意见反馈 手机随时随地看行情
  • 公司公告

公司公告

中顺洁柔:2023年第三季度报告(英文版)2023-10-26  

                                                                                                       C&S Paper Co., Ltd.    Third Quarter Report 2023




                                              C&S Paper Co., Ltd.
                                         Third Quarter Report 2023


The Company and all members of the Board of Directors hereby guarantee the truthfulnes s ,
accuracy and completeness of the information disclosed, and there are no false and misleading
statements or material omissions.


Important Notice:

1. The Board of Directors and the Board of Supervisors of the Company and its directors, supervisors
and senior management warrant that the information contained in this quarterly report is true, accurate
and complete without any false and misleading statements or material omissions, and severally and
jointly accept legal liability thereof.

2. The person in charge of the Company, the person in charge of accounting of the Company, and the
person in charge of the accounting department of the Company have declared that they warrant the
truthfulness, accuracy and completeness of the financial statements set out in this quarterly report.

3. Whether the Third Quarter Report has been audited

□ Yes √ No




I. Main Financial Data

(I) Main accounting data and financial indicators

Whether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years
□ Yes √ No



                                                                                                                             2
                                                                                        C&S Paper Co., Ltd.      Third Quarter Report 2023



                                                                                         Beginning of the year
                                                             Changes over same period                              Changes over same
                                  Current period                                           to end of current
                                                                 of previous year                                 period of previous year
                                                                                                period
Operating income
                                     2,138,179,553.65                          22.44%         6,823,260,119.24                      11.60%
(RM B)
Net profit attributable to
shareholders of the listed               80,937,884.63                         72.69%           165,428,059.09                   -39.74%
company (RM B)
Net profit attributable to
shareholders of the listed
company after deducting                  68,640,359.17                        128.32%           142,334,246.75                   -43.21%
non-recurring profit and
loss (RM B)
Net cash flow from
operating activities                     —                            —                       791,698,638.61                      68.56%
(RM B)
Basic earnings per share
                                                     0.06                      50.00%                     0.13                   -38.10%
(RM B/share)
Diluted earnings per
                                                     0.06                      50.00%                     0.13                   -38.10%
share (RM B/share)
Weighted average return
                                                 1.55%                          0.60%                   3.10%                       -2.33%
on net assets
                              End of current period            End of previous year             Changes over end of previous year
Total assets (RM B)                  8,941,770,801.80                 8,335,107,691.71                                              7.28%
Owner's equity
attributable to
shareholders of the listed           5,329,114,258.61                 5,178,060,378.48                                              2.92%
company (RM B)


(II) Non-recurring items and amounts

√ Applicable □ Not applicable
                                                                                                                               Unit: RM B
                                                                                      Amount from beginning
                                                               Amount of current
                          Item                                                         of the year to end of          Description
                                                                   period
                                                                                          current period
Profits/losses from the disposal of non-current asset
(including the write-off that accrued for impairment                     210,103.75            -2,750,673.27
of assets)
Governmental grants reckoned into current
profits/losses (not including grants enjoyed in quota
                                                                       9,523,052.33            21,397,372.54
or ration according to national standards, which are
closely relevant to the company’s normal business)
Profits/losses from assets entrusted to others for
investment or management                                               6,043,395.76             7,033,551.12

Except for effectively hedging business related to
normal business operations of the Company, gain or
loss arising from the change in the fair value of
financial assets held for trading, derivative financial
assets, financial liabilities held for trading, derivative                                        968,000.00
financial liabilities, and other non-current financial
assets, as well as investment income or loss produced
from the disposal of the aforesaid financial assets and
liabilities
Other non-operating income and expenses except for
                                                                         196,410.89             2,877,057.78
the aforementioned items
Less: Influence of income tax                                          3,675,437.27             6,431,495.83



                                                                                                                                            3
                                                                                 C&S Paper Co., Ltd.      Third Quarter Report 2023



Total                                                            12,297,525.46            23,093,812.34               --
Details of other profit and loss items that meet the definition of non-recurring profit and loss:
□ Applicable √ Not applicable
The Company has no other profit and loss items that meet the definition of non-recurring profit and loss.
Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on
Information Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss
items during the reporting period
□ Applicable √ Not applicable
The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on Information
Disclosure of Companies Offering Securities to the Public—Non-recurring Profit and Loss as recurring profit and loss items during the
reporting period.


(III) Changes of main accounting data and financial indicators and reasons

√ Applicable □ Not applicable

(I)Balance sheet items

Notes receivable: This item recorded an increase of RMB29,381,886.96 or 258.39% in the reporting period
compared with the end of 2022, mainly owing to the increase in bank acceptance bills received from customers
during the reporting period.

Other current assets: This item recorded an increase of RMB708,210,695.68 or 211.43% in the reporting period
compared with the end of 2022, mainly owing to the increase in the principals of wealth management products
during the reporting period.

Construction work in progress: This item recorded an increase of RMB44,806,897.59 or 31.42% in the reporting
period compared with the end of 2022, mainly owing to an increase in engineering equipment payments during the
reporting period.

Right-of-use assets: This item recorded an increase of RMB8,636,076.70 or 88.50% in the reporting period
compared with the end of 2022, mainly owing to an increase in rented houses and buildings during the reporting
period.

Goodwill: This item recorded an increase of RMB633,136.34 or 979.27% in the reporting period compared with
the end of 2022, mainly owing to the acquisition of subsidiaries not under the common control during the reporting
period.

Deferred income tax assets: This item recorded an increase of RMB62,113,717.21 or 30.09% in the reporting period
compared with the end of 2022, mainly owing to an increase in deductible losses during the reporting period.

Other non-current assets: This item recorded an increase of RMB69,399,816.59 or 1,188.55% in the reporting period
compared with the end of 2022, mainly owing to an increase in prepayments for engineering equipment during the
reporting period.

Short-term borrowing: This item recorded an increase of RMB412,498,052.40 or 67.87% in the reporting period
compared with the end of 2022, mainly owing to the increase in short-term loans from banks during the reporting
period.

Contract liabilities: This item recorded a decrease of RMB34,881,562.42 or 36.12% in the reporting period
compared with the end of 2022, mainly owing to the decrease in advance received from customers during the




                                                                                                                                    4
                                                                        C&S Paper Co., Ltd.   Third Quarter Report 2023



reporting period.

Tax and fees payable: This item recorded an increase of RMB67,967,449.60 or 127.14% in the reporting period
compared with the end of 2022, mainly owing to the increase in value added tax and income tax during the reporting
period.

Non-current liabilities due within one year: This item recorded an increase of RMB3,220,866.97 or 32.75%
compared with the end of 2022, mainly due to an increase in lease liabilities due within one year during this reporting
period.
Non-current liabilities: This item recorded a decrease of RMB4,513,710.10 or 36.28% in the reporting period
compared with the end of 2022, mainly owing to the decrease in taxes to be charged off during the reporting period.

Lease liabilities: This item recorded an increase of RMB6,590,361.30 or 819.82% in the reporting period compared
with the end of 2022, mainly owing to the increase in rented houses and buildings during the reporting period.

Deferred income tax liabilities : This item recorded a decrease of RMB20,463,608.67 or 43.42% in the reporting
period compared with the end of 2022, mainly due to the decrease in temporary differences formed by fixed assets
during this reporting period.
 (II) Income statement items

Financial expenses: This item recorded a decrease of RMB21,961,799.01 or 506.92% from the beginning of the
year to the end of the reporting period compared with the same period in 2022, mainly owing to the decrease in
exchange gains and losses during the reporting period.

Return on investment: This item recorded an increase of RMB7,818,100.18 or 4,261.68% from the beginning of the
year to the end of the reporting period compared with the same period in 2022, mainly owing to the increase in
returns on wealth management products during the reporting period.
Credit impairment loss: This item recorded an increase of RMB7,715,203.14 or 95.10% from the beginning of the
year to the end of the reporting period compared with the same period in 2022, mainly owing to the increase in
accrued credit impairment losses of accounts receivable during the reporting period.

Asset impairment loss: This item recorded a decrease of RMB1,331,986.85 or 37.23% from the beginning of the
year to the end of the reporting period compared with the same period in 2022, mainly due to the decrease in the
provision for inventory depreciation during this reporting period.

Return on disposal of assets: This item recorded a decrease of RMB273,565.98 or 46.90% from the beginning of
the year to the end of the reporting period compared with the same period in 2022, mainly owing to the decrease in
income from the disposal of fixed assets during the reporting period.

Non-operating income: This item recorded a decrease of RMB9,377,057.10 or 65.41% from the beginning of the
year to the end of the reporting period compared with the same period in 2022, mainly owing to the decrease in non-
operating income during the reporting period.

Income tax expenses: This item recorded a decrease of RMB30,610,646.06 or 77.76% from the beginning of the
year to the end of the reporting period compared with the same period in 2022, mainly owing to the decrease in total
profit during the reporting period.
(III) Cash flow statement items


                                                                                                                      5
                                                                              C&S Paper Co., Ltd.     Third Quarter Report 2023



Net cash flows from operating activities: This item recorded an increase of RMB322,015,907.16 or 68.56% from
the beginning of the year to the end of the reporting period compared with the same period in 2022, mainly owing
to the increase in sale revenue during the reporting period.

Net cash flows from investing activities: This item recorded a decrease of RMB580,453,571.3 or 144.68% from the
beginning of the year to the end of the reporting period compared with the same period in 2022, mainly owing to
the increase in principal paid for purchasing wealth managements during the reporting period.

Net cash flows from financing activities: This item recorded an increase of RMB419,955,905.31 or 2,043.34% from
the beginning of the year to the end of the reporting period compared with the same period in 2022, mainly owing
to the increase in cash received from borrowings during the reporting period.


II. Shareholder Information

(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights were
resumed and shareholdings of top 10 shareholders

                                                                                                                     Unit: share
                                                                  Total number of preferred
Total number of ordinary
                                                                  shareholders whose voting
shareholders as at the end of the                         111,616                                                            0
                                                                  rights were resumed at the end
reporting period
                                                                  of the reporting period (if any)
                                             Shareholdings of top 10 shareholders
                                                                          Number of             Pledged, marked or frozen
    Name of            Nature of       Shareholding                     shares subject
                                                       Number of shares
   shareholder        shareholder     percentage (%)                       to selling         Share status    Number of shares
                                                                         restrictions
Guangdong       Domestic non-
Zhongshun Paper state-owned legal             28.26%        377,195,570
Group Co., Ltd. person
                   Foreign legal
Chung Shun Co.                                19.97%        266,504,789
                   person
Hong Kong
                   Foreign legal
Securities                                     2.90%         38,651,364
                   person
Clearing Co., Ltd.
Ernest Partners
                   Foreign legal
LLC -- Client                                  0.90%         11,991,400
                   person
funds
                   Domestic natural
Yue Yong                                       0.81%         10,765,241        8,348,930
                   person
                   Domestic natural
Deng Yingzhong                                 0.51%          6,752,811        5,064,608
                   person
Guohua Life —
Xingyi
                   Others                      0.47%          6,224,600
Traditional
No.2
# Zhongshan
                 Domestic non-
Xinda Investment
                 state-owned legal             0.46%          6,123,636
M anagement Co., person
Ltd.
ABC — CSI
Smallcap 500       Others                      0.45%          5,960,789
ETF




                                                                                                                                 6
                                                                                     C&S Paper Co., Ltd.      Third Quarter Report 2023



ICBC Ansheng
Life Insurance -
                  Others                             0.40%           5,300,000
Long term
dividend products
                                  Shareholdings of top 10 shareholders not subject to selling restrictions
                                                                                                             Type of shares
         Name of shareholder              Number of shares not subject to selling restrictions
                                                                                                    Type of shares   Number of shares
Guangdong Zhongshun Paper Group                                                                  RM B-denominated
                                                                                   377,195,570                            377,195,570
Co., Ltd.                                                                                        ordinary shares
                                                                                               RM B-denominated
Chung Shun Co.                                                                     266,504,789 ordinary shares            266,504,789

Hong Kong Securities Clearing Co.,                                                             RM B-denominated
                                                                                    38,651,364 ordinary shares                38,651,364
Ltd.
                                                                                               RM B-denominated
Ernest Partners LLC — Client funds                                                 11,991,400 ordinary shares                11,991,400

Guohua Life —
                                                                                                RM B-denominated
Xingyi Traditional                                                                    6,224,600 ordinary shares                6,224,600
No.2
# Zhongshan Xinda Investment                                                                    RM B-denominated
                                                                                      6,123,636 ordinary shares                6,123,636
M anagement Co., Ltd.
                                                                                                RM B-denominated
ABC — CSI Smallcap 500 ETF                                                           5,960,789 ordinary shares                5,960,789

ICBC Ansheng Life Insurance -                                                                   RM B-denominated
                                                                                      5,300,000 ordinary shares                5,300,000
Long term dividend products
ICBC — CSI M ain Consumer                                                                      RM B-denominated
                                                                                      4,888,838 ordinary shares                4,888,838
Staples ETF
                                                                                                RM B-denominated
# Chen Ruiqiang                                                                       3,667,600 ordinary shares                3,667,600

                                         1. Among the top 10 shareholders mentioned above, M r. Deng Yingzhong is among the actual
                                         controllers of the Company and a director of the Company. Guangdong Zhongshun Paper
Description on the related               Group Co., Ltd. and Chung Shun Co. are the enterprises controlled by actual controllers of the
relationship or parties acting-in-       Company, i.e. Deng Yingzhong, Deng Guanbiao and Deng Guanjie. That is, Guangdong
concert arrangements among the           Zhongshun Paper Group Co., Ltd. and Chung Shun Co. are related p arties. M r. Yue Yong is an
above shareholders                       incumbent senior manager of the Company.
                                         2. It is unknown to the Company whether there is related party relationship among other
                                         shareholders, or whether there is acting-in-concert among other shareholders.
                                       1.The Company’s shareholder Zhongshan Xinda Investment M anagement Co., Ltd. holds
                                       6,120,602 shares through a client credit transaction guarantee securities account.
Description on the top 10              2.The Company’s shareholder Chen Ruiqiang holds 843,500 shares through a client credit
shareholders’ participation in margin transaction guarantee securities account.
trading and securities lending (if     Note: There is a special repurchase account “C&S Paper Special Repurchase Securities
any)                                   Account” among the top 10 shareholders. As of the end of the reporting period, this repurchase
                                       account held 24,863,087 shares, with a shareholding ratio of 1.86%. Pursuant to relevant
                                       regulations, it is not included in the list of top 10 shareholders.


(II) Total number of preferred shareholders and share holdings of top 10 preferred shareholders

□ Applicable √ Not applicable


III. Other Significant Matters

□ Applicable √ Not applicable




                                                                                                                                           7
                                                                    C&S Paper Co., Ltd.   Third Quarter Report 2023



IV. Quarterly Financial Statements

(I) Financial statements

1. Consolidated balance sheet

Prepared by: C&S Paper Co., Ltd.
                                              September 30, 2023
                                                                                                           Unit: RM B
                     Item                   September 30, 2023                        January 1, 2023
Current assets:
       M onetary funds                                   1,617,860,899.96                         1,324,787,541.49
       Settlement reserve
     Lending to banks and other
financial institutions
       Tradable financial assets
       Derivative financial assets
       Notes receivable                                     40,752,979.76                               11,371,092.80
       Accounts receivable                                 978,920,016.97                         1,084,130,138.51
       Accounts receivable financing
       Prepayments                                          19,028,328.22                               15,291,351.73
       Premium receivable
       Reinsurance payables
     Reinsurance contract reserves
receivable
       Other receivables                                    17,448,488.28                               16,915,272.60
         Including: Interest receivable
                   Dividends receivable
     Financial assets held under resale
agreements
       Inventory                                         1,615,584,287.81                         1,911,630,723.55
       Contract assets
       Assets held for sale
       Non-current assets due within one
year
       Other current assets                              1,043,170,049.59                           334,959,353.91
Total current assets                                     5,332,765,050.59                         4,699,085,474.59
Non-current assets:
       Loans and advances to customers
       Investments in creditor’s rights
     Investments in other creditor’s
rights
       Long-term receivable
       Long-term equity investment
     Investment in other equity
instruments
       Other non-current financial assets



                                                                                                                        8
                                                     C&S Paper Co., Ltd.   Third Quarter Report 2023



     Investment property                    30,623,934.39                            31,701,597.54
     Fixed assets                         2,800,638,460.94                        3,013,559,312.97
     Construction work in progress         187,434,021.01                           142,627,123.42
     Productive biological assets
     Oil & gas assets
     Right-of-use assets                    18,394,360.12                             9,758,283.42
     Intangible assets                     214,763,246.60                           214,243,938.48
     Development expenses
     Goodwill                                  697,790.49                                64,654.15
     Long-term deferred expenses            12,644,712.46                            11,771,615.74
     Deferred income tax assets            268,570,374.27                           206,456,657.06
     Other non-current assets               75,238,850.93                             5,839,034.34
Total non-current assets                  3,609,005,751.21                        3,636,022,217.12
Total assets                              8,941,770,801.80                        8,335,107,691.71
Current liabilities:
     Short-term borrowings                1,020,297,275.02                          607,799,222.62
     Borrowings from PBC
     Placements from banks and other
financial institutions
     Tradable financial liabilities
     Derivative financial liabilities
     Notes payable                         335,139,853.87                           340,335,111.30
     Accounts payable                      919,856,418.87                           948,550,430.61
     Payments received in advance
     Contract liabilities                   61,700,382.52                            96,581,944.94
    Proceeds from financial assets sold
under repo
    Customer bank deposits and due to
banks and other financial institutions
     Funds from securities trading
agency
     Funds from securities underwriting
agency
     Employee remuneration payable         157,598,615.46                           131,641,447.65
     Tax and fees payable                  121,425,415.95                            53,457,966.35
     Other payables                        844,080,713.21                           807,423,814.13
        Including: Interests payable
                Dividends payable             1,299,613.00
     Transaction fee and commission
receivable
     Reinsurance payable
     Liabilities held for sale
     Non-current liabilities due within
                                            13,054,528.27                             9,833,661.30
one year
     Other current liabilities                7,926,437.45                           12,440,147.55




                                                                                                     9
                                                                                       C&S Paper Co., Ltd.    Third Quarter Report 2023



Total current liabilities                                                3,481,079,640.62                             3,008,063,746.45
Non-current liabilities:
     Insurance contract reserves
     Long-term borrowings
     Bonds payable
        Including: Preference shares
                    Perpetual bonds
     Lease liabilities                                                       7,394,240.60                                    803,879.30
     Long-term payable
    Long-term employee remuneration
payable
     Provision
     Deferred income                                                        88,723,214.21                                 98,419,983.82
     Deferred income tax liabilities                                        26,667,760.03                                 47,131,368.70
     Other non-current liabilities
Total non-current liabilities                                             122,785,214.84                                146,355,231.82
Total liabilities                                                        3,603,864,855.46                             3,154,418,978.27
Owner's equity:
     Share capital                                                       1,334,550,300.00                             1,314,739,745.00
     Other equity instruments
        Including: Preference shares
                    Perpetual bonds
     Capital reserve                                                     1,109,999,829.48                               958,187,997.99
     Less: Treasury shares                                                793,726,652.23                                688,930,693.99
     Other comprehensive income
     Special reserves
     Surplus reserves                                                     145,882,689.86                                145,882,689.86
     General reserves
     Retained earnings                                                   3,532,408,091.50                             3,448,180,639.62
Total equity attributable to owners of
the parent company                                                       5,329,114,258.61                             5,178,060,378.48

     Equities of minority shareholders                                       8,791,687.73                                  2,628,334.96
Total owner's equity                                                     5,337,905,946.34                             5,180,688,713.44
Total liabilities and owners' equities                                   8,941,770,801.80                             8,335,107,691.71


Legal representative: Liu Peng        Person in charge of accounting: Dong Ye   Person in charge of accounting department: Xu Xianjing


2. Consolidated income statement from beginning of the year to end of reporting period

                                                                                                                              Unit: RM B
                       Item                           Incurred in the current period                Incurred in the prior period
I. Total Operating Income                                                6,823,260,119.24                              6,113,945,181.48
     Including: Operating income                                         6,823,260,119.24                              6,113,945,181.48
              Interest income




                                                                                                                                     10
                                                         C&S Paper Co., Ltd.   Third Quarter Report 2023



               Gross earned premiums
           Service charge and
commission income
II. Total Operating Cost                      6,677,448,308.64                         5,834,173,859.41
        Including: Operating costs            4,763,315,408.28                         4,126,031,197.39
               Interest expenses
           Service charge and
commission expenses
               Surrender value
               Net compensation expenses
            Net appropriation of
insurance reserve
               Policy dividends expenses
               Reinsurance costs
               Tax and surcharges               44,611,470.24                            40,062,830.04
               Selling expenses               1,384,327,391.91                         1,230,116,807.88
               Administrative expenses         318,066,421.22                           284,607,914.39
               R&D expenses                    184,757,002.29                           149,022,696.00
               Finance expenses                 -17,629,385.30                             4,332,413.71
                 Including: Interest fees       19,013,291.75                              1,920,599.68
                         Interest income        27,680,922.66                              8,463,204.46
        Plus: Other income                      22,264,988.94                            21,484,059.53
           Return on investment ("-"
                                                 8,001,551.12                               183,450.94
indicates loss)
         Including: Return on
investment in associates and joint
ventures
               Income from the
derecognition of financial assets
measured at amortized cost
            Exchange gains ("-" indicates
loss)
         Gains from net exposure
hedging ("-" indicates loss)
          Gains from changes in fair
                                                                                             -67,357.16
value ("-" indicates loss)
           Credit impairment losses ("-"
                                                   397,123.63                              8,112,326.77
indicates loss)
           Asset impairment losses ("-"
                                                 -2,245,967.54                            -3,577,954.39
indicates loss)
           Return on disposal of assets ("-
" indicates loss)                                 -856,881.82                               -583,315.84

III. Operating Profit ("-" indicates loss)     173,372,624.93                           305,322,531.92
        Plus: Non-operating income               4,957,824.32                            14,334,881.42
        Less: Non-operating expenditure          4,842,174.39                              6,334,055.03
IV Total Profit ("-" indicates total loss)     173,488,274.86                           313,323,358.31
        Less: Income tax expense                 8,756,863.00                            39,367,509.06
V Net Profit ("-" indicates net loss)          164,731,411.86                           273,955,849.25




                                                                                                     11
                                                       C&S Paper Co., Ltd.   Third Quarter Report 2023



  i. Classified by operation continuity
    1. Net profit from continued
                                              164,731,411.86                          273,955,849.25
operation ("-" indicates net loss)
    2. Net profit from discontinued
operation ("-" indicates net loss)
  ii. Classified by attribution of
ownership
     1. Net profit attributable to owners
                                              165,428,059.09                          274,509,320.42
of the parent company
     2. M inority shareholders' profits and
losses                                           -696,647.23                              -553,471.17

VI. Net Amount of Other Comprehensive
Income after Tax
   Total other comprehensive after-tax net
income attributable to owners of the
parent company
     i. Other comprehensive income not
able to be reclassified into the profit or
loss
          1. Changes of re-
measurement of the defined benefit plan
              2. Other comprehensive
income that cannot be transferred into the
profit or loss under equity method
            3. Changes in fair value of
investment in other equity instruments
              4. Changes in fair value of
credit risk of the enterprise
             5. Others
     ii. Other comprehensive income
reclassified into the profit or loss
             1. Other comprehensive
income to be transferred into the profit or
loss under equity method
            2. Changes in fair value of
investment in other creditor's rights
              3. Financial assets
reclassified into other comprehensive
income
             4. Impairment provision for
credit of investment in other creditor's
rights
             5. Reserve of cash flow
hedge
             6. Converted difference in
foreign currency financial statements
             7. Others
   Total other comprehensive after-tax net
income attributable to minority
shareholders
VII. Total Comprehensive Income               164,731,411.86                          273,955,849.25
      Total comprehensive income
attributable to owners of the parent          165,428,059.09                          274,509,320.42
company
     Total comprehensive income                  -696,647.23                              -553,471.17



                                                                                                   12
                                                                                   C&S Paper Co., Ltd.    Third Quarter Report 2023



attributable to minority shareholders
VIII. Earnings per Share:
     i. Basic earnings per share                                                   0.13                                        0.21
     ii. Diluted earnings per share                                                0.13                                        0.21
For business combinations of the current period under common control, the net profit realized by the combined party before the
combination is: RM B0.00; the net profit realized by the combined party in last period is: RM B0.00.

Legal representative: Liu Peng     Person in charge of accounting: Dong Ye   Person in charge of accounting department: Xu Xianjing


3. Consolidated cash flow statement from beginning of the year to end of reporting period

                                                                                                                          Unit: RM B
                   Item                           Incurred in the current period                Incurred in the prior period
I. Cash Flows from Operating
Activities:
     Cash received from sale of goods
                                                                      6,799,687,563.17                             6,395,491,203.09
or rendering of services
     Net increase in deposits from
customers, banks and non-bank
financial institutions
    Net increase in due to central
banks
     Net increase in placements from
other financial institutions
      Cash received from the premium
of direct insurance contracts
     Net cash from reinsurance business
     Net increase in deposits and
investment of the insured
     Cash obtained from interest, net
fee and commission
    Net increase in placements from
banks and other financial institutions
     Net increase in repo service fund
     Net cash from agent securities
trading
     Tax rebates                                                         34,111,023.87                                10,557,160.49
    Cash received related to other
                                                                         98,764,465.00                               110,658,657.33
operating activities
Sub-total of cash inflow from operating
                                                                      6,932,563,052.04                             6,516,707,020.91
activities
     Cash paid for goods purchased and
services rendered                                                     4,389,183,147.61                             4,213,402,596.24

     Net loans and advances to
customers
     Net increase in deposits with the
central bank, banks and non-bank
financial institutions
     Cash paid for claims of direct
insurance contracts
      Net increase in placements with
banks and non-bank financial
institutions




                                                                                                                                 13
                                                      C&S Paper Co., Ltd.   Third Quarter Report 2023



   Cash paid for interest, fee and
commission
     Cash paid for dividends of the
insured
    Cash paid to and on behalf of
employees                                   681,952,121.79                           706,102,343.54

     Tax payments                           344,543,318.75                           394,951,958.29
    Cash payments related to other
                                            725,185,825.28                           732,567,391.39
operating activities
Sub-total of cash outflow from
                                           6,140,864,413.43                        6,047,024,289.46
operating activities
Net cash flows from operating activities    791,698,638.61                           469,682,731.45
II. Cash Flows from Investing
Activities:
     Cash from realization of
investment
     Cash received from the return on
investments                                    8,001,551.12                              188,274.88

     Net cash received from the
disposal of fixed assets, intangible           2,067,471.00                           10,460,566.39
assets, and other long-term assets
     Net amount of cash received from
the disposal of subsidiaries and other
operating organizations
     Cash received related to other
                                             93,001,000.00                            72,488,469.52
investing activities
Sub-total of cash inflow from investing
activities                                  103,070,022.12                            83,137,310.79

     Cash paid for the acquisition and
construction of fixed assets, intangible    226,107,966.04                           274,331,683.32
assets, and other long-term assets
     Cash paid for investments
     Net increase in pledged loans
     Net amount of cash paid for
acquisition of subsidiaries and other          5,810,000.00
operating organizations
     Cash payments related to other
                                            852,800,000.00                           210,000,000.00
investing activities
Sub-total of cash outflow from
investing activities                       1,084,717,966.04                          484,331,683.32

Net cash flows from investing activities   -981,647,943.92                          -401,194,372.53
III. Cash Flows from Financing
Activities:
     Cash received from capital
contribution                                142,633,794.42                            21,204,239.86

     Including: Proceeds received by
subsidiaries from minority shareholders'
investment
     Cash received from borrowings         1,411,682,621.27                          280,500,000.00
     Cash received related to other
financing activities
Sub-total of cash inflow from financing
                                           1,554,316,415.69                          301,704,239.86
activities
     Cash paid for repayments of            991,767,720.66                            79,000,000.00



                                                                                                  14
                                                                           C&S Paper Co., Ltd.   Third Quarter Report 2023



borrowings
     Cash payment for interest expenses
and distribution of dividends or profits                          98,516,399.35                           131,024,843.70

     Including: Dividend and profit
paid by subsidiaries to minority
shareholders
     Cash payments related to other
financing activities                                              23,523,983.72                            71,126,989.51

Sub-total of cash outflow from
                                                                1,113,808,103.73                          281,151,833.21
financing activities
Net cash flows from financing activities                         440,508,311.96                            20,552,406.65
IV Effect of Exchange Rate Changes on
Cash and Cash Equivalents                                         28,535,341.67                            31,203,478.81

V Net Increase in Cash and Cash
                                                                 279,094,348.32                           120,244,244.38
Equivalents
     Plus: Opening balance of cash and
                                                                1,248,898,024.59                          797,797,675.70
cash equivalents
VI. Closing Balance of Cash and Cash
Equivalents                                                     1,527,992,372.91                          918,041,920.08


 (II) Implementation of new accounting standards adjustment for the first time starting from 2023, and
implementation of financial statement related items at the beginning of the year for the first time

□ Applicable √ Not applicable


(III) Report auditing

Whether the Third Quarter Report has been audited
□ Yes √ No
The Third Quarter Report of the Company has not been audited.




                                                                             Board of Directors of C&S Paper Co., Ltd.
                                                                                                       October 25, 2023


If there are any ambiguities, the Chinese version shall prevail.




                                                                                                                       15