意见反馈 手机随时随地看行情
  • 公司公告

公司公告

东方精工:2024年第三季度报告(英文)2024-10-26  

                        Guangdong Dongfang Precision Science & Technology Co., Ltd.                            Report of Q3 2024




 GUANGDONG DONGFANG PRECISION SCIENCE & TECHNOLOG Y CO., LTD.


                   THE REPORT FOR THE THIRD QUARTER OF 2024




     The Company as well as all members of the Board of Directors hereby guarantee the
factuality, accuracy, and completeness of the information disclosed, and its free of any
misrepresentations, misleading statements, or material omissions.




Important Notes:

     1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,
supervisors and senior management of Guangdong Dongfang Precision Science & Technology Co., Ltd.
(hereinafter referred to as the “Company”) hereby guarantee the factuality, accuracy, and completeness of the
contents of this Report, and shall be jointly and severally liable for any misrepresentations, misleading
statements, or material omissions therein.

     2. The Company’s legal representative, the Company’s Chief Financial Officer, and the person-in-charge
 of the accounting organ hereby guarantee that the financial statements carried in this Report are factual,
 accurate and complete.

     3. Whether the 3rd quarter report has been audited

     □ Yes √ No

    The report for the 3rd quarter of 2024 of the Company has been prepared and released in Chinese,
and now has been translated into English. Should there be any discrepancies or misunderstandings
between the two versions, the Chinese version shall prevail.




                                                                                                          1 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                          Report of Q3 2024


I Key Financial Information

1. Key Financial Data and Indicators

Indicate whether there is any retrospectively restated datum in the table below.
□ Yes √ No
                                     Q3 2024                  Change (%)            Q1-Q3 2024                Change (%)
Operating revenue (RM B
yuan)                               1,144,651,410.20                     -7.96%      3,305,840,317.60                  -0.61%

Net profit attributable to
the listed company’s
shareholders (RM B                    166,163,143.02                    152.87%       330,043,615.16                   21.40%
yuan)
Net profit attributable to
the listed company’s
shareholders before                   147,087,872.50                     76.58%       376,195,573.54                   53.03%
exceptional gains and
losses (RM B yuan)
Net cash generated
from/used in operating                 ——                      ——                 180,553,840.88                  -35.58%
activities (RM B yuan)
Basic earnings per share
(RM B yuan /share)                                0.13                  116.67%                   0.27                 17.39%

Diluted earnings per
share (RM B yuan /share)                          0.13                  116.67%                   0.27                 17.39%

Weighted average return
on equity (%)                                   3.48%                      1.92%                 7.06%                     0.55%

                             End of this report period    End of previous year                   Change (%)

Total assets (RM B)                 7,358,744,021.53           7,538,222,570.02                                        -2.38%

Equity attributable to the
listed company’s                   4,834,948,999.27           4,511,690,693.97                                            7.16%
shareholders (RM B)



2. Non-recurring profit and loss items and amount

√ Applicable □ Not applicable
                                                                                                                    Unit: RM B
                         Item                                 Q3 2024              Q1-Q3 2024                   Notes

Gain or loss on disposal of non-current assets
(inclusive of impairment allowance write-offs)                       52,838.72          5,145,113.03

Government subsidies included in current profit and
loss (excluding those closely related to the
company’s normal business operations, in
compliance with national policies, enjoyed according               953,114.93          11,276,472.44
to specified standards, and having a continuous
impact on the company’s profit and loss)
Gains and losses from changes in the fair value of
financial assets and financial liabilities held by non-
financial enterprises, as well as gains and losses from
the disposal of financial assets and financial                  20,741,985.92         -69,913,102.32
liabilities, excluding effective hedging related to the
company’s normal business operations
Reversal of provision for impairment of accounts
receivables individually tested for impairment                             0.00             7,396.90




                                                                                                                            2 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                         Report of Q3 2024


                          Item                                Q3 2024             Q1-Q3 2024                   Notes
Non-operating income and expenses other than the
above                                                               359,788.73            911,930.58

M inus: Income tax effects                                        2,732,018.27         -7,463,752.24

        Non-controlling interests effects (net of tax)              300,439.51          1,043,521.25

Total                                                            19,075,270.52        -46,151,958.38             --

Other items that meet the definition of non-recurring profit and loss:
□ Applicable √ Not applicable
No such cases for the Reporting Period.

Note of the reclassification of non-recurring items of profit or loss listed in "Explanatory Announcement No. 1 on Disclosure of
Information by Companies Issuing Public Securities - Non-recurring Profit or Loss" as recurring items of profit or loss:
□ Applicable √ Not applicable
No such cases for the Reporting Period.




                                                                                                                          3 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.
                                                                                                     Report of Q3 2024


3. Changes in Key Financial Data and Indicators and the Reasons

√Applicable □ Not applicable

Unit: RM B

(1) Balance sheet items

      Items            S eptember 30 2024   January 1 2024 Amount of Change Rate of Change                     Notes

                                                                                                M ainly due to the increase in
  Construction in
                           273,997,390.82     195,557,097.80        78,440,293.02        40.11% investment in plant construction
    progress
                                                                                                during the period.
                                                                                                M ainly due to the repayment of
    Short-term
                            83,531,289.81     370,549,972.80      -287,018,682.99       -77.46% short-term loans during the
    borrowings
                                                                                                period.
                                                                                                M ainly due to the long-term
    Long-term
                           142,482,704.17      79,107,701.15        63,375,003.02        80.11% loans borrowed during the
    borrowings
                                                                                                period.
                                                                                                  M ainly due to the cancellation of
  Treasury stock           117,523,041.40     218,298,532.79      -100,775,491.39       -46.16%
                                                                                                  treasury shares during the period.

(2) Income statement items

      Items               Q1-Q3 2024         Q1-Q3 2023        Amount of Change Rate of Change                 Notes

                                                                                                M ainly due to the increase in
  Finance costs            -15,444,740.77      -8,599,075.90        -6,845,664.87       -79.61% interest income during the
                                                                                                period.
                                                                                                M ainly due to the decrease in the
                                                                                                income recognized on the
                                                                                                disposal of financial assets held
Investment income          -13,662,448.24      35,657,924.30       -49,320,372.54      -138.32%
                                                                                                for trading during the period
                                                                                                compared with the same period
                                                                                                last year.
   Gain/loss on                                                                                 M ainly due to the fluctuation of
  changes in fair          -60,042,424.52     -17,567,736.91       -42,474,687.61      -241.78% fair value of financial assets held
      value                                                                                     for trading during the period.

(3) Cash flow statement items

      Items               Q1-Q3 2024         Q1-Q3 2023        Amount of Change Rate of Change                 Notes

Net cash generated                                                                              M ainly due to the decrease in
   from/used in            180,553,840.88    280,283,974.12        -99,730,133.24       -35.58% cash inflow from operating
operating activities                                                                            activities during the period.
Net cash generated                                                                              M ainly due to the investment in
   from/used in           -283,193,122.66    -135,972,237.59      -147,220,885.07      -108.27% financial assets during the
investing activities                                                                            reporting period.
Net cash generated
                                                                                                  M ainly due to the repayment of
   from/used in            -84,745,986.04    293,884,410.84       -378,630,396.88      -128.84%
                                                                                                  loans during the period.
financing activities




                                                                                                                            4 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                               Report of Q3 2024


II Shareholder Information

1. Total Number of Ordinary Shareholders and Number of Preference Shareholders with Resumed Voting
Rights, as well as Information of Top 10 Shareholders

                                                                                                                          Unit: shares
                                                                    Number of preference
Number of ordinary shareholders at                                  shareholders with resumed
                                                             98,862                                                                   0
the period-end                                                      voting rights at the period-end
                                                                    (if any)
                               Top 10 shareholders(excluding lending of shares through the facility)
                         Nature of      Shareholding     Total shares held Restricted shares          Shares in pledge or frozen
Name of shareholder     shareholder      percentage      at the period-end       held                  Status             Shares
                         Domestic
Tang Zhuolin                                    22.21%        270,737,568        203,053,176          In pledge          110,090,000
                         individual
                         Domestic
Tang Zhuomian                                    7.95%         96,885,134                    0        In pledge           41,660,000
                         individual
Luzhou Industrial
Development            State-owned
                                                 2.61%         31,770,010                    0    Not applicable                      0
Investment Group       corporation
Co., Ltd.
Qinghai Puren
Intelligent            Domestic non-
Technology R & D        state-owned              2.18%         26,628,340                    0    Not applicable                      0
Center (Limited         corporation
Partnership)
Pulead Technology      State-owned
                                                 1.95%         23,771,487                    0    Not applicable                      0
Industry Co., Ltd.     corporation
                        Domestic
Qiu Yezhi                                        1.92%         23,382,388         17,536,791      Not applicable                      0
                        individual
Hong Kong
                         Overseas
Securities Clearing                              1.66%         20,275,823                    0    Not applicable                      0
                        corporation
Company Limited
                         Domestic
Liu Wucai                                        0.54%          6,597,688                    0    Not applicable                      0
                         individual
                         Domestic
Liu Lijun                                        0.52%          6,307,001                    0    Not applicable                      0
                         individual
Beixin Ruifeng Fund
- Industrial and
Commercial Bank of
China - Beijing
                          Other                  0.51%          6,171,777                    0    Not applicable                      0
Hengyu        Tianze
Investment
M anagement     Co.,
Ltd
     Top 10 unrestricted ordinary shareholders(excluding lending of shares through the facility and restricted shares of senior
                                                          management)
                                                                                                           Shares by type
        Name of shareholder                 Unrestricted shares held at the period-end
                                                                                                        Type              Shares
                                                                                              RM B ordinary
Tang Zhuomian                                                                      96,885,134 shares                      96,885,134

                                                                                              RM B ordinary
Tang Zhuolin                                                                       67,684,392 shares                      67,684,392

Luzhou Industrial Development                                                                 RM B ordinary
                                                                                   31,770,010 shares                      31,770,010
Investment Group Co., Ltd.
Qinghai Puren Intelligent                                                          26,628,340 RM B ordinary               26,628,340



                                                                                                                                   5 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                              Report of Q3 2024


Technology R & D Center (Limited                                                                shares
Partnership)
Pulead Technology Industry Co.,                                                                RM B ordinary
                                                                                    23,771,487 shares                     23,771,487
Ltd.
Hong Kong Securities Clearing                                                                  RM B ordinary
                                                                                    20,275,823 shares                     20,275,823
Company Limited
                                                                                               RM B ordinary
Liu Wucai                                                                            6,597,688 shares                      6,597,688

                                                                                               RM B ordinary
Liu Lijun                                                                            6,307,001 shares                      6,307,001

Beixin Ruifeng Fund - Industrial and
Commercial Bank of China - Beijing                                                             RM B ordinary
                                                                                     6,171,777 shares                      6,171,777
Hengyu Tianze Investment
M anagement Co., Ltd
                                                                                               RM B ordinary
Qiu Yezhi                                                                            5,845,597 shares                      5,845,597

                                     Tang Zhuolin and Tang Zhuomian are full brothers, they signed the Agreement on Acting in
                                     Concert.
                                     Pulead Technology Industry Co., Ltd., and Qinghai Puren Intelligent Technology R & D
Related or acting-in-concert parties Center (Limited Partnership) are acting-in-concert parties.
among the shareholders above
                                     Except for these, the Company does not know whether the other shareholders are related
                                     parties or whether they are acting-in-concert parties in accordance with the M easures for
                                     the Administration of acquisitions of listed companies.
Note on the top 10 shareholders'       Luzhou Industrial Development Investment Group Co., Ltd., held 31,770,010 shares through
participation in securities margin
                                       the credit securities account.
trading (if any)


Explanation on the shareholding of the repurchase account

As of the end of the Reporting Period, there were 21,330,432 shares in the Company ’s special account for repurchase, accounting for
1.75% of its total share capital. As per the Shenzhen Stock Exchange Guideline No. 1 for the Self-regulation of Listed Companies—
Business Handling, the existence of a special account of repurchased shares among the top 10 shareholders should be specifically stated
but not included in the presentation of the top 10 shareholders.

Shareholders holding more than 5% of shares, top 10 shareholders and top 10 shareholders with unlimited shares in circulation involved
in refinancing shares lending
□ Applicable √ Not applicable

The change of the top 10 shareholders and top 10 shareholders with unlimited shares from the previous period due to involved in
refinancing shares lending
□ Applicable √ Not applicable


2. Total Number of Preference Shareholders and Information of Top 10 Preference Shareholders

□ Applicable √ Not applicable


III Other Significant Events

√Applicable □ Not applicable


     1. On September 7, 2024, the Company disclosed the Announcement on Termination of Spin-off of Subsidiary to ChiNext Board
Listing. In view of the significant changes in the current market environment as compared with the beginning of the planning of the
spin-off and listing, in order to coordinate the business development of the Company's Water powersports equipment business segment
and the capital operation planning of its controlling subsidiary, Suzhou Parsun Power M achine Co., Ltd., and after full communication
and prudent argumentation with the relevant parties, the Company has decided to terminate the spin-off of Parsun Power to be listed



                                                                                                                                 6 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                 Report of Q3 2024


on the ChiNext Board and to withdraw the relevant listing application documents. The aforesaid matters have been approved and passed
at the Eighth M eeting of the Fifth Session of the Board of Directors, the Seventh M eeting of the Fifth Session of the Supervisory
Committee and the Third Shareholders' M eeting of 2024, which were held in September 2024. And the Shenzhen Stock Exchange has
issued the “Decision on Termination of the Examination and Approval of the Initial Public Offering of Shares of Suzhou Parsun Power
M achine Co., Ltd. on September 26, 2024.
     2. The Company disclosed the “2024 Employee Stock Ownership Plan (Draft)” on September 24, 2024. The total number of
employees to participate in the Employee Stock Ownership Plan is 53, of which 4 are directors and senior management of the Company.
The source of shares of the aforesaid plan is the Company's shares that have been repurchased, with an aggregate of not more than
21.33 million shares. The purchase price that the Employee Stock Ownership Plan buy the shares is 2.64 yuan per share. The
performance appraisal year of the Employee Stock Purchase Plan is three fiscal years from 2024 to 2026, and the appraisal indexes
include company-level performance appraisal indexes and individual-level performance appraisal indexes. During the lock-up period,
the corresponding underlying stock interests will be unlocked to the holders in three installments, taking into account the achievement
of the company-level performance appraisal and individual-level performance appraisal. The above matters have been approved and
passed at the Ninth M eeting of the Fifth Session of the Board of Directors, the Eighth   M eeting of the Fifth Session of the Supervisory
Committee and the Fourth M eeting of Shareholders of 2024 held in September 2024 and October 2024, respectively.


IV Quarterly Financial Statements

1. Financial Statements

(1) Consolidated Balance Sheet

Prepared by: Guangdong Dongfang Precision S cience & Technology Co., Ltd.

                                                        September 30 2024
                                                                                                                             Unit: RMB

                     Item                               S eptember 30 2024                               January 1 2024

Current assets:
     Cash and bank balances                                            1,511,161,923.83                                1,826,419,904.49
     Settlement provisions
     Dismantling funds
     Financial assets held for trading                                   694,013,791.87                                  682,625,442.45
     Derivative financial assets
     Notes receivable                                                     64,495,670.46                                   47,661,412.88
     Accounts receivable                                                 810,818,324.69                                  904,003,975.47
     Receivable financing                                                 19,143,239.17                                    9,365,344.07
     Prepayments                                                          41,647,159.88                                   45,741,143.90
     Premium receivable
     Receivable reinsurance account
     Provision for reinsurance contract
receivable
     Other receivables                                                    35,595,325.36                                   51,797,943.96
             Including: Interest receivable
                       Dividend receivable




                                                                                                                                    7 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                        Report of Q3 2024


                    Item                         S eptember 30 2024              January 1 2024

     Buy back resale financial assets
     Inventories
                                                              1,300,113,787.27              1,182,411,055.68
         Including: Data Resource
     Contract assets                                             47,923,803.53                 45,946,377.14
     Assets held for sale
     Current portion of non-current
assets                                                            8,106,750.00                    5,970,000.00

     Other current assets                                        60,401,976.33                 75,234,656.07
Total current assets                                          4,593,421,752.39              4,877,177,256.11
Non-current assets:
     Loans and advances
     Debt investment
     Other debt investments
     Long-term receivables                                        4,655,870.40                    4,308,196.00
     Long-term equity investment                                113,466,856.36               117,265,884.84
     Investment        in   other       equity
instruments
     Other non-current financial assets
                                                                528,452,857.06               461,278,259.67
     Real estate investment
     Fixed assets                                               607,860,016.10               611,851,577.04
     Construction in progress                                   273,997,390.82               195,557,097.80
     Productive biological assets
     Oil and gas asset
     Right-of-use assets                                         74,395,528.72                 82,342,398.83
     Intangible assets                                          348,923,801.82               365,954,480.05
         Including: Data Resource
     Development expenditure

         Including: Data Resource
     Goodwill                                                   439,910,008.15               440,633,826.08
     Long-term prepaid expenses                                  20,998,482.39                 28,543,581.54
     Deferred tax assets                                        251,821,400.40               255,872,409.78
     Other non-current assets                                   100,840,056.92                 97,437,602.28
Total non-current assets                                      2,765,322,269.14              2,661,045,313.91
Total assets                                                  7,358,744,021.53              7,538,222,570.02
Current liabilities:
     Short-term borrowings                                       83,531,289.81               370,549,972.80
     Borrowing from the Central Bank
     Borrowed funds
     Financial liabilities held for trading                     116,017,452.87               115,900,827.21
     Derivative financial liabilities
     Notes payable                                              134,567,982.36               152,433,276.09
     Accounts payable                                           626,959,362.27               737,544,841.42



                                                                                                          8 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                        Report of Q3 2024


                     Item                        S eptember 30 2024              January 1 2024

      Advance receivables
      Contract liabilities
                                                                512,277,268.83               645,608,919.34
      Selling back financial assets
      Deposits and Interbank deposit
      Agent trading securities
      Agent underwriting securities
      Employee benefits payable                                 129,245,646.06               153,282,932.10
      Tax payable                                                70,348,739.85                 67,609,203.41
      Other payables                                            109,144,685.58               126,415,425.61
         Including: Interest payable
                      Dividend payable
      Fees and commissions
      Reinsurance accounts payable
      Liabilities held for sale
      Current portion of non-current
liabilities                                                      71,951,710.05                 57,001,396.44

      Other current liabilities                                  27,180,282.96                    9,145,175.01
Total current liabilities                                     1,881,224,420.64              2,435,491,969.43
Non-current liabilities:
      Insurance contract reserve
      Long-term borrowings                                      142,482,704.17                 79,107,701.15
      Bonds payable
              Including: Preference Shares
                          Perpetual bonds
      Lease liabilities                                          58,642,721.35                 65,861,441.32
      Long-term payables
      Long-term        employee       benefits
payable                                                          13,009,816.32                 13,964,394.20

      Provisions                                                145,151,902.14               168,358,953.84
      Deferred income                                             9,119,496.66                    9,956,991.66
      Deferred tax liabilities                                    2,949,832.99                    8,854,294.28
      Other non-current liabilities                              23,046,189.65                 22,418,854.80
Total non-current liabilities                                   394,402,663.28               368,522,631.25
Total Liabilities                                             2,275,627,083.92              2,804,014,600.68
Equity:
      Share capital                                           1,219,046,340.00              1,240,618,400.00
      Other equity instruments
         Including: Preference Shares
                      Perpetual bonds
      Capital surplus                                         2,812,324,196.71              2,889,928,997.21
      Less: Treasury stock                                      117,523,041.40               218,298,532.79




                                                                                                          9 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                   Report of Q3 2024


                     Item                                S eptember 30 2024                                January 1 2024

     Other comprehensive income                                             65,639,587.86                                  75,122,078.52
     Special reserve
                                                                            17,328,366.94                                  16,229,817.03
     Surplus reserves                                                       51,830,974.45                                  51,830,974.45
     General risk preparation
     Retained earnings                                                    786,302,574.71                                 456,258,959.55
Total equity attributable to owners of the
parent                                                                  4,834,948,999.27                                4,511,690,693.97

     Non-controlling interests                                            248,167,938.34                                 222,517,275.37
Total equity
                                                                        5,083,116,937.61                                4,734,207,969.34
Total liabilities and equity                                            7,358,744,021.53                                7,538,222,570.02

Le gal re pre sentative : Tang Zhuolin,   Chief Financial O fficer: Shao Yongfeng,      Person-in-charge of the accounting organ: Chen Lin



(2) Consolidated Income Statement for Q1 - Q3 2024

                                                                                                                               Unit: RM B

                            Item                                       Q1-Q3 2024                               Q1-Q3 2023

1 Total operating revenue                                                      3,305,840,317.60                         3,326,262,408.67
     Including: Operating revenue                                              3,305,840,317.60                         3,326,262,408.67
                  Interest income
                  Premiums earned
                  Fee and commission income
2 Total operating cost
                                                                               2,755,956,437.59                         2,911,839,993.09
     Including: Cost of sales                                                  2,241,400,481.19                         2,372,755,817.02
                Interest expense
                Payment of fees and commission
                Surrender fund
                Net indemnity expenditure
                Draw the net reserve of insurance
liability contract
                Policy dividend expense
                Reinsurance cost
                Taxes and surcharges                                                 12,017,537.22                          11,027,790.44
                Selling expenses                                                 187,785,576.62                           189,516,388.18
                Administrative expenses                                          253,919,063.09                           255,513,959.93
                R&D expenses                                                         76,278,520.24                          91,625,113.42
                Finance costs                                                        -15,444,740.77                         -8,599,075.90
                     Including: Interest expenses                                    13,580,085.39                           9,193,820.94
                               Interest income                                       34,158,211.45                          22,427,791.25
     Add: Other income                                                               11,276,472.44                           6,535,876.93
           Investment income (loss with "-" sign)                                    -13,662,448.24                         35,657,924.30




                                                                                                                                   10 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                             Report of Q3 2024


                            Item                              Q1-Q3 2024                 Q1-Q3 2023

             Including: Share of profit or loss of joint
ventures and associates                                                -3,791,770.44              -2,192,833.50

                         Income from derecognition of
financial assets measured at amortized cost (loss with
"-" sign)
             Exchange gain (loss with "-" sign)
             Net exposure hedging gain (loss with "-"
sign)
             Gain/loss on changes in fair value (loss with
"-" sign)                                                             -60,042,424.52             -17,567,736.91

             Credit impairment loss (loss is listed with "-
" sign)                                                                1,261,996.64               -1,835,764.65

             Asset impairment loss (loss with "-" sign)                -7,220,053.98              -6,916,232.58
             Gain/loss on disposal of assets (loss with "-"
sign)                                                                  5,147,318.18               -2,306,859.05

3 Operating profit (losses are listed with "-" sign)                 486,644,740.53             427,989,623.62
        Add: Non-operating income                                      1,478,268.69               4,247,134.69
        Less: Non-operating expenses                                       568,543.26             3,914,282.79
5 Gross profit (the gross loss shall be filled in with the
sign "-")                                                            487,554,465.96             428,322,475.52

        Less: Income tax expenses                                    130,693,278.65             121,511,716.17
Net profit (net loss is listed with "-" sign)                        356,861,187.31             306,810,759.35
        (1) Net profit from continuing operations
        i. Net profit from continuing operations (net loss
with "-" sign)                                                       356,861,187.31             306,810,759.35

        ii. Net profit from termination of operation (net
loss with "-" sign)
        (2) Net profit classified by attribution of
        ownership
        i. Net profit attributable to owners of the parent           330,043,615.16             271,859,637.24
        ii. Net profit attributable to non-controlling
interests                                                             26,817,572.15              34,951,122.11

6 Other comprehensive income/(loss), net of tax                        -9,405,860.75             18,843,327.93
        Other comprehensive income/(loss) attributable
to owners of the parent, net of tax                                    -9,482,490.66             19,060,453.28

             (1) Other comprehensive loss that will not be
reclassified to profit or loss                                             260,627.44                 -336,960.08

                  i. Changes caused by re measurements
on defined benefit schemes                                                 260,627.44                 -336,960.08

                  ii. Other comprehensive income that
cannot be transferred to profit or loss under the equity
method




                                                                                                           11 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                  Report of Q3 2024


                             Item                                      Q1-Q3 2024                              Q1-Q3 2023

                  iii. Changes in fair value of investments
in other equity instruments
                  iv. Fair value change of enterprise's
own credit risk
                  v. Other
           (2) Other comprehensive income/(loss) that
will be reclassified to profit or loss                                               -9,743,118.10                        19,397,413.36

                  i. Other comprehensive income that can
be transferred to profit or loss under the equity method
                  ii. Changes in fair value of other debt
investments
                  iii. The amount of financial assets
reclassified to other comprehensive income
                  iv. Provision for credit impairment of
other debt investments
                  v. Cash flow hedging reserve
                  vi.   Differences   arising   from   the
translation of foreign currency -denominated financial                               -9,743,118.10                        19,397,413.36
statements
                  vii. Other
     Other comprehensive income attributable to non-
controlling interests, net of tax                                                       76,629.91                           -217,125.35

Total comprehensive income                                                       347,455,326.56                          325,654,087.28
     Total comprehensive income attributable to
owners of the parent                                                             320,561,124.50                          290,920,090.52

     Total comprehensive income attributable to non-
controlling interests                                                                26,894,202.06                        34,733,996.76

Earnings per share:
     (1) Basic earnings per share                                                             0.27                                 0.23
     (2) Diluted earnings per share                                                           0.27                                 0.23

Le gal re pre sentative : Tang Zhuolin,   Chief Financial O fficer: Shao Yongfeng,     Person-in-charge of the accounting organ: Chen Lin



(3) Consolidated Statement of Cash Flows for Q1-Q3 2024

                                                                                                                             Unit: RM B

                             Item                                      Q1-Q3 2024                              Q1-Q3 2023

1 Cash flows from operating activities:
     Proceeds from sale of goods and rendering of
services                                                                       3,234,314,392.30                       3,394,401,275.51

    Net increase in customer deposits and interbank
deposits
     Net increase in borrowing from the central bank



                                                                                                                                  12 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                       Report of Q3 2024



                         Item                            Q1-Q3 2024                Q1-Q3 2023

     Net increase in funds transferred to other
financial institutions
     Cash received from the premium of the original
insurance contract
     Net cash received from reinsurance business
     Net increase in depositors' deposits and
investment funds
   Cash that collects interest, commission and
commission
     Net increase in borrowed funds
     Net increase in funds for repurchase business
     Net cash received by agents buying and selling
securities
     Receipts of taxes and surcharges refunds                    48,453,301.86             52,098,968.28
     Cash generated from other operating activities              64,892,314.07             45,359,284.90
Subtotal of cash inflows from operating activities             3,347,660,008.23          3,491,859,528.69
     Payments for goods and services                           2,096,339,611.78          2,405,738,718.03
     Net increase in customer loans and advances
    Net increase in central bank and interbank
deposits
     Cash to pay the indemnity of the original
insurance contract
     Net increase in loan funds
   Cash for the payment of interest, fees and
commissions
     Cash for the payment of policy dividends
     Cash payments to and on behalf of employees                639,392,033.33            486,695,698.59
     Payments of all types of taxes and surcharges              157,941,691.51             96,515,400.83
     Cash used in other operating activities                    273,432,830.73            222,625,737.12
Subtotal of cash outflows from operating activities            3,167,106,167.35          3,211,575,554.57
Net cash generated from/used in operating activities            180,553,840.88            280,283,974.12
2 Cash flows from investing activities:
     Proceeds from disinvestment                               1,215,259,655.43          2,288,133,445.35
     Investment income                                            5,162,180.01             64,254,590.49
     Net proceeds from the disposal of fixed assets,
intangible assets and other long-lived assets                     9,602,215.72                  176,629.60

     Disposal of net cash received by subsidiaries and
other business units
     Cash generated from other investing activities
Subtotal of cash inflows from investing activities             1,230,024,051.16          2,352,564,665.44
     Payments for the acquisition of fixed assets,
intangible assets and other long-lived assets                   124,224,238.85            222,489,586.19

     Payments for investments                                  1,388,992,934.97          2,216,047,316.84
     Net increase in pledged loans
     Obtain net cash paid by subsidiaries and other
business units
     Cash used in other investing activities                                               50,000,000.00
Subtotal of cash outflows in investing activities              1,513,217,173.82          2,488,536,903.03




                                                                                                     13 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                  Report of Q3 2024



                           Item                                        Q1-Q3 2024                              Q1-Q3 2023

Net cash generated from/used in investing activities                            -283,193,122.66                        -135,972,237.59
3 Cash flows from financing activities:
     Absorb the cash received by the investment
        Including: the subsidiary absorbs the cash
received from the investment of minority
shareholders
     Borrowings raised                                                           174,934,776.22                         404,970,419.08
     Cash generated from other financing activities                              189,374,973.34                         363,785,545.55
Subtotal of cash inflows from financing activities                               364,309,749.56                         768,755,964.63
     Repayment of borrowings                                                     357,471,647.73                         315,273,920.95
     Interest and dividends paid                                                     11,866,324.05                       10,518,210.80
       Including: Interest and dividends paid to
minority shareholders
     Cash used in other financing activities                                         79,717,763.82                      149,079,422.04
Subtotal of cash outflows from financing activities                              449,055,735.60                         474,871,553.79
Net cash generated from/used in financing activities                             -84,745,986.04                         293,884,410.84
4 Effect of foreign exchange rates changes on cash
and cash equivalents                                                             -15,631,434.13                          11,387,173.60

5 Net (decrease)/increase in cash and cash equivalents                          -203,016,701.95                         449,583,320.97
     Add: Cash and cash equivalents, beginning of
the period                                                                     1,672,514,611.84                       1,233,720,697.27

6 Cash and cash equivalents, end of the period                                 1,469,497,909.89                       1,683,304,018.24

Le gal re pre sentative : Tang Zhuolin,   Chief Financial O fficer: Shao Yongfeng,     Person-in-charge of the accounting organ: Chen Lin


2. Adjustments to financial statements at the beginning of the year of first implementation of new accounting
standards for the first time from 2024 onwards

□ Yes √ No


3. Audit Report

Whether the Report has been audited
□ Yes √ No
The report for the 3rd quarter of 2024 of the Company has not been audited.


                                                                                                   Board of Directors of
                                                              Guangdong Dongfang Precision Science & Technology Co., Ltd.
                                                                                                                      25 October 2024




                                                                                                                                  14 / 14