意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中鼎股份:Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 20242024-10-31  

                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024




Anhui Zhongding Sealing Parts Co.,Ltd.

             Report of Q3 2024


       Stock Abbreviation: Zhongding Stock

               Stock code: 000887




                 October 2024


                                                                             1
                                                         Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024


 The Company and all members of the Board of Directors have guaranteed
 that the information disclosed is true, accurate and complete, and contains no
 false record, misleading statements or material omissions.


Important Notice:

1.   Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior

     management staff of Anhui Zhongding Sealing Parts Co., Ltd. (hereinafter referred to as the “Company”)

     have guaranteed that this Report contains no false record, misleading statement or material omission and

     shall be jointly and severally liable for the factuality, accuracy and completeness of the information given in

     this Report.

2.   CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution declared that

     the quarterly financial statements should be true, accurate and complete.

3.   Whether the third quarter report has been audited


     □ Yes √ No




     Note:

     This Report has been prepared in both Chinese and English version, and the English version is for reference

     only. Should there be any discrepancies or misunderstandings between the two versions, the Chinese

     versions shall prevail.




                                                                                                                       2
                                                      Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024




1. The Main Financial Data
(1) Main accounting data and financial indicators

Whether the company needs to retrospectively adjust or restate accounting data for previous years
 Yes  No
                                                                      From the beginning of
                             Q3 2024           YoY Change(%)          the year to the end of        YoY Change(%)
                                                                       the reporting period
Operating revenue
                            4,826,047,064.83                 5.25%      14,495,242,519.77             13.47%
(RMB )
Net          profit
attributable     to
shareholders of
                             335,679,074.25                  -2.60%      1,051,912,288.58             20.10%
the          listed
company
(RMB)
Net           profit
 attributable     to
 shareholders of
 the          listed
 company       after         306,264,237.52                  12.22%           948,362,602.09                   30.43%
 deducting     non-
 recurring
 gains/losses
 (RMB)
Net cash flows from
operating activities             —                   —                 1,242,844,002.80             89.10%
(RMB)
Basic earnings per
                                0.26                -3.70%                     0.80                   19.40%
share (RMB/share)
Diluted earnings per
                                0.26                -3.70%                     0.80                   19.40%
share (RMB/share)
Weighted average
                               2.60%                -0.32%                    8.40%                    0.76%
ROE
                                                                         Increase/decrease at the end of the
                            End of the
                                               End of last year       reporting period compared with the end of
                         reporting period
                                                                                       last year
Total Assets (RMB)        24,025,812,465.44    22,844,191,495.69                            5.17%
Owner's equity
attributable to
shareholders of the       12,789,999,519.10    12,064,199,955.89                            6.02%
listed Company
(RMB)


(2)   Non-recurring gains and losses items and amounts thereof
Applicable □N/A

                                                                                                                        3
                                                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024


                                                                                                          Unit: RMB
                                                              Amount from the
                                                           beginning of the year to
            Item                       Q3 2024                                                      Note
                                                           the end of the reporting
                                                                    period
Disposal gains or losses of
non-current assets
(including the offset part of              11,995,786.95                17,318,510.57
the provision for asset
impairment)
Government subsidies
included in the current gains
and losses (except the ones
that are closely related to
the normal business of the
                                           20,997,268.85                43,441,529.17
Company, and are enjoyed
fixedly, quantitatively and
continuously in accordance
with national policies and
certain standards)
Gains or losses on fair-
value changes on held-for-
trading financial assets and
liabilities&income from
disposal of held-for-trading
financial assets and
                                           34,518,295.51                71,553,187.06
liabilities and available-for-
sale financial
assets(exclusive of the
effective portion of hedges
that arise in the Company's
ordinary course of business)
Gains and losses on external
                                           34,518,295.51                71,553,187.06
entrusted loans
Other non-operating income
or expenses except the                     -7,048,513.50                 4,507,761.53
above items
Other items of profit or loss
that meet the definition of                    37,878.42                    37,878.42
non-recurring profit or loss
Less: Impact of income tax                  5,936,558.89                21,968,283.25
Impact of the minority
                                             678,388.66                    506,231.95
interests (after tax)
Total                                      29,414,836.73               103,549,686.49                --


Details of other gains and losses items that meet the definition of non-recurring gains or losses
□ Applicable √ N/A

Not Applicable to the Company.




                                                                                                                      4
                                                        Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

  Provide explanations for classifying items of non-recurring gains and losses defined or listed in the Explanatory
  Announcement No. l for Public Company Information Disclosures - Non-recurring Profits and Losses as items
  of recurring gains and losses.

  Applicable √ Not applicable

  There is no such case where the Company classifies non-recurring gains and losses items that are listed in the
  Explanatory Announcement No. 1 for Public Company Information Disclosures - Non-recurring Profits and
  Losses as items of recurring gains and losses.

 (3)    Major Changes of Main Items in Financial Statements and Financial Indicators within
 the Report Period, as well as the Reasons for Change
   Applicable □    N/A

                                           The Reasons for Change
                                                                                                           unit:RMB
                                                                       Fluctuant Amount、Flux
                  30th September           31st December
    Item                                                           Fluctuant                                 Notes
                2024/Jan.~Sep. 2024      2023/Jan.~Sep.2023                        Flux       Notes
                                                                   Amount
                                                                                                           Mainly
                                                                                                           due to the
                                                                                                           increase
Other current                                                                                              of fixed
                  1,662,679,824.12         1,200,905,204.88     461,774,619.24    38.45%       (1)
assets                                                                                                     income
                                                                                                           claims
                                                                                                           during the
                                                                                                           period
                                                                                                           Mainly
                                                                                                           due to the
                                                                                                           decrease
Non-current                                                                                                of non-
assets due                                                                                                 current
                          -                 38,000,000.00       -38,000,000.00    -100.00%     (2)
within one                                                                                                 assets due
year                                                                                                       within
                                                                                                           one year
                                                                                                           during the
                                                                                                           period
                                                                                                           Mainly
                                                                                                           due to the
                                                                                                           increase
                                                                                                           of the
Other non-                                                                                                 addition
current                                                                                                    of other
                   389,848,801.70           265,069,840.78      124,778,960.92    47.07%       (3)
financial                                                                                                  non-
assets                                                                                                     current
                                                                                                           financial
                                                                                                           assets
                                                                                                           during the
                                                                                                           period.




                                                                                                                      5
                                             Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

                                                                                           Mainly
                                                                                           due to the
                                                                                           increase
Current                                                                                    of long-
portion of                                                                                 term loans
                459,493,632.26   264,724,898.85     194,768,733.41   73.57%      (4)
non-current                                                                                due
liabilities                                                                                within
                                                                                           one year
                                                                                           during the
                                                                                           period
                                                                                           Mainly
                                                                                           due to the
                                                                                           increase
Other current                                                                              of the tax
                10,371,879.71     6,769,420.40       3,602,459.31    53.22%      (5)
liabilities                                                                                amount of
                                                                                           converted
                                                                                           output
                                                                                           items
                                                                                           Mainly
                                                                                           due to the
                                                                                           increase
                                                                                           of
Accrued
                84,305,809.37    53,624,081.18      30,681,728.19    57.22%      (6)     projected
liabilities
                                                                                           liabilities
                                                                                           for the
                                                                                           current
                                                                                           period
                                                                                           Mainly
                                                                                           due to the
                                                                                           increase
                                                                                           of interest
                                                                                           rates on
                                                                                           loans in
                                                                                           euros and
                                                                                           United
Financial
                181,717,798.60   94,029,393.40      87,688,405.20    93.26%      (7)     States
expenses
                                                                                           dollars
                                                                                           and the
                                                                                           decrease
                                                                                           in foreign
                                                                                           exchange
                                                                                           gains
                                                                                           during the
                                                                                           period
                                                                                           Mainly
                                                                                           due to the
                                                                                           lower
                                                                                           amount of
                                                                                           change in
Asset                                                                                      inventorie
impairment      -11,492,706.07   -23,211,091.30     11,718,385.23     -50.49%    (8)     s during
loss                                                                                       the period
                                                                                           compared
                                                                                           with the
                                                                                           same
                                                                                           period last
                                                                                           year




                                                                                                    6
                                            Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

                                                                                          Mainly
                                                                                          due to a
                                                                                          smaller
                                                                                          change in
                                                                                          accounts
Credit                                                                                    receivable
impairment     -12,862,614.97   -23,944,601.37     11,081,986.40     -46.28%    (9)     during the
loss                                                                                      period
                                                                                          compared
                                                                                          with the
                                                                                          same
                                                                                          period last
                                                                                          year
                                                                                          Mainly
                                                                                          due to the
                                                                                          increase
Other                                                                                     of the
               112,604,599.67   55,432,383.23      57,172,216.44    103.14%     (10)
income                                                                                    amount of
                                                                                          input tax
                                                                                          credits for
                                                                                          the period
                                                                                          Mainly
                                                                                          due to
                                                                                          changes
                                                                                          in the fair
                                                                                          value of
                                                                                          financial
                                                                                          assets
Gain/loss on
                                                                                          held for
changes in      742,716.18      7,818,248.17       -7,075,531.99    -90.50%     (11)
                                                                                          trading
fair value
                                                                                          and other
                                                                                          non-
                                                                                          current
                                                                                          financial
                                                                                          assets
                                                                                          during the
                                                                                          period.
                                                                                          Mainly
                                                                                          due to the
                                                                                          increase
non-                                                                                      of income
operating      20,773,354.52    10,109,591.76      10,663,762.76    105.48%     (12)    from non-
income                                                                                    operating
                                                                                          items
                                                                                          during the
                                                                                          period
                                                                                          Mainly
                                                                                          due to the
                                                                                          increase
                                                                                          of
non-
                                                                                          expenditu
operating      16,415,529.06    4,383,604.78       12,031,924.28    274.48%     (13)
                                                                                          re on non-
expenses
                                                                                          operating
                                                                                          items
                                                                                          during the
                                                                                          period




                                                                                                   7
                                               Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024


                                                                                             Mainly
                                                                                             due to the
Income tax                                                                                   increase
                237,927,755.87     181,364,270.56     56,563,485.31    31.19%      (14)
expense                                                                                      of higher
                                                                                             profit for
                                                                                             the period
                                                                                             Mainly
                                                                                             due to the
                                                                                             decrease
                                                                                             of lower
Refunds of
                                                                                             amount of
taxes and        41,108,765.64     68,643,873.32      -27,535,107.68   -40.11%     (15)
                                                                                             tax
levies
                                                                                             rebates
                                                                                             received
                                                                                             during the
                                                                                             period
                                                                                             Mainly
                                                                                             due to the
Net cash                                                                                     increase
flows from                                                                                   of higher
                1,242,844,002.80   657,234,744.07     585,609,258.73   89.10%      (16)
operating                                                                                    sales and
activities                                                                                   receipts
                                                                                             during the
                                                                                             period
                                                                                             Mainly
                                                                                             due to the
Cash
                                                                                             lower
received
                                                                                             investmen
from                                6,712,173.01      -6,712,173.01    -100.00%    (17)
                                                                                             t income
investment
                                                                                             received
income
                                                                                             during the
                                                                                             period
                                                                                             Mainly
                                                                                             due to
Net cash
                                                                                             decrease
received
                                                                                             of the
from the
                                                                                             lower
disposal of
                                                                                             amount
fixed assets,     693,416.62       17,753,661.31      -17,060,244.69   -96.09%     (18)
                                                                                             received
intangible
                                                                                             from the
assets and
                                                                                             sale of
other long-
                                                                                             assets
term assetss
                                                                                             during the
                                                                                             period
                                                                                             Mainly
                                                                                             due to
Net cash                                                                                     decrease
received                                                                                     of the
from                                                                                         receipt of
disposal of                                                                                  funds
                 10,729,282.63     130,823,912.13    -120,094,629.50   -91.80%     (19)
subsidiaries                                                                                 from the
and other                                                                                    disposal
business                                                                                     of
units                                                                                        subsidiari
                                                                                             es last
                                                                                             year




                                                                                                      8
                                                         Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

                                                                                                                Mainly
                                                                                                                due to
                                                                                                                increase
                                                                                                                of
Cash paid
                                                                                                                payments
for               182,700,000.00           72,341,140.57         110,358,859.43       152.55%       (20)
                                                                                                                for
investments
                                                                                                                foreign
                                                                                                                investmen
                                                                                                                ts during
                                                                                                                the period
                                                                                                                Mainly
                                                                                                                due to
                                                                                                                increase
                                                                                                                of the
                                                                                                                amount of
Cash
                                                                                                                investmen
received
                                                                                                                t received
from               57,035,000.00           8,500,000.00              48,535,000.00    571.00%       (21)
                                                                                                                from
absorption of
                                                                                                                minority
investments
                                                                                                                sharehold
                                                                                                                ers of
                                                                                                                subsidiari
                                                                                                                es during
                                                                                                                the period
                                                                                                                Mainly
                                                                                                                due to the
Cash paid
                                                                                                                decrease
relating to
                                                                                                                of the
other              67,428,036.22          110,152,537.66             -42,724,501.44   -38.79%       (22)
                                                                                                                payment
financing
                                                                                                                of bank
activities
                                                                                                                acceptanc
                                                                                                                e deposit




 2. Shareholders and Shares
 (1) Total number of common shareholders and number of preferred shareholders whose
 voting rights were restored, shareholdings of the top ten common shareholders at the
 period-end
                                                                                                         Unit:share
 Total number of common                            Total number of preferred shareholders with
 shareholders at the end of the          58455     resumed voting rights at the end of the                          0
 Reporting Period                                  Reporting Period (if any)
                                           Top    10 common shareholders
                                                     Total shares   Number of            Pledged or frozen shares
    Name of        Nature of       Shareholding
                                                      held at the    restricted
   shareholder    shareholder       percentage                                           Status           Number
                                                     period-end     shares held
 Anhui
 Zhongding       Domestic non-
 Holding         state-owned         40.46%         532,701,321.00                        pledged            142,500,000
 (Group) Co.,    corporation
 LTD


                                                                                                                           9
                                                 Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

Hong Kong
Securities         Foreign
                                    3.72%   49,037,895.00
Clearing Co.,      corporation
Ltd.
National Social
Security Fund      Others           1.42%   18,723,503.00
102 portfolio
China Life
Insurance Co
Ltd.-
Tradtional-
                   Others           1.13%   14,887,051.00
General
insurance
product-005L-
CT001shanghai
Agricultural
Bank of China
Limited - China
Securities 500
exchange-          Others           1.11%   14,658,829.00
traded Index
Securities
Investment
Fund
China
Construction
Bank
Corporation
Limited -
CEIBS Growth
Preferred          Others           0.79%   10,364,544.00
Return Flexible
allocation of
hybrid initiated
securities
investment
funds
                   Domestic
Miaosu                              0.75%   9,808,102.00
                   natural person
Shanghai
Pudong
Development
Bank Co.,
LTd.-Yi
                   Others           0.69%   9,118,072.00
Fangda
Yuxiang Return
Bond securities
Investment
Fund
China
Construction
Bank
Corporation
Limited - Boshi    Others           0.64%   8,451,941.00
Thematic
Industry Hybrid
Securities
Investment


                                                                                                       10
                                                       Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

Fund (LOF)
China
Construction
Bank
Corporation
Limited - Sino-
European
                  Others             0.64%        8,388,306.00
Value
Discovery
Equity
Securities
Investment
Fund
                                    Top 10 non-restricted common shareholders
                                                                                          Type of shares
     Name of shareholder              Number of non-restricted shares held
                                                                                 Type of shares      Number
Anhui Zhongding Holding                                                          RMB common
                                                 532,701,321.00                                      532,701,321.00
(Group) Co., LTD                                                                 stock
Hong Kong Securities                                                             RMB common
                                                 49,037,895.00                                        49,037,895.00
Clearing Co., Ltd.                                                               stock
National Social Security Fund 102                                                RMB common
                                                 18,723,503.00                                        18,723,503.00
portfolio                                                                        stock
China Life Insurance Co Ltd.-
                                                                                 RMB common
Tradtional-General insurance                    14,887,051.00                                        14,887,051.00
                                                                                 stock
product-005L-CT001shanghai
Agricultural Bank of China
Limited - China Securities 500                                                   RMB common
                                                 14,658,829.00                                        14,658,829.00
exchange-traded Index Securities                                                 stock
Investment Fund
China Construction Bank
Corporation Limited - CEIBS
                                                                                 RMB common
Growth Preferred Return Flexible                 10,364,544.00                                        10,364,544.00
                                                                                 stock
allocation of hybrid initiated
securities investment funds
                                                                                 RMB common
Miaosu                                            9,808,102.00                                         9,808,102.00
                                                                                 stock
Shanghai Pudong Development
Bank Co., LTd.-Yi Fangda                                                         RMB common
                                                  9,118,072.00                                         9,118,072.00
Yuxiang Return Bond securities                                                   stock
Investment Fund
China Construction Bank
Corporation Limited - Boshi                                                      RMB common
                                                  8,451,941.00                                         8,451,941.00
Thematic Industry Hybrid                                                         stock
Securities Investment Fund (LOF)
China Construction Bank
Corporation Limited - Sino-                                                      RMB common
                                                  8,388,306.00                                       8,388,306.00
European Value Discovery Equity                                                  stock
Securities Investment Fund
                                                 The company does not know whether there is an associated
Explanation of the relationship or concerted     relationship between the shareholders, and whether it is a person
action among the above shareholders              acting in concert stipulated in the Administrative Measures for
                                                 the Disclosure of Information on Changes in Shareholdings of
                                                 Shareholders of Listed Companies.
                                                 As of September 31st 2024, Miaosu, one of the top 10
Explanation of the top 10 shareholders’         shareholders of the company, held 9,807,441 shares of the
participation in securities margin trading       company through the customer credit transaction guarantee
                                                 securities account of Huaxi Securities Co., Ltd.

                                                                                                                    11
                                                               Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024




(2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and
Their Shareholdings
 Applicable □      N/A



                                                                                                                         Unit:share

       The lending of shares by shareholders holding more than 5% of shares, top 10 shareholders and top
                 10 shareholders with non-restricted sharesthe in the securities financing business

                                                 Number of lending
                  Number of shares held in                                 Number of shares held in      Number of lending shares
                                               shares of the securities
                    ordinary accounts and                                    ordinary accounts and       of the securities financing
                                                financing and not be
                    credit accounts at the                                 credit accounts at the end    and not be returned yet at
                                                  returned yet at the
   Name of         beginning of the period                                        of the period                the end period
                                                   beginning period
 shareholders
 (Full name)                        The                         The                           The                             The
                                proportion                  proportion                    proportion                      proportion
                    Total                       Total                        Total                         Total
                                of the total                of the total                  of the total                    of the total
                   quantity                    quantity                     quantity                      quantity
                                   share                       share                         share                           share
                                  capital                     capital                       capital                         capital
 Agricultural
      Bank of
        China
     Limited -
        China
    Securities    4,058,029.0                                              14,658,829.
                                     0.31%     15,990,00         0.12%                         1.11%                 0         0.00%
          500               0                                                      00
    exchange-
 traded Index
    Securities
   Investment
         Fund


     Changes in the top 10 shareholders and the top 10 shareholders without selling restriction due to

securitieslending/returning transactions of refinancing business compared to the previous period

      Applicable         N/A

3. Other Important Matters
□ Applicable √ N/A


4. Quarterly Financial Statements

(1) Financial Statements

a.   Consolidated Balance Sheet


                                                                                                                                       12
                                                   Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024


Prepared by:Anhui Zhongding Sealing Parts Co., Ltd.

                                          30th September 2024
                                                                                           Unit:RMB
Item                                      30th September 2024                   1st January 2024
Current assets:
Monetary fund                                           2,352,416,961.16             2,176,668,984.69
Settlement provisions
Lending funds
Trading financial assets                                  539,101,222.44               497,657,186.01
Derivative financial assets                                    86,015.43                    86,372.61
Notes receivable                                          402,754,312.83               409,910,067.46
Accounts receivable                                     4,319,264,223.30             4,179,140,505.59
Receivables financing                                     569,398,979.48               585,537,227.94
Prepaid expense                                           170,146,866.70               163,601,224.40
Premium receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables                                        140,740,369.61               186,771,567.07
Including: interest receivable
Dividend receivable
Redemptory monetary capital for sale
Inventories                                             3,750,586,621.39             3,508,509,355.57
Contract assets                                           241,551,769.35                264,882,386.0
Holding assets for sale
Non-current assets due within one year                                                  38,000,000.00
Other current assets                                    1,662,679,824.12             1,200,905,204.88
Total current assets                                   14,148,727,165.81            13,211,670,082.22
Non-current assets:
Issuance of loans and advances
Equity expense
Other equity investments
Long-term receivables
Long-term equity investments                             287,345,502.87               273,788,896.31
Investments in other equity instruments                    7,881,930.86                 7,881,930.86
Other non-current financial assets                       389,848,801.70               265,069,840.78
Investment properties
Fixed assets                                            4,756,695,555.49             4,677,966,647.98
Construction in progress                                  665,492,594.04               620,575,394.42
   Productive biological asset
   Oil and gas assets
   Right-of-use assets                                   238,857,786.93               279,287,931.54
   Intangible assets                                     671,231,913.35               655,367,909.83
Development expenditures
Goodwill                                                2,433,735,186.99             2,445,900,676.53
Long-term prepaid expenses                                 79,468,094.88                85,208,758.91
Deferred tax assets                                       201,683,507.98               189,412,074.26
Other non-current assets                                  144,844,424.54               132,061,352.05
Total non-current assets                                9,877,085,299.63             9,632,521,413.47
TOTAL ASSETS                                           24,025,812,465.44            22,844,191,495.69
Current liabilities:
Short-term borrowings                                   2,623,998,400.82             2,530,009,731.17
Loans from the central bank
Loans from other banks
Trading financial liabilities


                                                                                                         13
                                                          Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

Derivative financial liability                                      499,912.46                       501,988.32
Notes payable                                                   629,100,390.17                   535,656,585.10
Accounts payable                                              3,204,317,158.68                 3,313,511,878.14
Unearned revenue
Contract liabilities                                            78,049,753.76                    88,710,257.01
Financial assets sold for repurchase
Deposits from customers and interbank
Receiving from vicariously traded
securities
Receiving from vicariously sold
securities
Payroll payable                                                406,652,976.82                   443,281,079.88
Tax payable                                                    214,597,037.86                   192,032,124.58
Other payables                                                 166,871,802.96                   147,882,701.87
Including: Interest payable
Dividend payable                                                      1,185.84                         1,185.84
Handling fees and commissions payable
Dividend payable for reinsurance
Holding liabilities for sale
Current portion of non-current liabilities                      459,493,632.26                   264,724,898.85
Other current liabilities                                        10,371,879.71                     6,769,420.40
Total current liabilities                                     7,793,952,945.50                 7,523,080,665.32
Non-current liabilities
Reserve fund for insurance contracts
Long-term borrowings                                          2,695,234,376.70                 2,590,413,202.21
Bonds payable
Including: Preferred stock
Perpetual bonds
Lease liabilities                                              168,296,929.58                   202,330,084.45
Long-term payables
Long-term payroll payable                                      119,729,388.28                   124,399,533.31
Accrued liabilities                                             84,305,809.37                    53,624,081.18
Deferred income                                                299,266,784.76                   254,070,201.34
Deferred tax liabilities
Other non-current liabilities
Total non-current liabilities                                 3,366,833,288.69                 3,224,837,102.49
Total liabilities                                            11,160,786,234.19                10,747,917,767.81
Shareholders’ equity
   Share capital                                              1,316,489,747.00                 1,316,489,747.00
Other equity instruments
Including: Preferred stock
Perpetual bond
Capital surplus                                               3,392,534,899.55                 3,392,534,899.55
Less: Treasury stock
Other comprehensive income                                     -201,755,593.43                  -168,698,005.90
Special reserve                                                   2,303,231.68                     2,060,420.12
Surplus reserve                                                 669,753,166.88                   669,753,166.88
General risk reserve
Undistributed profits                                         7,610,674,067.42                 6,852,059,728.24
Total equity attributable to shareholders
                                                             12,789,999,519.10                12,064,199,955.89
of the Company
Minority interests                                               75,026,712.15                    32,073,771.99
Total shareholders’ equity                                  12,865,026,231.25                12,096,273,727.88
TOTAL LIABILITIES AND
                                                             24,025,812,465.44                22,844,191,495.69
SHAREHOLDERS’ EQUITY
Legal representative:Xia Yingsong           Principal in charge of accounting:Yi Shanbing     Head of accounting
department:Zhujian


                                                                                                                     14
                                                 Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024


b. Consolidated income statement from the beginning of the year to the end of the
      reporting period

                                                                                                Unit:RMB
                  Item                       Q1 - Q3 2024                       Q1 - Q3 2023
1.Total revenue                                      14,495,242,519.77                  12,774,099,548.15
Including: Operating revenue                         14,495,242,519.77                  12,774,099,548.15
Interest income
Earned Premium
Handling fees and commission income
2.Total operating cost                               13,392,633,042.87                  11,867,784,559.37
Including: operating cost                            11,262,292,074.07                  10,029,997,224.38
Interest expense
Handling charge and commission
expenses
Surrender value
Net payments for insurance claims
Net appropriation of reserves for
insurance liability
Policy dividend payment
Reinsurance costs
Taxes and surcharges                                    95,708,047.63                      79,897,003.73
Selling expenses                                       374,694,332.86                     343,702,838.17
Administrative expenses                                806,734,766.49                     718,646,740.95
R&D expenses                                           671,486,023.22                     601,511,358.74
Financial expenses                                     181,717,798.60                      94,029,393.40
Including: Interest expenses                           199,485,979.10                     125,475,202.78
Interest income                                         28,920,099.47                      17,200,823.79
Add: Other income                                      112,604,599.67                      55,432,383.23
Investment income (loss with "-" sign)                  99,811,712.36                     118,244,951.85
Including: return on investment in
                                                         -3,855,173.70                       2,813,819.37
associated enterprises and joint ventures
Gains on derecognition of financial
assets measured at amortized cost
Exchange gain (loss with "-" sign)
Net exposure hedging gain (loss with
"-"sign)
Gain/loss on changes in fair value (loss
                                                           742,716.18                        7,818,248.17
with "-" sign)
Credit impairment loss (loss is listed
                                                        -12,862,614.97                     -23,944,601.37
with "-" sign)
Asset impairment loss (loss with "-"
                                                        -11,492,706.07                     -23,211,091.30
sign)
Gain/loss on disposal of assets (loss with
                                                           424,049.56                       -1,975,304.68
"-"sign)
3.Operating profit (losses are listed with
                                                      1,291,837,233.63                   1,038,679,574.68
"-" sign)
Add: Non-operating income                                20,773,354.52                     10,109,591.76
Less: Non-operating expenses                             16,415,529.06                      4,383,604.78
4.Gross profit (the gross loss shall be
                                                      1,296,195,059.09                   1,044,405,561.66
filled in with the sign "-")
Less: Income tax expenses                              237,927,755.87                     181,364,270.56
5.Net profit (net loss is listed with "-"
                                                      1,058,267,303.22                    863,041,291.10
sign)
(1) By business continuity
a. Net profit from continuing operations
                                                      1,058,267,303.22                    863,041,291.10
(net loss with "-" sign)
b. Net profit from termination of


                                                                                                            15
                                                          Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

operation (net loss with "-" sign)
(2) Net profit classified by
attribution of ownership
a. Net profit attributable to shareholders
of the parent company (net loss with "-"                        1,051,912,288.58                          875,838,601.48
sign)
b. Minority interest income (net loss
                                                                     6,355,014.64                          -12,797,310.38
with "-" sign)
6.Other comprehensive income, net of
                                                                   -33,057,587.53                            7,631,229.44
tax
After-tax net of other comprehensive
income attributable to theowners of                                -33,057,587.53                            7,631,229.44
parent company
(1) Other comprehensive income which
                                                                   -16,196,928.71                           -1,632,935.24
may not be reclassified to gain and loss
a. Re-measurement of changes in defined
                                                                   -16,196,928.71                           -1,632,935.24
benefit plans
b. Other comprehensive income which
may not be transferred to gain and loss
under the equity method
c. Changes in fair value of investment in
other equity instruments
d. Changes in fair value of the credit risk
of the Company
e. Others
(2).Other comprehensive income which
                                                                   -16,860,658.82                            9,264,164.68
may be reclassified to gain and loss
a. .Other comprehensive income which
may be transferredto gain and loss under
the equity method
b. Changes in fair value of other
creditors investment
c. Amount of financial assets reclassified
into other comprehensive income
d. Provision for credit impairment of
other creditors investments
e. Cash flow hedging reserves
f. Difference in translation of foreign
                                                                   -16,860,658.82                            9,264,164.68
currency financials
g. Others
Other comprehensive income attributable
to equity owners of the Company, net of
tax
7.Total comprehensive income                                    1,025,209,715.69                          870,672,520.54
(1)Total comprehensive income
attributable to owners of the parent                            1,018,854,701.05                          883,469,830.92
company
(2)Total comprehensive income
                                                                     6,355,014.64                          -12,797,310.38
attributable to minority shareholders
8.Earnings per share:
(1) Basic earnings per share                                                 0.80                                    0.67
(2) Diluted earnings per share                                               0.80                                    0.67
Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian


3、Consolidated cash flow statement from the beginning of the year to the end of the
reporting period
                                                                                                               Unit:RMB
                 Item                      Amount in the current period              Amount in the prior period
1.Cash flow from operating activities:
  Cash received from sales of goods or
                                                              13,448,766,254.61                        11,655,626,481.56
rendering of services
  Net increase in deposits from
customers and other banks

                                                                                                                            16
                                            Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

   Net increase in borrowing from the
central bank
   Net increase in loans from other
financial institutions
   Cash received from receiving
insurance premium of original insurance
contracts
   Net cash received from reinsurance
business
   Net increase in deposits and
investment of the insured
   Cash received from interests, handling
charges and commissions
   Net increase in borrowing funds
   Net increase in repurchase business
capital
   Net cash received from securities
trading agency
   Refunds of taxes and levies                    41,108,765.64                       68,643,873.32
   Cash received relating to other
                                                 182,894,116.31                      148,651,276.26
operating activities
Subtotal of cash inflows for operating
                                              13,672,769,136.56                   11,872,921,631.14
activities
   Cash paid for goods purchased and
                                               7,925,424,393.43                    7,209,410,824.85
services received
   Net increase in loans and advances to
customers
   Net increase in deposits with the
central bank and other banks
   Cash paid for claims under original
insurance contracts
   Net increase in lending funds
   Cash paid for interests, handling
charges and commissions
   Cash paid for policy dividends
   Cash paid to and on behalf of
                                               3,338,688,598.86                    2,958,743,831.75
employees
   Payments of all types of taxes                606,175,927.56                      521,546,299.79
   Cash paid relating to other operating
                                                 559,636,213.91                      525,985,930.68
activities
Subtotal of cash outflows from operating
                                              12,429,925,133.76                   11,215,686,887.07
activities
Net cash flow from operating activities        1,242,844,002.80                      657,234,744.07
2.Cash flows from investing activities:
   Cash received from investment
                                                  37,800,000.00                       29,241,826.99
recovery
   Cash received from the return on
                                                           0.00                        6,712,173.01
investment
   Net cash received from the disposal of
fixed assets, intangible assets and other           693,416.62                        17,753,661.31
long-term assets
   Net cash received from the disposal of
                                                  10,729,282.63                      130,823,912.13
subsidiaries and other business units
   Cash received relating to other
                                               2,753,340,676.04                    3,693,982,188.71
investing activities
Subtotal of cash inflows from investing
                                               2,802,563,375.29                    3,878,513,762.15
activities
   Cash paid for purchase and
construction of fixed assets, intangible         567,824,100.43                      607,017,537.59
assets and other long-term assets
   Cash paid for investments                     182,700,000.00                       72,341,140.57
   Net increase in pledge loans
   Net cash paid for acquisition of
subsidiaries and other business units


                                                                                                      17
                                                      Anhui Zhongding Sealing Parts Co.,Ltd. Report of Q3 2024

   Cash paid relating to other investing
                                                          2,902,194,449.88                   3,813,721,705.45
activities
Subtotal of cash outflows from investing
                                                          3,652,718,550.31                   4,493,080,383.61
activities
Net cash flow from investment activities                   -850,155,175.02                    -614,566,621.46
3.Cash flow from financing activities:
   Cash received from absorption of
                                                             57,035,000.00                       8,500,000.00
investment
     Including: cash received by
subsidiaries from investments of                             57,035,000.00                       8,500,000.00
minority shareholders
   Cash received from borrowings                          2,898,703,193.66                   2,621,044,003.48
   Cash received relating to other
                                                             32,607,238.32                      40,075,403.31
financing activities
Subtotal of cash inflows from financing
                                                          2,988,345,431.98                   2,669,619,406.79
activities
   Cash paid for repayment of debts                       2,432,445,193.34                   2,413,121,972.81
   Cash paid for distribution of dividends
                                                            442,887,150.08                     410,658,987.74
and profits or payment of interests
     Including: dividends or profits paid
by subsidiaries to minority shareholders
   Cash paid relating to other financing
                                                             67,428,036.22                     110,152,537.66
activities
Subtotal of cash outflows from financing
                                                          2,942,760,379.64                   2,933,933,498.21
activities
Net cash flow from financing activities                      45,585,052.34                    -264,314,091.42
4.Effect of change in exchange rate on
                                                             -9,644,677.74                      37,588,550.92
cash and cash equivalents
5.Net increase in cash and cash
                                                            428,629,202.38                    -184,057,417.89
equivalents
   Add: opening balance of cash and cash
                                                          1,774,186,205.78                   1,867,819,596.09
equivalents
6.Ending balance of cash and cash
                                                          2,202,815,408.16                   1,683,762,178.20
equivalents




(2) Financial statements related to adjustments to items at the beginning of the year of
first-time implementation of new accounting standards from 2024 onwards
□ Applicable √ N/A

(3) Auditing Report
Whether the Report has been audited

□ Yes √ No

The report for the third quarter of 2024 of the Company has not been audited




                                                               Anhui Zhongding Sealing Parts Co.,Ltd.
                                                                                      Board of Directors
                                                                                       30th October 2024



                                                                                                                18