意见反馈 手机随时随地看行情
  • 公司公告

公司公告

深深房B:2024年第三季度报告(英文)2024-10-31  

  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                       Third Quarterly Report 2024




        Stock Code: 000029, 200029                     Stock Name: SPG, SPG-B               Announcement No.: 2024-040




SHENZHEN SPECIAL ECONOMIC ZONE REAL ESTATE
       & PROPERTIES (GROUP) CO., LTD.
                        THIRD QUARTERLY REPORT 2024
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd. (hereinafter referred to as the “Company”) and all

the members of the Company’s Board of Directors hereby guarantee that the contents of this Report are true, accurate and

complete and free of any misrepresentations, misleading statements or material omissions.




Important Notes:
1. The Board of Directors, the Supervisory Committee as well as the directors, supervisors and senior
management of the Company hereby guarantee that the contents of this Report are true, accurate and complete and
free of any misrepresentations, misleading statements or material omissions, and collectively and individually
accept legal responsibility for such contents.
2. The Company’s legal representative, Chief Financial Officer, and head of the Company’s financial department
(equivalent to financial manager) hereby guarantee that the financial statements carried in this Report are true,
accurate and complete.
3. Indicate whether the financial statements in this Report have been audited by an independent auditor.
□Yes  No




                                                                 1
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                            Third Quarterly Report 2024


I Key Financial Information

(I) Key Accounting Data and Financial Indicators

Indicate whether there is any retrospectively restated datum in the table below.
□Yes  No
                                      Q3 2024                  YoY change (%)                Q1-Q3 2024           YoY change (%)
Operating revenue (RMB)                74,007,078.57                       -18.40%            208,232,198.00              -41.23%
Net profit attributable to
the listed company’s                     -604,146.31                         -187.97%           5,018,645.08             113.78%
shareholders (RMB)
Net profit attributable to
the listed company’s
shareholders before                     -5,743,682.96                         -274.79%         -10,940,810.51                75.14%
exceptional gains and
losses (RMB)
Net cash generated
from/used in operating                   —                             —                    -137,652,034.71            -117.35%
activities (RMB)
Basic earnings per share
                                              -0.0006                         -185.31%                 0.005              113.89%
(RMB/share)
Diluted earnings per share
                                              -0.0006                         -185.31%                 0.005              113.89%
(RMB/share)
Weighted average return on
                                               -0.02%                           -0.04%                 0.14%                 -0.78%
equity (%)
                                  30 September 2024           31 December 2023                          Change (%)
Total assets (RMB)                   6,459,864,549.07              6,485,312,507.46                                          -0.39%
Equity attributable to the
listed company’s                    3,701,190,972.90                  3,691,082,484.20                                      0.27%
shareholders (RMB)




(II) Exceptional Gains and Losses

 Applicable □ Not applicable
                                                                                                                        Unit: RMB
                           Item                                Q3 2024                    Q1-Q3 2024                  Note
Gain or loss on disposal of non-current assets
                                                                   -28,032.14                   195,840.20
(inclusive of impairment allowance write-offs)
Government grants recognised in profit or loss
(exclusive of those that are closely related to the
Company's normal business operations and given in
                                                                                                  83,011.12
accordance with defined criteria and in compliance
with government policies, and have a continuing
impact on the Company's profit or loss)
                                                                                                                Changes in fair
Gains and losses on investment or asset management                                                              value arising from
                                                                 4,243,054.54                 13,964,637.73
entrustments to other entities                                                                                  investing monetary
                                                                                                                funds
Non-operating income and expense other than the
                                                                 1,223,341.62                  2,381,686.58
above
Less: Income tax effects                                           298,827.37                   665,134.48


                                                                   2
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                        Third Quarterly Report 2024


     Non-controlling interests effects (net of tax)                                             585.56
Total                                                            5,139,536.65            15,959,455.59                --
Other items that meet the definition of exceptional gain/loss:
□Applicable  Not applicable
No such cases in the Reporting Period.
Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the Explanatory Announcement
No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Exceptional Gain/Loss Items:
□Applicable  Not applicable
No such cases in the Reporting Period.


(III) Changes in Key Financial Statement Line Items and Explanation of why

Operating revenue for Q1-Q3 2024 declined 41.23% as compared to the same period of last year, primarily
driven by the decreased property sales revenue in the Reporting Period.
Net profit attributable to the listed company’s shareholders for Q1-Q3 2024 rose 113.78% as compared to the
same period of last year and net profit attributable to the listed company’s shareholders before exceptional gains
and losses for Q1-Q3 2024 rose 75.14% as compared to the same period of last year, primarily driven by the
payment of land value added tax in the same period of last year.
Net cash generated from/used in operating activities for Q1-Q3 2024 declined 117.35% as compared to the
same period of last year, primarily driven by the gradual inflow of pre-sale revenue of the Guangmingli project
in the same period of last year and the decreased property sales in the current period.


II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well
as Holdings of Top 10 Shareholders

                                                                                                                      Unit: share
                                                      Number of preference shareholders with resumed voting
Number of ordinary shareholders              54,508                                                                          0
                                                      rights
                                 Top 10 shareholders (exclusive of shares lent in refinancing)
                                                  Sharehold                                         Shares in pledge, marked
                                 Nature of           ing         Total shares          Restricted           or frozen
   Name of shareholder
                                shareholder       percentag          held             shares held                       Shar
                                                                                                         Status
                                                       e                                                                  es
Shenzhen        Investment State-owned
                                                    55.78%        564,353,838                     0 N/A                      0
Holdings Co., Ltd.           corporation
Shenzhen      State-Owned Domestic non-
Equity     Operation   and state-owned legal          6.35%        64,288,426                     0 N/A                      0
Management Co., Ltd.         person
                             Domestic natural
Yang Jianmin                                          1.19%        12,069,517                     0 N/A                      0
                             person
                             Domestic natural
Zhang Xiujuan                                         0.47%         4,760,400                     0 N/A                      0
                             person
                             Domestic natural
Wang Yulan                                            0.46%         4,612,991                     0 N/A                      0
                             person
Hong Kong Securities Foreign legal
                                                      0.36%         3,669,204                     0 N/A                      0
Clearing Company Ltd.        person
Industrial and Commercial Other                       0.35%         3,548,804                     0 N/A                      0


                                                                  3
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                            Third Quarterly Report 2024


Bank of China Limited -
Southern China Securities
Full Index Real Estate
Trading Open-ended Index
Securities Investment Fund
                               Domestic natural
He Qiao                                                  0.33%         3,332,000                   0    N/A                      0
                               person
China Merchants Bank Co.,
Ltd.-    Southern     China
Securities 1000 Trading        Other                     0.30%         3,066,396                   0    N/A                      0
Open-ended            Index
Securities Investment Fund
                               Domestic natural
Wang Zhengying                                           0.29%          2,918,100                    0 N/A                        0
                               person
             Top 10 unrestricted shareholders (exclusive of shares lent in refinancing and locked shares of executives)
                                                                                                    Shares by type and number
                    Name of shareholder                          Unrestricted shares held
                                                                                                     Type               Shares
                                                                                               RMB-
Shenzhen Investment Holdings Co., Ltd.                                          564,353,838 denominated                 564,353,838
                                                                                               ordinary stock
                                                                                               RMB-
Shenzhen State-Owned Equity Operation and Management
                                                                                 64,288,426 denominated                  64,288,426
Co., Ltd.
                                                                                               ordinary stock
                                                                                               RMB-
Yang Jianmin                                                                     12,069,517 denominated                  12,069,517
                                                                                               ordinary stock
                                                                                               RMB-
Zhang Xiujuan                                                                     4,760,400 denominated                   4,760,400
                                                                                               ordinary stock
                                                                                               RMB-
Wang Yulan                                                                        4,612,991 denominated                   4,612,991
                                                                                               ordinary stock
                                                                                               RMB-
Hong Kong Securities Clearing Company Ltd.                                        3,669,204 denominated                   3,669,204
                                                                                               ordinary stock
Industrial and Commercial Bank of China Limited -                                             RMB-
Southern China Securities Full Index Real Estate Trading                          3,548,804 denominated                   3,548,804
Open-ended Index Securities Investment Fund                                                    ordinary stock
                                                                                               RMB-
He Qiao                                                                           3,332,000 denominated                   3,332,000
                                                                                               ordinary stock
China Merchants Bank Co., Ltd.- Southern China                                                 RMB-
Securities 1000 Trading Open-ended Index Securities                               3,066,396 denominated                   3,066,396
Investment Fund                                                                                ordinary stock
                                                                                               RMB-
Wang Zhengying                                                                    2,918,100 denominated                   2,918,100
                                                                                               ordinary stock
                                               Among the top 10 unrestricted shareholders of the Company, Shenzhen State-
                                               Owned Equity Operation and Management Co., Ltd. is the wholly-owned
Related or acting-in-concert parties among     subsidiary of Shenzhen Investment Holdings Co., Ltd. The Company does not
the shareholders above                         know whether there exists related-party relationship among the other shareholders,
                                               or whether they are persons acting in concert as prescribed in the Administrative
                                               Measures for the Acquisition of Listed Companies.
                                               Among the top 10 shareholders, the third shareholder holds 9,804,200 shares of the
Top 10 shareholders engaged in securities      Company in his credit security account; the fourth shareholder holds 4,760,400
margin trading (if any)                        shares of the Company in her credit security account; the eighth shareholder holds
                                               3,332,000 shares of the Company in his credit security account; the tenth


                                                                  4
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                              Third Quarterly Report 2024


                                                 shareholders holds 2,918,100 shares of the Company in his credit security account.
5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
 Applicable □ Not applicable

                                                                                                                             Unit: share

   5% or greater shareholders, top 10 shareholders and Top 10 unrestricted shareholders involved in refinancing shares lending
                        Shares in the common              Shares lent in                                              Shares lent in
                                                                                   Shares in the common
                          account and credit         refinancing and not yet                                       refinancing and not
                                                                                 account and credit account
                        account at the period-       returned at the period-                                        yet returned at the
   Full name of                                                                      at the period-end
                                begin                         begin                                                     period-end
   shareholder
                                       As % of                     As % of                         As % of                    As % of
                          Total                         Total                                                       Total
                                      total share                 total share    Total shares     total share                total share
                         shares                        shares                                                      shares
                                        capital                     capital                         capital                    capital
China Merchants
Bank Co., Ltd.-
Southern China
Securities 1000
                         319,800          0.03%         71,800          0.01%       3,066,396           0.30%            0       0.00%
Trading Open-
ended Index
Securities
Investment Fund
Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the
prior period
 Applicable □ Not applicable

                                                                                                                             Unit: share

 Changes in top 10 shareholders and top 10 unrestricted shareholders due to refinancing shares lending/return compared with the
                                                     end of the prior period
                                                                                                            Shares in the common
                                                                                   Shares lent in
                                                                                                          account and credit account
                                                                                refinancing and not
                                                       Newly added to or                                       plus shares lent in
                                                                                 yet returned at the
                                                       exiting from top 10                                  refinancing and not yet
           Full name of shareholder                                                  period-end
                                                       shareholders in the                                returned at the period-end
                                                        Reporting Period                   As % of                            As % of
                                                                                 Total
                                                                                          total share     Total shares       total share
                                                                                shares
                                                                                            capital                            capital
China Merchants Bank Co., Ltd.- Southern
China Securities 1000 Trading Open-ended                  Newly added                0          0.00%           3,066,396        0.30%
Index Securities Investment Fund


(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□Applicable  Not applicable


III Other Significant Events

(I) The controlling shareholder of the Company, Shenzhen Investment Holdings Co., Ltd. intends to transfer its
71,498,100 shares in the Company (accounting for 7.07% of the Company’s total share capital) to China Orient
Asset Management Co., Ltd. via transfer by agreement, which is subject to the approval of the Supervision
Department of State-owned Assets Supervision and Administration Commission, the confirmation of compliance


                                                                    5
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.              Third Quarterly Report 2024


by Shenzhen Stock Exchange and application to China Securities Depository and Clearing Corporation Limited
for registration of transfer of the shares. Thus, it is uncertain whether this transfer by agreement can be finalized
or not. For more details, please refer to the Suggestive Announcement on the Controlling Shareholder's Transfer
of Part of the Company's Shares under Agreement and Equity Change (Announcement No.: 2024-021) disclosed
on 29 June 2024.
(II) The Company respectively convened the 13th Meeting of the 8th Board of Directors and the 9th Meeting of the
8th Supervisory Committee on 30 September 2024, at which, the Proposal on Changing the Commitment to Avoid
Horizontal Competition by the Controlling Shareholder of the Company was reviewed and approved. Relevant
matters shall be submitted to the shareholders’ meeting of the Company for review. For more details, please refer
to the Announcement on Changing the Commitment to Avoid Horizontal Competition by the Controlling
Shareholder of the Company (Announcement No.: 2024-035) disclosed on 30 September 2024.


IV Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.
                                                  30 September 2024
                                                                                                          Unit: RMB
                  Item                              30 September 2024                    1 January 2024
Current assets:
    Monetary assets                                                583,402,066.94                   871,019,268.83
    Settlement reserve
    Loans to other banks and financial
institutions
    Held-for-trading financial assets                              933,304,839.65                   879,340,201.92
    Derivative financial assets
    Notes receivable
    Accounts receivable                                             88,684,341.22                    75,100,970.83
    Receivables financing
    Prepayments                                                      2,455,137.62                         409,192.07
    Premiums receivable
    Reinsurance receivables
    Receivable reinsurance contract
reserve
    Other receivables                                               20,538,725.26                    15,893,736.28
       Including: Interest receivable
                  Dividends receivable
    Financial assets purchased under
resale agreements
    Inventories                                                   4,044,416,401.02                 3,915,215,921.96
      Including: Data resource
   Contract assets                                                  26,466,060.03                    27,352,596.92
   Assets held for sale
   Current portion of non-current assets
   Other current assets                                             167,817,788.82                    87,175,263.06
Total current assets                                              5,867,085,360.56                 5,871,507,151.87


                                                              6
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.         Third Quarterly Report 2024


Non-current assets:
    Loans and advances to customers
    Debt investments
    Other debt investments
    Long-term receivables
    Long-term equity investments
    Investments in other equity
                                                                   15,326,451.57                14,324,411.35
instruments
    Other non-current financial assets
    Investment property                                           521,455,768.09               541,542,136.17
    Fixed assets                                                   17,954,875.64                19,928,049.77
    Construction in progress
    Productive living assets
    Oil and gas assets
    Right-of-use assets                                                12,673.50                     99,641.48
    Intangible assets
      Including: Data resource
   Development costs
      Including: Data resource
    Goodwill
    Long-term prepaid expense                                        1,029,510.15                1,598,305.56
    Deferred income tax assets                                      36,750,203.66               36,312,811.26
    Other non-current assets                                           249,705.90
Total non-current assets                                           592,779,188.51               613,805,355.59
Total assets                                                     6,459,864,549.07             6,485,312,507.46
Current liabilities:
    Short-term borrowings                                           4,363,396.09                  3,550,000.00
    Borrowings from the central bank
    Loans from other banks and financial
institutions
    Held-for-trading financial liabilities
    Derivative financial liabilities
    Notes payable                                                 419,905,857.76               443,259,768.78
    Accounts payable
    Advances from customers                                            989,653.09                   420,724.30
    Contract liabilities                                         1,383,798,125.52             1,291,448,591.28
    Financial assets sold under
repurchase agreements
    Customer deposits and deposits from
other banks and financial institutions
    Payables for acting trading of
securities
    Payables for underwriting of
securities
    Employee benefits payable                                      23,854,539.59                22,247,017.36
    Taxes and levies payable                                       35,378,094.33                40,908,986.48
    Other payables                                                557,817,929.91               554,469,229.59
         Including: Interest payable                               16,535,277.94                16,535,277.94
                    Dividends payable
    Fees and commissions payable
    Reinsurance payables
    Liabilities directly associated with
assets held for sale
    Current portion of non-current
                                                                   50,315,969.20                34,056,347.93
liabilities
    Other current liabilities                                     132,267,400.40               136,364,529.76


                                                             7
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                         Third Quarterly Report 2024


Total current liabilities                                             2,608,690,965.89                         2,526,725,195.48
Non-current liabilities:
   Insurance contract reserve
   Long-term borrowings                                                  62,336,264.42                            179,431,851.02
   Bonds payable
        Including: Preference shares
                    Perpetual bonds
   Lease liabilities
   Long-term payables
   Long-term employee benefits
payable
   Provisions
   Deferred income
   Deferred income tax liabilities                                        3,012,566.54                              3,012,566.54
   Other non-current liabilities
Total non-current liabilities                                            65,348,830.96                            182,444,417.56
Total liabilities                                                     2,674,039,796.85                         2,709,169,613.04
Owners’ equity:
   Share capital                                                      1,011,660,000.00                          1,011,660,000.00
   Other equity instruments
        Including: Preference shares
                    Perpetual bonds
   Capital reserves                                                     978,244,910.11                            978,244,910.11
   Less: Treasury stock
   Other comprehensive income                                            30,409,303.06                             25,319,459.44
   Specific reserve
   Surplus reserves                                                     275,253,729.26                            275,253,729.26
   General reserve
   Retained earnings                                                  1,405,623,030.47                         1,400,604,385.39
Total equity attributable to owners of the
                                                                      3,701,190,972.90                         3,691,082,484.20
Company as the parent
   Non-controlling interests                                             84,633,779.32                             85,060,410.22
Total owners’ equity                                                 3,785,824,752.22                         3,776,142,894.42
Total liabilities and owners’ equity                                 6,459,864,549.07                         6,485,312,507.46
Legal representative: Tang Xiaoping       Chief Financial Officer: Wang Jianfei Head of the financial department: Zhou Hongpu


2. Consolidated Income Statement for Q1~Q3

                                                                                                                     Unit: RMB
                   Item                                  Q1~Q3 2024                                  Q1~Q3 2023
1. Revenues                                                       208,232,198.00                              354,316,805.85
   Including: Operating revenue                                   208,232,198.00                              354,316,805.85
              Interest income
              Insurance premium income
              Fee and commission
income
2. Costs and expenses                                                221,606,819.35                             404,813,647.75
  Including: Cost of sales                                           167,778,707.67                             289,093,965.63
             Interest expense
             Fee and commission
expense
             Surrenders
             Net insurance claims paid
             Net amount provided as

                                                                8
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.        Third Quarterly Report 2024


insurance contract reserve
             Expenditure on policy
dividends
             Reinsurance premium
expense
             Taxes and levies
             Selling expense                                       10,691,316.88               63,813,731.19
             Administrative expense                                 8,652,895.76               17,817,886.71
             R&D expense                                           38,834,113.71               34,809,213.29
             Finance costs                                         -4,350,214.67                  -721,149.07
             Including: Interest expense                            1,462,486.36                  427,438.60
                         Interest income                            6,941,761.59                 1,303,132.63
  Add: Other income                                                    83,011.12                  121,159.27
          Return on investment (“-” for
                                                                     777,600.00                  2,516,011.35
loss)
            Including: Share of profit or
loss of joint ventures and associates
                         Income from the
derecognition of financial assets at
amortized cost (“-” for loss)
        Exchange gain (“-” for loss)
        Net gain on exposure hedges (“-”
for loss)
        Gain on changes in fair value (“-”
                                                                   13,964,637.73                 4,987,562.50
for loss)
        Credit impairment loss (“-” for
                                                                          187.93                  529,176.78
loss)
        Asset impairment loss (“-” for
loss)
        Asset disposal income (“-” for
                                                                     195,840.20                          0.00
loss)
3. Operating profit (“-” for loss)                                1,646,655.63               -42,342,932.00
   Add: Non-operating income                                        2,413,776.71                    19,661.14
   Less: Non-operating expense                                         32,090.13                    52,212.63
4. Gross profit (“-” for loss)                                    4,028,342.21               -42,375,483.49
   Less: Income tax expense                                          -156,327.13                -2,092,269.34
5. Net profit (“-” for net loss)                                  4,184,669.34               -40,283,214.15
    5.1 By operating continuity
         5.1.1 Net profit from continuing
                                                                    4,184,669.34               -40,283,214.15
operations (“-” for net loss)
         5.1.2 Net profit from
discontinued operations (“-” for net loss)
    5.2 By ownership
      5.2.1 Net profit attributable to
shareholders of the Company as the                                  5,018,645.08               -36,431,405.81
parent (“-” for net loss)
      5.2.2 Net profit attributable to non-
                                                                     -833,975.74                -3,851,808.34
controlling interests (“-” for net loss)
6. Other comprehensive income, net of
                                                                    5,497,188.46                -2,691,309.51
tax
   Attributable to owners of the
                                                                    5,089,843.62                -1,899,341.33
Company as the parent

                                                             9
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                          Third Quarterly Report 2024


      6.1 Items that will not be
                                                                            1,002,040.22                                -51,415.57
reclassified to profit or loss
        6.1.1 Changes caused by
remeasurements on defined benefit
schemes
        6.1.2 Other comprehensive
income that will not be reclassified to
profit or loss under the equity method
        6.1.3 Changes in the fair value of
                                                                            1,002,040.22                                -51,415.57
investments in other equity instruments
        6.1.4 Changes in the fair value
arising from changes in own credit risk
        6.1.5 Other
      6.2 Items that will be reclassified to
                                                                            4,087,803.40                             -1,847,925.76
profit or loss
        6.2.1 Other comprehensive
income that will be reclassified to profit
or loss under the equity method
        6.2.2 Changes in the fair value of
other debt investments
        6.2.3 Other comprehensive
income arising from the reclassification
of financial assets
        6.2.4 Credit impairment
allowance for other debt investments
        6.2.5 Reserve for cash flow
hedges
        6.2.6 Differences arising from the
translation of foreign currency-                                            4,087,803.40                             -1,847,925.76
denominated financial statements
        6.2.7 Other
   Attributable to non-controlling
                                                                              407,344.84                               -791,968.18
interests
7. Total comprehensive income                                               9,681,857.80                            -42,974,523.66
   7.1 Attributable to owners of the
                                                                           10,108,488.70                            -38,330,747.14
Company as the parent
   7.2 Attributable to non-controlling
                                                                             -426,630.90                             -4,643,776.52
interests
8. Earnings per share
   8.1 Basic earnings per share                                                    0.005                                    -0.036
   8.2 Diluted earnings per share                                                  0.005                                    -0.036
Where business combinations under common control occurred in the current period, the net profit achieved by the acquirees before
the combinations was RMB0.00, with the amount for the same period of last year being RMB0.00.
Legal representative: Tang Xiaoping         Chief Financial Officer: Wang Jianfei Head of the financial department: Zhou Hongpu


3. Consolidated Cash Flow Statement for Q1~Q3

                                                                                                                      Unit: RMB
                  Item                                    Q1~Q3 2024                                  Q1~Q3 2023
1. Cash flows from operating activities:
   Proceeds from sale of commodities
                                                                      326,336,098.63                              416,750,824.92
and rendering of services
    Net increase in customer deposits and
deposits from other banks and financial
institutions
   Net increase in borrowings from the


                                                                 10
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.         Third Quarterly Report 2024


central bank
    Net increase in loans from other
financial institutions
    Premiums received on original
insurance contracts
   Net proceeds from reinsurance
    Net increase in deposits and
investments of policy holders
    Interest, fees and commissions
received
    Net increase in loans from other
banks and financial institutions
    Net increase in proceeds from
repurchase transactions
   Net proceeds from acting trading of
securities
   Tax and levy rebates                                              2,098,014.38                 1,186,861.59
    Cash generated from other operating
                                                                   53,676,909.83                29,129,487.96
activities
Subtotal of cash generated from
                                                                  382,111,022.84               447,067,174.47
operating activities
    Payments for commodities and
                                                                  280,592,715.45               123,719,069.83
services
    Net increase in loans and advances to
customers
    Net increase in deposits in the central
bank and other banks and financial
institutions
    Payments for claims on original
insurance contracts
   Net increase in loans to other banks
and financial institutions
   Interest, fees and commissions paid
   Policy dividends paid
    Cash paid to and for employees                                 52,653,455.05                53,087,639.58
    Taxes and levies paid                                          97,068,843.94               201,016,409.51
    Cash used in other operating
                                                                   89,448,043.11               132,577,463.14
activities
Subtotal of cash used in operating
                                                                  519,763,057.55               510,400,582.06
activities
Net cash generated from/used in
                                                                  -137,652,034.71               -63,333,407.59
operating activities
2. Cash flows from investing activities:
    Proceeds from disinvestment
    Return on investment                                              777,600.00                  2,354,519.56
    Net proceeds from the disposal of
fixed assets, intangible assets and other                                                             3,537.60
long-lived assets
    Net proceeds from the disposal of
subsidiaries and other business units
   Cash generated from other investing
                                                                                               136,800,000.00
activities
Subtotal of cash generated from                                       777,600.00               139,158,057.16


                                                             11
  ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                          Third Quarterly Report 2024


investing activities
    Payments for the acquisition of fixed
assets, intangible assets and other long-                                   73,853.52                               599,579.46
lived assets
   Payments for investments
    Net increase in pledged loans granted
    Net payments for the acquisition of
subsidiaries and other business units
    Cash used in other investing
                                                                        40,000,000.00
activities
Subtotal of cash used in investing
                                                                        40,073,853.52                               599,579.46
activities
Net cash generated from/used in
                                                                        -39,296,253.52                          138,558,477.70
investing activities
3. Cash flows from financing activities:
   Capital contributions received
     Including: Capital contributions by
non-controlling interests to subsidiaries
   Borrowings received                                                                                          155,986,610.82
   Cash generated from other financing
activities
Subtotal of cash generated from
                                                                                                                155,986,610.82
financing activities
  Repayment of borrowings                                              100,376,586.60
   Interest and dividends paid                                            4,606,753.86                           65,137,494.78
      Including: Dividends paid by
subsidiaries to non-controlling interests
   Cash used in other financing activities
Subtotal of cash used in financing
                                                                       104,983,340.46                            65,137,494.78
activities
Net cash generated from/used in
                                                                       -104,983,340.46                           90,849,116.04
financing activities
4. Effect of foreign exchange rates
                                                                            -84,495.03                              154,319.59
changes on cash and cash equivalents
5. Net increase in cash and cash
                                                                       -282,016,123.72                          166,228,505.74
equivalents
   Add: Cash and cash equivalents,
                                                                       859,146,413.35                           190,365,069.48
beginning of the period
6. Cash and cash equivalents, end of the
                                                                       577,130,289.63                           356,593,575.22
period


(II) Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation of
the New Accounting Standards Implemented since 2024

□Applicable  Not applicable


(III) Independent Auditor’s Report

Indicate by tick mark whether the financial statements above have been audited by an independent auditor.
□Yes  No
These financial statements have not been audited by such an auditor.




                                                                 12
ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.                   Third Quarterly Report 2024


                                                                                                        Board of Directors
                                                 ShenZhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.
                                                                                                          31 October 2024




                                                           13