意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中顺洁柔:2022年第一季度报告(英文版)2022-04-28  

                        C&S Paper Co., Ltd.   First Quarter Report 2022




                                             1
                                                                                C&S Paper Co., Ltd.     First Quarter Report 2022



   Stock Code: 002511                        Stock Abbreviation: ZSJR                   Announcement No.: 2022-15




                                               C&S Paper Co., Ltd.
                                             First Quarter Report 2022


The Company and all members of the Board of Directors hereby guarantee the truthfulness,
accuracy and completeness of the information disclosed, and there are no false and misleading
statements or material omissions.

Important Notice:
1. The Board of Directors and the Board of Supervisors of the Company and its directors,
supervisors and senior management warrant that the information contained in this quarterly report is
true, accurate and complete without any false and misleading statements or material omissions, and
severally and jointly accept legal liability thereof.

2. The person in charge of the Company, the person in charge of accounting of the Company, and
the person in charge of the accounting department of the Company have declared that they warrant
the truthfulness, accuracy and completeness of the financial statements set out in this quarterly
report.

Whether the First Quarter Report has been audited

□ Yes √ No

I. Main Financial Data

(I) Main accounting data and financial indicators

Whether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years
□ Yes √ No
                                                                      Same period of previous     Changes over same period of
                                                 Current period
                                                                               year                     previous year
Operating income (RMB)                             1,884,339,300.88            2,102,126,213.63                        -10.36%
Net profit attributable to shareholders of
                                                     133,346,264.70              271,122,802.99                        -50.82%
the listed company (RMB)
Net profit attributable to shareholders of
the listed company after deducting                   126,963,097.30              267,298,568.37                        -52.50%
non-recurring profit and loss (RMB)
Net cash flow from operating activities
                                                     247,480,435.23              334,905,166.23                        -26.10%
(RMB)




                                                                                                                                 2
                                                                                   C&S Paper Co., Ltd.        First Quarter Report 2022



Basic earnings per share (RMB/share)                                0.10                          0.21                         -52.38%
Diluted earnings per share (RMB/share)                              0.10                          0.21                         -52.38%
Weighted average return on net assets                              2.68%                     5.34%                              -2.66%
                                                                                                         Changes over end of previous
                                               End of current period        End of previous year
                                                                                                                    year
Total assets (RMB)                                    7,319,188,356.35             7,523,281,973.84                             -2.71%
Owner's equity attributable to shareholders
                                                      5,041,774,734.59             4,903,552,661.58                             2.82%
of the listed company (RMB)


(II) Non-recurring items and amounts

√ Applicable □ Not applicable
                                                                                                                              Unit: RMB
                                  Item                                 Amount of current period                 Description
Profits/losses from the disposal of non-current asset (including
                                                                                       -74,478.70
the write-off that accrued for impairment of assets)
Governmental grants reckoned into current profits/losses (not
including grants enjoyed in quota or ration according to national
                                                                                    6,624,450.75
standards, which are closely relevant to the company’s normal
business)
Profits/losses from assets entrusted to others for investment or
                                                                                      180,495.09
management
Other non-operating income and expenses except for the
                                                                                    1,307,495.58
aforementioned items
Less: Influence of income tax                                                       1,654,795.32
Total                                                                               6,383,167.40                     --
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Not applicable
The Company has no other profit and loss items that meet the definition of non-recurring profit and loss.
Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on
Information Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss
items during the reporting period
□ Applicable √ Not applicable
The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on Information
Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss items during
the reporting period.


(III) Changes of main accounting data and financial indicators and reasons

√ Applicable □ Not applicable

1. Balance sheet items
Notes receivable: This item recorded an increase of RMB40,596,142.46 or 1744.52% in the reporting period
compared with the end of 2021, mainly owing to the increase in bank acceptance bills received from customers
during the reporting period.
Prepayment: This item recorded a decrease of RMB13,428,114.90 or 36.60% in the reporting period compared
with the end of 2021, mainly owing to the decrease in prepayments for materials during the reporting period.
Assets held for sale: This item recorded a decrease of RMB57,073,059.69 or 100.00% in the reporting period
compared with the end of 2021, mainly owing to the decrease in the assets held for sale during the reporting
period.




                                                                                                                                         3
                                                                         C&S Paper Co., Ltd.   First Quarter Report 2022



Other current assets: This item recorded an increase of RMB136,445,815.47 or 110.45% in the reporting period
compared with the end of 2021, mainly owing to the increase in the principal of wealth management products
during the reporting period.
Construction work in progress: This item recorded a decrease of RMB54,916,177.38 or 40.72% in the reporting
period compared with the end of 2021, mainly owing to the fact that certain construction work in progress reached
the usable state and was thereby transferred to fixed assets during the reporting period.
Short-term borrowings: This item recorded an increase of RMB38,500,000.00 or 100.00% in the reporting period
compared with the end of 2021, mainly owing to the increase in the advance discount of trade acceptance bills
during the reporting period.
Contract liabilities: This item recorded a decrease of RMB105,861,672.80 or 64.41% in the reporting period
compared with the end of 2021, mainly owing to the decrease in prepayments from customers during the reporting
period.
Employee remuneration payable: This item recorded a decrease of RMB72,938,549.57 or 52.27% in the reporting
period compared with the end of 2021, mainly owing to the release of the year-end bonus payable for the previous
year during the reporting period.
Other current liabilities: This item recorded a decrease of RMB13,776,291.85 or 64.83% in the reporting period
compared with the end of 2021, mainly owing to the decrease in the tax pending changeover during the reporting
period.
2. Income statement items
Financial expenses: This item recorded an increase of RMB1,940,083.31 or 56.85% in the reporting period
compared with the same period in 2021, mainly owing to the increase in exchange losses and gains during the
reporting period.
Other income: This item recorded an increase of RMB2,916,840.06 or 57.04% in the reporting period compared
with the same period in 2021, mainly owing to the increase in government grants received during the reporting
period.
Return on investment: This item recorded a decrease of RMB133,198.95 or 43.38% in the reporting period
compared with the same period in 2021, mainly owing to the decrease in returns on wealth management products
received during the reporting period.
Credit impairment losses: This item recorded a decrease of RMB2,205,357.17 or 46.80% in the reporting period
compared with the same period in 2021, mainly owing to the decrease in credit impairment losses accrued for
accounts receivable during the reporting period.
Asset impairment losses: This item recorded a decrease of RMB1,754,309.41 or 82.73% in the reporting period
compared with the same period in 2021, mainly owing to the decrease in impairment losses accrued for fixed
assets during the reporting period.
Non-operating income: This item recorded an increase of RMB223,979.27 or 30.42% in the reporting period
compared with the same period in 2021, mainly owing to the increase in income from fines and compensations
during the reporting period.



                                                                                                                      4
                                                                                      C&S Paper Co., Ltd.          First Quarter Report 2022



Income tax expenses: This item recorded a decrease of RMB31,092,273.35 or 53.66% in the reporting period
compared with the same period in 2021, mainly owing to the decrease in total profit during the reporting period.
3. Cash flow statement items
Net cash flow from investing activities: This item recorded a decrease of RMB79,427,956.29 or 62.09% in the
reporting period compared with the same period in 2021, mainly owing to the increase in payment for principal of
wealth management products during the reporting period.
Net cash flow from financing activities: This item recorded an increase of RMB302,789,234.86 or 113.05% in the
reporting period compared with the same period in 2021, mainly owing to the decrease in payment of repurchased
shares during the reporting period.


II. Shareholder Information

(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights were
resumed and shareholdings of top 10 shareholders

                                                                                                                                 Unit: share
                                                                       Total number of preferred
Total number of ordinary shareholders                                  shareholders whose voting
                                                               141,508                                                                   0
as at the end of the reporting period                                  rights were resumed at the end
                                                                       of the reporting period (if any)
                                                 Shareholdings of top 10 shareholders
                                            Shareholding                 Number of shares                 Pledged, marked or frozen
    Name of             Nature of
                                             percentage Number of shares subject to selling
   shareholder         shareholder                                                                   Share status            Number
                                                (%)                         restrictions
Guangdong       Domestic
Zhongshun Paper non-state-owned                    28.61%        375,655,958
Group Co., Ltd. legal person
Chung Shun Co. Foreign legal person                20.30%        266,504,789
Hong Kong
Securities         Foreign legal person             4.87%         63,986,041
Clearing Co., Ltd.
Ernest Partners
LLC — Client      Foreign legal person             0.79%         10,402,100
funds
                   Domestic natural
Yue Yong                                            0.74%           9,665,241          7,248,930
                   person
                   Domestic natural
Deng Yingzhong                                      0.51%           6,752,811          5,064,608
                   person
# Zhongshan
                 Domestic
Xinda Investment
                 non-state-owned                    0.47%           6,123,636
Management Co.,
                 legal person
Ltd.
                   Domestic natural
Deng Guanbiao                                       0.38%           4,957,473          3,718,105
                   person
                   Domestic natural
Li Hong                                             0.33%           4,297,300                             Pledge                 4,200,000
                   person
                   Domestic natural
#Zeng Haichun                                       0.32%           4,200,000
                   person
                                 Shareholdings of top 10 shareholders not subject to selling restrictions
           Name of shareholder              Number of shares not subject to selling restrictions               Type of shares




                                                                                                                                             5
                                                                                   C&S Paper Co., Ltd.     First Quarter Report 2022



                                                                                                 Type of shares        Number
Guangdong Zhongshun Paper Group                                                                 RMB-denominate
                                                                                  375,655,958                          375,655,958
Co., Ltd.                                                                                       d ordinary shares
                                                                                                RMB-denominate
Chung Shun Co.                                                                    266,504,789                          266,504,789
                                                                                                d ordinary shares
Hong Kong Securities Clearing Co.,                                                              RMB-denominate
                                                                                   63,986,041                           63,986,041
Ltd.                                                                                            d ordinary shares
                                                                                                RMB-denominate
Ernest Partners LLC — Client funds                                                10,402,100                           10,402,100
                                                                                                d ordinary shares
# Zhongshan Xinda Investment                                                                    RMB-denominate
                                                                                    6,123,636                             6,123,636
Management Co., Ltd.                                                                            d ordinary shares
                                                                                                RMB-denominate
Li Hong                                                                             4,297,300                             4,297,300
                                                                                                d ordinary shares
                                                                                                RMB-denominate
#Zeng Haichun                                                                       4,200,000                             4,200,000
                                                                                                d ordinary shares
Cheng’an Asset Management Co., Ltd.
— Cheng’an 99 Chuancheng No. 1                                                                RMB-denominate
                                                                                    3,999,913                             3,999,913
Private Equity Securities Investment                                                            d ordinary shares
Fund
                                                                                                RMB-denominate
#Chen Ruiqiang                                                                      3,667,600                             3,667,600
                                                                                                d ordinary shares
                                                                                                RMB-denominate
ABC — CSI Smallcap 500 ETF                                                         3,658,989                             3,658,989
                                                                                                d ordinary shares
                                          1. Among the top ten shareholders mentioned above, Mr. Deng Yingzhong and Mr. Deng
                                          Guanbiao are among the actual controllers of the Company; Guangdong Zhongshun Paper
                                          Group Co., Ltd. and Chung Shun Co. are the enterprises controlled by actual controllers of
Description on the related relationship   the Company, i.e. Mr. Deng Yingzhong, Deng Guanbiao and Deng Guanjie. That is,
or parties acting-in-concert              Guangdong Zhongshun Paper Group Co., Ltd. and Chung Shun Co. are related parties.
arrangements among the above              Mr. Yue Yong is an incumbent senior manager of the Company.
shareholders                              2. Except for the above situation, it is unknown to the Company whether there is related
                                          party relationship among other shareholders, or whether there is acting-in-concert among
                                          other shareholders as stipulated in the Administrative Measures for the Disclosure of
                                          Information on Changes in Shareholders' Shareholding of Listed Companies.
                                         1. The Company’s shareholder Zhongshan Xinda Investment Management Co., Ltd. holds
                                         6,120,602 shares through a client credit transaction guarantee securities account.
                                         2. The Company’s shareholder Zeng Haichun holds 4,000,000 shares through a client
                                         credit transaction guarantee securities account.
Description on the top 10 shareholders’
participation in margin trading and      3. The Company’s shareholder Chen Ruiqiang holds 843,500 shares through a client credit
securities lending business (if any)     transaction guarantee securities account.
                                         Note: There is a special repurchase account “C&S Paper Special Repurchase Securities
                                         Account” among the top 10 shareholders. As of the end of the reporting period, this
                                         repurchase account held 26,758,987 shares, with a shareholding ratio of 2.04%. Pursuant
                                         to relevant regulations, it is not included in the list of top 10 shareholders.


(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders

□ Applicable √ Not applicable


III. Other Significant Matters

√ Applicable □ Not applicable
  No.     Announcement                               Announcement name                                 Announce Disclosure
              time                                                                                       ment       media
                                                                                                        number
   1    January 6, 2022 Announcement on Expiration of Share Repurchase Period                           2022-01 Securities
                        and Results of Share Repurchase                                                         Times,



                                                                                                                                       6
                                                                              C&S Paper Co., Ltd.     First Quarter Report 2022



   2     March 1, 2022 Annual Performance Bulletin 2021                                             2022-02 Securities
   3     March 16, 2022 Announcement on the Repurchase and Deregistration                           2022-03 Daily, China
                        Completion of Partial Reserved Restricted Stocks under the                          Securities
                        2018 Stock Option and Restricted Stock Incentive Plan                               Journal,
   4     March 23, 2022 Announcement on Reduction of Company Shares by Directors                    2022-04 Shanghai
                        and Senior Management Through Block Transactions                                    Securities
                                                                                                            News       and
   5     March 25, 2022 Announcement on the Resignation of the Director, the Vice                   2022-05
                        President and the Representative of Securities Affairs of the                       http://www.cni
                                                                                                            nfo.com.cn
                        Company
   6     March 31, 2022 Announcement on Holding Subsidiary Obtaining the                            2022-06
                        High-tech Enterprise Certificate (Renewal)
   7     April 1, 2022  Announcement on the Company's Completion of the                             2022-07
                        Industrial and Commercial Change Registration

IV. Quarterly Financial Statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: C&S Paper Co., Ltd.
                                                    March 31, 2022
                                                                                                                    Unit: RMB
                     Item                  Balance at the end of the period         Balance at the beginning of the period
Current assets:
       Monetary funds                                            956,047,784.07                                875,052,493.12
       Settlement reserve
     Lending to banks and other
financial institutions
       Tradable financial assets                                        8,884.68
       Derivative financial assets
       Notes receivable                                            42,923,202.66                                 2,327,060.20
       Accounts receivable                                       901,200,027.82                               1,177,831,399.28
       Accounts receivable financing
       Prepayments                                                 23,257,654.83                                36,685,769.73
       Premium receivable
       Reinsurance payables
     Reinsurance contract reserves
receivable
       Other receivables                                           14,512,618.72                                12,353,794.41
         Including: Interest receivable
                   Dividends receivable
     Financial assets held under resale
agreements
       Inventory                                                1,381,955,124.49                              1,467,631,516.95
       Contract assets
       Assets held for sale                                                                                     57,073,059.69
       Non-current assets due within one
year
       Other current assets                                      259,976,695.43                                123,530,879.96




                                                                                                                                 7
                                                      C&S Paper Co., Ltd.   First Quarter Report 2022



Total current assets                      3,579,881,992.70                        3,752,485,973.34
Non-current assets:
     Loans and advances to customers
     Investments in creditor’s rights
     Investments in other creditor’s
rights
     Long-term receivable
     Long-term equity investment
     Investment in other equity
instruments
     Other non-current financial assets
     Investment property                    32,779,260.69                            33,138,481.74
     Fixed assets                         3,164,970,508.90                        3,129,371,506.40
     Construction work in progress          79,959,519.56                           134,875,696.94
     Productive biological assets
     Oil & gas assets
     Right-of-use assets                    14,538,125.12                            14,300,520.77
     Intangible assets                     166,827,310.58                           168,453,928.11
     Development expenses
     Goodwill                                   64,654.15                                 64,654.15
     Long-term deferred expenses            17,216,999.94                            16,762,904.09
     Deferred income tax assets            186,623,857.31                           182,185,944.85
     Other non-current assets               76,326,127.40                            91,642,363.45
Total non-current assets                  3,739,306,363.65                        3,770,796,000.50
Total assets                              7,319,188,356.35                        7,523,281,973.84
Current liabilities:
     Short-term borrowings                  38,500,000.00
     Borrowings from PBC
     Placements from banks and other
financial institutions
     Tradable financial liabilities
     Derivative financial liabilities
     Notes payable                         400,228,927.06                           334,969,632.58
     Accounts payable                      741,278,632.32                           829,113,780.31
     Payments received in advance
     Contract liabilities                   58,498,770.54                           164,360,443.34
    Proceeds from financial assets sold
under repo
    Customer bank deposits and due to
banks and other financial institutions
    Funds from securities trading
agency
    Funds from securities underwriting
agency
     Employee remuneration payable          66,612,856.89                           139,551,406.46
     Tax and fees payable                   96,841,478.76                           107,184,810.97
     Other payables                        699,283,272.06                           854,872,178.78
        Including: Interests payable
                Dividends payable            1,352,746.20                              1,352,746.20



                                                                                                      8
                                                                                 C&S Paper Co., Ltd.    First Quarter Report 2022



     Transaction fee and commission
receivable
     Reinsurance payable
     Liabilities held for sale
     Non-current liabilities due within
                                                                       9,544,758.08                                 8,616,487.38
one year
     Other current liabilities                                         7,474,321.44                                21,250,613.29
Total current liabilities                                          2,118,263,017.15                             2,459,919,353.11
Non-current liabilities:
     Insurance contract reserves
     Long-term borrowings
     Bonds payable
        Including: Preference shares
                 Perpetual bonds
     Lease liabilities                                                 6,052,690.50                                 5,565,928.14
     Long-term payable
    Long-term employee remuneration
payable
     Provision
     Deferred income                                                 100,698,328.79                              104,483,429.54
     Deferred income tax liabilities                                  49,233,321.29                                46,514,550.50
     Other non-current liabilities
Total non-current liabilities                                        155,984,340.58                              156,563,908.18
Total liabilities                                                  2,274,247,357.73                             2,616,483,261.29
Owner's equity:
     Share capital                                                 1,312,856,093.00                             1,312,457,555.00
     Other equity instruments
        Including: Preference shares
                 Perpetual bonds
     Capital reserve                                                 945,219,956.50                              940,742,686.19
     Less: Treasury shares                                           722,243,283.39                              722,243,283.39
     Other comprehensive income
     Special reserves
     Surplus reserves                                                106,984,275.42                              106,984,275.42
     General reserves
     Retained earnings                                             3,398,957,693.06                             3,265,611,428.36
Total equity attributable to owners of
                                                                   5,041,774,734.59                             4,903,552,661.58
the parent company
     Equities of minority shareholders                                 3,166,264.03                                 3,246,050.97
Total owner's equity                                               5,044,940,998.62                             4,906,798,712.55
Total liabilities and owners' equities                             7,319,188,356.35                             7,523,281,973.84


Legal representative: Liu Peng Person in charge of accounting: Xu Xianjing Person in charge of accounting department: Dong Ye


2. Consolidated income statement

                                                                                                                       Unit: RMB
                     Item                       Incurred in the current period               Incurred in the prior period




                                                                                                                                   9
                                                          C&S Paper Co., Ltd.   First Quarter Report 2022



I. Total Operating Income                     1,884,339,300.88                        2,102,126,213.63
        Including: Operating income           1,884,339,300.88                        2,102,126,213.63
               Interest income
               Gross earned premiums
           Service charge and
commission income
II. Total Operating Cost                      1,738,812,664.25                        1,780,296,793.30
        Including: Operating costs            1,266,000,074.36                        1,251,617,377.48
               Interest expenses
           Service charge and
commission expenses
               Surrender value
               Net compensation expenses
            Net appropriation of
insurance reserve
               Policy dividends expenses
               Reinsurance costs
               Tax and surcharges               12,558,211.99                            14,137,632.18
               Selling expenses                333,729,274.14                           390,859,318.46
               Administrative expenses          79,277,066.68                            80,160,355.50
               R&D expenses                     48,720,586.77                            46,934,742.68
               Finance expenses                  -1,472,549.69                            -3,412,633.00
                 Including: Interest fees          178,781.10                               560,643.01
                         Interest income         2,754,875.87                              3,557,538.70
        Plus: Other income                       8,030,856.86                              5,114,016.80
           Return on investment ("-"
                                                   173,828.14                               307,027.09
indicates loss)
         Including: Return on
investment in associates and joint
ventures
              Income from the
derecognition of financial assets
measured at amortized cost
            Exchange gains ("-" indicates
loss)
         Gains from net exposure
hedging ("-" indicates loss)
          Gains from changes in fair
                                                     -2,901.12
value ("-" indicates loss)
           Credit impairment losses ("-"
                                                 6,918,082.21                              4,712,725.04
indicates loss)
           Asset impairment losses ("-"
                                                  -366,142.72                             -2,120,452.13
indicates loss)
           Return on disposal of assets
                                                    23,232.86                                 49,228.12
("-" indicates loss)
III. Operating Profit ("-" indicates loss)     160,303,592.86                           329,891,965.25
        Plus: Non-operating income                 960,172.21                               736,192.94
        Less: Non-operating expenditure          1,150,127.35                              1,565,921.89
IV. Total Profit ("-" indicates total loss)    160,113,637.72                           329,062,236.30
        Less: Income tax expense                26,847,159.96                            57,939,433.31
V. Net Profit ("-" indicates net loss)         133,266,477.76                           271,122,802.99



                                                                                                      10
                                                        C&S Paper Co., Ltd.   First Quarter Report 2022



  i. Classified by operation continuity
    1. Net profit from continued
                                              133,266,477.76                          271,122,802.99
operation ("-" indicates net loss)
    2. Net profit from discontinued
operation ("-" indicates net loss)
  ii. Classified by attribution of
ownership
     1. Net profit attributable to owners
                                              133,346,264.70                          271,122,802.99
of the parent company
     2. Minority shareholders' profits and
                                                  -79,786.94
losses
VI. Net Amount of Other Comprehensive
Income after Tax
  Total other comprehensive after-tax net
income attributable to owners of the
parent company
     i. Other comprehensive income not
able to be reclassified into the profit or
loss
           1. Changes of
re-measurement of the defined benefit
plan
              2. Other comprehensive
income that cannot be transferred into the
profit or loss under equity method
            3. Changes in fair value of
investment in other equity instruments
              4. Changes in fair value of
credit risk of the enterprise
             5. Others
     ii. Other comprehensive income
reclassified into the profit or loss
            1. Other comprehensive
income to be transferred into the profit or
loss under equity method
            2. Changes in fair value of
investment in other creditor's rights
              3. Financial assets
reclassified into other comprehensive
income
             4. Impairment provision for
credit of investment in other creditor's
rights
             5. Reserve of cash flow
hedge
             6. Converted difference in
foreign currency financial statements
             7. Others
  Total other comprehensive after-tax net
income attributable to minority
shareholders
VII. Total Comprehensive Income               133,266,477.76                          271,122,802.99
      Total comprehensive income
attributable to owners of the parent          133,346,264.70                          271,122,802.99
company
     Total comprehensive income                   -79,786.94



                                                                                                    11
                                                                                  C&S Paper Co., Ltd.     First Quarter Report 2022



attributable to minority shareholders
VIII. Earnings per Share:
     i. Basic earnings per share                                                 0.10                                            0.21
     ii. Diluted earnings per share                                              0.10                                            0.21
For business combinations of the current period under common control, the net profit realized by the combined party before the
combination is: RMB0.00; the net profit realized by the combined party in last period is: RMB0.00.

Legal Representative: Liu Peng Person in charge of accounting: Xu Xianjing Person in charge of accounting department: Dong Ye


3. Consolidated cash flow statement

                                                                                                                         Unit: RMB
                   Item                         Incurred in the current period                 Incurred in the prior period
I. Cash Flows from Operating
Activities:
     Cash received from sale of goods
                                                                    2,013,189,894.59                              2,255,658,189.93
or rendering of services
     Net increase in deposits from
customers, banks and non-bank
financial institutions
    Net increase in due to central
banks
     Net increase in placements from
other financial institutions
     Cash received from the premium
of direct insurance contracts
     Net cash from reinsurance business
     Net increase in deposits and
investment of the insured
     Cash obtained from interest, net
fee and commission
    Net increase in placements from
banks and other financial institutions
     Net increase in repo service fund
     Net cash from agent securities
trading
     Tax rebates
    Cash received related to other
                                                                       20,775,921.90                                 36,911,315.21
operating activities
Sub-total of cash inflow from operating
                                                                    2,033,965,816.49                              2,292,569,505.14
activities
     Cash paid for goods purchased and
                                                                    1,135,854,564.52                              1,359,556,274.91
services rendered
     Net loans and advances to
customers
     Net increase in deposits with the
central bank, banks and non-bank
financial institutions
     Cash paid for claims of direct
insurance contracts
      Net increase in placements with
banks and non-bank financial
institutions
     Cash paid for interest, fee and



                                                                                                                                   12
                                                       C&S Paper Co., Ltd.   First Quarter Report 2022



commission
     Cash paid for dividends of the
insured
    Cash paid to and on behalf of
                                            272,517,814.87                           246,734,126.07
employees
     Tax payments                           130,061,335.22                           142,572,370.03
    Cash payments related to other
                                            248,051,666.65                           208,801,567.90
operating activities
Sub-total of cash outflow from
                                           1,786,485,381.26                        1,957,664,338.91
operating activities
Net cash flows from operating activities    247,480,435.23                           334,905,166.23
II. Cash Flows from Investing
Activities:
     Cash from realization of
investment
     Cash received from the return on
                                                180,495.09                               307,027.09
investments
     Net cash received from the
disposal of fixed assets, intangible              4,408.13                              9,758,000.00
assets, and other long-term assets
     Net amount of cash received from
the disposal of subsidiaries and other
operating organizations
     Cash received related to other
                                             41,239,541.68                            50,000,000.00
investing activities
Sub-total of cash inflow from investing
                                             41,424,444.90                            60,065,027.09
activities
     Cash paid for the acquisition and
construction of fixed assets, intangible     78,770,349.25                           177,953,975.15
assets, and other long-term assets
     Cash paid for investments
     Net increase in pledged loans
    Net amount of cash paid for
acquisition of subsidiaries and other
operating organizations
     Cash payments related to other
                                            170,000,000.00                            10,029,000.00
investing activities
Sub-total of cash outflow from
                                            248,770,349.25                           187,982,975.15
investing activities
Net cash flows from investing activities   -207,345,904.35                          -127,917,948.06
III. Cash Flows from Financing
Activities:
     Cash received from capital
                                              5,347,319.15                            10,255,276.29
contribution
     Including: Proceeds received by
subsidiaries from minority shareholders'
investment
     Cash received from borrowings           38,500,000.00
     Cash received related to other
financing activities
Sub-total of cash inflow from financing
                                             43,847,319.15                            10,255,276.29
activities
     Cash paid for repayments of
                                                                                      52,896,691.35
borrowings




                                                                                                   13
                                                                           C&S Paper Co., Ltd.   First Quarter Report 2022



     Cash payment for interest expenses
                                                                                                             440,172.97
and distribution of dividends or profits
     Including: Dividend and profit
paid by subsidiaries to minority
shareholders
     Cash payments related to other
                                                                  8,894,699.62                           224,755,027.30
financing activities
Sub-total of cash outflow from
                                                                  8,894,699.62                           278,091,891.62
financing activities
Net cash flows from financing activities                         34,952,619.53                          -267,836,615.33
IV. Effect of Exchange Rate Changes on
                                                                   -994,226.31                              1,326,022.34
Cash and Cash Equivalents
V. Net Increase in Cash and Cash
                                                                 74,092,924.10                            -59,523,374.82
Equivalents
     Plus: Opening balance of cash and
                                                                797,797,675.70                         1,050,034,135.72
cash equivalents
VI. Closing Balance of Cash and Cash
                                                                871,890,599.80                           990,510,760.90
Equivalents


(II) Report auditing

Whether the First Quarter Report has been audited
□ Yes √ No
The First Quarter Report of the Company has not been audited.


                                                                           Board of Directors of C&S Paper Co., Ltd.
                                                                                                         April 28, 2022


If there are any ambiguities, the Chinese version shall prevail.




                                                                                                                       14