意见反馈 手机随时随地看行情
  • 公司公告

公司公告

九阳股份:九阳股份有限公司2024年第三季度报告英文版2024-10-31  

                                                                                           Joyoung Co., Ltd. Third Quarterly Report




Ticker: 002242                                                                             Stock Abbreviation: Joyoung




                                                Joyoung Co., Ltd.

                               Interim Report of the Third Quarter 2024



     The Company and all members of the Board of Directors have guaranteed that the information disclosed is true, accurate
and complete, and contains no false record, misleading statements or material omissions.

Important notes:
     Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior
management staff of Joyoung Co., Ltd. (hereinafter referred to as the “Company”) have guaranteed that this
Report contains no false record, misleading statement or material omission and shall be jointly and severally
liable for the factuality, accuracy and completeness of the information given in this Report.

     CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution, declared that
the quarterly financial statements should be true, accurate and complete.

     In case of any discrepancy, the Chinese version of the report shall prevail.

Whether the third quarterly report was audited

□ Yes √ No




                                                                                                                                 1
                                                                                                               Joyoung Co., Ltd. Third Quarterly Report


I. Key Accounting Data and Financial Indicators

1. Key Accounting Data and Financial Indicators

Whether the Company performed a retroactive adjustment to or restatement of accounting data
□Yes√ No
                                                                                                                   From 1 January
                                                                  From 1 July 2024 to
                                                                                              YoY Change              2024 to 30           YoY Change
                                                                  30 September 2024
                                                                                                                   September 2024
    Operating revenues (RMB Yuan)                                    1,795,401,886.07                    -27.12%   6,182,055,590.30                  -8.84%
    Net profits attributable to shareholders of the Company
                                                                       -77,328,704.46                -166.46%         98,063,944.12                 -73.02%
    (RMB Yuan)
    Net profits attributable to shareholders of the Company
                                                                       -81,396,143.29                -172.45%       129,904,193.03                  -61.62%
    before non-recurring gains and losses (RMB Yuan)
    Net cash flow from operating activities (RMB Yuan)                      —                      —              416,958,032.06                   -2.37%
    Basic earnings per share (RMB Yuan /share)                                    -0.10             -162.50%                    0.13            -73.47%
    Diluted earnings per share (RMB Yuan /share)                                  -0.10             -162.50%                    0.13            -73.47%
    Weighted average return on net assets                                                       Decreased by                               Decreased by
                                                                                 -2.20%                                       2.83%
                                                                                            5.61 percent point                         7.92 percent point
                                                                  30 September 2024        31 December 2023                        Flux
    Total assets (RMB)                                              7,515,021,102.80         7,612,080,030.42                                    -1.28%
    Net assets attributable to shareholders of the Company
                                                                     3,460,916,058.40        3,471,347,161.90                                        -0.30%
    (RMB)


2. Non-recurring gain and loss items and amounts thereof

√ Applicable □Not applicable

                                                                                                                                                Unit: RMB
                                                                             From 1 July 2024 to      From 1 January 2024
                                   Item                                                                                                  Note
                                                                             30 September 2024       to 30 September 2024
   Profit or loss from disposal of non-current assets (including the                                                          Mainly due to gain on
                                                                                    1,209,793.36               8,674,631.61
   write off of the provision for impairment of assets)                                                                       disposal of equity
   Government grants included in the current profit or loss (that is                                                          Mainly government
   closely related to the operations of the Company, except for those                                                         grants
                                                                                    1,353,328.43              11,849,646.18
   of fixed quotas or amounts according to the nationally unified
   standards)
   Gains or losses from changes in fair value arising from the                                                                Mainly due to changes
   holding of trading financial assets, derivative financial assets,                                                          in fair value of financial
   trading financial liabilities and derivative financial liabilities and                                                     products
   investment income from the disposal of trading financial assets,
                                                                                    4,339,852.62             -55,102,935.25
   derivative financial assets, trading financial liabilities, derivative
   financial liabilities and other debt investments, excluding the
   effective hedging business related to the Company’s normal
   business operations
   Other non-operating income or expenses except the above items                    -2,433,714.07             -2,197,386.94
   Less: Impact of income taxes                                                        341,696.13             -5,735,631.19
          Impact of minority interests (after tax)                                      60,125.38                799,835.70
   Total                                                                            4,067,438.83             -31,840,248.91                --
Other details of other profit and loss items that meet the definition of non-recurring profit or loss

□ Applicable √ Not applicable

The Company does not have other details of gain or loss items that meet the definition of non-recurring gain or loss.



                                                                                                                                                           2
                                                                                                               Joyoung Co., Ltd. Third Quarterly Report


For non-recurring profit or loss items listed in the Interpretative Announcement on Information Disclosure of Companies Offering
Securities to the Public No. 1 — Non-recurring Profit or Loss that have been defined as recurring profit or loss items by the Company,
please provide the reasons

□ Applicable √ Not applicable

Not Applicable to the Company.


3. Changes in key accounting data and financial indicators and reasons for such changes

√ Applicable □Not applicable
                                                                                                                                               Unit: RMB
Item                                         30 September 2024 31 December 2023 Flux              Notes
                                                                                                  Mainly due to the recovery of financing products
Trading financial assets                                                5,022,027.78     -100.00%
                                                                                                  during the period
                                                                                                  Mainly as a result of business merger during the
Goodwill                                         120,156,141.45                           100.00%
                                                                                                  period
                                                                                                  Mainly attributable to the decrease in the collection
Notes receivable                                 540,129,046.99     1,145,265,457.70      -52.84%
                                                                                                  of notes receivable during the period
                                                                                                  Mainly due to collection of other receivables during
Other receivables                                 23,578,548.14        81,174,451.49      -70.95%
                                                                                                  the period
                                                                                                  Mainly attributable to the increase in receivables
Long-term receivables                              8,799,000.00         5,883,450.00       49.56%
                                                                                                  from equity transfers during the period
                                                                                                  Mainly due to the increase in renovation projects at
Construction in progress                          13,076,054.68         8,379,340.61       56.05%
                                                                                                  the Jinan headquarter
                                                                                                  Mainly attributable to the increase in right-of-use
Right-of-use assets                               65,749,417.11        35,953,302.35       82.87%
                                                                                                  assets during the period
                                                                                                  Mainly attributable to the increase in deductible
Deferred tax assets                              165,108,001.21       111,634,650.71       47.90%
                                                                                                  temporary differences during the period
                                                                                                  Mainly attributable to an increase in the use of
Notes payable                                  2,095,882,151.99      1,606,217,651.11      30.49%
                                                                                                  notes for payment during the period
                                                                                                  Mainly due to payment of year-end bonuses during
Payroll payable                                   13,486,781.73       139,617,024.49      -90.34%
                                                                                                  the period
                                                                                                  Mainly as a result of the increase in lease liabilities
Current portion of non-current liabilities        30,982,571.29        19,091,131.36       62.29%
                                                                                                  during the period
                                                                                                  Mainly attributable to the decrease in endorsed
Other current liabilities                         63,426,938.09       197,217,987.77      -67.84% bankers' acceptances not derecognized during the
                                                                                                  period
                                                                                                  Mainly as a result of the increase in lease liabilities
Lease liabilities                                 35,238,253.52        18,213,206.13       93.48%
                                                                                                  during the period
                                                                                                  Mainly as a result of differences on translation of
Other comprehensive income                         5,808,620.85        22,281,707.52      -73.93%
                                                                                                  foreign currency financial statements
                                             From 1 January       From 1 January
Item                                         2024 to 30           2023 to 30            YoY         Note
                                             September 2024       September 2023
                                                                                                  Mainly due to the increase in VAT credit for
Other income                                      32,903,497.97        22,115,084.98       48.78% advanced manufacturing industry in the current
                                                                                                  period
                                                                                                  Mainly attributable to the decrease in investment
Investment income/(loss)                          14,176,615.31        38,007,947.61      -62.70%
                                                                                                  income from affiliated business during the period
Gains/(Losses) on changes in fair
                                                 -55,102,935.25         -2,792,536.64 -1873.22% Mainly due to changes in fair value of funds
value
                                                                                                  Mainly attributable to the decrease in bad debts in
Credit impairment losses                           2,122,947.87        -13,734,138.50     115.46%
                                                                                                  accounts receivable during the period
                                                                                                  Mainly attributable to the decrease in bad debts on
Asset impairment losses                           -2,292,486.50         -4,283,143.29      46.48%
                                                                                                  prepaid expense during the period
                                                                                                  Mainly due to less gain on disposal of long-term
Losses on disposal of assets                       2,702,993.34        16,935,282.17      -84.04%
                                                                                                  assets during the period
                                                                                                  The main reason is the write-off of unpayable
Non-operating income                               4,569,982.20           659,231.65      593.23%
                                                                                                  amounts in this period.


                                                                                                                                                        3
                                                                                                             Joyoung Co., Ltd. Third Quarterly Report


Non-operating expenses                           8,065,730.87           4,675,912.72      72.50% Mainly due to increase in donations
                                                                                                 Mainly as a result of fluctuation in profit for the
Income tax expenses                             -13,747,619.99         43,388,145.49    -131.69%
                                                                                                 period
                                                                                                 Mainly due to the increase in investment recovery
Net cash flows from investing activities        89,622,753.17          33,088,499.28     170.86%
                                                                                                 during the period
                                                                                                 Mainly due to the decrease in dividends distribution
Net cash flows from financing activities      -164,292,598.78        -274,331,953.65      40.11%
                                                                                                 during the period


II. Shareholder Information

1. Total number of common shareholders and shareholdings of the top ten common shareholders at the period-end

                                                                                                                                            Unit: share
   Total number of common shareholders at the end                          Total number of preferred shareholders with resumed
                                                                   41,781                                                                       0
   of the Reporting Period                                                 voting rights at the end of the Reporting Period (if any)
                                                               Top 10 common shareholders
                                                                             Total shares          Number of           Pledged or frozen shares
                                            Nature of        Shareholding
        Name of shareholder                                                   held at the          restricted
                                           shareholder        percentage                                                 Status          Number
                                                                              period-end          shares held
   Shanghai Lihong Enterprise          Domestic non-
   Management Co., Ltd.                state-owned                 50.13%        384,523,746                      0               N/A                0
                                       corporation
   BILTING DEVELOPMENTS                Foreign
                                                                   16.94%        129,924,090                      0               N/A                0
   LIMITED                             corporation
   Joyoung ESOP Plan (Phase 1)         Others                       2.09%         16,000,000                      0               N/A                0
   Hong Kong Securities Clearing       Foreign
                                                                    1.52%         11,696,354                      0               N/A                0
   Co., Ltd.                           corporation
   Central Huijin Investment Ltd.      State-owned
                                                                    1.46%         11,201,233                      0               N/A                0
                                       corporation
   China Universal Asset
   Management Co.,Ltd - Social         Others                       1.23%          9,463,210                      0               N/A                0
   Security Fund Portfolio No.423
   China Life Insurance Co., Ltd.-
   Traditional- General Insurance      Others                       0.58%          4,469,240                      0               N/A                0
   Product - 005L - CT001 SH
   China Merchants Bank Co.,
   Ltd. - Southern Asset               Others                       0.44%          3,410,237                      0               N/A                0
   Management CSI 1000 ETF
   PICC P&C-Traditional-General
                                       Others                       0.44%          3,406,740                      0               N/A                0
   Insurance Products
   CPIC-Dividend-Personal
                                       Others                       0.40%          3,045,512                      0               N/A                0
   Dividend
                                                         Top 10 non-restricted common shareholders
                                                                                Number of non-restricted shares                 Type of shares
                           Name of shareholder
                                                                                            held                       Type of shares        Number
                                                                                                                      RMB common
   Shanghai Lihong Enterprise Management Co., Ltd.                                                  384,523,746                            384,523,746
                                                                                                                      stock
                                                                                                                      RMB common
   BILTING DEVELOPMENTS LIMITED                                                                     129,924,090                            129,924,090
                                                                                                                      stock
                                                                                                                      RMB common
   Joyoung ESOP Plan (Phase 1)                                                                       16,000,000                             16,000,000
                                                                                                                      stock
                                                                                                                      RMB common
   Hong Kong Securities Clearing Co., Ltd.                                                           11,696,354                              11,696,354
                                                                                                                      stock
                                                                                                                      RMB common
   Central Huijin Investment Ltd.                                                                    11,201,233                              11,201,233
                                                                                                                      stock
   China Universal Asset Management Co.,Ltd. - Social Security Fund                                   9,463,210       RMB common              9,463,210


                                                                                                                                                     4
                                                                                                           Joyoung Co., Ltd. Third Quarterly Report


  Portfolio No.423                                                                                            stock
  China Life Insurance Co., Ltd.-Traditional- General Insurance                                               RMB         common
                                                                                                    4,469,240                                  4,469,240
  Product - 005L - CT001 SH                                                                                   stock
  China Merchants Bank Co., Ltd. - Southern Asset Management CSI                                              RMB         common
                                                                                                    3,410,237                                  3,410,237
  1000 ETF                                                                                                    stock
                                                                                                              RMB         common
  PICC P&C-Traditional-General Insurance Products                                                   3,406,740                                  3,406,740
                                                                                                              stock
                                                                                                              RMB         common
  CPIC-Dividend-Personal Dividend                                                                   3,045,512                                  3,045,512
                                                                                                              stock
                                                                                 In   April   2019, the shareholding       structure      of    BILTING
                                                                         DEVELOPMENTS LIMITED changed. MR. Xuning WANG, the actual
                                                                         controller of the Company, became the actual controller of BILTING
                                                                         DEVELOPMENTS LIMITED (See Report No. 2019-027 of the Company
                                                                         on www.chinainfo.com.cn.). As a result, Shanghai Lihong Enterprise
                                                                         Management Co., Ltd. and BILTING DEVELOPMENTS LIMITED, both
                                                                         controlled by Mr. Xuning WANG, are defined as acting-in-concert parties
                                                                         by the Administrative Measures for the Takeover of Listed Companies.
                                                                                 Other than the aforementioned related and acting-in-concert parties,

  Related or acting-in-concert parties among shareholders above          the Company is uncertain about whether there are related or acting-in-
                                                                         concert parties among shareholders above.
                                                                                 In July 2024, BILTING DEVELOPMENTS LIMITED changed its
                                                                         name to JS Global Capital Management Limited, which is still a party
                                                                         acting in concert with the controlling shareholder of the Company,
                                                                         Shanghai Lihong Enterprise Management Co., Ltd. The aforementioned
                                                                         change does not involve any equity change of the Company’s controlling
                                                                         shareholder and has no impact on the Company's operating activities, and
                                                                         there has been no change in the Company's controlling shareholder and
                                                                         de facto controller.
  Explanation on common shareholders participating in securities
                                                                         N/A
  margin trading (if any)
                                                                         The number of ordinary shares held in the repurchase specialized
  Explanation on the existence of repurchase special accounts among      account of Joyoung Co., Ltd. at the end of the reporting period was
  the top 10 shareholders                                                4,000,000 shares, accounting for 0.52% of the total share capital of the
                                                                         Company.

Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restricted

shares outstanding participating in the lending and transfer of shares business

√Applicable □ Not applicable

                                                                                                                                          Unit: Share
  Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with non-restricted shares outstanding
  participating in the lending and transfer of shares business
                                                       Shares lent on the lending                                         Shares lent on the lending
                       General and credit account                                        General and credit account
                                                       and transfer business and                                          and transfer facility and
                       holdings at the beginning of                                      holdings at the end of the
  Name of                                              not yet returned at the                                            not yet returned at the end
                       the period                                                        period
  shareholder                                          beginning of the period                                            of the period
                       Total          Percentage       Total       Percentage of         Total          Percentage        Total           Percentage
                       shares         of total share   shares      total share           shares         of total share    Shares          of total share


                                                                                                                                                      5
                                                                                              Joyoung Co., Ltd. Third Quarterly Report


                                      capital              capital                       capital                         capital
   China Merchants
   Bank Co., Ltd. -
   Southern Asset       356,837           0.05%   83,500   0.01%           3,410,237     0.44%             0             0.00%
   Management CSI
   1000 ETF

Top 10 shareholders and top 10 shareholders with non-restricted shares outstanding changed from the previous

period due to lending/repatriation in the lending and transfer of shares business

□ Applicable √ Not applicable


2.Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and Their Shareholdings

□ Applicable √ Not applicable


III. Other Significant Events

□ Applicable √ Not applicable


IV. Quarterly Financial Statements

1. Financial Statements

1.1 CONSOLIDATED BALANCE SHEET

Prepared by: Joyoung Co., Ltd.
                                                      30 September 2024
                                                                                                                           Unit: RMB
                                   Item                                   30 September 2024                    1 January 2024
   Current assets:
     Cash at bank and on hand                                                    2,582,279,500.01                   2,431,377,953.47
           Deposit reservation for balance
           Lending funds
           Trading financial assets                                                                                      5,022,027.78
           Derivative financial assets
           Notes receivable                                                        540,129,046.99                   1,145,265,457.70
           Accounts receivable                                                   1,251,541,037.23                   1,009,769,220.20
           Receivables financing                                                   145,704,162.34                     113,072,886.20
           Prepaid expense                                                          48,926,958.34                      40,569,709.89
           Premium receivable
           Reinsurance accounts receivable
           Provision of cession receivable
           Other receivables                                                        23,578,548.14                      81,174,451.49
                Including: Interest receivable
                          Dividend receivable
           Redemptory monetary capital for sale
           Inventories                                                             622,761,328.39                     558,417,131.83
                 Including: Data Resource
           Contract assets
           Holding assets for sale

                                                                                                                                    6
                                                                             Joyoung Co., Ltd. Third Quarterly Report


                                       Item              30 September 2024                    1 January 2024
         Current portion of non-current assets
         Other current assets                                     195,937,001.48                     242,101,070.20
Total current assets                                            5,410,857,582.92                   5,626,769,908.76
Non-current assets:
         Issuance of loans and advances
         Equity expense
         Other equity investments
         Long-term receivables                                      8,799,000.00                       5,883,450.00
         Long-term equity investments                             149,707,878.85                     142,801,263.54
         Investments in other equity instruments                  284,813,816.98                     290,575,197.32
         Other non-current financial assets                       423,518,526.12                     479,448,325.26
         Investment properties                                     87,531,503.34                      94,895,832.88
         Fixed assets                                             584,769,270.31                     611,365,494.86
         Construction in progress                                  13,076,054.68                       8,379,340.61
         Productive biological asset
         Oil and gas assets
         Right-of-use assets                                       65,749,417.11                      35,953,302.35
         Intangible assets                                        134,120,612.30                     117,464,913.01
                 Including: Data Resource
         Development expenditures
                 Including: Data Resource
         Goodwill                                                 120,156,141.45
         Long-term prepaid expenses                                 1,813,297.53                       1,908,351.12
         Deferred tax assets                                      165,108,001.21                     111,634,650.71
         Other non-current assets                                  65,000,000.00                      85,000,000.00
Total non-current assets                                        2,104,163,519.88                   1,985,310,121.66
TOTAL ASSETS                                                    7,515,021,102.80                   7,612,080,030.42
Current liabilities:
         Short-term borrowings
         Loans from the central bank
          Loans from other banks
         Trading financial liabilities
         Derivative financial liability
         Notes payable                                          2,095,882,151.99                   1,606,217,651.11
         Accounts payable                                       1,384,376,478.96                   1,713,571,450.01
         Unearned revenue
         Contract liabilities                                     236,188,057.96                     204,341,444.90
         Financial assets sold for repurchase
         Deposits from customers and interbank
         Receivings from vicariously traded securities
         Receivings from vicariously sold securities
         Payroll payable                                           13,486,781.73                     139,617,024.49
         Tax payable                                               54,162,612.44                      66,870,416.50
         Other payables                                            92,658,261.67                     119,655,990.70
            Including: Interest payable
                         Dividend payable
         Handling fees and commissions payable
         Dividend payable for reinsurance
         Holding liabilities for sale
         Current portion of non-current liabilities                30,982,571.29                      19,091,131.36
         Other current liabilities                                 63,426,938.09                     197,217,987.77
Total current liabilities                                       3,971,163,854.13                   4,066,583,096.84
Non-current liabilities
         Reserve fund for insurance contracts
         Long-term borrowings


                                                                                                                   7
                                                                                                         Joyoung Co., Ltd. Third Quarterly Report


                                         Item                                            30 September 2024                  1 January 2024
            Bonds payable
                    Including: Preferred stock
                            Perpetual bonds
            Lease liabilities                                                                       35,238,253.52                    18,213,206.13
            Long-term payables
            Long-term payroll payable
            Accrued liabilities                                                                      2,175,340.58                     3,046,860.41
            Deferred income                                                                          6,787,152.99                     7,757,777.97
            Deferred tax liabilities                                                                27,393,218.87                    30,232,127.06
            Other non-current liabilities
   Total non-current liabilities                                                                    71,593,965.96                    59,249,971.57
   Total liabilities                                                                             4,042,757,820.09                 4,125,833,068.41
   Shareholders’ equity
            Share capital                                                                          767,017,000.00                   767,017,000.00
            Other equity instruments
                    Including: preferred stock
                             Perpetual bond
            Capital surplus                                                                        690,487,014.90                   668,056,425.85
            Less: Treasury stock                                                                    68,026,879.84                    68,026,879.84
            Other comprehensive income                                                               5,808,620.85                    22,281,707.52
            Special reserve
            Surplus reserve                                                                        397,820,873.71                   397,820,873.71
            General risk reserve
            Undistributed profits                                                                1,667,809,428.78                 1,684,198,034.66
   Total equity attributable to shareholders of the Company                                      3,460,916,058.40                 3,471,347,161.90
            Minority interests                                                                      11,347,224.31                    14,899,800.11
   Total shareholders’ equity                                                                   3,472,263,282.71                 3,486,246,962.01
   TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY                                                   7,515,021,102.80                 7,612,080,030.42
Legal representative: Ningning Yang              Principal in charge of accounting: Jiangang Kan        Head of accounting department: Wen Guo


1.2 CONSOLIDATED INCOME STATEMENTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2024

                                                                                                                                       Unit: RMB
                                                                                         For the nine months ended     For the nine months ended
                                           Item
                                                                                            30 September 2024             30 September 2023
   Total revenue                                                                                   6,182,055,590.30              6,781,172,561.74
            Including: Operating revenue                                                           6,182,055,590.30              6,781,172,561.74
                       Interest income
                       Earned Premium
                       Handling fees and commission income
   Total operating cost                                                                           6,095,146,683.64              6,425,277,119.84
           Including: Cost of sales                                                               4,558,203,466.76              5,059,468,353.71
                      Interest expense
                      Handling fees and commission expenses
                      Surrender value
                      Net payments for insurance claims
                      Net provision for insurance liability
                      Bond insurance expense
                      Amortized Reinsurance Expenditures
                      Taxes and surcharges                                                           24,870,131.67                 26,471,397.57
                      Selling and distribution expenses                                           1,061,819,478.58                892,555,999.96

                                                                                                                                                8
                                                                                                       Joyoung Co., Ltd. Third Quarterly Report


                                                                                        For the nine months ended   For the nine months ended
                                         Item
                                                                                           30 September 2024           30 September 2023
                   General and administrative expenses                                            246,077,944.68               246,469,168.86
                   Research and development expenses                                              272,308,636.26               253,378,153.81
                   Financial income                                                               -68,132,974.31                -53,065,954.07
                         Including: Interest expenses                                                1,711,118.84                 1,329,106.73
                                   Interest income                                                 73,136,123.89                32,331,853.69
        Add: Other income                                                                          32,903,497.97                 22,115,084.98
              Investment income/(loss)                                                             14,176,615.31                38,007,947.61
                Including: Investment income from associates and joint ventures                     6,906,615.31                30,781,830.53
                         Profits or losses arising from derecognition of financial
assets measured at amortized costs
              Foreign exchange gains/(losses)
              Net exposure to hedging gains/(losses)
              Gains/(Losses) on changes in fair value                                             -55,102,935.25                 -2,792,536.64
                Credit impairment losses                                                            2,122,947.87               -13,734,138.50
                Asset impairment losses                                                            -2,292,486.50                -4,283,143.29
                Losses on disposal of assets                                                        2,702,993.34                16,935,282.17
Operating profit                                                                                   81,419,539.40               412,143,938.23
         Add: Non-operating income                                                                  4,569,982.20                   659,231.65
         Less: Non-operating expenses                                                               8,065,730.87                 4,675,912.72
Total profit                                                                                       77,923,790.73               408,127,257.16
         Less: Income tax expenses                                                                -13,747,619.99                43,388,145.49
Net Profit                                                                                         91,671,410.72               364,739,111.67
      (1) Classified by continuity of operations
             Net profit from continuing operations                                                 91,671,410.72                364,739,111.67
             Net profit from discontinued operations
      (2) Classified by ownership of the equity
             Attributable to shareholders of the Company                                           98,063,944.12               363,513,922.70
             Minority interests                                                                    -6,392,533.40                 1,225,188.97
Other comprehensive income, net of tax                                                            -16,473,086.67                 7,669,789.68
      Other comprehensive income attributable to equity owners of the Company,
                                                                                                  -16,473,086.67                  7,669,789.68
net of tax
      (1) Other comprehensive income items which will not be reclassified
                                                                                                    -5,761,380.34                 7,962,056.68
subsequently to profit or loss
         1) Changes arising from remeasurement of defined benefit plan
         2) Other comprehensive income that cannot be transferred to profit or loss
under the equity method
         3) Changes in fair value of investments in other equity instruments                        -5,761,380.34                 7,962,056.68
         4) Changes in fair value of an enterprise's own credit risk
         5) Others
      (2) Other comprehensive income items which will be reclassified
                                                                                                   -10,711,706.33                  -292,267.00
subsequently to profit or loss
         1) Other comprehensive income available for transfer to profit or loss under
the equity method
         2) Changes in fair value of other debt investments
         3) Reclassification of financial assets to other comprehensive income
         4) Provision for credit impairment of other debt investments
         5) Cash flow hedge reserve
         Differences on translation of foreign currency financial statements                       -10,711,706.33                  -292,267.00
         Others
    Other comprehensive income attributable to minority shareholders, net of tax

                                                                                                                                             9
                                                                                                            Joyoung Co., Ltd. Third Quarterly Report


                                                                                          For the nine months ended       For the nine months ended
                                             Item
                                                                                             30 September 2024               30 September 2023
   Total comprehensive income                                                                          75,198,324.05                 372,408,901.35
         Attributable to equity owners of the Company                                                  81,590,857.45                 371,183,712.38
         Attributable to minority interests                                                            -6,392,533.40                    1,225,188.97
   Earnings per share:
         (1) Basic earnings per share                                                                            0.13                          0.49
         (2) Diluted earnings per share                                                                          0.13                          0.49
In the case of a business combination under the same control in the current period, the net income realized by the party being consolidated before
the combination was: $0.00, and the net income realized by the party being consolidated in the previous period was: $0.00.

Legal representative: Ningning Yang             Principal in charge of accounting: Jiangang Kan         Head of accounting department: Wen Guo


1.3 CONSOLIDATED CASH FLOW STATEMENTS

                                                                                                                                          Unit: RMB
                                                                                   For the nine months ended            For the nine months ended
                                      Item
                                                                                      30 September 2024                    30 September 2023
   1. Cash flows from operating activities
        Cash received from sales of goods or rendering of services                                6,866,031,982.34                 7,713,100,132.01
         Net increase in customer deposits and deposits from banks and
   other financial institutions
        Net decrease in deposits with the Central Bank
        Net decrease in deposits with other financial institutions
        Cash received from premiums of original insurance contracts
        Net cash received from reinsurance operations
        Net increase in policyholders' savings and investment funds
        Cash received from interest, fee and commission
        Net increase in borrowed funds
        Net increase in funds for repurchase operations
        Net cash received from agency purchases and sales of securities
        Refund of taxes and surcharges                                                             186,210,379.70                   140,157,462.78
        Cash received relating to other operating activities                                        427,202,787.23                   301,830,237.95
   Sub-total of cash inflows                                                                      7,479,445,149.27                 8,155,087,832.74
        Cash paid for goods and services                                                          4,974,666,834.18                 5,404,457,828.45
        Net increase in loans and advances to customers
        Deposits from banks and other financial institutions
        Cash payment of benefits from the original insurance contract
        Net increase in funds removed
        Cash paid for interest, fee and commission
        Cash paid as policy dividends
        Cash paid to and on behalf of employees                                                     509,658,802.92                   637,852,785.87
        Payments of taxes and surcharges                                                            242,772,857.57                   542,579,834.73
        Cash paid relating to other operating activities                                          1,335,388,622.54                 1,143,111,281.84
   Sub-total of cash outflows                                                                     7,062,487,117.21                 7,728,001,730.89
   Net cash flows from operating activities                                                         416,958,032.06                   427,086,101.85
   2. Cash flows from investing activities
        Cash received from disposal of investments                                                  73,194,678.00                     23,412,977.95
        Cash received from returns on investments                                                       61,787.09                      7,823,331.00
        Net cash received from disposal of fixed assets, intangible assets
                                                                                                      5,266,929.69                     1,933,448.00
   and other long-term assets

                                                                                                                                                 10
                                                                                                     Joyoung Co., Ltd. Third Quarterly Report


                                                                               For the nine months ended        For the nine months ended
                                      Item
                                                                                  30 September 2024                30 September 2023
          Net cash received from disposal of subsidiaries and other business
  units
       Cash received relating to other investing activities                                 209,691,594.59                   215,537,704.52
  Sub-total of cash inflows                                                                 288,214,989.37                   248,707,461.47
        Cash paid to acquire fixed assets, intangible assets and other
                                                                                             12,535,522.81                      7,218,962.19
  long-term assets
          Cash paid to acquire investments                                                      230,817.27
          Net increase in pledged loans
       Net cash paid to acquire subsidiaries and other business units                        99,825,896.12
       Cash paid relating to other investing activities                                      86,000,000.00                   208,400,000.00
  Sub-total of cash outflows                                                                198,592,236.20                   215,618,962.19
  Net cash flows from investing activities                                                   89,622,753.17                    33,088,499.28
  3. Cash flows from financing activities
       Cash received from capital contributions                                                 300,000.00
          Including: Cash received from capital contributions by minority
                                                                                                300,000.00
  shareholders of subsidiaries
       Cash received from borrowings
       Cash received relating to other financing activities
  Sub-total of cash inflows                                                                     300,000.00
          Cash repayments of borrowings
        Cash payments for interest expenses and distribution of dividends
                                                                                            120,282,450.00                   228,905,100.00
  or profits
        Including: Cash payments for dividends or profit to minority
                                                                                              5,829,900.00
  shareholders of subsidiaries
     Cash payments relating to other financing activities                                    44,310,148.78                    45,426,853.65
  Sub-total of cash outflows                                                                164,592,598.78                   274,331,953.65
  Net cash flows from financing activities                                                 -164,292,598.78                  -274,331,953.65
  4. Effect of foreign exchange rate changes on cash
                                                                                            -12,134,876.56                    21,456,401.20
  and cash equivalents
  5. Net increase in cash and cash equivalents                                              330,153,309.89                   207,299,048.68
      Add: Cash and cash equivalents at the beginning of the period                       1,990,989,697.94                 1,185,675,103.58
  6. Cash and cash equivalents at the end of the period                                   2,321,143,007.83                 1,392,974,152.26

2.Adjustments to items related to financial statements at the beginning of the year of first-time
implementation of new accounting standards from 2024 onwards

□ Yes √ No


3. Auditing Report

Whether the third quarterly report was audited

□ Yes √ No

                                                                                             Joyoung Co., Ltd. Board of Directors
                                                                                                                      31 October 2024




                                                                                                                                          11