意见反馈 手机随时随地看行情
  • 公司公告

公司公告

光峰科技:2023年第一季度报告(英文版)2023-06-22  

                                                                                                 The First Quarter Report in 2023


Stock Code: 688007                                                    Stock Short Name: Appotronics


               Appotronics Corporation Limited
               The First Quarter Report in 2023

       The Board of Directors of the Company and all directors warrant that this Announcement is free

 from any misrepresentation, misleading statement, or material omission, and shall be jointly and

 severally liable for the truthfulness, accuracy, and completeness of the content hereof.


Important Notes


(I)The Board of Directors, the Board of Supervisors, directors, supervisors, and senior officers of the

Company hereby warrant that the information contained in this Quarterly Report is true, accurate and

complete and this Quarterly Report is free from any misrepresentation, misleading statement or

material omission, and agree to assume joint and several liability for this Quarterly Report.


(II)The Principal, Person in Charge of the Accounting Body, and Chief Accountant of the Company

hereby represent that the information of the financial statements contained in this Quarterly Report are

true, accurate and complete.


(III)Whether the financial statements of the 1st quarter have been audited

      □ Yes   √ No



     本报告为深圳光峰科技股份有限公司自愿披露的《2023 年第一季度报告(英文版)》,对本

报告的中英文版本理解上发生歧义时,以中文版本为准。

     This is the First Quarterly Report in 2023 (English version) voluntarily disclosed by Appotronics

Corporation Limited. In the event of any discrepancy between the English and Chinese versions of this

report, the Chinese version shall prevail.




                                                  1 / 21
                                                                          The First Quarter Report in 2023


    I. Major financial data

    (IV) Main accounting data and financial indicators

                                                                                                In RMB

                                                                                         Change on a
                  Item                          During the reporting period
                                                                                    year-on-year basis (%)

Operating income                                       459,012,885.14                        -12.59
Net profit attributable to
                                                        13,654,664.95                        -23.54
shareholders of the listed company
Net profit attributable to shareholders
of the listed company after deduction of               -11,377,457.90                       -2,165.97
non-recurring profit or loss

Net cash flow from operating activities                -36,331,090.68                         N/A

Basic earnings per share
                                                             0.03                            -25.00
 (RMB/share)
Diluted earnings per share
                                                             0.03                            -25.00
 (RMB/share)
Weighted average return on net
                                                             0.51                   -0.22 Percentage points
 assets (%)

Total R&D investments                                   63,434,898.20                         15.49

Proportion of R&D investments
                                                             13.82                  +3.36 Percentage points
 to operating income (%)

                                                                                   Changes at the end of
                                           At the end of the    At the end of      the reporting period
                                           reporting period     the prior year     from the end of the
                                                                                   prior year (%)

Total assets                               4,357,740,302.44     4,333,350,260.15              0.56
Owners’ equity attributable to
                                           2,674,401,681.67     2,647,663,487.59              1.01
shareholders of the listed company



    (V) Items and amounts of non-recurring profit or loss

                                                                                                In RMB

                         Item                                        Amount for the         Description
                                                                     current period


                                                    2 / 21
                                                                       The First Quarter Report in 2023


 Gain or loss on disposal of non-current assets                    -108,462.62

 Government grants recognized in profit or loss for the
 current period (excluding government grants that are
 closely related to the business of the Company and are           17,997,782.24
 provided in fixed amount or quantity continuously
 according to the applicable polices and standards of the
 country)

 Profit or loss on entrusted investments or assets
                                                                   2,338,845.55
 management

 Net profit or loss of subsidiaries from the beginning of the
 period up to the business combination date recognized as a
                                                                   7,383,154.62
 result of business combination of enterprises involving
 enterprises under common control

 Profit or loss on changes in the fair value of
 held-for-trading financial assets, derivative
 financial assets, held-for-trading financial liabilities
 and derivative financial liabilities and investment
 income on disposal of held-for-trading financial
                                                                    13,000.00
 assets, derivative financial assets, held-for-trading
 financial liabilities, derivative financial liabilities and
 other debt investments, other than those used in the
 effective hedging activities relating to normal
 operating business
Receivables that are separately tested for impairment and
                                                                    69,851.05
impairment of contract assets preparing to be reversed
 Other non-operating income and expenses                            298,864.40

 Other profits or losses meeting the definition of
                                                                    426,752.17
 non-recurring profit or loss
 Less: Effect of income taxes                                      3,096,907.64
Effects attributable to minority interests (net of tax)             290,756.91
                              Total                               25,032,122.85


 Description of defining non-recurring profit or loss items illustrated in Information Disclosure and
 Presentation Rules for Companies Making Public Offering of Securities No. 1- Non-recurring Profit
 or Loss as recurring profit or loss items

 □ Applicable √ N/A



 (VI) Description of and reasons for changes in the main accounting data and financial

                                                      3 / 21
                                                                              The First Quarter Report in 2023

 indicators

 √ Applicable      □ N/A

                 Item                  % Change                               Main reason
Net profit attributable to
                                                             This was mainly due to a combination of reasons
shareholders of the listed
                                        -2,165.97             such as lower revenue, increased investment in
company after deduction of
                                                                          marketing and R&D.
non-recurring profit or loss

1. Analysis of operating conditions
     In the face of complex and changeable internal and external environment, the Company always

adheres to the strategic focus of " core technologies+ core devices + application scenarios ", and actively

adapts to changes in uncertainty. With profound technology accumulation in the field of optics, the

Company grasps the market opportunities brought by the steady advancement of the "core devices"

strategy, continues to increase R&D investment in growth businesses such as automotive optics, strives

to build a new growth pole of the Company's performance, and pursues the Company's high-quality

growth. In the first quarter of 2023, the Company's main operating conditions are as follows:

     Since entering the automotive optical track, the Company has continued to make breakthroughs in

the automotive optical business, quickly obtained the IATF 16949:2016 quality management system

certification, obtained the access pass to enter the domestic and foreign automotive industry supply

chain, and obtained the Development Nomination Letter issued by BYD, an internationally renowned

brand car company, Seres and other well-known car companies, to achieve rapid growth of automotive

optical business.

     At the International Consumer Electronics Show (CES 2023) held in January 2023, automotive

brand BMW unveiled the world's first concept car equipped with four-window fusion display

technology—Dee, for which the Company provided four-window fusion display technology module. At

the recently held 20th Shanghai International Automotive Industry Exhibition, the Company released the

world's first automotive-grade RGB laser headlights, showing immersive in-car digital interaction

solutions such as exterior window display, in-car transparent display, in-car entertainment screen, and

smart surface display, demonstrating the Company's new ideas for various scenarios of future

automotive optics, bringing a smarter and more interesting driving experience to drivers and passengers.

In addition, the Company attaches great importance to the patent layout of automotive optical

technology, and in the first quarter of 2023, the Company added 42 new authorizations and applications
                                                    4 / 21
                                                                         The First Quarter Report in 2023

for patents related to automotive optical technology; as of March 31, 2023, the cumulative number of

patents authorized and applied for automotive optical technology reached 170.

     With the rapid development of electric vehicle intelligence, the Company will continue to expand

the automotive optical business around the three application directions of automotive display, laser

headlights, and HUD, and work with industry chain ecological partners to jointly create a new intelligent

car experience for consumers.

     In terms of cinema projection service business, in 2023, the supply of film sources and the pace of

release are recovering, and the cinema market is gradually recovering. In the first quarter of 2023, the

Company's cinema projection service business achieved an operating income of RMB 90.9638 million, a

year-on-year increase of 11.03%.

     In terms of professional display business, the Company continued to strengthen strategic

cooperation with core customers and industry chain partners, and held a core partner summit with the

theme of "Working Together to Shine the World" in March 2023. During the reporting period, the

Company's professional display business recovered well as a whole, with an increase of 22.11% in

operating income over the same period last year, of which the overseas special display business

expanded rapidly, and the operating income increased by 74.71% over the same period last year.

     In terms of C-end own brands, Formovie further focused on its own brand construction, and its own

brand business revenue was basically the same as the same period last year, and its revenue accounted

for more than 70% of Formovie's total revenue, and its comprehensive gross profit margin increased

significantly.


     2. Analysis of profit influencing factors

     (1) Operating income

     During the reporting period, the Xiaomi ODM business revenue of its subsidiary decreased by

53.12% compared with the same period last year, which was the main force to burden the pressure on

the Company's revenue performance.

     (2) Fees

     During the reporting period, the Company increased R&D investment in growth businesses such as

automotive optics, and R&D expenses increased by RMB 8.5099 million, a year-on-year increase of


                                                  5 / 21
                                                                               The First Quarter Report in 2023

  15.49% over 2022; the Company's various business lines increased marketing efforts, and sales expenses

  increased by RMB 5.0294 million, a year-on-year increase of 9.16% compared with 2022.



    II. Shareholder information

   (I) Total number of ordinary shareholders, number of preferred shareholders whose voting right has
   been restituted, and shares held by top 10 shareholders

                                                                                                  Unit: Share

                                                   Total number of preferred
Total number of ordinary
                                                   shareholders whose voting right has
shareholders as of the end of the      13,902                                                          N/A
                                                   been restituted as of the end of the
reporting period
                                                   reporting period (if any)
                                      Shares held by top 10 shareholders

                                                                               Number of          Shares pledged,

                                                                 Numbe         non-tradable       marked, or
                                                   Proport
                                                                 r of          shares held,       frozen
                                                   ion of
                     Nature of       Number of                   non-tra       including the
Shareholder                                        sharehol
                     shareholder     shares held                 dable         shares lent out    Status
                                                   ding                                                      Quan
                                                                 shares        under the          of
                                                     (%)                                                     tity
                                                                 held          refinancing        shares
                                                                               arrangement

                     Domestic
Shenzhen
                     non-stated
Appotronics                           79,762,679      17.45             0                 0        None             -
                     owned
Holdings Limited
                     corporation
Shenzhen Yuanshi     Domestic
Laser Industrial
                     non-stated
Investment                            24,139,500      5.28              0                 0        None             -
                     owned
Consulting
Partnership (LP)     corporation
Nantong Strait       Domestic
Appotronics          non-stated
                                      22,780,329      4.98              0                 0        None             -
Investment           owned
Partnership (LP)     corporation

Shenzhen             Domestic

Appotronics Daye     non-stated
                                      20,430,250      4.47              0                 0        None             -
Investment           owned
Partnership (LP)
                     corporation

                                                   6 / 21
                                                                                 The First Quarter Report in 2023


Shenzhen               Domestic

Appotronics Hongye     non-stated
                                            15,662,374        3.43       0                0          None           -
Investment             owned
Partnership (LP)
                       corporation

                       Domestic
Shenzhen Jinleijing
                       non-stated
Investment Limited                          12,353,106        2.70       0                0          None           -
                       owned
Partnership(LP)
                       corporation

Shenzhen               Domestic
Appotronics            non-stated
                                            10,394,846        2.27       0                0          None           -
Chengye Consulting     Owned
Partnership(LP)        corporation
Bank of China-E
Fund Stable Income
                       other                8,629,271         1.89       0                0          None           -
Bond Securities
Investment Fund
Shenzhen
Guochuang Chenggu
                       Domestic
Capital Management
                       non-stated
Co., Ltd. -Shenzhen                         8,114,369         1.78       0                0          None           -
                       owned
Chengguhui Equity
Investment             corporation
Partnership (LP)
Industrial Bank
Company
Limited-Tianhong
                       other                7,788,075         1.70       0                0          None           -
Yongli Bond
Securities
Investment Fund

                                     Shares held by top 10 holders of tradable shares

                                             Number of tradable                Type and number of shares
              Shareholder
                                                shares held           Type of shares                        Quantity


Shenzhen Appotronics Holdings Limited            79,762,679          RMB-denominated ordinary            79,762,679
                                                                                  share
Shenzhen Yuanshi Laser Industrial
Investment                                       24,139,500          RMB-denominated ordinary            24,139,500
Consulting Partnership (LP)                                                       share




                                                         7 / 21
                                                                                       The First Quarter Report in 2023


Nantong Strait Appotronics Investment
                                                  22,780,329              RMB-denominated ordinary                 22,780,329
Partnership   (LP)
                                                                                          share

Shenzhen Appotronics Daye Investment
                                                  20,430,250              RMB-denominated ordinary                 20,430,250
Partnership (LP)
                                                                                          share
Shenzhen Appotronics Hongye
Investment                                        15,662,374              RMB-denominated ordinary                 15,662,374
Partnership (LP)                                                                          share

Shenzhen Jinleijing Investment Limited
                                                  12,353,106              RMB-denominated ordinary                 12,353,106
Partnership(LP)
                                                                                          share
Shenzhen Appotronics Chengye
Consulting                                        10,394,846              RMB-denominated ordinary                 10,394,846
Partnership(LP)                                                                           share

Bank of China-E Fund Stable Income
                                                   8,629,271              RMB-denominated ordinary                  8,629,271
Bond Securities Investment Fund
                                                                                          share
Shenzhen Guochuang Chenggu Capital
Management Co., Ltd. -Shenzhen
                                                   8,114,369              RMB-denominated ordinary                  8,114,369
Chengguhui Equity Investment
                                                                                          share
Partnership (LP)
Industrial Bank Company
Limited-Tianhong Yongli Bond                       7,788,075              RMB-denominated ordinary                  7,788,075
Securities Investment Fund                                                                share

                                             1. As of March 31, 2023, there is a related-party relationship or concerted action,

                                             except the concerted action among Shenzhen Appotronics Holdings Limited.,

                                             Shenzhen Yuanshi Laser Industrial Investment Consulting Partnership (LP),

                                             Shenzhen Appotronics Daye Investment Partnership (LP), Shenzhen Appotronics

 Affiliates or concert parties               Hongye Investment Partnership (LP), Shenzhen Jinleijing Investment Limited

among the shareholders stated above          Partnership (LP), and Shenzhen Appotronics Chengye Consulting Partnership

                                             (LP) in top 10 shareholders of the Company.

                                             2. We are not aware whether there are affiliates or concert parties as defined in

                                             the Administrative Measures for the Acquisition of the Listed Companies among

                                             other shareholders.

 Description of margin trading, short
 selling, and refinancing    involving top                                          N/A
 10 shareholders and top 10 holders of
 non-restricted shares (if any)



   III. Other events
                                                           8 / 21
                                                                                 The First Quarter Report in 2023

 Other important information about the business operation of the Company during the reporting period
 requesting the attention of investors

 √ Applicable    □ N/A

 (I) Litigation and arbitration

     During the reporting period, the details of the Company's litigation and arbitration matters are as

follows:

     1. The Company received the closing ruling of the Guangzhou Intellectual Property Court on case

numbers (2020) Yue 73 Zhi Min Chu No.1335-1341, 1353 and 1355-1361.

     2. (2023) Hu 73 Zhi Min Chu No.15 case (original case number: (2021) Hu 73 Zhi Min Chu

No.1070), Delta Electronics, Inc. is the right holder of the invention patent No.ZL201110041436.1, and

it claims that the Company and Shanghai Haichi Digital Technology Co., Ltd. have infringed its

invention patent right, and the case is being tried at first instance.

(II) Request for invalidation declaration

     1. As of the end of the reporting period, the Company filed an invalidation request against the

patents held by Delta Electronics, Inc., and 3 cases were under trial by the State Intellectual Property

Office.

     2. As of the end of the reporting period, the Company's patent with the Company itself as the

patentee has been filed with an invalidation request, and 3 cases are under trial by the State Intellectual

Property Office, the patents involved are the “light source structure based on phosphor to improve the

light conversion efficiency” (patent number: 200810065225.X), “phosphor layer, device and

corresponding light source and projection system, and corresponding production method” (patent

number:     ZL201510420950.4),        “optical   system      and   projection     device”    (patent   number:

ZL202220267901.7).



IV. Quarterly financial statements
(I) Type of audit opinions

□ Applicable √ N/A



(II) Financial statements



                                                     9 / 21
                                                                         The First Quarter Report in 2023

                                       Consolidated Balance Sheet
                                             March 31, 2023

Prepared by: Appotronics Corporation Limited

                                                                     In RMB Audit type: Unaudited



                  Item                                  March 31, 2023              December 31, 2022
Current Assets:
   Cash and bank balances                                1,469,396,456.06              1,355,882,208.63

   Balances with clearing agencies

   Placements with banks and other
   financial institutions

   Held-for-trading financial assets                       357,880,000.00                352,880,000.00

   Derivative financial assets
   Notes receivable                                           2,699,977.52                  2,234,687.77

   Accounts receivable                                     144,756,256.94                208,260,235.79

   Receivables financing                                      4,448,898.00                  4,279,041.00

   Prepayments                                              40,571,724.91                 48,445,976.86

   Premiums receivable
   Amounts receivable under
   reinsurance contracts

   Reinsurer’s share of insurance
   contract reserves

   Other receivables                                        27,100,787.08                 26,331,721.55

   Including: Interest receivable
    Dividend receivable                                     13,605,966.00                 13,789,908.00

   Financial assets purchased under
   resale agreements

   Inventories                                             851,103,674.04                865,639,961.79

   Contract assets                                             866,469.79                   1,061,581.35

   Assets held for sale

   Non-current assets due within one year                   19,900,783.09                 13,431,554.82

   Other current assets                                    103,314,002.06                106,502,611.79

     Total current assets                                3,022,039,029.49              2,984,949,581.35
Non-current Assets:

                                                 10 /
                                                 21
                                                                 The First Quarter Report in 2023


   Loans and advances
   Debt investments
   Other debt investments
   Long-term accounts receivable                     13,939,785.50                11,524,193.80

   Long-term equity investment                      160,185,985.74               162,394,917.57
   Investment in other equity instruments              7,075,419.38                 7,075,419.38
   Other non-current financial assets
   Investment property
   Fixed assets                                     402,916,872.24               427,539,718.53

   Construction in progress                         291,969,144.16               278,978,057.73

   Productive biological assets
   Oil and gas assets
   Use right assets                                  63,613,309.14                62,255,670.29

   Intangible assets                                289,270,280.89               290,341,693.08

   Development expenditure
   Goodwill
   Long-term prepaid expenses                          7,283,451.21                 5,990,984.03

   Deferred tax assets                               85,124,160.74                89,730,936.02

   Other non-current assets                          14,322,863.95                12,569,088.37

    Total non-current assets                       1,335,701,272.95            1,348,400,678.80

        Total assets                               4,357,740,302.44            4,333,350,260.15
Current Liabilities:
   Short-term borrowings                            159,659,634.03               129,589,634.03

   Loans from the central bank

   Taking from banks and other
   financial institutions
   Held-for-trading financial liabilities

   Derivative financial liabilities                      54,000.00

   Notes payable                                    116,054,205.55               201,299,388.57

   Accounts payable                                 206,616,328.35               276,845,321.28

   Advance from customers                           101,754,238.14               113,834,728.10

   Contract liabilities                              54,030,723.44                37,285,920.43
   Financial assets sold under
   repurchase agreements

                                            11 /
                                            21
                                                                 The First Quarter Report in 2023


  Customer deposits and deposits from
  banks and other financial institutions
   Funds from securities trading
   agency
  Funds from underwriting securities
  agency

   Employee benefits payable                         29,226,329.49                58,470,960.55

   Taxes payable                                       2,462,789.92                 8,272,768.90

   Other payables                                    49,223,795.89                56,662,357.08

   Including: Interest payable
    Dividend payable
   Fees and commissions payable
   Amounts payable under
   reinsurance contracts
   Liabilities held for sale

   Non-current liabilities due within one
                                                    131,081,219.93               178,031,817.37
   year

   Other current liabilities                         31,215,539.56                28,383,608.37

      Total current liabilities                     881,378,804.30             1,088,676,504.68
Non-current Liabilities:
   Insurance contract reserves
   Long-term borrowings                             621,520,837.98               403,720,542.45

   Bonds payable
   Including: Preferred shares
    Perpetual bonds
   Leasing liabilities                               39,043,877.90                34,319,284.23

   Long-term payables
   Long-term employee benefits
   payable
   Estimated liabilities                             54,433,268.17                56,463,882.87

   Deferred income                                     5,675,578.54                 8,651,422.26

   Deferred tax liabilities
   Other non-current liabilities
  Total non-current liabilities                     720,673,562.59               503,155,131.81

    Total liabilities                              1,602,052,366.89            1,591,831,636.49

                                            12 /
                                            21
                                                                   The First Quarter Report in 2023

Owners’ Equity (Shareholders’ Equity):
   Paid-in capital (or share capital)                 457,107,538.00               457,107,538.00

   Other equity instruments
   Including: Preferred shares
    Perpetual bonds
   Capital reserve                                   1,543,948,489.41            1,530,752,116.04

   Less: Treasury shares                               19,377,297.59                19,377,297.59

   Other comprehensive income                            5,624,053.17                 5,736,897.41

   Special reserve
   Surplus reserve                                     75,519,782.06                75,519,782.06

   General risk reserve
   Undistributed profit                               611,579,116.62               597,924,451.67

    Total owners’ (or shareholders’)
    equity attributable to owners of the             2,674,401,681.67            2,647,663,487.59
    Parent Company

   Minority interests                                  81,286,253.88                93,855,136.07
  Total owners’ (or shareholders’) equity          2,755,687,935.55            2,741,518,623.66

  Total liabilities and owners’ (or
                                                     4,357,740,302.44            4,333,350,260.15
  shareholders’) equity


Legal Representative: LI Yi Chief Accountant: WANG Yingxia              Person in Charge of the
Accounting Body: WANG Yingxi




                                              13 /
                                              21
                                                                              The First Quarter Report in 2023



                                          Consolidated Income Statement
                                   For the period from January to March 2023

  Prepared by: Appotronics Corporation Limited

                                                                         In RMB Audit type: unaudited

                                                    The First Quarter in            The First Quarter
                          Item
                                                             2023                         in 2022
  I. Total operating income                                     459,012,885.14               525,139,870.53

  Including: Operating income                                   459,012,885.14               525,139,870.53

            Interest income
            Premiums earned
            Fee and commission income
  II. Total operating costs                                     467,714,458.54               523,692,375.90

  Including: Operating costs                                    296,672,965.87               354,352,194.03

            Interest expenses
            Fee and commission expenses
             Surrenders
         Claims and policyholder benefits (net
         of amounts recoverable from
         reinsurers)

         Net withdrawal of insurance contract
         reserves
            Insurance policyholder dividends
            Expenses for reinsurance accepted
            Taxes and additions                                      2,246,009.39               2,776,916.38

             Selling expenses                                       59,929,586.42              54,900,208.42

            Administrative expenses                                 42,342,747.37              54,622,705.64

            R&D expenses                                            63,434,898.20              54,924,987.12

            Financial expenses                                       3,088,251.29               2,115,364.31

            Including: Interest expense                              5,966,634.80               5,325,013.75

              Interest income                                        6,877,403.47               3,267,436.22

     Add: Other income                                              21,723,549.50              12,499,685.94

Investment income (loss is indicated by
                                                                    -2,765,299.53               1,790,753.08
“-”)

                                                    14 /21
                                                                     The First Quarter Report in 2023


Including: Income from investments in
                                                           -5,117,145.08              -1,202,551.48
associates and joint ventures

Gains from derecognition of financial
assets measured at amortized cost

            Foreign exchange gains
 (loss is indicated by “-”)

            Gains from net exposure hedges
 (loss is indicated by “-”)

            Gains from changes in fair
                                                                                        -130,000.00
 values (loss is indicated by “-”)

            Losses of credit impairment
                                                            1,498,368.33               7,933,147.01
 (loss is indicated by “-”)
            Impairment losses of assets
                                                           -3,843,694.60               1,018,024.96
 (loss is indicated by “-”)
            Gains from disposal of assets
                                                               -2,903.65                    3,849.89
 (loss is indicated by “-”)
 III. Operating profit (loss is indicated by
                                                            7,908,446.65              24,562,955.51
 “-”)
   Add: Non-operating income                                 311,999.47                   79,121.80

   Less: Non-operating expense                               118,694.04                  166,556.20

 IV. Total profits (total losses are
                                                            8,101,752.08              24,475,521.11
 indicated by “-”)
   Less: Income tax expenses                                9,404,199.18              17,084,893.94

 V. Net profits (net losses are indicated
                                                           -1,302,447.10               7,390,627.17
by “-”)
 (I) Categorized by the continuity of operation
       1. Net profits from continuing

 operations (net losses are indicated by "-")              -1,302,447.10               7,390,627.17


      2. Net profits from discontinued

 operations (net losses are indicated by “-”)
 (II) Categorized by the ownership
       1. Net profits attributable to

 shareholders of the Parent Company                        13,654,664.95              17,858,914.53
 (net losses are indicated by "-")


                                                  15 /21
                                                                    The First Quarter Report in 2023


      2. Profits or losses
 attributable to minority
                                                         -14,957,112.05             -10,468,287.36
 shareholders (net losses are
 indicated by “-”)

 VI. Other comprehensive income, net of tax                 421,940.06               -2,098,194.75

 (I) Other comprehensive income that can be
 attributable to owners of the Parent                      -112,844.24               -2,114,795.48
 Company, net of tax
      1. Other comprehensive income that

 cannot be reclassified subsequently to
 profit or loss

   (1) Changes from remeasurement
 of defined benefit plans
   (2) Other comprehensive income that

 cannot be reclassified to profit or loss
 under the equity method

   (3) Changes in fair value of
 investments in other equity instruments

   (4) Changes in fair value of
 enterprises’ own credit risks
     2. Other comprehensive income that
                                                           -112,844.24               -2,114,795.48
will be reclassified to profit or loss

   (1) Other comprehensive income that
 will be reclassified to profit or loss under             4,433,259.00                 -531,438.79
 the equity method

   (2) Changes in fair value of other
 debt investments

   (3) Amount of financial assets
 reclassified to other comprehensive
 income

   (4) Provision for credit impairment
 of other debt investments

   (5) Reserve for cash flow hedges

   (6) Exchange differences on translation
 of financial statements denominated in                   -4,546,103.24              -1,583,356.69
 foreign    currencies


                                                16 /21
                                                                         The First Quarter Report in 2023


   (7) Others

   (II) Other comprehensive income that
 can    be   attributable    to    minority                       534,784.30                  16,600.73
 shareholders, net of tax

 VII. Total comprehensive income                                 -880,507.04               5,292,432.42

   (I) Total comprehensive income that can
 be attributable to owners of the Parent                       13,541,820.71              15,744,119.05
 Company
   (II) Total comprehensive income that
 can be attributable to minority                              -14,422,327.75             -10,451,686.63
 shareholders
VIII. Earnings per share:
   (I) Basic earnings per share (RMB/share)                             0.03                         0.04
   (II) Diluted earnings per share
                                                                        0.03                         0.04
 (RMB/share)


 In the event of business combinations involving enterprises under common control, the net profits

 realized prior to the combination by the party being absorbed is: RMB 0, and the net profits
 realized in the last period by the party being absorbed is: RMB 0.

 Legal Representative: LI Yi         Chief Accountant: WANG Yingxia            Person in Charge of the

 Accounting Body: WANG Yingxia




                                                 17 /21
                                                                         The First Quarter Report in 2023

                                      Consolidated Cash Flow Statement
                                 For the period from January to March 2023

 Prepared by: Appotronics Corporation Limited

                                                                   In RMB Audit type: Unaudited
                    Item                              The First Quarter in       The First Quarter in
                                                             2023                       2022
 I. Cash Flows from Operating Activties:
  Cash receipts from the sale of goods and the
                                                            554,311,050.64              759,788,663.43
rendering of services

   Net increase in customer deposits and
 deposits from banks and other financial
 institutions

   Net increase in loans from the central
 bank

   Net increase in taking from banks and
 other financial institutions

    Cash receipts from premiums under
 direct insurance contracts

   Net cash receipts from reinsurance
 business

   Net cash receipts from policyholders’
 deposits and investment contract

 liabilities

    Cash receipts from interest, fees and
 commissions

   Net increase in taking from banks
   Net increase in financial assets sold
 under repurchase arrangements

   Net cash received from securities
 trading agencies
   Receipts of tax refunds                                     1,723,533.49                1,653,792.53
    Other cash receipts relating to
                                                              33,315,025.44               19,019,366.32
 operating activities
        Sub-total of cash inflows from                      589,349,609.57
 operating activities                                                                   780,461,822.29


                                                  18 /21
                                                                   The First Quarter Report in 2023


   Cash payments for goods purchased and
                                                        404,270,221.28            601,723,858.74
 services received

   Net increase in loans and advances to
 customers

   Net increase in balance with the
 central bank and due from banks and
 other financial institutions

  Cash payments for claims and
policyholders' benefits under direct
insurance contracts

   Net increase in placements with banks and
 other financial institutions

   Cash payments for interest, fees and
 commissions
   Cash payments for insurance policyholder
 dividends

   Cash payments to and on behalf of
                                                        136,748,077.35            131,556,204.70
 employees
   Payments of various types of taxes                    15,116,610.77              21,170,130.47

   Other cash payments relating to
                                                         69,545,790.85              94,235,050.84
 operating activities
   Sub-total of cash outflows from
                                                        625,680,700.25            848,685,244.75
 operating activities

   Net cash flow from operating activities              -36,331,090.68             -68,223,422.47
 II. Cash Flows from Investing Activties:

   Cash receipts from disposals and
                                                        390,000,000.00            431,000,000.00
 recovery of investments
   Cash receipts from investment income                   2,405,845.55               2,993,304.56

   Net cash receipts from disposals of
 fixed assets, intangible assets and other                    5,500.00                       50.00
 long-term assets

   Net cash receipts from disposals of
 subsidiaries and other business units
   Other cash receipts relating to
 investing activities
      Sub-total of cash inflows from                    392,411,345.55            433,993,354.56
                                               19 /21
                                                                     The First Quarter Report in 2023

 investing activities

    Cash payments to acquire or construct
 fixed assets, intangible assets and other                 18,023,943.37              24,223,261.42
 long-term assets

   Cash payments to acquire investments                   395,000,000.00            419,000,000.00
  Net increase in pledged loans receivables

    Net cash payments for acquisitions of
 subsidiaries and other business units

    Other cash payments relating to
 investing activities

  Sub-total of cash outflows from
                                                          413,023,943.37            443,223,261.42
investing activities

Net cash flows from investment activities                 -20,612,597.82              -9,229,906.86
III. Cash Flows from Financing Activities:
 Cash receipts from capital contributions

    Including: Cash receipts from capital
 contributions from minority
   Other cash receipts relating to financing
                                                          265,000,000.00              62,977,252.77
 activities

      Sub-total of cash inflows from
 financing activities
    Cash repayments of borrowings                         265,000,000.00              62,977,252.77

    Cash payments for distribution of
 dividends or profits or settlement of                     60,700,002.00              39,250,545.00
 interest expenses

    Including: Payments for distribution of
 dividends or profits to minority shareholders              6,782,419.71               5,435,603.29
 of subsidiaries
    Other cash payments relating to
 financing activities

  Sub-total of cash outflows from
                                                            7,697,165.45               6,680,619.57
financing activities

  Net cash flows from financing activities                 75,179,587.16              51,366,767.86
  Other cash receipts relating to financing
                                                          189,820,412.84              11,610,484.91
activities
 IV. Effect of Foreign Exchange Rate
                                                           -5,331,963.01                -285,263.26
 Changes on Cash and Cash Equivalents

                                                 20 /21
                                                                           The First Quarter Report in 2023


 V. Net Increase in Cash and Cash
                                                              127,544,761.33               -66,128,107.68
 Equivalents

   Add: Opening balance of cash and
                                                            1,254,582,403.12              891,195,169.00
 cash equivalents

 VI. Closing Balance of Cash and Cash
                                                            1,382,127,164.45              825,067,061.32
 Equivalents
 Legal Representative: LI Yi         Chief Accountant: WANG Yingxia             Person in Charge of the

 Accounting Body: WANG Yingxia



 (I) Description of adjustments in opening balances of line items in financial statements of the year

due to implementation of new accounting standard since 2023

 □ Applicable √ N/A


      Be it hereby announced

                                           Board of Directors of Appotronics Corporation Limited

                                                                   April 28, 2023




                                                 21 /21