunded RMB 163,600 to the Company and paid the
litigation costs.
      5. The Company brought a civil litigation (Case No.: (2022) Yue 0305 Su Qian Tiao No. 25324)
against Huaxia Jingrui Lighting Technology (Beijing) Co., Ltd. to Shenzhen Nanshan District
People’s Court in respect of the dispute over the sale and purchase contract, requesting the court
ruled the defendant paid goods prices and liquidated damages totaled RMB 1,219,500
      6. Qingda Appotronics (Xiamen) Technology Co., Ltd., a subsidiary controlled by the
Company, received an arbitration award (Case No.: XA20220598) from Xiamen Arbitration
Commission in respect of the dispute over the sale and purchase contract, in which it is ruled that
the respondent Yunzhi Feiyang (Beijing) Network Technology Co., Ltd. shall compensate the
claimer Qingda Appotronics (Xiamen) Technology Co., Ltd. goods prices and liquidated damages
totaled RMB 215,900.
      (II) Petition for invalidation
      1. As of the end of the reporting period, there have been two cases where the Company has
filed petitions for invalidation against the patents held by Delta Electronics, Inc., which are in trial
at the State Intellectual Property Office.
      2. As of the end of the reporting period, there have been three cases where petitions for
  invalidation has been filed against the patents about which the Company acted as a patentee, which
  are in trial at the State Intellectual Property Office. Patents involved in such three cases are “a
  phosphor-based light source structure for improving the efficiency of light conversion” (Patent No.
  200810065225.X), “High-brightness excitation method and light-emitting device based on optical
  wavelength conversion” (Patent No. 201110086731.9), and “A kind of luminescent ceramic and
  light-emitting device for high power light source” (Patent No. 201510219000.5) respectively.




                                                 10 / 21
                                                             The Third Quarter Report in 2022
IV. Quarter financial statements

(I)Audit opinion
□ Applicable√ N/A



(II)Financial statements
                                Consolidated Balance Sheet
                                     September 30, 2022
Prepared by: Appotronics Corporation Limited
                                                                         In RMB, Unaudited
                 Item                September 30, 2022              December 31, 2021
 Current Assets:
   Cash and bank balances                   1,320,582,344.29                 957,729,831.15
   Balances with clearing
 agencies
   Placements with banks and
 other financial institutions
   Held-for-trading financial                  299,191,000.00                417,200,000.00
 assets
   Derivative financial assets
   Notes receivable                                 8,034,397.86               5,256,603.03
   Accounts receivable                         278,886,931.57                403,134,471.87
   Receivables financing                            2,875,765.10                 244,860.00
   Prepayments                                  62,856,672.53                 98,116,970.83
   Insurance premium receivable
    Reinsurance accounts
 receivables
    Contract reserve of
 reinsurance receivable
   Other receivables                            26,764,699.46                 30,472,595.66
   Including: Interest receivable
           Dividends receivable
   Financial assets purchased
 under resale agreements
   Inventories                                 841,315,691.78                769,621,133.00
   Contract assets                                  1,175,353.83               3,903,859.23
   Held-for-sale assets
   Non-current assets due within                    5,189,728.92               3,473,049.18
 one year
   Other current assets                         81,106,594.98                 52,761,820.83
      Total Current Assets                  2,927,979,180.32               2,741,915,194.78


                                          11 / 21
                                                        The Third Quarter Report in 2022
Non-current Assets:
  Loans and advances
  Debt investments
  Other debt investments
  Long-term receivables                        4,542,748.56               5,793,552.74
  Long-term equity investments            158,644,730.18                293,601,085.27
  Other equity instrument                      7,075,419.38               7,075,419.38
investments
  Other non-current financial
assets
  Investment properties
  Fixed assets                            441,014,683.12                470,410,450.18
  Construction in progress                228,171,743.11                148,620,511.35
  Bearer biological assets
  Oil and gas assets
  Use right assets                         40,024,402.11                 26,803,910.76
  Intangible assets                       293,537,765.67                301,164,605.56
  Development expenditure
  Goodwill
  Long-term prepaid expenses                   6,521,806.15              10,126,164.82
  Deferred tax assets                      63,877,607.14                 80,721,419.29
  Other non-current assets                 15,193,129.83                 10,998,641.77
     Total Non-current Assets          1,258,604,035.25               1,355,315,761.12
       Total assets                    4,186,583,215.57               4,097,230,955.90
Current Liabilities:
  Short-term borrowings                   123,042,777.78                  5,570,878.11
  Loans from the central bank
   Taking from banks and other
financial institutions
   Held-for-trading financial
liabilities
  Derivative financial liabilities
  Notes payable                           116,849,657.69                134,378,967.61
  Accounts payable                        290,649,093.44                419,966,567.27
  Receipts in advance                     124,924,109.57                130,288,312.62
  Contract liabilities                     43,984,403.44                 45,541,629.55
  Income from financial assets
sold under repurchase
agreements
   Absorbing deposit and
interbank deposit
  Funds from securities trading
agency

                                     12 / 21
                                                          The Third Quarter Report in 2022
  Funds from securities
underwriting agency
  Employee benefits payable                  31,177,340.91                 64,119,087.51
  Taxes payable                                  5,681,292.36              19,546,190.23
  Other payables                             44,371,425.62                 54,115,784.80
  Including: Interest payable
          Dividends payable
  Service charge and
commissions payable
  Payable reinsurance
  Held-for-sale liabilities
  Non-current liabilities due               146,745,383.90                154,785,116.35
within one year
  Other current liabilities                      4,718,226.90              19,561,104.12
     Total Current Liabilities              932,143,711.61              1,047,873,638.17
Non-current Liabilities:
  Insurance contract reserves
  Long-term borrowings                      451,715,399.91                368,635,614.64
  Bonds payable
  Including: Preferred shares
            Perpetual bonds
  Leasing liabilities                        27,314,483.85                 10,789,352.69
  Long-term payables
  Long-term employee benefits
payable
  Provisions                                 39,937,347.02                 36,428,688.94
  Deferred income                                7,622,104.11              10,266,982.08
  Deferred tax liabilities
  Other non-current liabilities
     Total Non-current                      526,589,334.89                426,120,638.35
Liabilities
       Total Liabilities                 1,458,733,046.50               1,473,994,276.52
Owners’ (or Shareholders’) equity:
  Paid-in capital (or share                 455,638,398.00                452,756,901.00
capital)
  Other equity instruments
  Including: Preferred shares
            Perpetual bonds
  Capital reserve                        1,508,057,851.64               1,400,605,136.65
  Less: Treasury shares                      19,377,297.59
  Other comprehensive income                     3,874,452.19             -16,840,512.60
  Special reserve


                                       13 / 21
                                                        The Third Quarter Report in 2022
   Surplus reserve                            56,265,868.31               56,265,868.31
   General risk reserve
   Retained profits                          589,093,808.77              545,277,188.08
    Total owners’ (or                    2,593,553,081.32             2,438,064,581.44
 Shareholders’) equity attributable
 to owners of the Parent Company
   Minority interests                        134,297,087.75              185,172,097.94
     Total owners’ (or                   2,727,850,169.07             2,623,236,679.38
 Shareholders’) equity
        Total liabilities and             4,186,583,215.57             4,097,230,955.90
 owners’ (or Shareholders’)
 equity


Legal Representative: LI Yi Chief Accountant: WANG Yingxia    Person in Charge of the
Accounting Body: WANG Yingxia




                                        14 / 21
                                                               The Third Quarter Report in 2022
                               Consolidated Income Statement
                        For the period from January to September 2022
Prepared by: Appotronics Corporation Limited
                                                                            In RMB, Unaudited
                                               The first three             The first three
                    Item                    quarters in 2022 (from      quarters in 2021 (from
                                            January to September)       January to September)
 I. Total operating income                         1,875,806,319.07           1,660,621,770.06
 Including: Operating income                       1,875,806,319.07           1,660,621,770.06
          Interest income
          Premiums earned
          Service charge and commission
 income
 II. Total operating costs                         1,818,361,563.44           1,522,416,553.31
 Including: Operating costs                        1,286,752,064.01           1,076,872,169.84
          Interest expenses
       Service charge and commission
 expenses
          Surrenders
         Claims and policyholder benefits
 (net of amounts recoverable from
 reinsurers)
        Net withdrawal of insurance
 contract reserves
        Payment to insurance
 policyholder dividends
        Expenses for reinsurance
 accepted
          Taxes and levies                               8,705,987.65             5,617,717.41
          Selling expenses                             200,257,568.83           145,563,099.50
          Administrative expenses                      163,525,277.50           132,895,382.17
          R&D expenses                                 174,246,551.26           155,853,227.70
          Financial expenses                           -15,125,885.81             5,614,956.69
          Including: Interest expense                   18,844,776.16            18,318,882.49
                 Interest income                        10,707,361.63            14,347,106.01
   Add: other income                                    27,706,973.61            63,720,294.62
         Investment income (loss is
                                                            13,360.80            14,662,288.46
 indicated by “-”)
        Including: Income from
 investments in associates and joint                    -9,299,223.08             8,747,066.17
 ventures
                Gains from derecognition
 of financial assets at amortized assets


                                             15 / 21
                                                                  The Third Quarter Report in 2022
            Exchange gains (loss is indicated
by “-”)
         Gains from net exposure hedges
(loss is indicated by “-”)
         Gains from changes in fair values
                                                           -2,009,000.00           38,250,576.00
(loss is indicated by “-”)
        Losses of credit impairment (loss
                                                           3,912,023.56             5,758,981.72
is indicated by “-”)
        Impairment losses of assets (loss
                                                          -27,117,996.54          -14,281,326.09
is indicated by “-”)
         Gains from disposal of assets
                                                             123,037.54             2,806,008.82
(loss is indicated by “-”)
III. Operating profit (loss is indicated by
                                                          60,073,154.60           249,122,040.28
“-”)
   Add: Non-operating income                                 501,785.71            22,396,289.78
   Less: Non-operating expenses                            2,038,616.70               710,619.08
IV. Total profits (total losses are
                                                          58,536,323.61           270,807,710.98
indicated by “-”)
   Less: Income tax expenses                              22,417,671.57            45,287,451.51
V. Net profits (net losses are indicated
                                                          36,118,652.04           225,520,259.47
by “-”)
(I) Categorized by the nature of continuity of operation
       1. Net profits from continuing
operations (net losses are indicated by                   36,118,652.04           225,520,259.47
“-”)
       2. Net profits from discontinued
operations (net losses are indicated by
“-”)
(II) Categorized by the ownership
     1.Net profits attributable to
shareholders of the Parent Company (net                   91,356,217.12           211,350,740.98
losses are indicated by “-”)
     2. Profits or losses attributable to
minority shareholders (net losses are                     -55,237,565.08           14,169,518.49
indicated by “-”)
VI. Other comprehensive income, net of
                                                          19,825,712.36             -4,661,497.44
tax
   (I) Other comprehensive income
attributable to owners of the Parent                      20,714,964.79             -4,678,915.43
Company, net of tax
      1. Other comprehensive income
that cannot be reclassified subsequently
to profit or loss


                                                16 / 21
                                                                 The Third Quarter Report in 2022
  (1) Changes from re-measurement of
defined benefit plans
  (2) Other comprehensive income that
cannot be reclassified to profit or loss
under the equity method
  (3) Changes in fair value of
investments in other equity instruments
  (4) Changes in fair value of
enterprises’ own credit risks
     2.Other comprehensive income that
                                                          20,714,964.79            -4,678,915.43
will be reclassified to profit or loss
   (1) Other comprehensive income that
will be reclassified to profit or loss under             -17,884,048.14            -2,312,419.51
the equity method
  (2) Changes in fair value of other debt
investments
   (3) Amount of financial assets
reclassified to other comprehensive
income
  (4) Provision for credit impairment of
other debt investments
  (5) Reserve for cash flow hedges
   (6) Exchange differences on
translation of financial statements                       38,599,012.93            -2,366,495.92
denominated in foreign currencies
  (7) Others
  (II) Other comprehensive income that
can be attributable to minority                             -889,252.43               17,417.99
shareholders, net of tax
VII. Total comprehensive income                           55,944,364.40          220,858,762.03
  (I) Total comprehensive income that
can be attributable to owners of the                     112,071,181.91          206,671,825.55
Parent Company
  (II) Total comprehensive income that
can be attributable to minority                          -56,126,817.51           14,186,936.48
shareholders
VIII. Earnings per share:
  (I) Basic earnings per share
                                                                   0.20                     0.47
(RMB/share)
  (II) Diluted earnings per share
                                                                   0.20                     0.46
(RMB/share)




                                               17 / 21
                                                              The Third Quarter Report in 2022
In the event of business combinations involving enterprises under common control incurred in the
current period, the acquiree achieved a net profit of RMB 0 before the combination; the acquiree
achieved a net profit of RMB 0 during the prior period.

Legal Representative: LI Yi Chief Accountant: WANG Yingxia         Person in Charge of the
Accounting Body: WANG Yingxia




                                             18 / 21
                                                               The Third Quarter Report in 2022
                             Consolidated Cash Flow Statement
                        For the period from January to September 2022
Prepared by: Appotronics Corporation Limited
                                                                            In RMB, Unaudited
                  Item                     The first three quarters    The first three quarters
                                           in 2022 (from January       in 2021 (from January
                                               to September)               to September)
 I. Cash Flows from Operating Activities:
   Cash receipts from the sale of goods           2,164,236,179.89            2,048,876,161.32
 and the rendering of services
   Net increase in customer deposits
 and interbank deposits
   Net increase in loans from the
 central bank
   Net increase in taking from banks
 and other financial institutions
    Cash receipts from premiums under
 direct insurance contracts
   Net cash receipts from reinsurance
 business
   Net cash receipts from
 policyholders’ deposits and investment
 contract liabilities
   Cash receipts from interest, service
 charges and commissions
   Net increase in taking from banks
   Net increase in financial assets sold
 under repurchase arrangements
    Net cash received from securities
 trading agencies
   Receipts of tax refunds                              5,838,929.38              3,976,915.95
   Other cash receipts relating to                     48,236,150.56            121,666,254.86
 operating activities
     Sub-total of cash inflows from                2,218,311,259.83           2,174,519,332.13
 operating activities
   Cash payments for goods purchased              1,515,632,936.78            1,668,381,738.55
 and services received
    Net increase in loans and advances
 to customers
   Net increase in balance with the
 central bank and due from interbank
    Cash payments for claims and
 policyholders’ benefits under direct
 insurance contracts

                                             19 / 21
                                                               The Third Quarter Report in 2022
  Net increase in placements with
banks and other financial institutions
  Cash payments for interest, service
charges and commissions
  Cash payments for insurance
policyholder dividends
  Cash payments to and for employees                  323,124,265.49           252,707,702.15
  Payments of various types of taxes                   73,909,253.09            66,765,688.03
  Other cash payments relating to                     294,424,967.06           207,581,087.21
operating activities
    Sub-total of cash outflows from              2,207,091,422.42            2,195,436,215.94
operating activities
         Net cash flow from operating                  11,219,837.41           -20,916,883.81
activities
II. Cash Flows from Investing Activities:
   Cash receipts from disposals and              1,580,644,186.95            1,263,000,000.00
recovery of investments
   Cash receipts from investment                        9,312,583.88             5,915,222.29
income
   Net cash receipts from disposals of                      2,210.00                14,860.00
fixed assets, intangible assets and other
long-term assets
  Net cash receipts from disposals of
subsidiaries and other business units
  Other cash receipts relating to                       8,085,360.00
investing activities
     Sub-total of cash inflows from              1,598,044,340.83            1,268,930,082.29
investing activities
  Cash payments to acquire or                         109,638,548.45            71,898,602.19
construct fixed assets, intangible assets
and other long-term assets
  Cash payments to acquire                       1,330,000,000.00            1,768,048,387.32
investments
   Net increase in pledged loans
receivables
   Net cash payments for acquisitions
of subsidiaries and other business units
  Other cash payments relating to
investing activities
     Sub-total of cash outflows from             1,439,638,548.45            1,839,946,989.51
investing activities
         Net cash flow from investing                 158,405,792.38          -571,016,907.22
activities


                                            20 / 21
                                                                  The Third Quarter Report in 2022
 III. Cash Flows from Financing Activities:
   Cash receipts from capital                             51,233,634.36               10,131,579.00
 contributions
   Including: cash receipts from capital                                              10,131,579.00
 contributions from minority
 shareholders of subsidiaries
   Cash receipts from borrowings                         346,952,995.19              377,914,331.79
    Other cash receipts relating to                                                  215,000,000.00
 financing activities
      Sub-total of cash inflows from                     398,186,629.55              603,045,910.79
 financing activities
   Cash repayments of borrowings                         152,403,832.00              264,982,699.04
    Cash payments for distribution of                     67,299,926.03               53,970,048.18
 dividends or profits or settlement of
 interest expenses
    Including: payments for distribution                                              18,400,000.00
 of dividends or profits to minority
 shareholders of subsidiaries
    Other cash payments relating to                       40,688,919.08               37,065,490.51
 financing activities
      Sub-total of cash outflows from                    260,392,677.11              356,018,237.73
 financing activities
          Net cash flow from financing                   137,793,952.44              247,027,673.06
 activities
 IV. Effect of Foreign Exchange Rate                      23,809,674.61                  -523,591.99
 Changes on Cash and Cash
 Equivalents
 V. Net Increase in Cash and Cash                        331,229,256.84             -345,429,709.96
 Equivalents
   Add: Opening balance of cash and                      891,195,166.73              983,525,089.44
 cash equivalents
 VI. Closing Balance of Cash and                    1,222,424,423.57                 638,095,379.48
 Cash Equivalents
Legal Representative: LI Yi Chief Accountant: WANG Yingxia                Person in Charge of the
Accounting Body: WANG Yingxia

Description of adjustments in opening balances of line items in financial statements of the year
due to initial adoption of new accounting standards or interpretations of standards since 2022

□Applicable√ N/A


This Report is hereby announced.

                                           Board of Directors of Appotronics Corporation Limited
                                                                               October 29, 2022

                                               21 / 21