意见反馈 手机随时随地看行情
  • 公司公告

公司公告

大华股份:Report for the First Quarter of 20222022-05-14  

                                                           Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



Stock Code: 002236                  Stock Abbreviation: DAHUA                       Notification No.: 2022-024



                              Zhejiang Dahua Technology Co., Ltd.

                                Report for the First Quarter of 2022

      The Company and all members of the Board of Directors hereby guarantee that
the information disclosed herein is authentic, accurate and complete and free of any
false records, misleading statements, or material omissions.


Important Notice:
1. The Board of Directors, the Board of Supervisors, directors, supervisors and senior
management members of the Company hereby guarantee that the information presented in
this quarterly report is authentic, accurate, complete and free of any false records,
misleading statements or material omissions, and they will bear joint and several liability for
such information.
2. The Company's legal representative, chief accountant, and person in charge of
accounting institution (Accounting Officer) hereby declare and warrant that the financial
statements in the quarterly report are authentic, accurate, and complete.
3. Has the first quarter report been audited
□ Yes √ No

I. Key Financial Data

(I) Key Accounting Data and Financial Indicators

Whether the Company needs retroactive adjustment or restatement of accounting data in prior years or not
□ Yes √ No
                                                                                              Increase/Decrease of the
                                             The Current Reporting The Same Period of         Current Reporting Period
                                                    Period              Last Year             Compared with the Same
                                                                                             Period of the Previous Year
Operating Revenue (RMB)                          5,847,968,885.65        5,114,399,101.72                        14.34%
Net Profit Attributable to Shareholders of
                                                   355,574,576.71          347,573,484.46                         2.30%
the Listed Company (RMB)
Net Profit Attributable to Shareholders of
the Listed Company after Deducting                 345,713,991.57          311,445,134.94                        11.00%
Non-Recurring Gains and Losses (RMB)
Net Cash Flow Generated by Operational
                                                 -2,473,101,850.64      -1,327,570,256.40                       -86.29%
Activities (RMB)
Basic Earnings per Share (RMB/Share)                           0.12                   0.12                        0.00%
Diluted Earnings per Share (RMB/Share)                         0.12                   0.12                        0.00%
Weighted Average ROE                                         1.49%                  1.74%                         -0.25%
                                               At the End of the                              Increase/Decrease at the
                                                                       At the End of the
                                               Current Reporting                             End of the Current Reporting
                                                                        Previous Year
                                                    Period                                    Period Compared with the



                                                                                                                            1
                                     Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



                                                                                                End of the Previous Year
Total Assets (RMB)                                42,223,316,353.43        44,055,872,021.97                           -4.16%
Owners' Equity Attributable to Shareholders
                                                  23,993,341,798.48        23,617,602,513.55                           1.59%
of the Listed Company (Unit: RMB)


(II) Non-recurring Gains or Losses and Their Amounts

√ Applicable □ Not applicable
                                                                                                                 Unit: RMB
                                                                                     Amount in the Current
                                        Item                                                                    Note
                                                                                       Reporting Period
Profits or losses from disposal of non-current assets (including the write-off for
                                                                                                48,504.93
the impairment provision of accrued assets)
The government subsidies included in the current profits and losses (excluding
the government subsidies closely related to regular businesses of the Company,
                                                                                            72,886,592.31
in line with national policies, and consecutively received by a standard quota or
quantity)
Gains or losses from investment or asset management entrusted to others                    -71,226,266.34
Gains or losses from debt restructuring                                                        -411,312.80
Profits and losses resulting from the changes in fair value for holding trading
financial assets and trading financial liabilities, and investment income from
disposal of trading financial assets, trading financial liabilities, and financial          11,260,956.98
assets available for trading, excluding the effective hedging businesses related
to the regular business operation of the Company
Non-Operating revenue and expenses other than the above                                      1,209,575.04
Other gains and losses items that fit the definition of non-recurring gains and
                                                                                               515,701.75
losses
Less: Impact of income tax                                                                   2,723,803.42
     Impact of minority equity (after tax)                                                   1,699,363.31
Total                                                                                        9,860,585.14         --
Other gains or losses that fit the definition of non-recurring gains or losses:
□ Applicable √ Not applicable
The Company has no other gains or losses that fit the definition of non-recurring gains or losses.
Note for the definition of non-recurring gains and losses set out in the No. 1 Explanatory Announcement on Information
Disclosure for Companies Issuance Their Securities to the Public - Non-recurring gains and losses, as recurring gains and
losses.
□ Applicable √ Not applicable
The Company did not define any non-recurring gains and losses set out in the No. 1 Explanatory Announcement on
Information Disclosure for Companies Issuance Their Securities to the Public - Non-recurring gains and losses as
recurring gains and losses.

(III) The Changes in Key Accounting Data and Financial Indicators and the Reasons

√ Applicable □ Not applicable
(I) The changes of assets and liabilities and the reasons
1. Trading financial assets decreased by 43.51% compared with beginning of this year, mainly due to changes in the fair
value of foreign exchange contracts;
2. Other current assets decreased by 42.12% compared with beginning of this year, mainly due to the recovery of RMB
525 million on maturity from reverse repurchase of treasury bonds at the beginning of this period;
3. Short-term loan increased by 294.02% compared with beginning of this year, mainly due to the increase of bank loan in
this period;
4. The salary payable to employees decreased by 66.17% compared with beginning of this year, mainly due to the
issuance of year-end bonus for the previous year in this period;
5. The taxes payable decreased by 36.16% compared with the beginning of this year, mainly due to the decrease in VAT
payable and corporate income tax payable compared with the beginning of this year;



                                                                                                                                2
                                   Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd


6. Non-current liabilities due within one year increased by 60.81% compared with the beginning of this year, mainly due to
the increase of long-term borrowings due within one year in this period;
(II) The changes of items in the income statement and the reasons
1. Taxes and surcharges decreased by 33.54% compared with the same period of previous year, mainly due to the
decrease of turnover tax payable in this period compared with the same period of previous year;
2. Financial expenses increased by 210.78% compared with the same period of previous year, mainly due to the increase
of bank borrowings and corresponding interest expenditures in the period, and the increase of exchange losses compared
with the same period of previous year;
3. Other Income increased by 58.20% compared with the same period of previous year, mainly due to the increase of
value-added tax refund and government subsidies compared with the same period of previous year;
4. Income from changes in fair value decreased by 834.01% compared with the same period of previous year, mainly due
to fair value changes of asset management plans;
5. Credit impairment losses increased by 255.66% compared with the same period of previous year, mainly due to the
increase of bad debts provisions compared with the same period of previous year;
6. Asset impairment losses increased by 180.29% compared with the same period of previous year, mainly due to the
increase of inventory depreciation provisions compared with the same period of previous year;
7. Income from disposal of assets decreased by 94.19% compared with the same period of previous year, mainly due to
the decrease of income from fixed assets disposal compared with the same period of previous year;
8. Income tax expense decreased by 113.59% compared with the same period of previous year, mainly due to the
increase of R&D investment in this period compared with the same period of previous year;
(III) The changes of items in the cash flow statement and the reasons
1. The net amount of cash flow generated by operating activities decreased by 86.29% compared with the same period of
previous year, mainly due to the increase of procurement payments in this period compared with the same period of
previous year;
2. The net amount of cash flow generated by investment activities increased by 117.58% compared with the same period
of previous year, mainly due to the increase of recovery from the reverse repurchase of treasury bonds and the decrease
of entrusted financial management investment in this period compared with the same period of previous year.


II. Information on Shareholders

(I) The total number of common shareholders, the number of preferred shareholders with
restored voting rights and shareholding status of the top 10 shareholders

                                                                                                               Unit: share
                                                               Total Number of Preferred
                                                               Shareholders (If Any)
Total Number of Common Shareholders at
                                                       153,916 Whose Voting Rights have                                0
the End of the Reporting Period
                                                               been Recovered at the End
                                                               of the Reporting Period
                                     The Shareholdings of the Top 10 Shareholders
                                                                               Number of Pledged, Marked or Frozen
                                                                              Shares Held          Shares
                                Nature Of      Shareholding Number of
   Name of Shareholder                                                        with Limited
                               Shareholder     Percentage Shares Held                      State Of
                                                                                 Sales                   Number
                                                                              Conditions   Shares

                             Domestic
Fu Liquan                                            34.19% 1,023,868,980 767,901,735 Pledge                202,527,942
                             Natural Person
                             Domestic
Zhu Jiangming                                         5.36%     160,577,490 160,577,490 Pledge               22,300,000
                             Natural Person
Hong Kong Securities         Overseas Legal
                                                      5.00%     149,794,659               0
Clearing Co. Ltd.            Person
                             Domestic
Chen Ailing                                           2.38%      71,262,813     53,447,110 Pledge            21,100,000
                             Natural Person
                             Domestic
Wu Jun                                                2.31%      69,250,886     51,938,164
                             Natural Person



                                                                                                                         3
                                     Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



National Social Security
                             Others                     1.37%      41,000,969               0
Fund 103
                             Domestic
China Securities Finance
                             Non-state-owne             1.32%      39,611,241               0
Co., Ltd.
                             d Legal Person
China Galaxy Securities      State-owned
                                                        1.10%      32,962,479               0
Co., Ltd.                    Legal Person
National Social Security
                             Others                     0.79%      23,657,131               0
Fund 111
Shanghai Greenwoods
Assets Management Co.,
                             Others                     0.69%      20,803,816               0
Ltd. - Greenwoods Global
Fund
                       Shareholding List of Top Ten Shareholders without Limited Sales Condition
                                                                                                    Type of Shares
                                                   Number of Shares Held without Limited
              Name of Shareholder                                                                Type of
                                                             Sales Condition                                   Number
                                                                                                 Shares
                                                                                            RMB
Fu Liquan                                                                       255,967,245 Common            255,967,245
                                                                                            Stock
                                                                                            RMB
Hong Kong Securities Clearing Co. Ltd.                                          149,794,659 Common            149,794,659
                                                                                            Stock
                                                                                            RMB
National Social Security Fund 103                                                41,000,969 Common             41,000,969
                                                                                            Stock
                                                                                             RMB
China Securities Finance Co., Ltd.                                                39,611,241 Common            39,611,241
                                                                                             Stock
                                                                                            RMB
China Galaxy Securities Co., Ltd.                                                32,962,479 Common             32,962,479
                                                                                            Stock
                                                                                            RMB
National Social Security Fund 111                                                23,657,131 Common             23,657,131
                                                                                            Stock
                                                                                            RMB
Shanghai Greenwoods Assets Management
                                                                                 20,803,816 Common             20,803,816
Co., Ltd. - Greenwoods Global Fund
                                                                                            Stock
                                                                                            RMB
Chen Ailing                                                                      17,815,703 Common             17,815,703
                                                                                            Stock
                                                                                            RMB
Wu Jun                                                                           17,312,722 Common             17,312,722
                                                                                            Stock
                                                                                            RMB
National Social Security Fund 101                                                16,504,516 Common             16,504,516
                                                                                            Stock
Description of the Association Relationship or Mr. Fu Liquan And Ms. Chen Ailing Are Husband and Wife. The Company
Concerted Action of Above-mentioned            Is Unaware of Whether Other Shareholders Have Associated
shareholders                                   Relationship or Are Persons Acting in Concert.
Explanation on Top Ten Shareholders’
Participation in Securities Margin Trading      N/A
(if any)




                                                                                                                           4
                                    Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



(II) The total number of preferred shareholders and the shareholdings of the top 10 preferred
shareholders

□ Applicable √ Not applicable


III. Other Significant Matters

√ Applicable □ Not applicable
     On March 26, 2021, the Proposal on the Company’s Plan for the Non-public Issuance of Shares in 2021 and other
                                                                       th                 th                                  th
related proposals were reviewed and approved at the Company's 12 session of the 7 board of directors and the 8
                  th
session of the 7 board of supervisors. The company planned to issue 312,151,600 n on-public shares, and the total
amount of funds raised did not exceed RMB 5.6 billion (inclusive). The target company of this non-public issuance is
China Mobile Capital Holdings Co., Ltd., which is the wholly-owned subsidiary of China Mobile Communications Group
Co., Ltd.,. Matters related to the non-public issuance have been reviewed and approved by the 2020 shareholders’
meeting.
       The Company disclosed, respectively on June 3, 2021 and June 17, 2021, the Announcement on the Acceptance of
the Non-public Issuance Application by the CSRC and the Announcement on Receiving the First Feedback Given by the
CSRC on the Review of Administrative Permits (Announcement number: 2021-073, 2021-078).
       On July 5, 2021, the Proposal on Adjusting the Company’s Plan for the Non-public Issuance of Shares in 2021 and
                                                                                               th                    th
other proposals related to the issuance were reviewed and approved at the Company’s 19             session of the 7 board of
                       th              th
directors and the 12 session of the 7 board of supervisors. As adjusted, the company planned t o issue no more than
288,624,700 non-public shares, and the total amount of funds raised will not exceed RMB 5.1 billion (inclusive). The target
company of this non-public issuance is China Mobile Capital Holdings Co., Ltd., which is the wholly-owned subsidiary of
China Mobile Communications Group Co., Ltd. On the same day, the Company disclosed the Reply of Zhejiang Dahua
Technology Co., Ltd. to the Feedback on the Application for the Non-public Issuance of Shares.
       On November 30, 2021, the Proposal on Adjusting the Company’s Plan for the Non-public Issuance of Shares in
                                                                                                          rd                  th
2021 and other proposals related to the issuance were reviewed and approved at the Company’s 23               session of the 7
                               th              th
board of directors and the 16 session of the 7 board of supervisors. The target company of this non-public issuance was
changed from China Mobile Capital Holding Co., Ltd. to its parent company China Mobile Communications Group Co.,
Ltd.
       On April 18, 2022, the application for this non-public issuance was approved by the Issuance Review Committee of
CSRC. Up to now, the Company has not received the written approval from the CSRC with respect to the non-public
issuance. The announcements above have been disclosed through the designated media Securities Times and Juchao
Information Network (http://www.cninfo.com.cn).


IV. Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by: Zhejiang Dahua Technology Co., Ltd.
                                                     March 31, 2022
                                                                                                                      Unit: RMB
                            Item                            Closing Balance         Balance at the Beginning of the Year
Current Assets:
       Cash and Bank Balances                                    7,114,213,174.37                          7,731,002,784.77




                                                                                                                                  5
                                    Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



     Deposit Reservation for Balance
     Loans to Banks and Other Financial Institutions
     Trading Financial Assets                                        1,470,000.00                           2,602,173.53
     Derivative Financial Assets
     Notes Receivable                                              841,568,346.78                         839,861,562.35
     Accounts Receivable                                        13,954,856,127.01                     14,654,490,643.49
     Receivables Financing                                         722,233,379.23                         792,709,781.57
     Prepayments                                                   174,531,107.18                         171,034,046.65
     Premium Receivable
     Reinsurance Accounts Receivable
     Reinsurance Contract Reserves Receivable
     Other Receivables                                             570,832,131.78                         546,477,779.16
       Including: Interest Receivable
                Dividends Receivable                                 7,742,259.20
     Buying Back the Sale of Financial Assets
     Inventory                                                   6,828,962,941.83                       6,810,041,288.82
     Contract Assets                                               172,024,626.82                         163,432,100.37
     Holding for-sale Assets
     Non-current Assets Due within 1 Year                          556,848,937.38                         602,567,293.78
     Other Current Assets                                          689,066,897.28                       1,190,585,874.34
Subtotal of Current Assets                                      31,626,607,669.66                     33,504,805,328.83
Non-current Assets:
     Granting of Loans and Advances
     Investment in Creditor's Rights
     Investment in Other Creditor's Rights
     Long-term Receivables                                       1,794,732,742.56                       1,891,368,121.39
     Long-term Equity Investment                                 1,169,098,408.53                       1,243,872,752.91
     Investment in Other Equity Instruments
     Other Non-current Financial Assets                            874,265,619.49                         945,619,965.97
     Investment Property                                           304,181,103.41                         311,065,023.43
     Fixed Assets                                                2,150,045,159.95                       2,187,435,714.17
     Projects under Construction                                 2,263,951,816.07                       1,992,834,055.03
     Productive Biological Assets
     Oil and Gas Assets
     Right-of-use Assets                                           256,557,059.44                         248,577,371.97
     Intangible Assets                                             580,033,689.64                         584,129,741.43
     Development Expenditure
     Goodwill                                                       42,685,490.30                          42,685,490.30
     Long-term Deferred Expenses                                    46,457,081.61                          45,876,764.73
     Deferred Income Tax Assets                                  1,016,090,673.13                         960,374,829.82
     Other Non-current Assets                                       98,609,839.64                          97,226,861.99
Subtotal of Non-current Assets                                  10,596,708,683.77                     10,551,066,693.14
Total Assets                                                    42,223,316,353.43                     44,055,872,021.97
Current Liabilities:
     Short-term Loan                                             1,283,126,084.13                         325,648,230.98
     Borrowings from the Central Bank




                                                                                                                           6
                                        Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



      Borrowings from Banks and Other Financial
Institutions
     Transactional Financial Liabilities                                   970,631.82
     Derivative Financial Liabilities
     Notes Payable                                                   3,761,587,635.35                       4,472,998,965.03
     Accounts Payable                                                5,755,383,071.25                       7,329,740,650.71
     Received Prepayments
     Contract Liabilities                                              862,224,062.71                         864,989,993.78
     Financial Assets Sold for Repurchase
     Deposit Taking and Interbank Deposit
     Receiving from Vicariously Traded Securities
     Receiving from Vicariously Sold Securities
     Payroll Payable                                                   664,507,054.26                       1,964,503,166.13
     Tax Payable                                                       432,239,222.55                         677,076,594.01
     Other Payables                                                    669,347,376.00                         677,752,701.47
       Including: Interest Payable
               Dividends Payable                                        16,060,762.89                          16,060,762.89
     Service Charge and Commission Payable
     Reinsurance Accounts Payable
     Holding for-sale Liabilities
     Non-current Liabilities Due within 1 Year                       1,432,600,581.93                         890,848,742.47
     Other Current Liabilities                                         181,398,868.45                         208,631,381.45
Subtotal of Current Liabilities                                     15,043,384,588.45                     17,412,190,426.03
Non-current Liabilities:
     Insurance Contract Reserves
     Long-term Loan                                                  1,892,500,000.00                       1,552,500,000.00
     Bonds Payable
       Including: Preferred Stocks
               Perpetual Bonds
     Lease Liabilities                                                 144,069,960.96                         140,606,139.33
     Long-term Payables
     Long-term payroll payable
     Expected Liabilities                                              257,237,470.07                         297,851,786.62
     Deferred Income                                                   101,811,615.23                         103,218,676.13
     Deferred Income Tax Liabilities                                    48,218,415.76                          61,778,504.44
     Other Non-current Liabilities                                     268,949,421.54                         317,381,981.28
Subtotal of Non-current Liabilities                                  2,712,786,883.56                       2,473,337,087.80
Total Liabilities                                                   17,756,171,472.01                     19,885,527,513.83
Shareholders' Equity:
     Share Capital                                                   2,994,550,730.00                       2,994,550,730.00
     Other Equity Instruments
       Including: Preferred Stocks
               Perpetual Bonds
     Capital Reserves                                                2,948,467,564.72                       2,939,512,235.75
     Less: Treasury Share                                              277,169,524.09                         277,169,524.09
     Other Comprehensive Incomes                                        87,215,171.74                          76,005,792.49
     Special Reserves



                                                                                                                               7
                                    Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



    Surplus Reserves                                             1,553,691,005.92                       1,553,691,005.92
    General Risk Reserves
    Undistributed Profits                                       16,686,586,850.19                     16,331,012,273.48
Total Shareholders' Equity Attributable to the Parent
                                                                23,993,341,798.48                     23,617,602,513.55
Company
    Minority Shareholders' Equity                                  473,803,082.94                         552,741,994.59
Total Shareholders' Equity                                      24,467,144,881.42                     24,170,344,508.14
Total Liabilities and Shareholders' Equity                      42,223,316,353.43                     44,055,872,021.97


Legal representative: Fu Liquan      Person in charge of accounting: Xu Qiaofen        Person in charge of the accounting
institution: Zhu Zhuling

2. Consolidated Income Statement

                                                                                                                Unit: RMB
                                                            Amount Occurred in the           Amount Occurred in the
                            Item
                                                               Current Period                   Previous Period
I. Total Operating Revenue                                            5,847,968,885.65                  5,114,399,101.72
    Including: Operating Revenue                                      5,847,968,885.65                  5,114,399,101.72
           Interest Income
           Earned Premiums
           Service Charge and Commission Income
II. Total Operating Cost                                              5,550,713,608.95                  4,770,751,992.98
    Including: Operating Cost                                         3,565,578,176.53                  3,022,354,395.09
           Interest Expenditures
           Service Charge and Commission
Expenses
           Surrender Value
           Net Claims Paid
            The Net Amount Withdrawn for Insurance
Liability Reserves
           Policyholder Dividend Expense
           Reinsurance Cost
           Taxes and Surcharges                                           30,080,947.54                    45,259,450.42
           Sales Expenses                                               932,207,142.40                    884,332,162.54
           Administration expenses                                      203,262,314.28                    186,886,265.44
           Research and development expense                             738,282,884.68                    605,759,333.31
           Financial Expenses                                             81,302,143.52                    26,160,386.18
              Including: interest expenses                                30,840,382.07                    16,480,279.65
                     Interest Income                                      47,897,325.35                    57,860,554.10
    Add: Other income                                                   253,117,253.47                    159,998,097.67
         Investment Income (Mark "-" for Loss)                           -59,262,259.80                   -74,602,834.57
         Including: Investment Income from Affiliates
                                                                         -72,730,282.72                   -89,233,951.37
and Joint Ventures
             Profits from recognition Termination of
Financial Assets at Amortized Cost
         Exchange Gains (Mark "-" for Losses)
         Profit of Net Exposure Hedging (Mark "-" for
Loss)




                                                                                                                           8
                                      Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



        Incomes from changes in fair value (losses
                                                                           -73,328,943.33                     9,990,151.49
marked with "-")
          Credit Impairment Losses (Mark "-" for Loss)                     -69,177,503.05                   -19,450,426.80
          Asset Impairment Losses (Mark "-" for Loss)                      -13,355,268.05                    -4,764,740.17
          Asset Disposal Income (Mark "-" for Loss)                             49,193.70                       846,368.96
III. Operating Profit (Mark "-" for Loss)                                 335,297,749.64                    415,663,725.32
     Add: Non-operating Revenues                                             2,811,733.82                     3,038,549.12
     Less: Non-operating Expenses                                            1,627,282.23                     1,862,924.19
IV. Total Profit (Mark "-" for Total Loss)                                336,482,201.23                    416,839,350.25
     Less: Income Tax Expense                                               -7,775,898.37                    57,238,292.05
V. Net Profit (Mark "-" for Net Loss)                                     344,258,099.60                    359,601,058.20
  (I) Classified by Operation Continuity
    1. Net Profit as a Going Concern (Mark "-" for Net
                                                                          344,258,099.60                    359,601,058.20
Loss)
     2. Net Profit of Discontinued Operation (Mark "-"
for Net Loss)
  (II) Classified by the Attribution of Ownership
   1. Net Profit Attributable to the Parent Company's
                                                                          355,574,576.71                    347,573,484.46
Owner
     2. Minority Shareholders' Profit and Loss                             -11,316,477.11                    12,027,573.74
VI. Net Amount of Other Comprehensive Incomes after
                                                                            11,063,697.89                    12,073,722.72
Tax
  Net Amount of Other Comprehensive Incomes after
                                                                            11,209,379.25                    12,073,650.75
Tax Attributable to the Parent Company's Owner
    (1) Other Comprehensive Income that Cannot Be
Reclassified as P/L
           1. Re-measure the Variation of the Defined
Benefit Plan
          2. Other Comprehensive Income that
Cannot Be Transferred to P/L under the Equity Method
           3. Changes in the fair Value of Investment
in Other Equity Instruments
            4. Changes in the Fair Value of the Credit
Risk of the Enterprise
            5. Others
    (II) Other Comprehensive Income that will be
                                                                            11,209,379.25                    12,073,650.75
Reclassified as P/L
           1. Other Comprehensive Income that Can
Be Transferred to P/L under the Equity Method
           2. Changes in the Fair Value of Investment
in Other Creditor's Rights
         3. Financial Assets Reclassified into Other
Comprehensive Income
           4. Provisions for the Credit Impairment of
Investment in Other Creditor's Rights
            5. Cash Flow Hedge reserves
            6. Currency Translation Difference                              11,209,379.25                    12,538,226.45
            7. Others                                                                                          -464,575.70
  Net Amount of Other Comprehensive Incomes after
                                                                              -145,681.36                             71.97
Tax Attributable to Minority Shareholders
VII. Total Comprehensive Income                                           355,321,797.49                    371,674,780.92
     Total Comprehensive Income Attributable to the                       366,783,955.96                    359,647,135.21



                                                                                                                            9
                                   Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



Parent Company's Owner
    Total Comprehensive Income Attributable to
                                                                        -11,462,158.47                    12,027,645.71
Minority Shareholders
VIII. Earnings per Share:
    (I) Basic Earnings per Share                                                   0.12                             0.12
    (II) Diluted Earnings per Share                                                0.12                             0.12


Legal representative: Fu Liquan       Person in charge of accounting: Xu Qiaofen      Person in charge of the accounting
institution: Zhu Zhuling

3. Consolidated Cash Flow Statement

                                                                                                               Unit: RMB
                                                            Amount Occurred in the          Amount Occurred in the
                            Item
                                                               Current Period                  Previous Period
I. Cash Flow Generated by Operational Activities:
    Cash from Sales of Merchandise and Provision of
                                                                     7,242,389,294.67                  6,696,184,907.84
Services
     Net Increase in Customer's Bank Deposits and
Interbank Deposits
    Net Increase in Borrowings from the Central Bank
      Net Increase in Borrowings from Other Financial
Institutions
     Cash Arising from Receiving Premiums for the
Original Insurance Contract
    Net Amount Arising from Reinsurance Business
     Net Increase in Deposits and Investments from
Policyholders
   Cash Arising from Interests, Service Charges and
Commissions
    Net Increase in Borrowings from Banks and Other
Financial Institutions
    Net Increase in Repurchase Business Funds
    Net Amount of Cash Received from the
Vicariously Traded Securities
    Tax Refund                                                         317,364,603.31                    538,055,790.42
     Other Received Cashes Related to Operational
                                                                       324,680,606.69                     54,578,627.89
Activities
Subtotal of Cash Inflow from Operational Activities                  7,884,434,504.67                  7,288,819,326.15
    Cash Paid for Merchandise and Services                           6,603,211,625.27                  5,193,565,946.56
    Net Increase in Loans and Advances to
Customers
    Net Increase in Deposits with Central Bank and
Other Financial Institutions
    Cash Paid for Original Insurance Contract Claims
    Net Increase of Funds Lent
   Cash Paid for Interests, Service Charges and
Commissions
    Cash Paid for Policy Dividends
    Cash Paid to and for Employees                                   2,667,673,628.12                  2,392,888,197.29
    Cash Paid for Taxes and Surcharges                                 614,940,360.60                    562,650,190.08
    Other Paid Cashes Related to Operational                           471,710,741.32                    467,285,248.62



                                                                                                                       10
                                       Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



Activities
Subtotal of Cash Outflow from Operational Activities                           10,357,536,355.31                       8,616,389,582.55
Net Cash Flow Generated by Operating Activities                                -2,473,101,850.64                      -1,327,570,256.40
II. Cash Flow from Investment Activities:
     Cash Arising from Disposal of Investments                                    911,736,781.89                         290,456,497.18
     Cash Arising from Investment Incomes                                            3,311,145.38                          11,560,064.44
     Net Cash Arising from Disposal of Fixed Assets,
                                                                                       439,146.60                              565,031.37
Intangible Assets and Other Long-term Assets
    Net Cash Arising from Disposal of Subsidiaries
and Other Business Units
     Other Received Cashes Related to Investment
                                                                                   11,334,113.05                           18,821,667.60
Activities
Subtotal of Cash Inflow from Investment Activities                               926,821,186.92                          321,403,260.59
    Cash Paid for Purchase and Construction of Fixed
                                                                                 319,786,267.86                          297,175,969.38
Assets, Intangible Assets and Other Long-term Assets
     Cash Paid for Investments                                                   382,163,000.00                        1,296,000,000.00
     Net Increase in Pledge Loans
    Net Cash Paid for Acquisition of Subsidiaries and
Other Business Units
     Other Paid Cashes Related to Investment
                                                                                       462,782.90                           4,604,399.75
Activities
Subtotal of Cash Outflows from Investment Activities                             702,412,050.76                        1,597,780,369.13
Net Amount of Cash Flow Generated by Investment
                                                                                 224,409,136.16                       -1,276,377,108.54
Activities
III. Cash Flow from Financing Activities:
     Cash Arising from Absorbing Investments                                            50,000.00
    Including: Cash Arising from Subsidiaries
                                                                                        50,000.00
Absorbing Investments by Minority Shareholders
     Cash Arising from Borrowings                                               2,133,946,000.00                       1,729,079,926.55
     Other Received Cashes Related to Financing
Activities
Subtotal of Cash Inflow from Financing Activities                               2,133,996,000.00                       1,729,079,926.55
     Cash Paid for Debts Repayment                                               339,666,000.00                          250,000,000.00
    Cash Paid for Distribution of Dividends and Profits
                                                                                   22,954,779.00                           12,204,555.53
or Payment of Interests
    Including: Dividends and Profits Paid to Minority
Shareholders by Subsidiaries
     Other Paid Cashes Related to Financing Activities                            111,159,788.56                           27,392,770.30
Subtotal of Cash Outflow from Financing Activities                               473,780,567.56                          289,597,325.83
Net Cash Flow Generated by Financing Activities                                 1,660,215,432.44                       1,439,482,600.72
IV. Impact of Fluctuation in Exchange Rate on Cash
                                                                                  -21,562,273.59                          -22,308,563.47
and Cash Equivalents
V. Net Increase in Cash and Cash Equivalents                                     -610,039,555.63                      -1,186,773,327.69
   Add: Cash and Cash Equivalents at the
                                                                                7,617,576,852.32                       7,358,452,769.53
Commencement of the Period
VI. Cash and Cash Equivalents at the End of the
                                                                                7,007,537,296.69                       6,171,679,441.84
Period

Legal representative: Fu Liquan   Person in charge of accounting: Xu Qiaofen      Person in charge of the accounting institution: Zhu Zhuling




                                                                                                                                           11
                                    Full text of Report for the First Quarter of 2022 of Zhejiang Dahua Technology Co., Ltd



(II) Audit Report

Has the first quarter report been audited
□ Yes √ No
The report for the first quarter has not been audited.



                                                         Board of Directors of Zhejiang Dahua Technology Co., Ltd.
                                                                                                          April 23, 2022




This document is a translated version of the Chinese version of Report for the First Quarter of 2022 (“2022 年第一季度报
告”), and the published Report for the First Quarter of 2022 in the Chinese version shall prevail.
The complete published Chinese Report for the First Quarter of 2022 may be obtained at http://www.cninfo.com.cn.




                                                                                                                        12