意见反馈 手机随时随地看行情
  • 公司公告

公司公告

光峰科技:2023年第三季度报告(英文版)2023-11-09  

                                                                                                 The Third Quarter Report in 2023


Stock Code: 688007                                                     Stock Short Name: Appotronics



                  Appotronics Corporation Limited
                  The Third Quarter Report in 2023

     The Board of Directors and all the directors of the Company warrant that the
information contained in this Report is free from any misrepresentation, misleading
statement or material omission, and agree to assume the liability for the truth, accuracy and
completeness of this Report according to the law.

Important note:

The Board of Directors, the Board of Supervisors, directors, supervisors and senior officers of the

Company hereby warrant that the information contained in this Quarter Report is true, accurate and

complete and this Report is free from any misrepresentation, misleading statement or major omission, and

agree to assume joint and several liability for this Quarter Report.

The Principal of the Company, Chief Accountant and Person in Charge of the Accounting Body (Chief

Accountants) warrant the information presented in the financial statements in this Quarter Report is true,

accurate and complete.

Whether the third quarter financial statements have been audited
□ Yes √ No




     本报告为深圳光峰科技股份有限公司自愿披露的《2023 年第三季度报告(英文版)》,对本

报告的中英文版本理解上发生歧义时,以中文版本为准。

     This is the Third Quarter Report in 2023 (English version) voluntarily disclosed by Appotronics

Corporation Limited. In the event of any discrepancy between the English and Chinese versions of this

report, the Chinese version shall prevail.




                                                   1 / 18
                                                                                             The Third Quarter Report in 2023

      I.     Main financial data

      Main accounting data and financial indicators
                                                                                              Unit: Yuan Currency: RMB
                                                                                      From the
                                                               Change on a         beginning of the
                                           During the                                                        Change on a
                  Item                                         year-on-year        year to the end
                                         reporting period                                               year-on-year basis (%)
                                                                basis (%)          of the reporting
                                                                                       period
Operating income                            577,380,260.71                 -4.80   1,650,629,298.46                        -12.00
Net profit attributable to
shareholders of the listed                   53,644,544.29              18.19       128,559,185.24                          40.72
company
Net profit attributable to
shareholders of the listed
                                             42,267,983.59              31.39        76,496,823.20                          41.20
company after deduction of
non-recurring profit or loss
Net        cash         flow     from
                                                        N/A                N/A      208,932,567.64                       1,762.17
operating activities
Basic earnings per share
                                                        0.12            20.00                   0.28                        40.00
(RMB/share)
Diluted earnings per share
                                                        0.12            20.00                   0.28                        40.00
(RMB/share)
                                                               +0.15
Weighted average return on
                                                        1.93   percentage                       4.72   +1.08 percentage points
net assets (%)
                                                               points
Total R&D investments                        68,441,192.32              15.44       194,847,334.44                          11.82
Proportion              of      R&D                            +2.07
expenses           to        operating               11.85     percentage                    11.80        +2.51 percentage points
income (%)                                                     points
                                                                                                       Changes at the end of the
                                         At the end of the
                                                                 At the end of the prior year          reporting period from the
                                         reporting period
                                                                                                       end of the prior year (%)
Total assets                              4,305,528,862.78                         4,333,350,260.15                         -0.64
Owners’ equity attributable
to shareholders of the listed             2,830,415,789.01                         2,647,663,487.59                          6.90
company


                                                                  2 / 18
                                                                                        The Third Quarter Report in 2023


       Note: The term “reporting period” refers to a period of three months from the beginning of this quarter

       to the end of this quarter, same as below.


       Items and amounts of non-recurring profit or loss
                                                                                         Unit: Yuan Currency: RMB
                                                                                          Amount from the
                                                                        Amount for
                                                                                          beginning of the       Descri
                               Item                                     the reporting
                                                                                          year to the end of     ption
                                                                           period
                                                                                        the reporting period
Profit or loss from disposal of non-current assets                        -109,829.18             -325,962.05
Government grants recognized in profit or loss for the current
period (excluding government grants that are closely related to
the business of the Company and are provided in fixed amount             2,385,718.12          35,584,533.69
or quantity continuously according to the applicable polices and
standards of the country)
Profit or loss on entrusted investments or assets management             2,645,606.78            7,844,315.33
Net profit or loss of subsidiaries from the beginning of the
period up to the business combination date recognized as a
                                                                         7,247,100.38          22,171,089.58
result of business combination of enterprises involving
enterprises under common control
Profit or loss on changes in the fair value of held-for-trading
financial assets, derivative financial assets, held-for-trading
financial liabilities and derivative financial liabilities, and
investment income on disposal of held-for-trading financial
                                                                                                    67,000.00
assets, derivative financial assets, held-for-trading financial
liabilities, derivative financial liabilities and other debt
investments, other than those used in the effective hedging
activities relating to normal operating business
Reversal of impairment loss on accounts receivable and
                                                                                                    69,851.05
contract assets tested for impairment individually
Other non-operating income and expenses                                     93,546.94             108,027.87
Other gains or losses meeting the definition of non-recurring
                                                                            34,051.66             476,112.73
profit or loss
Less: Effect of income taxes                                               716,894.13            4,185,991.02
     Effects attributable to minority interests (net of tax)               202,739.87            9,746,615.14
                               Total                                    11,376,560.70          52,062,362.04

       Description of defining non-recurring profit or loss items illustrated in Information Disclosure and
       Presentation Rules for Companies Making Public Offering of Securities No. 1 - Non-recurring Profit or
       Loss as recurring profit or loss items

       □ Applicable √ N/A


                                                               3 / 18
                                                                               The Third Quarter Report in 2023


     Description of and reasons for changes in the main accounting data and financial indicators
     √ Applicable □ N/A
                     Item                        Change (%)                       Main reason
                                                                Primarily due to changes in the income
Net profit attributable to shareholders of the
                                                                structure in the first three quarters, in which the
listed company _ from the beginning of the          40.72
                                                                gross profit margin increased by 6.72
year to the end of the reporting period
                                                                percentage points.
Net profit attributable to shareholders of the
                                                                Primarily due to changes in the income
listed company after deduction of
                                                                structure in the first three quarters, in which the
non-recurring profit or loss _ from the             41.20
                                                                gross profit margin increased by 6.72
beginning of the year to the end of the
                                                                percentage points.
reporting period
Net profit attributable to shareholders of the                  Primarily due to changes in the income
listed company after deduction of                               structure during the reporting period, which
                                                    31.39
non-recurring profit or loss _ the reporting                    lead to the increase in the gross profit margin
period                                                          and decrease in period expenses.
                                                                Primarily due to the optimized supply chain
Net cash flow from operating activities _
                                                                management,       decreased     payment for
from the beginning of the year to the end of      1,762.17
                                                                procurement, and net recovery of security
the reporting period
                                                                deposits during the reporting period.
                                                                Primarily due to the increase in net profit
Basic earnings per share _ from the beginning
                                                    40.00       attributable to shareholders of the listed
of the year to the end of the reporting period
                                                                company for the first three quarters.
Diluted earnings per share _ from the                           Primarily due to the increase in net profit
beginning of the year to the end of the             40.00       attributable to shareholders of the listed
reporting period                                                company for the first three quarters.

     Analysis of business operation during the reporting period

          During the reporting period, the Company continued its focus on the ALPD semiconductor laser

     light source technology and architecture to solidify the long-term development trend of resilient business

     and high-quality growth. For the first three quarters of 2023, the Company achieved the operating

     income of RMB 1,651 million; the net profit attributable to the parent company of RMB 129 million,

     increased by 40.72% year on year; and the overall gross profit margin of the Company was 38.12%, an

     increase of 6.72 percentage points year on year; and the net cash flow from operating activities of RMB

     209 million, greatly increased by RMB 198 million year on year and reflecting the stable overall

     development.

          In the third quarter of 2023, the Company received more nominations for its business of automotive


                                                       4 / 18
                                                                           The Third Quarter Report in 2023


core components, which continued the release of its technical advantages, and continued optimization

efforts at the request of customers to complete tasks for product development, verification, and delivery.

Thanks to the fully recovery of the film market, the business of cinema core components continued its

strong recovery. The dedicated display business continued the stable development. The household

business, under the circumstance of prudent consumption of the public, experienced a weak

consumption demand on the market, hence becoming the main reason for the pressure on the business

incomes of the Company. The operating highlights of the Company during the reporting period include:

     1. Business of automotive core components

     During the reporting period, the Company received the Development Nomination Letter from

Hasco Vision Technology (Shanghai) Co., Ltd., in which the Company has been designated as its

supplier for automotive optics solutions to provide PGU display module products. This indicates a new

breakthrough achieved by the Company in the AR-HUD field to provide consumers with better assisted

driving experience.

     In the field of automotive optics, the Company has released multiple solutions for three major

application directions, namely AR-HUD, laser headlights, and automotive display, which achieved stable

operation of the light generators as the core component and the PGU under the high-temperature

working environment of the cockpit while being compatible with freeform surface modeling and wave

guide, hence producing the advantages of smaller size, higher brightness, and greater efficiency.

     The Company has insisted on independent innovation and making R&D investments in the business

of automotive core components to maintain its head start advantages in the field of automotive optics

technologies. In the third quarter of 2023, the Company had 22 new patents granted and applications

filed for automotive optics technologies; as of September 30, 2023, we have a total of 191 patents for

automotive optics technologies granted and filed, an increase by 39.41% year on year.

     2. Business of cinema core components

     While the high-quality films of diversified subjects shown one after the other met the diversified

demands of audience, the domestic film market became active, especially in the summer holiday of 2023,

which reached a record high box office. Thanks to the film market conditions above, our business of

cinema projection services continued the high-growth trend in the first three quarters of 2023, which

continuously improved our core indicators including the overall profitability, cash flow, etc.

                                                   5 / 18
                                                                         The Third Quarter Report in 2023


    Relying on the energy-efficient ALPD semiconductor laser light source technologies and profound

accumulation in the film industry, we continued our efforts on the domestic cinema market. In the third

quarter of 2023, we achieved the new installation of nearly 500 leased light sources; as of September 30,

2023, over 29,000 sets of ALPD laser light source projection solutions have been installed throughout

China, which continued the high-quality development of the business of cinema projection services.




                                                  6 / 18
                                                                                  The Third Quarter Report in 2023


       II.   Shareholder information

       Table of total number of ordinary shareholders and preferred shareholders with resumed voting right as

       well as shareholding status of top 10 shareholders
                                                                                                      Unit: Share
                                                                                 Total    number   of
                                                                                 preferred
Total number of ordinary
                                                                                 shareholders    with
shareholders as of the end of                      14,162                                                       N/A
                                                                                 resumed voting right
the reporting period
                                                                                 during the reporting
                                                                                 period (if any)
                                    Shareholding status of top 10 shareholders
                                                                                             Number of         Shares
                                                                                              restricted      pledged,
                                                                                 Numb
                                                                                            shares held,     marked or
                                                                     Proportio    er of
                                                     Number                                including the       frozen
                                   Shareholder                          n of     restric
     Shareholder name                                of shares                               shares lent
                                     nature                          sharehold     ted
                                                        held                                 out under
                                                                      ing (%)    shares                    Share     Qua
                                                                                                 the
                                                                                  held                     status    ntity
                                                                                            refinancing
                                                                                           arrangement
                                     Domestic
Shenzhen Appotronics                                 79,762,6
                                 non-state owned                       17.32       0            0          None        -
Holdings Limited                                        79
                                   legal person
Shenzhen Yuanshi Laser               Domestic
                                                     24,139,5
Industrial Investment            non-state owned                       5.24        0            0          None        -
                                                        00
Consulting Partnership (LP)        legal person
                                     Domestic
Nantong Strait Appotronics                           22,780,3
                                 non-state owned                       4.95        0            0          None        -
Investment Partnership (LP)                             29
                                   legal person
                                     Domestic
Shenzhen Appotronics Daye                            20,430,2
                                 non-state owned                       4.44        0            0          None        -
Investment Partnership (LP)                             50
                                   legal person
                                     Domestic
Shenzhen Appotronics Hongye                          15,662,3
                                 non-state owned                       3.40        0            0          None        -
Investment Partnership (LP)                             74
                                   legal person
                                     Domestic
Shenzhen Jinleijing Investment                       12,353,1
                                 non-state owned                       2.68        0            0          None        -
Limited Partnership (LP)                                06
                                   legal person
Shenzhen Appotronics                 Domestic
                                                     10,394,8
Chengye Consulting               non-state owned                       2.26        0            0          None        -
                                                        46
Partnership (LP)                   legal person

                                                            7 / 18
                                                                            The Third Quarter Report in 2023

Bank of China Co., Ltd. - YFD
                                                      10,376,2
Stable Income Bond Securities         Others                      2.25        0             0        None       -
                                                         75
Investment Fund
                                    Domestic          7,298,40
LUO Xiaobin                                                       1.59        0             0        None       -
                                  natural person         4
Industrial Bank Co., Ltd. -
                                                      6,926,77
Tianhong Yongli Bond                  Others                      1.50        0             0        None       -
                                                         5
Securities Investment Fund
                              Shareholding status of top 10 unrestricted shareholders
                                  Quantity of unrestricted outstanding            Type and quantity of shares
      Shareholder name
                                              shares held                            Type               Quantity
Shenzhen Appotronics                                                         RMB-denominated
                                                   79,762,679                                          79,762,679
Holdings Limited                                                              ordinary share
Shenzhen Yuanshi Laser
                                                                             RMB-denominated
Industrial Investment                              24,139,500                                          24,139,500
                                                                              ordinary share
Consulting Partnership (LP)
Nantong Strait Appotronics                                                   RMB-denominated
                                                   22,780,329                                          22,780,329
Investment Partnership (LP)                                                   ordinary share
Shenzhen Appotronics Daye                                                    RMB-denominated
                                                   20,430,250                                          20,430,250
Investment Partnership (LP)                                                   ordinary share
Shenzhen Appotronics Hongye                                                  RMB-denominated
                                                   15,662,374                                          15,662,374
Investment Partnership (LP)                                                   ordinary share
Shenzhen Jinleijing Investment                                               RMB-denominated
                                                   12,353,106                                          12,353,106
Limited Partnership (LP)                                                      ordinary share
Shenzhen Appotronics
                                                                             RMB-denominated
Chengye Consulting                                 10,394,846                                          10,394,846
                                                                              ordinary share
Partnership (LP)
Bank of China Co., Ltd. - YFD
                                                                             RMB-denominated
Stable Income Bond Securities                      10,376,275                                          10,376,275
                                                                              ordinary share
Investment Fund
                                                                             RMB-denominated
LUO Xiaobin                                        7,298,404                                           7,298,404
                                                                              ordinary share
Industrial Bank Co., Ltd. -
                                                                             RMB-denominated
Tianhong Yongli Bond                               6,926,775                                           6,926,775
                                                                              ordinary share
Securities Investment Fund




                                                         8 / 18
                                                                                   The Third Quarter Report in 2023

                                   1. As of September 30, 2023, the following entities in top 10 shareholders of the
                                   Company constituted person acting in concert: Shenzhen Appotronics Holdings Co.,
                                   Ltd., Shenzhen Yuanshi Laser Industrial Investment Consulting Partnership (LP),
Affiliates or concert parties      Shenzhen Appotronics Daye Investment Partnership (LP), Shenzhen Appotronics
among the shareholders stated      Hongye Investment Partnership (LP), Shenzhen Jinleijing Investment Limited
above                              Partnership (LP), and Shenzhen Appotronics Chengye Consulting Partnership (LP).
                                   2. Except for the above, we are not aware of whether there are affiliates or concert
                                   parties as defined in the Administrative Measures for the Acquisition of the Listed
                                   Companies among other shareholders.
Description of margin trading,
short selling, and refinancing
involving top 10 shareholders      N/A
and top 10 holders of
non-restricted shares


       III. Other reminders
       Other important information related to the Company’s business operation that investors are requested to
       pay attention to during the reporting period
       √ Applicable □ N/A
              During the reporting period, details of petition for invalidation involving the Company are stated as

       below:

              1. As of the end of the reporting period, the Company have initiated a total of 3 invalidation

       petitions against the patents held by Delta Electronics, Inc., and China National Intellectual Property

       Administration has declared all the patents under the invalidation petitions above invalid.

              2. As of the end of the reporting period, 1 invalidation petition has been initiated against a patent

       held by the Company, involving the patent “phosphor layer, component and corresponding light source

       and projection system, and corresponding production method” (patent No.: ZL201510420950.4); China

       National Intellectual Property Administration has decided that the patent shall be sustained.


       IV. Quarter financial statements

       (I)     Audit opinion
       □ Applicable √ N/A

       (II)    Financial statements
                                           Consolidated Balance Sheet
                                               September 30, 2023
       Prepared by: Appotronics Corporation Limited


                                                           9 / 18
                                                                         The Third Quarter Report in 2023

                                                                Unit: Yuan Currency: RMB, Unaudited

                           Item                             September 30, 2023     December 31, 2022
Current Assets:
  Monetary funds                                                1,324,028,949.45       1,355,882,208.63
  Balances with clearing agencies
   Placements with banks and other financial
institutions
  Held-for-trading financial assets                              512,880,000.00          352,880,000.00
  Derivative financial assets
  Notes receivable                                                 4,878,319.74            2,234,687.77
  Accounts receivable                                            199,038,929.76          208,260,235.79
  Receivables financing                                            5,419,150.00            4,279,041.00
  Prepayments                                                     34,389,091.93           48,445,976.86
  Premiums receivable
  Amounts receivable under reinsurance contracts
  Reinsurer’s share of insurance contract reserves
  Other receivables                                               27,004,516.64           26,331,721.55
  Including: Interest receivable
         Dividend receivable                                      14,216,004.00           13,789,908.00
  Financial assets purchased under resale agreements
  Inventories                                                    755,090,295.10          865,639,961.79
  Contract assets                                                  1,796,634.65            1,061,581.35
  Held-for-sale assets
  Non-current assets due within 1 year                            38,476,429.79           13,431,554.82
  Other current assets                                            90,695,468.40          106,502,611.79
    Total current assets                                        2,993,697,785.46       2,984,949,581.35
Non-current Assets:
  Loans and advances
  Debt investments
  Other debt investments
  Long-term receivables                                           29,355,813.40           11,524,193.80
  Long-term equity investments                                   149,480,326.31          162,394,917.57
  Investment in other equity instruments                           7,075,419.38            7,075,419.38
  Other non-current financial assets
  Investment properties
  Fixed assets                                                   354,463,024.21          427,539,718.53
  Construction in progress                                       328,713,619.78          278,978,057.73
  Productive biological assets
  Oil and gas assets
  Right-of-use assets                                             47,725,408.15           62,255,670.29
  Intangible assets                                              282,850,835.71          290,341,693.08
  Development expenditure

                                                  10 / 18
                                                                   The Third Quarter Report in 2023

  Goodwill
  Long-term prepaid expenses                                 7,603,183.41            5,990,984.03
  Deferred tax assets                                       84,073,372.27           89,730,936.02
  Other non-current assets                                  20,490,074.70           12,569,088.37
    Total non-current assets                              1,311,831,077.32       1,348,400,678.80
       Total assets                                       4,305,528,862.78       4,333,350,260.15
Current Liabilities:
  Short-term borrowings                                     90,062,183.34          129,589,634.03
  Loans from the central bank
  Taking from banks and other financial institutions
  Held-for-trading financial liabilities
  Derivative financial liabilities
  Notes payable                                             79,941,708.13          201,299,388.57
  Accounts payable                                         279,193,280.25          276,845,321.28
  Receipts in advance                                      102,001,516.53          113,834,728.10
  Contract liabilities                                      49,214,950.76           37,285,920.43
  Financial assets sold under repurchase agreements
  Customer deposits and deposits from banks and
other financial institutions
  Funds from securities trading agency
  Funds from underwriting securities agency
  Employee benefits payable                                 34,961,626.35           58,470,960.55
  Taxes payable                                               9,809,349.51           8,272,768.90
  Other payables                                            49,911,900.09           56,662,357.08
  Including: Interest payable
          Dividend payable
  Fees and commissions payable
  Amounts payable under reinsurance contracts
  Held-for-sale liabilities
  Non-current liabilities due within 1 year                210,494,864.67          178,031,817.37
  Other current liabilities                                 10,597,473.02           28,383,608.37
    Total current liabilities                              916,188,852.65        1,088,676,504.68
Non-current Liabilities:
  Insurance contract reserves
  Long-term borrowings                                     463,601,985.45          403,720,542.45
  Bonds payable
  Including: Preferred shares
          Perpetual bonds
  Lease liabilities                                         21,151,932.84           34,319,284.23
  Long-term payables
  Long-term employee benefits payable
  Provisions                                                58,428,728.62           56,463,882.87
  Deferred income                                            5,629,181.12            8,651,422.26
                                                11 / 18
                                                                         The Third Quarter Report in 2023

  Deferred tax liabilities
  Other non-current liabilities
     Total non-current liabilities                               548,811,828.03          503,155,131.81
         Total liabilities                                      1,465,000,680.68       1,591,831,636.49
Owners’ Equity (Shareholders’ Equity):
  Paid-in capital (or share capital)                             460,406,538.00          457,107,538.00
  Other equity instruments
  Including: Preferred shares
           Perpetual bonds
  Capital reserve                                               1,602,825,858.58       1,530,752,116.04
  Less: Treasury shares                                           19,377,297.59           19,377,297.59
  Other comprehensive income                                        9,192,476.98           5,736,897.41
  Special reserve
  Surplus reserve                                                 75,519,782.06           75,519,782.06
  General risk reserve
  Retained profits                                               701,848,430.98          597,924,451.67
   Total owners’ (or shareholders’) equity attributable
                                                                2,830,415,789.01       2,647,663,487.59
to owners of the parent company
  Minority interests                                              10,112,393.09           93,855,136.07
     Total owners’ (or shareholders’) equity                  2,840,528,182.10       2,741,518,623.66
         Total liabilities and owners’ (or shareholders’)
                                                                4,305,528,862.78       4,333,350,260.15
equity


Principal of the Company: LI Yi Chief Accountant: WANG Yingxia               Person in Charge of the
Accounting Body: WANG Yingxia




                                                      12 / 18
                                                                             The Third Quarter Report in 2023


                                        Consolidated Income Statement

                                            January - September 2023

  Prepared by: Appotronics Corporation Limited
                                                                    Unit: Yuan Currency: RMB, Unaudited
                                                                       The first three      The first three
                               Item                                   quarters in 2023     quarters in 2022
                                                                        (Jan. - Sep.)        (Jan. - Sep.)
I. Total operating income                                              1,650,629,298.46     1,875,806,319.07
Including: Operating income                                            1,650,629,298.46     1,875,806,319.07
         Interest income
         Premiums earned
         Fee and commission income
II. Total operating costs                                              1,542,669,966.99     1,818,361,563.44
Including: Operating costs                                             1,021,366,808.39     1,286,752,064.01
         Interest expenses
         Fee and commission expenses
         Surrenders
       Claims and policyholder benefits (net of amounts
recoverable from reinsurers)
         Net withdrawal of insurance contract reserves
         Insurance policyholder dividends
         Expenses for reinsurance accepted
         Taxes and surcharges                                              5,858,273.15          8,705,987.65
         Selling expenses                                               218,998,049.76        200,257,568.83
         Administrative expenses                                        119,450,993.66        163,525,277.50
         R&D expenses                                                   194,847,334.44        174,246,551.26
         Financial expenses                                              -17,851,492.41        -15,125,885.81
         Including: Interest expense                                     13,151,617.07          18,844,776.16
                Interest income                                          24,619,974.59          10,707,361.63
   Add: Other income                                                     30,947,993.55          27,706,973.61
         Investment income (loss is indicated by “-”)                   -4,775,953.81             13,360.80
        Including: Income from investments in associates and
                                                                         -12,687,269.14         -9,299,223.08
joint ventures
              Gains from derecognition of financial assets at
amortized assets
         Foreign exchange gains (loss is indicated by “-”)
         Gains from net exposure hedges (loss is indicated by
“-”)
         Gains from changes in fair values (loss is indicated by
                                                                                                -2,009,000.00
“-”)
         Losses of credit impairment (loss is indicated by “-”)         -8,626,426.92          3,912,023.56
         Impairment losses of assets (loss is indicated by “-”)        -37,160,710.01        -27,117,996.54
                                                       13 / 18
                                                                         The Third Quarter Report in 2023

        Gains from disposal of assets (loss is indicated by “-”)        67,005.93            123,037.54
III. Operating profit (loss is indicated by “-”)                    88,411,240.21         60,073,154.60
  Add: Non-operating income                                            9,564,777.53            501,785.71
  Less: Non-operating expenses                                          849,717.64           2,038,616.70
IV. Total profits (total losses are indicated by “-”)               97,126,300.10         58,536,323.61
  Less: Income tax expenses                                           22,251,378.07         22,417,671.57
V. Net profits (net losses are indicated by “-”)                    74,874,922.03         36,118,652.04
(I) Categorized by the continuity of operation
       1. Net profits from continuing operations (net losses are
                                                                      74,874,922.03         36,118,652.04
indicated by “-”)
       2. Net profits from discontinued operations (net losses
are indicated by “-”)
(II) Categorized by the ownership
     1. Net profits attributable to shareholders of the parent
                                                                     128,559,185.24         91,356,217.12
company (net losses are indicated by “-”)
       2. Profits or losses attributable to minority shareholders
                                                                     -53,684,263.21        -55,237,565.08
(net losses are indicated by “-”)
VI. Other comprehensive income, net of tax                             2,177,529.31         19,825,712.36
  (I) Other comprehensive income that can be attributable to
                                                                       3,455,579.57         20,714,964.79
owners of the parent company, net of tax
     1. Other comprehensive income that cannot be
reclassified subsequently to profit or loss
     (1) Changes from remeasurement of defined benefit plans
     (2) Other comprehensive income that cannot be
reclassified to profit or loss under the equity method
     (3) Changes in fair value of investments in other equity
instruments
     (4) Changes in fair value of enterprises’ own credit risks
     2. Other comprehensive income that will be reclassified
                                                                       3,455,579.57         20,714,964.79
to profit or loss
     (1) Other comprehensive income that will be reclassified
                                                                      -5,564,055.75        -17,884,048.14
to profit or loss under the equity method
     (2) Changes in fair value of other debt investments
    (3) Amount of financial assets reclassified to other
comprehensive income
     (4) Provision for credit impairment of other debt
investments
     (5) Reserve for cash flow hedges
     (6) Exchange differences on translation of financial
                                                                       9,019,635.32         38,599,012.93
statements denominated in foreign currencies
     (7) Others
  (II) Other comprehensive income that can be attributable to
                                                                      -1,278,050.26           -889,252.43
minority shareholders, net of tax

                                                          14 / 18
                                                                         The Third Quarter Report in 2023

VII. Total comprehensive income                                      77,052,451.34          55,944,364.40
  (I) Total comprehensive income that can be attributable to
                                                                    132,014,764.81        112,071,181.91
owners of the parent company
  (II) Total comprehensive income that can be attributable to
                                                                     -54,962,313.47        -56,126,817.51
minority shareholders
VIII. Earnings per share:
  (I) Basic earnings per share (RMB/share)                                     0.28                   0.20
  (II) Diluted earnings per share (RMB/share)                                  0.28                   0.20


 In the event of business combinations involving enterprises under common control, the net profits
 realized prior to the combination by the party being absorbed is: RMB 0.00, and the net profits realized
 in the last period by the party being absorbed is: RMB 0.00.
 Principal of the Company: LI Yi        Chief Accountant: WANG Yingxia       Person in Charge of the
 Accounting Body: WANG Yingxia




                                                  15 / 18
                                                                             The Third Quarter Report in 2023


                                       Consolidated Cash Flow Statement

                                            January - September 2023
   Prepared by: Appotronics Corporation Limited
                                                                   Unit: Yuan Currency: RMB, Unaudited
                                                                    The first three        The first three
                             Item                                  quarters in 2023       quarters in 2022
                                                                     (Jan. - Sep.)          (Jan. - Sep.)
I. Cash Flows from Operating Activities:
   Cash receipts from the sale of goods and the rendering of
                                                                    1,757,565,303.26       2,164,236,179.89
services
  Net increase in customer deposits and deposits from banks
and other financial institutions
  Net increase in loans from the central bank
   Net increase in taking from banks and other financial
institutions
  Cash receipts from premiums under direct insurance
contracts
  Net cash receipts from reinsurance business
  Net cash receipts from policyholders’ deposits and
investment contract liabilities
  Cash receipts from interest, fees and commissions
  Net increase in taking from banks
   Net increase in financial assets sold under repurchase
arrangements
  Net cash received from securities trading agencies
  Receipts of tax refunds                                                9,099,429.16           5,838,929.38
  Other cash receipts relating to operating activities                 147,180,568.77         48,236,150.56
     Subtotal of cash inflows from operating activities             1,913,845,301.19       2,218,311,259.83
  Cash payments for goods purchased and services received           1,011,990,601.62       1,515,632,936.78
  Net increase in loans and advances to customers
  Net increase in balance with the central bank and due from
banks and other financial institutions
   Cash payments for claims and policyholders’ benefits under
direct insurance contracts
   Net increase in placements with banks and other financial
institutions
  Cash payments for interest, fees and commissions
  Cash payments for insurance policyholder dividends
  Cash payments to and on behalf of employees                          335,781,983.08        323,124,265.49
  Payments of various types of taxes                                    44,740,201.92         73,909,253.09
  Other cash payments relating to operating activities                 312,399,946.93        294,424,967.06
     Subtotal of cash outflows from operating activities            1,704,912,733.55       2,207,091,422.42

                                                         16 / 18
                                                                          The Third Quarter Report in 2023

       Net cash flow from operating activities                      208,932,567.64         11,219,837.41
II. Cash Flows from Investing Activities:
  Cash receipts from disposals and recovery of investments         1,095,997,200.00     1,580,644,186.95
  Cash receipts from investment income                                7,911,315.33           9,312,583.88
  Net cash receipts from disposals of fixed assets, intangible
                                                                        182,825.00               2,210.00
assets and other long-term assets
  Net cash receipts from disposals of subsidiaries and other
business units
  Other cash receipts relating to investing activities                                       8,085,360.00
     Subtotal of cash inflows from investing activities            1,104,091,340.33     1,598,044,340.83
   Cash payments to acquire or construct fixed assets,
                                                                     73,389,029.37        109,638,548.45
intangible assets and other long-term assets
  Cash payments to acquire investments                             1,255,816,480.00     1,330,000,000.00
  Net increase in pledged loans receivables
  Net cash payments for acquisitions of subsidiaries and other
                                                                     11,831,365.16
business units
  Other cash payments relating to investing activities
     Subtotal of cash outflows from investing activities           1,341,036,874.53     1,439,638,548.45
       Net cash flows from investment activities                   -236,945,534.20        158,405,792.38
III. Cash Flows from Financing Activities:
  Cash receipts from capital contributions                           50,609,959.00         51,233,634.36
  Including: Cash receipts from capital contributions from
minority shareholders of subsidiaries
  Cash receipts from borrowings                                     273,665,768.86        346,952,995.19
  Other cash receipts relating to financing activities
     Subtotal of cash inflows from financing activities             324,275,727.86        398,186,629.55
  Cash repayments of borrowings                                     219,509,994.00        152,403,832.00
   Cash payments for distribution of dividends or profits or
                                                                     57,297,337.70         67,299,926.03
settlement of interest expenses
   Including: Payments for distribution of dividends or profits
                                                                     11,040,000.00
to minority shareholders of subsidiaries
  Other cash payments relating to financing activities               25,485,551.97         40,688,919.08
     Subtotal of cash outflows from financing activities            302,292,883.67        260,392,677.11
       Net cash flows from financing activities                      21,982,844.19        137,793,952.44
IV. Effect of Foreign Exchange Rate Changes on Cash and
                                                                      8,243,426.24         23,809,674.61
Cash Equivalents
V. Net Increase in Cash and Cash Equivalents                          2,213,303.87        331,229,256.84
  Add: Opening balance of cash and cash equivalents                1,254,582,403.12       891,195,166.73
VI. Closing Balance of Cash and Cash Equivalents                   1,256,795,706.99     1,222,424,423.57

   Principal of the Company: LI Yi Chief Accountant: WANG Yingxia              Person in Charge of the
   Accounting Body: WANG Yingxia



                                                         17 / 18
                                                                          The Third Quarter Report in 2023


Description of adjustments in opening balances of line items in financial statements of the year due to

initial adoption of new accounting standards or interpretations of standards since 2023
□ Applicable √ N/A



     Be it hereby announced.


                                          Board of Directors of Appotronics Corporation Limited
                                                                             October 25, 2023




                                                  18 / 18