..
	

    2009 

    

    1

    峨眉山旅游股份有限公司2009 年第三季度季度报告全文

    §1 重要提示

    1.1 3456789:;<=>?@ABCDEF5GH 5!I"J#K$5L%M&N'(O)P*Q+.,R-./012(

    1.2 STUVWX%&YZ[\X'][R

    1.3 LQ!^_'a[bcLQ!def[ghLQ!([a!")#$UV%&oWX%&DEFJKR ijklmn

    §2 公司基本情况

    2.1 pqrstuvwxyz

    {|}~....

    2009.9.30 2008.12.31 .......

    ...... 1,116,010,206.08 1,073,770,411.79 3.93%

    .................. 669,800,768.19 615,643,277.93 8.80%

    ..... 235,188,000.00 235,188,000.00 0.00%

    ................/

    .

    2.85 2.62 8.78%

    2009 7-9 ￠ ￡..¤.￥.|§

    2009 1-9 ￠ ￡..¤.￥.|§

    ¨..a... 199,971,698.18 69.91% 447,935,353.49 56.28%

    ..........-... 50,379,977.12 108.10% 64,270,574.26 1,032.57%

    ¨ˉ°.±.23′μ... - - 152,548,624.11 140.30%

    ..¨ˉ°.±.23′μ../

    ..

    - - 0.65 140.30%

    ·...a.../.. 0.2142 108.16% 0.2733 1,034.02%

    1..a.../.. 0.2142 108.16% 0.2733 1,034.02%

    ..a.o.%. 7.52% 3.48% 9.60% 8.65%

    à..á...a.o %.

    7.52% 3.39% 9.56% 8.52%

    ...

    à.èé êìí￥3?D

    T3.¤.T...ü.YüY3¨T.3àòTáóà.á±.é.ê.aì￥í×3T°..àò..ùú..eüèY.üa.3Y

    222,405.06

    .òèóù.¨.ùaéì 128,631.18

    ÷....ùú?-40,221.73

    .ùú?-74,872.77üyt?...
...2009 ìí

    2

    	

    235,941.74 -

    2.2 

    

    !"#$

    %&'()*+,-./ 23,004

    0123456789))*:);<

    )*2=->=/ '(:?3456789)@,A BC

    DEFG-HIJKLMNOPQRS 10,000,000 TUVW9)

    DEXYFG-defNOPQZRES[\]^_'LMabc

    4,099,425 TUVW9)

    DgNO)h?4ij 3,779,900 TUVW9)

    DETklm)h?4ij-no-pTno -005L-FH002 q

    3,628,692 TUVW9)

    DErsFG-QRS HIotabcdefNOP

    3,600,000 TUVW9)

    DEFG-uvwxyzGYNOPQRS 2,630,952 TUVW9)

    {|Tklm?4ij-P}-Fl 2,500,000 TUVW9)

    ~FG)h?4ij-.cNOPQRS ZE[b...M)

    2,485,125 TUVW9)

    DEFG-PQRSZ...E.....).cNO

    2,377,386 TUVW9)

    DETklm)h?4ij-..-Ek\. 2,306,610 TUVW9)

    §3 重要事项

    3.1 .................￠￡¤￥|§¨

    . a??-a?

    (1)ˉ°±23′μ

    ′ μ ·1o 1o?àá à?è

    éêì 11,993,531.33 8,609,042.07 3,384,489.26 39.31% íDòó?

    ì 3,148,192.00 1,736,695.88 1,411,496.12 81.27% íDòó?

    ×éêì 11,463,642.46 6,851,974.21 4,611,668.25 67.30% íDòó?

    éì 34,840,382.34 26,567,002.42 8,273,379.92 31.14% ùúüYTìàáìaò?

    é?9,427,261.24 5,325,235.84 4,102,025.40 77.03% èéê-ì

    í1e°± 25,000,000.00 150,000,000.00 -125,000,000.00 -83.33% òóì

    1óì_ 160,000,000.00 75,000,000.00 85,000,000.00 113.33% ÷ì?

    òTùú?135,897,656.11 81,740,165.85 54,157,490.26 66.26% üytú?

    (2)?3′μ

    ′μ ..
·1o 1?àá à?è

    íê 447,935,353.49 286,631,411.47 161,303,942.02 56.28% ùú1-9 	

    úùú 140.5 150.4 ? 56% 

    

    í?253,968,936.75 189,416,029.82 64,552,906.93 34.08% êé?

    íà?20,560,770.82 13,050,818.35 7,509,952.47 57.54% ê	

    úùY2009 ·

    3

    ?33,840,496.95 12,560,160.46 21,280,336.49 169.43%  !,"#$%?

    &'?10,962,040.56 1,367,464.07 9,594,576.49 701.63% ú?

    3.2 ()*+,-./0123456789:;<=

    > ?@ A B?@

    3.3 CDEFGHIJKLMNOPQRSTU

    V WX Y ZWX

    [\]^ [\_' abcd

    efgh

    1yizjwk{lqmanbeue{ogphg|h}q~rstuviuwxw

    2ilmneeo.gh..

    .1..gh...zlmne.....mn....q 36 ........~

    .2.........(...a... ￠￡¤￥|...§.¨ )gh...1±à.2z3°á′.e..à.μz§á·.....q.1.eoè¤.g.ghh...-...ˉ..°q.n..°e 1.h-.ˉ.qn.°.±2°3.′e.à.zμá·...~1eo.g?

    .3....1′ò.ó.μ.·....ìgíh-1ˉéeêo.qgqhnD°.±.2.3e 9.5 /.eè..é×êà..~1.e.o.e-àe.á.ùa.elimúnà.e..qoü.Y.Tòmenóà.i

    .4.gh.2006 ê×2008 ÷ê..òózüùúìúíübyêtqzeóoü¨ì.í.e?50%~

    .5.ìgh~?..	
ˉq¤

    ￥.|......

    e.ùbze.

    eo1gh w...{.eqq.&§f'.g.(h1¨..q...~.e.ao1.Y±ˉ .2e!.3e".′og#.ih$.r%μíó.sutv¤.u￥1w|. 6 .μ)*1eo+ ..ò.n°±23′. 5%ò.~

    o12a..μ3e.b.ê′g3fz..uuì.h.e.%qiw..u,1{v.óe/~òu.s-ofw.t0.qe....±.μ2..p3./..′ufóz0e.%i

    μ45gh678.9:67; & &

    <¨ú=<>μgh & &

    ábμgh & &

    .?gh.@ABgh. & &.....eo...2009 êCDEE6jF

    4

    3.4

    GHIJKLMNOPPQRSTUVWXYZ[\]^_'noGpHqIJKLMNOPPQRSTUVWXYZ[\]^_'IaPbcdefghijRklm

    r

    st

    u

    vst

    3.5

    wxyz{|}~.

    1

    ...v..............................?

    2

    .￠￡¤￥

    2006

    |

    1

    §

    9

    ¨.3

    a-.18

    ˉ°-±2±3′μ￡¤￥·1o|àá?

    2006

    èéêì·1íìDòó?| 8,000

    oμóòá

    3

    ×

    5

    |ù?

    3

    .ú￡òüμ¤￥ì.ó.áYòó16,500

    oμT|×ò.àáa?

    2,500

    oμòóá

    16,000

    oμóè.μ￡¤￥.éêìíì.eòóéê÷ìù.éêúa

    0.01%

    ￡¤￥üytùa μ

    35,000

    ?

    4

    .￠

    2009

    |

    2

    §

    24

    ¨.?a-...
-±3′μ¤￥μêy	

    ê¤￥

    ?

    5

    .¤￥..e?

    —(*9)+.*:+H,Ià'í).*.+...-¤¤J￥μ.￠$3..4±>μ¤8μ￥	/: ?!0)á1¤@¤2ì￥￥3.(.)4*·+.1.5(6)A.*y7B+. !.¤￥"e.#:μ;$C/.%:D.&E..F?@ABCDEF 2009 G09 H30 I 9:;JKLMNO

    PQRS GTRS UV WX YEF WX YEF

    Z[\];

    ^M\_ 103,442,681.96 91,946,586.03 89,019,663.01 76,962,449.43

    'abc_

    de\_

    fgh_i\]

    jklm

    jkno 11,993,531.33 11,646,257.89 8,609,042.07 8,537,528.37

    pcoU 3,148,192.00 3,105,351.00 1,736,695.88 1,693,854.88

    jkqr

    jksqno

    jksqWtub_

    jkvw

    jkAv

    xyjko 11,463,642.46 12,169,656.92 6,851,974.21 7,083,732.34

    z{|}_i\]

    ~^ 18,454,556.71 17,345,992.77 18,844,604.22 17,968,683.37

    G..P..Z[\]

    xyZ[\] 356,771.35 278,163.97 248,510.46 118,980.46

    Z[\]W. 148,859,375.81 136,492,008.58 125,310,489.85 112,365,228.85

    .Z[\];

    ...o..o

    ..e}_i\]

    .C..P.\

    .Pjko

    .PA..\ 115,481.75 15,415,481.75 115,481.75 15,415,481.75

    .\h..] 2,219,952.26 2,219,952.26 2,263,039.78 2,263,039.78

    ..\] 835,305,694.38 834,621,363.84 816,358,445.54 815,633,303.35

    .... 31,179,054.84 31,179,054.84 27,699,345.76 27,699,345.76

    ...\

    ..\]..

    .]h..\]

    ..\]

    .\] 89,152,136.05 89,152,136.05 91,254,984.52 91,254,984.52<=>?@ABCDEF2009 G￠￡¤￡¤￥|§¨

    6

    ..ae

    ?128,503.92 128,503.92

    .P-rˉ 8,178,382.63 8,135,474.39 9,768,496.23 9,768,496.23

    °±23′\] 871,624.44 871,624.44 871,624.44 871,624.44

    xy.Z[\]

    .Z[\]W. 967,150,830.27 981,595,087.57 948,459,921.94 962,906,275.83

    \]μ. 1,116,010,206.08 1,118,087,096.15 1,073,770,411.79 1,075,271,504.68

    Z[·;

    P1o 165,000,000.00 165,000,000.00 155,000,000.00 155,000,000.00

    o1o

    k~o.tà~.

    d{\_

    fgh_i·

    jclm

    jcno 34,840,382.34 34,660,217.29 26,567,002.42 26,917,705.41

    pkoU 9,064,207.04 8,979,153.09 11,123,924.35 11,095,692.15

    áe_i\]o

    jcr._

    jc.èé 9,233,874.74 9,010,464.35 9,484,614.06 9,319,568.06

    jf′r 9,427,261.24 9,340,666.99 5,325,235.84 5,242,993.50

    jcvw

    jcAv 4,800,348.00 4,800,348.00

    xyjco 17,250,718.39 17,158,018.27 13,776,172.03 13,146,245.31

    jcsqno

    qêWtub_

    .záìío

    .ìío

    G..P..Z[· 25,000,000.00 25,000,000.00 150,000,000.00 150,000,000.00

    xyZ[·

    Z[·W. 274,616,791.75 273,948,867.99 371,276,948.70 370,722,204.43

    .Z[·;

    .P1o 160,000,000.00 160,000,000.00 75,000,000.00 75,000,000.00

    jc·í

    .Pjco 7,091,216.09 7,091,216.09 7,091,216.09 7,091,216.09

    DUjco

    p.·

    °±23′·

    xy.Z[·

    .Z[·W. 167,091,216.09 167,091,216.09 82,091,216.09 82,091,216.09

    ·W. 441,708,007.84 441,040,084.08 453,368,164.79 452,813,420.52

    2C.òJóA.òN;

    k\JóAN 235,188,000.00 235,188,000.00 235,188,000.00 235,188,000.00

    \E× 251,587,853.74 251,347,853.74 251,587,853.74 251,347,853.74<=>?@ABCDEF2009 G￠￡¤￡¤￥|§¨

    7

    ;ù~A

    DUúb

    RE× 47,127,258.34 47,127,258.34 47,127,258.34 47,127,258.34

    üYêub

    Tsvà 135,897,656.11 143,383,899.99 81,740,165.85 88,794,972.08

    áM￥aaS

    YEF2C.òW. 669,800,768.19 677,047,012.07 615,643,277.93 622,458,084.16

    èéA.ò 4,501,430.05 4,758,969.07

    2C.òW. 674,302,198.24 677,047,012.07 620,402,247.00 622,458,084.16

    ·ê2C.òμ. 1,116,010,206.08 1,118,087,096.15 1,073,770,411.79 1,075,271,504.68

    4.2 ìíe?

    òó÷ùúüyt?..
 2009 7-9  	

    

    

          

     199,971,698.18 198,110,868.56 117,690,233.38 117,058,195.91

      199,971,698.18 198,110,868.56 117,690,233.38 117,058,195.91

    !"

    #$%&

    '(&)*+

    ,-

    141,217,729.17 138,881,195.48 91,629,854.65 90,480,742.77

     -

    98,323,738.29 96,635,911.48 67,529,354.89 66,681,303.02

    !"./

    '(&)*+./

    0%+

    12./34

    4 56%789+3

    %:!./

    ;%&<

    =+)>? 9,114,959.02 9,108,712.74 5,365,158.67 5,361,408.83

    @A&< 13,874,872.66 13,874,872.66 667,250.41 667,250.41

    BC&< 14,134,088.21 13,489,458.12 10,243,386.33 9,939,928.94

    DE&< 5,770,070.99 5,772,240.48 7,824,704.35 7,830,851.57

    FGHIJK

    Q?RLMINOPJK -STUV

    WFPJKQR-UV ST

    Z\WF XPYZ[

    ]^PJKQR-V STU

    _!'aJQR-STU 58,753,969.01 59,229,673.08 26,060,378.73 26,577,453.14bcdefghij2009 k_lmlmnopq

    8

    V

    ?r 15,920.17 15,920.17 5,406.24 4,083.24

    Hr./ 23,375.31 22,187.50 593,470.70 526,771.00

     stOFGuvJK

    TwU!V'4aJ4QR-S

    58,746,513.87 59,223,405.75 25,472,314.27 26,054,765.38

    Hxy=&< 8,532,225.56 8,532,225.56 1,367,464.07 1,367,464.07

    z3!'3aJQR-V STU

    50,214,288.31 50,691,180.19 24,104,850.20 24,687,301.31

    !'{|}xi~\3

    50,379,977.12 24,209,546.42

    .g.JP -165,688.81 -104,696.22

    ..gP

    .

    .gP 0.2142 0.1029

    ,...gP 0.2142 0.1029

    ...P

    ..P4 50,214,288.31 50,691,180.19 24,104,850.20 24,687,301.31

    P{|4}xi~\.

    50,379,977.12 50,691,180.19 24,209,546.42 24,687,301.31

    P4{|}.g.\.

    -165,688.81 0.00 -104,696.22 0.00

    4.3 ..........

    ...........￠￡¤ 2009 ￥1-9 | §¨.a-ˉ

    °±23 ′±23 μ?·?1o?·?1o?

    àá?447,935,353.49 443,045,972.39 286,631,411.47 282,628,999.13

    .á?447,935,353.49 443,045,972.39 286,631,411.47 282,628,999.13

    á?

    èéê

    ìêí2á?

    àD° 373,311,314.33 367,512,288.75 279,233,682.66 273,472,066.80

    .D° 253,968,936.75 249,775,143.57 189,416,029.82 184,870,508.25

    ò

    ìêí2ò

    óé2

    ò3

    3 ×éù·úü2?

    é§Yò

    Téê?

    à2íáa 20,560,770.82 20,542,070.32 13,050,818.35 12,969,413.49

    ê?33,840,496.95 33,848,933.35 12,560,160.46 12,560,160.46

    ê?46,753,406.74 45,034,493.12 41,708,568.91 40,534,720.93èéêìío2009 ￥eòóòó÷

    9

    ùê?18,402,265.40 18,416,290.29 22,163,349.91 22,194,934.78

    úüyt? -214,562.33 -104,641.90 334,755.21 342,328.89

     a.o..
yáat? -	

    ?

    úáat?-	

    ?

    222,405.06

    úá.

    ·

    áat?-

    ?	

    at-

    ?	

    74,846,444.22 75,533,683.64 7,397,728.81 9,156,932.33

    a.á?156,084.89 155,128.49 120,960.63 107,341.23

    ü.ò 27,453.31 26,265.50 818,503.27 749,204.23

    .út?

    à3atà3-	

    ?

    74,975,075.80 75,662,546.63 6,700,186.17 8,515,069.33

    ü.àê?10,962,040.56 10,960,534.72 1,367,464.07 1,367,464.07

    at-

    ?	

    64,013,035.24 64,702,011.91 5,332,722.10 7,147,605.26

     1o!?

    64,270,574.26 5,674,747.48

    "#ì$t -257,539.02 -342,025.38

    %&ìá.

    a'°&ìá 0.2733 0.2751 0.0241 0.0304

    a()&ìá 0.2733 0.2751 0.0241 0.0304

    *+,·á

    -,·áà3 64,013,035.24 64,702,011.91 5,332,722.10 7,147,605.26

    ·áà3 1o!,

    64,270,574.26 64,702,011.91 5,674,747.48 7,147,605.26

    à3 "#ì$,·á

    -257,539.02 -342,025.38

    4.4 ./0123456789

    :;<=>?@ABCDEFGHI 2009 J1-9 K LMNOPQRST

    UVWX YVWX Z[ \] ^_' \] ^_'

    abcdefghijWklN

    jWmnopbqrstuvi

    437,227,541.05 432,405,883.66 267,523,949.55 264,193,625.57

    ..wXxyz{|}y~zZ

    ......z..X

    ...X..W......W

    uv...\|............._'2009 J.￠￠￡¤￥|

    10

    ijW

    uv§..}tjWX

    X .x¨W.a.z..

    .X-ˉW..g.

    jWu.°±b23..′Wi

    ...W..X

    μ}t.W..X

    uvi·.1

    ijWuv..ocdef.?

    993,616.28 973,415.94 1,100,720.40 1,070,274.37

    cdefjWk.?438,221,157.33 433,379,299.60 268,624,669.95 265,263,899.94

    jWopbàstái

    138,849,304.19 135,743,075.99 96,802,597.00 94,858,167.86

    wxz.z..X

    ..yX~....{|}zZ

    ijáW...\|zZ

    jWá°±b23..′Wi

    á.L°ijW

    ijáWèéê.èéá

    54,669,665.56 54,078,227.14 44,659,625.95 43,869,686.88

    áiìZ·. 30,279,056.67 30,179,411.15 22,673,339.29 22,527,712.02

    ijáW..ocdef.?

    61,874,506.80 60,057,893.25 41,007,599.98 40,807,726.12

    cdefjWkí?285,672,533.22 280,058,607.53 205,143,162.22 202,063,292.88

    klXcdefghijW

    152,548,624.11 153,320,692.07 63,481,507.73 63,200,607.06

    ba.efghijWklN

    uμa.uvijW 13,500,000.00 13,000,000.00

    ..a.uuvijW 222,405.06

    ..V.Dgu.gμbiòjóW.gX{

    MuvijW_'X...d}L

    ijWuv..oa.ef.?

    213,532.19 200,746.94 736,177.49 697,907.58

    a.efjWk.?435,937.25 200,746.94 14,236,177.49 13,697,907.58

    ..V.Dgá.gbiòjóW.g{

    86,234,652.16 86,210,412.16 73,285,718.40 73,285,718.40

    a.áijW 10,500,000.00 10,000,000.00

    ×z..X

    .._'...d}L........._'2009 J.￠￠￡¤￥|

    11

    MáijWX

    i j áW..oa.ef.?

    a.efjWkí?86,234,652.16 86,210,412.16 83,785,718.40 83,285,718.40

    klXa.efghijW

    -85,798,714.91 -86,009,665.22 -69,549,540.91 -69,587,810.82

    lNbù.efghijWk

    úua.uvijW

    a..uv.iNj_W'úuü.Y

    ...zuvijW 275,000,000.00 275,000,000.00 155,000,000.00 155,000,000.00

    T.àuvijW

    ijWuv..où.ef.?

    ù.efjWk.?275,000,000.00 275,000,000.00 155,000,000.00 155,000,000.00

    á1táijW 305,000,000.00 305,000,000.00 130,000,000.00 130,000,000.00

    áaij.W°b°á°±

    22,326,890.25 22,326,890.25 34,317,387.93 34,317,387.93

    Yi..°.bN°_'áü.

    ijáW..où.ef.?

    ù.efjWkí?327,326,890.25 327,326,890.25 164,317,387.93 164,317,387.93

    klXù.efghijW

    -52,326,890.25 -52,326,890.25 -9,317,387.93 -9,317,387.93

    íbièéfêjW.jWì

    ebjW.jWìí..X 14,423,018.95 14,984,136.60 -15,385,421.11 -15,704,591.69

    òX.NVjW.jWìí

    86,519,663.01 76,962,449.43 101,871,820.36 93,860,188.09

    óbVjW.jWìíòX 100,942,681.96 91,946,586.03 86,486,399.25 78,155,596.40

    4.5 ÷?

    ùúüy t?ùú

    ..
	

    

    

    

    00