意见反馈 手机随时随地看行情
  • 公司公告

公司公告

杭汽轮B:2024年第三季度报告 (英文)2024-10-29  

                                                                                            The Third Quarterly Report 2024



Stock Code:200771            Stock ID: Hangqilun B             Announcement No.:2024-61



                          Hangzhou Steam Turbine Power Group Co., Ltd.

                                  The Third Quarterly Report 2024


The members of the Board and the Company acknowledge being responsible for the truthfulness, accuracy, and

completeness of the announcement. Not any false record, misleading statement or significant omission carried in

this announcement.



Important content reminder:

1.The Board of Directors, The Supervisory Committee, the supervisors and the directors of the Company
guarantee that there are no significant omissions, fictitious or misleading statements carried in the Report and we
will accept individual and joint responsibilities for the truthfulness, accuracy and completeness of the Report.

2. Principal of the Company, Person in Charge of Accounting Works and Person in Charge of Accounting Organ
(Accounting Officer) hereby confirm that the Financial Report of the Third Quarterly Report is authentic, accurate
and complete.
3. Whether the Third Quarterly Report has been audited or not

□Yes √No

I. Main financial data


(I) Main accounting data and financial indexes

Whether it has retroactive adjustment or re-statement on previous accounting data

□Yes No
                                                                                                     Increase/decrease from
                                                 Increase/decrease in the
                                                                                                      year-begin to period-
                                                  period compared with      Year-begin to period-
                              This period                                                            end compared with the
                                                  the same period of the             end               same period of the
                                                       previous year                                      previous year
Operating income
(Yuan)                      1,651,736,130.81                   29.88%          4,263,399,907.77                    9.49%
Net profit attributable
to the shareholders of
the listed company               -1,884,498.53                  -101.51%           189,615,065.32                  -30.84%
(Yuan)
Net profit after
deducting of non-
recurring gain/loss
attributable to the             -15,328,054.23                  -116.35%           104,000,010.01                  -47.70%
shareholders of listed
company(Yuan)
Cash flow generated by            —                       —                     -360,487,848.58                 -155.27%
                                                            1
                                                                                                      The Third Quarterly Report 2024


business operation, net
(Yuan)
Basic earning per
share(Yuan/Share)                                0.00                     -100.00%                      0.16                   -33.33%
Diluted gains per
share(Yuan/Share)                                0.00                     -100.00%                      0.16                   -33.33%
Weighted average
return on equity(%)                         -0.02%                        -1.59%                    2.29%                     -1.09%
                                                                                      Increase/decrease at the period-end compared with
                               End of this period             End of last period
                                                                                                 the end of the previous year
Gross assets(Yuan)              17,087,890,090.42             15,927,680,116.23                                                7.28%
Net assets attributable
to the shareholders of
the listed company                 8,454,896,979.22              7,899,275,900.66                                                7.03%
(Yuan)
(II)Items and amount of non-current gains and losses
√ Applicable □ Not applicable

                                                                                                                              In RMB

                                                                                            Amount from year-begin to
                           Item                                        This period                                           Notes
                                                                                                  period -end
Non-current asset disposal gain/loss(including the write-
                                                                           -1,015,916.63                   -352,461.68
off part for which assets impairment provision is made)
Governmental Subsidy accounted as current gain/loss,
except for those subsidies at with amount or quantity
                                                                           17,686,322.86                 56,853,335.68
fixed by the national government and closely related to
the Company’s business operation.
Gain and loss from change of the fair value arising from
transactional monetary assets, transactional financial
liabilities as held as well as the investment income
arising from disposal of the transactional monetary
assets, transactional financial liabilities and financial                   2,817,908.46                  6,787,664.62
assets available for sale excluding the effective hedging
transaction in connection with the Company’s normal
business
Capital occupation charges on non-financial enterprises
that are recorded into current gains and losses                                      0.00                         0.00
Gain/loss on entrusting others with investments or asset
management                                                                           0.00                         0.00

Gain/loss from external entrusted loan                                               0.00                         0.00
Reverse of the provision for impairment of accounts
                                                                                     0.00                 6,000,000.00
receivable undergoing impairment test individually
Gains due to that the investment costs for the Company
to obtain subsidiaries, associates and joint ventures are
                                                                                     0.00                         0.00
lower than the enjoyable fair value of the identifiable net
assets of the investees when making the investments
Net gain and loss of the subsidiary under the common
control and produced from enterprise consolidation from                              0.00                         0.00
the beginning of the period to the consolidation date
Gain/loss on non-monetary asset swap                                                0.00                          0.00
Gains/losses of debt restructure                                               25,152.88                  5,445,530.91
One-off costs incurred by the Company as a result of
discontinued operations, such as expenses for employee                               0.00                         0.00
arrangements
One-time effect on current profit or loss due to
                                                                                     0.00                         0.00
adjustments in tax, accounting and other laws and
                                                                      2
                                                                                       The Third Quarterly Report 2024


regulations
Gain or loss on fair-value changes in investment property
of which subsequent measurement is carried out using                     0.00                     0.00
the fair value method
Income from transactions with distinctly unfair prices                   0.00                     0.00
Gain or loss on contingencies that are unrelated to the
                                                                         0.00                     0.00
Company's normal business operations
Income from charges on entrusted management                              0.00                     0.00
Operating income and expenses other than the aforesaid
                                                                -3,056,467.36            30,323,075.84
Item
Other gains and losses that meet the definition of
                                                                         0.00
exceptional gain/loss
Less: Influenced amount of income tax                            2,033,893.79            13,309,844.04
Amount of influence of minority interests(After tax)             979,550.72             6,132,246.02
Total                                                           13,443,555.70            85,615,055.31        --

Details of other gains/losses Item that meets the definition of non-recurring gains/losses:
□ApplicableNot applicable
There are no other gains/losses Item that meet the definition of non-recurring gains/losses in the Company.
For the Company’s non-recurring gain/loss Item as defined in the Explanatory Announcement No.1 on
information disclosure for Companies Offering their Securities to the Public -Non-recurring Gains and Losses and
its non-recurring gain/loss Item as illustrated in the Explanatory Announcement No.1 on information Disclosure
for Companies offering their securities to the public -non-recurring Gains and losses which have been defined as
recurring gains and losses, it is necessary to explain the reason.
□ Applicable√ Not applicable
None of Non-recurring gain /loss Item recorgnized as recurring gain /loss/Item as defined by the information
disclosure explanatory Announcement No.1- Non –recurring gain/loss in the report period.




                                                            3
                                               Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024




(III) Particulars about changes in items of main accounting data and financial index and explanations of
reasons

√ Applicable □Not applicable

                                                                                                                      In RM B
                                                                                 YOY
  Balance sheet items      September 30,2024           January 1,2024         increase or                Reason
                                                                                decrease
                                                                                         M ainly due to the implementation of
                                                                                         the 2023 equity distribution, and the
                                                                                         payment of some projects received is
M onetary funds                1,991,957,806.76            2,797,401,012.50      -28.79% acceptance bills, and the overseas
                                                                                         procurement and tax payment are paid
                                                                                         by monetary funds in the current
                                                                                         period
                                                                                         M ainly due to the decrease in the
Transactional financial          184,850,839.08              568,887,484.10      -67.51% purchase of wealth management
assets
                                                                                         products
                                                                                         M ainly due to a decrease in advance
Prepayments                      542,270,353.90              725,264,109.04      -25.23%
                                                                                         payments for gas turbines
                                                                                         M ainly due to the increase in customs
                                                                                         deposits for the import and
Other account receivable          53,865,146.04               43,018,211.13       25.21% maintenance of commodities and the
                                                                                         increase in export tax rebates
                                                                                         receivable
                                                                                         M ainly due to the increase in the
Inventories                    3,146,713,453.73            2,429,496,037.81       29.52% inventory of gas turbines and steam
                                                                                         turbines
                                                                                         M ainly due to the increase in input tax
Other current assets              55,863,025.52                5,622,606.07      893.54% to be deducted and prepayment of
                                                                                         enterprise income tax.
                                                                                         M ainly due to the recovery of long-
                                                                                         term receivables of Tianjin Tiantie and
Long-term receivable                           -              14,779,983.03     -100.00%
                                                                                         Lu'an Fafeng Projects of New Energy
                                                                                         Company
                                                                                         M ainly due to the sale of part of the
Real estate investment             1,050,779.44                1,544,449.40      -31.96% investment real estate of Hangfa
                                                                                         Company
                                                                                         M ainly due to the Company's annual
                                                                                         output of 10 sets of gas turbine unit
                                                                                         projects, Anhui Casting and Forging
                                                                                         Company's annual output of 15,000
                                                                                         tons of steel castings and 40,000 tons
Construction in progress         703,465,219.76              298,071,246.03      136.01% of forging billet production line
                                                                                         projects, and Zhongneng Company's
                                                                                         energy-saving, carbon-reduction and
                                                                                         high-efficiency turbo machinery
                                                                                         intelligent manufacturing service
                                                                                         integration industrial base project
                                                                                         M ainly due to the realization of equity
                                                                                         transfer in the current period for the
Other non-current Assets                       -              63,688,181.60     -100.00% prepaid equity transfer payment of
                                                                                         machinery company at the end of the
                                                                                         previous year.
Other Equity instrument                                                                  M ainly due to the change in the fair
                               3,833,440,404.60            2,721,470,812.06       40.86%
investment                                                                               value of Bank of Hangzhou
                                                                                         M ainly due to a decrease in short-term
Short-term loans                 344,930,512.40              504,428,866.04      -31.62%
                                                                                         bank loans
                                                                                         M ainly due to the increase in payment
Notes payable                    692,930,273.79              481,424,952.96       43.93% for goods with bills in the current



                                                                                                                                4
                                             Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


                                                                                        period
                                                                                        M ainly due to the payment of various
Tax payable                      29,664,349.63              91,797,224.07       -67.68% taxes and fees accrued at the end of the
                                                                                        previous year in the current period
                                                                                        M ainly due to the decrease in long-
Non-current liability due
                                 17,330,206.34              80,815,769.12       -78.56% term bank loans maturing within one
within 1 year
                                                                                        year
                                                                                        M ainly due to the increase in tax of
Other current liability         378,216,983.21             310,507,152.94        21.81% contract liabilities during the current
                                                                                        period
                                                                                        M ainly due to the increase in long-
Long-term loans                 467,348,991.11             222,819,841.07       109.74% term bank loans maturing for more
                                                                                        than one year
                                                                                        M ainly due to the increase in special
Long-term payable                22,088,585.03              12,195,896.78        81.11%
                                                                                        funding for talent cultivation
                                                                                        M ainly due to the increase in product
Expected liabilities             17,566,635.97              11,768,979.69        49.26%
                                                                                        quality guarantee deposit
                                                                                        M ainly due to the increase in deferred
Deferred income tax                                                                     income tax liabilities caused by the
                                229,352,574.39              73,994,186.59       209.96%
liability                                                                               rise in the price of Hangzhou Bank
                                                                                        shares held
                                                                                        M ainly due to the rental payment of
Lease liability                  22,286,132.35              15,945,346.47        39.77% leased assets in the current period
Other comprehensive           2,926,113,409.91           1,980,939,256.24        47.71% M ainly due to the increase in the price
 income                                                                                 of holding shares of Hangzhou Bank
                                                                               YOY
Income statement items      Current period            Last period           increase or                   Reason
                                                                              decrease
                                                                                        M ainly due to the YOY increase in
 Business tax and
                                 24,540,752.50              11,995,352.30       104.59% property tax and land use tax payable
surcharge
                                                                                        in this period
                                                                                        M ainly due to the decrease in R&D
                                                                                        investment compared to the same
  R & D costs                   121,147,920.80             203,457,276.46       -40.46% period last year and the increase in
                                                                                        R&D expenses reversal after the R&D
                                                                                        units reported products.
                                                                                        M ainly due to the YOY increase in net
  Financial expenses              1,021,443.26             -14,430,002.34       107.08% foreign exchange losses

                                                                                       M ainly due to the YOY increase in the
Impairment loss of assets       -24,395,384.53              14,586,027.60     -267.25% provision for inventory depreciation
                                                                                       losses in the current period
                                                                                       M ainly due to the YOY increase in
Credit impairment loss          -58,803,046.07             -36,415,626.10      -61.48% provision for bad debts of accounts
                                                                                       receivable in the current period
                                                                                       M ainly due to the reorganization of the
Investment income               152,678,564.98             116,608,588.69       30.93% dividend investment income of
                                                                                       Hangzhou Bank increased YOY
                                                                                       M ainly due to the increase in
                                                                                       confirmed income from relocation
Other income                     75,746,541.48              57,915,397.17       30.79% compensation, government subsidies,
                                                                                       and input tax plus deduction income
                                                                                       M ainly due to the decrease in gross
Operational profit              178,200,197.42             299,613,937.46      -40.52% profit due to changes in the structure
                                                                                       of sales products
                                                                                       M ainly due to the YOY increase in
                                                                                       liquidated damages for the termination
Non-operational income           61,066,654.47              39,509,472.81       54.56%
                                                                                       of agreements between customers and
                                                                                       the Company
                                                                                       M ainly due to the YOY increase in the
Non-operating expense            35,366,649.54               3,363,342.46      951.54% expenditure of quality compensation
                                                                                       The reason for the change is the same
Total profit                    203,900,202.35             335,760,067.81      -39.27% as "operating profit"



                                                                                                                              5
                                                       Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


                                                                                                          The reason for the change is the same
      Net profit                          171,784,676.99                  296,744,863.23        -42.11%
                                                                                                          as "operating profit"
      Net of profit of other co                                                                           The reason for the change is the same
      mprehensive income attr                                                                             as "operating profit"
                                          189,615,065.32                  274,158,181.04        -30.84%
      ibutable to owners of the
       parent company.
                                                                                                    M ainly due to the decrease in profit or
      M inority shareholders’
                                           -17,830,388.33                  22,586,682.19   -178.94% loss attributable to minority
      equity
                                                                                                    shareholders
                                                                                            YOY
        Cash Flow Statement
                                      Current period                Last period         increase or                  Reason
               Items
                                                                                          decrease
                                                                                                    M ainly due to the decrease in
      Cash flow generated by                                                                        monetary funds in the collection and
                                         -360,487,848.58                 652,190,382.77    -155.27% the increase in the receipt of bills;
      business operation, net
                                                                                                    Cash paid for the purchase of gas
                                                                                                    turbines and other stocks increased

      Net cash flow generated                                                                           M ainly due to YOY decrease in net
                                           81,616,458.12                   -15,199,662.79       636.96% purchases of wealth management
      by investment                                                                                     products
                                                                                                        M ainly due to the increase in
      Net cash flow generated                                                                           dividends to external and the YOY
                                         -519,190,197.83                  -164,553,923.15      -215.51%
      by Financing                                                                                      decrease in net cash flow from bank
                                                                                                        loans


      II. Shareholders Information

      (I) Total number of common shareholders and preference shareholders with voting rights recovered and
      top ten common shareholders

                                                                                                                                      In shares
Total number of common shareholders at                       Total preference shareholders with the voting power
                                                   10,841                                                                                                0
the period-end                                               recovered at the end of the reporting period(if any)
                             Shares held by the top 10 shareholders(Excludes shares lent through refinancing)
                                                                                                                                  Pledging or freezing
                                                                                                             Amount of
                                                                                                              tradable
                                                            Properties       Share
                   Shareholder name                             of          proporti        Quantity         shares with       Status of the
                                                            shareholder      on %                                                              Quantity
                                                                                                                                  shares
                                                                                                            Conditional
                                                                                                                held
                                                        State-owned                                                            Not
Hangzhou Turbine Holdings Co., Ltd.                                          58.70%         689,715,889      689,715,889                                 0
                                                        legal person                                                           applicable
Hangzhou Qitong Equity Investment Partnership           State-owned                                                            Not
                                                                              5.00%          58,810,799       58,810,799                                 0
(LP)                                                  legal person                                                           applicable
                                                        Foreign                                                                Not
China M erchants Securities(HK)Co., Ltd.                                      0.78%           9,202,309                    0                             0
                                                                                                                               applicable
                                                        legal person
                                                        Domestic
                                                                                                                               Not
Zhou Jie                                                Natural               0.72%           8,422,500                    0                             0
                                                                                                                               applicable
                                                        person

GUOTAI JUNAN SECURITIES(HONG KONG)                    Foreign                                                                Not
                                                                              0.71%           8,346,443                    0                             0
LIM ITED                                                                                                                       applicable
                                                        legal person

ISHARES CORE M SCI EM ERGING M ARKETS                   Foreign                                                                Not
                                                                              0.57%           6,685,334                    0                             0
ETF                                                                                                                            applicable
                                                        legal person


                                                                                                                                                  6
                                                     Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024



VANGUARD TOTAL INTERNATIONAL STOCK                    Foreign                                                        Not
                                                                        0.53%         6,209,011                0                               0
INDEX FUND                                                                                                           applicable
                                                      legal person

VANGUARD EM ERGING M ARKETS STOCK                     Foreign                                                        Not
                                                                        0.45%         5,232,723                0                               0
INDEX FUND                                                                                                           applicable
                                                      legal person

                                                      Foreign                                                        Not
NORGES BANK                                                             0.33%         3,922,665                0                               0
                                                                                                                     applicable
                                                      legal person
                                                      Domestic
                                                                                                                     Not
Xia Zulin                                             Natural           0.32%         3,810,000                0                               0
                                                                                                                     applicable
                                                       person
 Shares held by the Top 10 Shareholders of Non-restricted shares(Excluding shares lent through refinancing and Top management lock-in stock)
                                                                     Number of the non-restricted                    Share type
                      Shareholders’ Names
                                                                             shares held                Share type                Quantity

                                                                                                    Foreign shares
China M erchants Securities(HK)Co., Ltd.                                               9,202,309    placed in domestic                9,202,309

                                                                                                    exchange
                                                                                                    Foreign shares
Zhou Jie                                                                               8,422,500    placed in domestic                8,422,500

                                                                                                    exchange

                                                                                                    Foreign shares
GUOTAI JUNAN SECURITIES(HONG KONG) LIM ITED                                          8,346,443    placed in domestic                8,346,443

                                                                                                    exchange

                                                                                                    Foreign shares
ISHARES CORE M SCI EM ERGING M ARKETS ETF                                              6,685,334    placed in domestic                6,685,334

                                                                                                    exchange
                                                                                                    Foreign shares
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND                                          6,209,011    placed in domestic                6,209,011

                                                                                                    exchange

                                                                                                    Foreign shares
VANGUARD EM ERGING M ARKETS STOCK INDEX FUND                                           5,232,723    placed in domestic                5,232,723

                                                                                                    exchange

                                                                                                    Foreign shares
NORGES BANK                                                                            3,922,665    placed in domestic                3,922,665

                                                                                                    exchange
                                                                                                    Foreign shares
Xia Zulin                                                                              3,810,000    placed in domestic                3,810,000

                                                                                                    exchange

                                                                                                    Foreign shares
Gu Yang                                                                                2,860,043    placed in domestic                2,860,043

                                                                                                    exchange
VFTC INSTITUTIONAL TOTAL INTERNATIONAL STOCK
                                                                                       2,725,464    Foreign shares                    2,725,464
M ARKET INDEX TRUST II

                                                                                                                                        7
                                                       Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


                                                                                                      placed in domestic

                                                                                                      exchange

                                                                (1)It is unknown to the Company if there is any relationship among the top 10

                                                                common share holders without restriction. (2) Other Shareholders. is not an
Explanation on associated relationship or concerted action of
                                                                action-in-concert” party with any of other shareholders as described by the
the above shareholders
                                                                “Administration Rules of Informational Disclosure about Change of

                                                                Shareholding Statues of PLCs”.
Note to the top 10 common stockholders involved in margin
                                                                Not applicable
financing & securities lending (If any)


      Information of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10
      shareholders of unrestricted tradable shares participating in the lending of shares in securities lending and
      borrowing business

      □ Applicable √ Not applicable

      The top 10 shareholders and the top 10 shareholders of unrestricted tradable shares have changed compared
      with the previous period due to the securities lending/returning,
      □ Applicable √ Not applicable

      (II) Total shareholders with preferred stock held and shares held by top ten shareholders with preferred
      stock held

       □ Applicable √ Not applicable

      III. Other significant events

      □ Applicable √ Not applicable

      IV. Quarterly financial statements

      (i)Financial statement

      1. Consolidated balance sheet


      Prepared by::Hangzhou Turbine Power Group Co., Ltd.

                                        September 30,2024
                                                                                                                               In RMB
                                        Item                                        September 30,2024              January 1,2024
      Current asset:
                                   M onetary fund                                       1,991,957,806.76               2,798,168,129.50
                                Settlement provision
      Outgoing call loan
      Transactional financial assets                                                      184,850,839.08                 568,887,484.10
          Derivative financial assets

                                                                                                                                          8
                                                 Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


  Notes receivable                                                                83,043,295.50              84,988,677.11
    Account receivable                                                         2,316,616,737.01           2,242,141,940.94
    Financing receivable                                                         913,071,899.89             756,873,166.56
  Prepayments                                                                    542,270,353.90             725,264,109.04
Insurance receivable
Reinsurance receivable
Provisions of Reinsurance contracts receivable
       Other account receivable                                                   53,865,146.04              43,018,211.13
    Including:Interest receivable
            Dividend receivable
     Repurchasing of financial assets
     Inventories                                                               3,146,713,453.73           2,429,496,037.81
Including:Data resources
     Contract assets                                                             843,947,911.48             640,386,559.53
     Assets held for sales
Non-current asset due within 1 year
     Other current asset                                                          55,863,025.52               5,622,606.07
Total of current assets                                                       10,132,200,468.91          10,294,846,921.79
Non-current assets:
              Loans and payment on other’s behalf disbursed
Creditor's right investment
  Other investment on bonds
  Long-term receivable                                                                                       14,779,983.03
  Long term share equity investment
  Other equity instruments investment                                          3,833,440,404.60           2,721,470,812.06
Other non-current financial assets                                                 5,534,773.22               5,534,773.22
  Property investment                                                              1,050,779.44               1,544,449.40
    Fixed assets                                                               1,894,194,296.79           1,995,150,533.24
Construction in progress                                                         703,465,219.76             298,071,246.03
    Production physical assets
    Oil & gas assets
    Use right assets                                                              30,369,721.02              34,274,571.45
    Intangible assets                                                            400,102,513.25             409,302,531.32
    Including:Data resources
    Development expenses
    Including:Data resources
    Goodwill                                                                      15,415,678.59              15,415,678.59
Long-germ expenses to be amortized                                                   173,062.11
  Deferred income tax asset                                                       71,943,172.73              73,600,434.50
  Other non-current asset                                                                                    63,688,181.60
Total of non-current assets                                                    6,955,689,621.51           5,632,833,194.44
Total of assets                                                               17,087,890,090.42          15,927,680,116.23
Current liabilities
 Short-term loans                                                                344,930,512.40             504,428,866.04
Loan from Central Bank
  Borrowing funds
     Transactional financial liabilities
     Derivative financial liabilities
     Notes payable                                                               692,930,273.79             481,424,952.96
     Account payable                                                           1,583,384,280.37           1,409,130,502.72
     Advance receipts                                                                261,912.17                  29,998.47
     Contract liabilities                                                      2,922,831,425.21           2,753,211,717.09
Selling of repurchased financial assets
Deposit taking and interbank deposit
Entrusted trading of securities


                                                                                                                             9
                                                Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


Entrusted selling of securities
Employees’ wage payable                                                        121,041,836.22              139,367,042.75
Tax payable                                                                      29,664,349.63               91,797,224.07
       Other account payable                                                    153,905,141.22              151,669,883.07
     Including:Interest payable
     Dividend payable
     Fees and commissions payable
     Reinsurance fee payable
     Liabilities held for sales
Non-current liability due within 1 year                                          17,330,206.34               80,815,769.12
Other current liability                                                         378,216,983.21              310,595,405.34
Total of current liability                                                    6,244,496,920.56            5,922,471,361.63
Non-current liabilities:
Reserve fund for insurance contracts
 Long-term loan                                                                 467,348,991.11              222,819,841.07
Bond payable
  Including:preferred stock
  Sustainable debt
     Lease liability                                                             22,286,132.35               15,945,346.47
   Long-term payable                                                             22,088,585.03               12,195,896.78
Long-term remuneration payable to staff
Expected liabilities                                                             17,566,635.97               11,768,979.69
  Deferred income                                                             1,031,638,156.68            1,069,670,711.41
  Deferred income tax liability                                                 229,352,574.39               73,994,186.59
Other non-current liabilities                                                    58,696,860.00               58,696,860.00
Total non-current liabilities                                                 1,848,977,935.53            1,465,091,822.01
Total of liability                                                            8,093,474,856.09            7,387,563,183.64
Owners’ equity
 Share capital                                                                1,175,009,597.00            1,175,444,400.00
  Other equity instruments
  Including:preferred stock
  Sustainable debt
Capital reserves                                                                389,488,061.60              399,213,704.44
 Less:Shares in stock                                                           71,647,077.35               86,290,288.75
Other comprehensive income                                                    2,926,113,409.91            1,980,939,256.24
  Special reserve                                                                24,195,869.82               20,355,377.31
 Surplus reserves                                                               625,178,089.82              625,178,089.82
Common risk provision
Retained profit                                                               3,386,559,028.42            3,784,435,361.60
Total of owner’s equity belong to the parent company                         8,454,896,979.22            7,899,275,900.66
M inority shareholders’ equity                                                 539,518,255.11              640,841,031.93
Total of owners’ equity                                                      8,994,415,234.33            8,540,116,932.59
Total of liabilities and owners’ equity                                     17,087,890,090.42           15,927,680,116.23
Legal Representative: Ye Zhong
Person in charge of accounting:Zhao Jiamao
Person in charge of Accounting institute: Lv Lin

2. Consolidated Income statement between the beginning of the year and end of the report period

                                                                                                                In RMB
                                 Item                                    Amount in this period   Amount in last period
I. Turnover                                                                   4,263,399,907.77            3,893,956,516.47
Including:Operating income                                                   4,263,399,907.77            3,893,956,516.47
    Interest income
     Insurance fee earned


                                                                                                                             10
                                                 Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


Commission charge and commission income
II. Total operating costs                                                      4,230,352,884.11           3,746,938,857.85
Including :Operating costs                                                    3,433,722,688.86           2,934,355,128.61
Interest expense
Fee and commission paid
Insurance discharge payment
Net claim amount paid
Appropriation of deposit for duty, net
Insurance policy dividend paid
Reinsurance expenses
Business tax and surcharge                                                        24,540,752.50              11,995,352.30
Sales expense                                                                    216,912,806.45             191,227,664.28
Administrative expense                                                           433,007,272.24             420,333,438.54
           R & D expense                                                         121,147,920.80             203,457,276.46
           Financial expenses                                                      1,021,443.26             -14,430,002.34
      Including:Interest expense                                                 13,169,137.23              15,183,489.95
      Interest income                                                             25,292,991.46              31,720,510.74
      Add:Other income                                                           75,746,541.48              57,915,397.17
Investment gain(“-”for loss)                                                 152,678,564.98             116,608,588.69
   Including: investment gains from affiliates
   Financial assets measured at amortized cost cease to be recognized as
income
         Gains from currency exchange
      Net exposure hedging income
         Changing income of fair value                                              -597,723.61                -181,703.38
         Credit impairment loss                                                  -58,803,046.07             -36,415,626.10
      Impairment loss of assets                                                  -24,395,384.53              14,586,027.60
   Assets disposal income                                                            524,221.51                  83,594.86
III. Operating profit(“-”for loss)                                           178,200,197.42             299,613,937.46
   Add :Non-operating income                                                     61,066,654.47              39,509,472.81
   Less: Non-operating expense                                                    35,366,649.54               3,363,342.46
IV Total profit(“-”for loss)                                                   203,900,202.35             335,760,067.81
   Less:Income tax expenses                                                      32,115,525.36              39,015,204.58
V Net profit                                                                     171,784,676.99             296,744,863.23
   (I) Classification by business continuity
1.Net continuing operating profit                                                171,784,676.99             296,744,863.23
2.Termination of operating net profit
   (II) Classification by ownership
1.Net profit attributable to the owners of parent company                        189,615,065.32             274,158,181.04
2.M inority shareholders’ equity                                                -17,830,388.33              22,586,682.19
VI. Net after-tax of other comprehensive income                                  945,174,153.67            -443,700,337.05

Net of profit of other comprehensive income attributable to owners of th         945,174,153.67            -443,700,337.05
e parent company.
(I)Other comprehensive income items that will not be reclassified
                                                                                 945,174,153.67            -443,700,337.05
into gains/losses in the subsequent accounting period
1.Re-
measurement of defined benefit plans of changes in net debt or net assets
2.Other comprehensive income under the equity method investee can not
 be reclassified into profit or loss.
3. Changes in the fair value of investments in other equity instruments          945,174,153.67            -443,700,337.05
4. Changes in the fair value of the company’s credit risks
              5.Other

(II)Other comprehensive income that will be reclassified into profit or lo
ss

1.Other comprehensive income under the equity method investee can be
reclassified into profit or loss.

                                                                                                                             11
                                                Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


2. Changes in the fair value of investments in other debt obligations
3. Other comprehensive income arising from the reclassification of
financial assets
4.Allowance for credit impairments in investments in other debt
obligations
5. Reserve for cash flow hedges
6.Translation differences in currency financial statements
   7.Other
Net of profit of other comprehensive income attributable to M inority
shareholders’ equity
VII. Total comprehensive income                                               1,116,958,830.66              -146,955,473.82
Total comprehensive income attributable to the owner of the parent
company                                                                       1,134,789,218.99              -169,542,156.01
 Total comprehensive income attributable minority shareholders                  -17,830,388.33                22,586,682.19
VIII. Earnings per share
(I)Basic earnings per share                                                              0.16                           0.24
 (II)Diluted earnings per share                                                            0.16                           0.24
Legal Representative: Ye Zhong
 Person in charge of accounting:Zhao Jiamao
 Accounting Dept Leader: Lv Lin

3. Consolidated Cash Flow Statement Between the Beginning of the Year and End of the Report Period


                                                                                                                  In RMB
                                     Item                                Amount in this period    Amount in last period
I.Cash flows from operating activities
         Cash received from sales of goods or rending of services             3,599,325,202.69             4,176,782,505.03
     Net increase of customer deposits and capital kept for brother
company
Net increase of loans from central bank
Net increase of inter-bank loans from other financial bodies
Cash received against original insurance contract
Net cash received from reinsurance business
Net increase of client deposit and investment
   Cash received from interest, commission charge and commission
Net increase of inter-bank fund received
Net increase of repurchasing business
   Net cash received by agent in securities trading
  Tax returned                                                                   25,262,658.30                18,883,523.72
Other cash received from business operation                                      95,122,647.30               101,757,314.13
  Sub-total of cash inflow                                                    3,719,710,508.29             4,297,423,342.88
Cash paid for purchasing of merchandise and services                          2,781,904,850.71             2,461,266,928.10
Net increase of client trade and advance
Net increase of savings in central bank and brother company
   Cash paid for original contract claim
   Net increase for Outgoing call loan
 Cash paid for interest, processing fee and commission
 Cash paid for policy dividend
Cash paid to staffs or paid for staffs                                          825,624,937.86               790,979,250.87
 Taxes paid                                                                     271,430,142.03               147,802,885.66
Other cash paid for business activities                                         201,238,426.27               245,183,895.48
Sub-total of cash outflow from business activities                            4,080,198,356.87             3,645,232,960.11
Net cash generated from /used in operating activities                          -360,487,848.58               652,190,382.77
II. Cash flow generated by investing
Cash received from investment retrieving
Cash received as investment gains                                               147,333,535.28               116,837,331.76


                                                                                                                                 12
                                                 Hangzhou Steam Turbine Power Group Co., Ltd. The Third Quarterly Report 2024


Net cash retrieved from disposal of fixed assets, intangible assets, and
other long-term assets                                                               307,537.34              60,838,591.32
Net cash received from disposal of subsidiaries or other operational units
Other investment-related cash received                                           817,302,042.66           1,410,892,954.19
Sub-total of cash inflow due to investment activities                            964,943,115.28           1,588,568,877.27
Cash paid for construction of fixed assets, intangible assets and other
     long-term assets                                                            449,195,799.84             199,731,585.69
Cash paid as investment
Net increase of loan against pledge
Net cash received from subsidiaries and other operational units                                              43,033,050.37
Other cash paid for investment activities                                        434,130,857.32           1,361,003,904.00
Sub-total of cash outflow due to investment activities                           883,326,657.16           1,603,768,540.06
Net cash flow generated by investment                                             81,616,458.12             -15,199,662.79
III.Cash flow generated by financing
Cash received as investment                                                        9,699,300.00              21,252,800.00
Including: Cash received as investment from minor shareholders
Cash received as loans                                                           605,413,431.94             400,499,527.78
Other financing –related cash received
Sub-total of cash inflow from financing activities                               615,112,731.94             421,752,327.78
Cash to repay debts                                                              481,324,328.57             226,000,000.00
Cash paid as dividend, profit, or interests                                      645,175,340.00             351,391,704.58
Including: Dividend and profit paid by subsidiaries to minor
shareholders
Other cash paid for financing activities                                           7,803,261.20               8,914,546.35
Sub-total of cash outflow due to financing activities                          1,134,302,929.77             586,306,250.93
Net cash flow generated by financing                                            -519,190,197.83            -164,553,923.15
IV Influence of exchange rate alternation on cash and cash equivalents            -2,282,134.14               7,514,698.92
V.Net increase of cash and cash equivalents                                     -800,343,722.43             479,951,495.75
Add: balance of cash and cash equivalents at the beginning of term             2,661,616,581.02           1,805,028,401.76
VI .Balance of cash and cash equivalents at the end of term                    1,861,272,858.59           2,284,979,897.51
Legal Representative: Ye Zhong
 Person in charge of accounting:Zhao Jiamao
  Accounting Dept Leader: Lv Lin
(ii)The Company started implementing the updated accounting standards commencing from 2024 and
adjusted the relevant items in the financial statements at the beginning of the very year involved in the
initial implementation of the said standards
□Applicable √Not applicable

(iii) Audit report

Whether the First quarterly report has been audited or not
□Yes √ No
The Third quarterly report of the Company has not been audited.




The Board of Directors of Hangzhou Turbine Power Group Co., Ltd.

October 29, 2024




                                                                                                                             13