意见反馈 手机随时随地看行情
  • 公司公告

公司公告

东方精工:2023年第一季度报告(英文)2023-04-22  

                        Guangdong Dongfang Precision Science & Technology Co., Ltd.                            Report of Q1 2023




GUANGDONG DONGFANG PRECISION SCIENCE & TECHNOLOGY CO., LTD.


                    THE REPORT FOR THE FIRST QUARTER OF 2023




     The Company as well as all members of the Board of Directors hereby guarantee the
factuality, accuracy, and completeness of the information disclosed, and its free of any
misrepresentations, misleading statements, or material omissions.




Important Notes:

     1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors,
supervisors and senior management of Guangdong Dongfang Precision Science & Technology Co., Ltd.
(hereinafter referred to as the “Company”) hereby guarantee the factuality, accuracy, and completeness of the
contents of this Report, and shall be jointly and severally liable for any misrepresentations, misleadin g
statements, or material omissions therein.

     2. The Company’s legal representative, the Company’s Chief Financial Officer, and the person-in-charge
 of the accounting organ hereby guarantee that the financial statements carried in this Report are factual,
 accurate and complete.

     3. Whether the 1st quarter report has been audited

     □ Yes √ No

    The report for the 1st quarter of 2023 of the Company has been prepared and released in Chinese,
and now has been translated into English. Should there be any discrepancies or misunderstandings
between the two versions, the Chinese version shall prevail.




                                                                                                          1 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                   Report of Q1 2023


I Key Financial Information

1. Key Financial Data and Indicators

Indicate whether there is any retrospectively restated datum in the table below.

□ Yes √ No


                                                               Q1 2023                    Q1 2022                 Rate of Change

Operating revenue (RMB)                                          907,101,141.80                636,006,580.11                 42.62%

Net profit attributable to the listed company’s
                                                                  84,973,342.92                 37,109,411.15                128.98%
shareholders (RMB yuan)
Net profit attributable to the listed company’s
shareholders before exceptional gains and                         51,961,918.89                 45,662,017.31                 13.80%
losses (RMB yuan)
Net cash generated from/used in operating
activities (RMB yuan)                                            104,429,591.30                 85,523,348.92                 22.11%

Basic earnings per share (RMB / share)                                     0.07                            0.03              133.33%

Diluted earnings per share (RMB /share)                                    0.07                            0.03              133.33%

Weighted average return on equity (ROE)                                  2.08%                            1.02%                1.06%
                                                          Ending balance             Beginning balance
                                                                                                                  Rate of Change
                                                      Of the Reporting Period      Of the Reporting Period

Total assets (RMB)                                             7,127,787,958.35              6,928,577,115.10                  2.88%

Equity attributable to the listed company’s
shareholders (RMB)                                             4,096,865,613.57              4,063,966,310.23                  0.81%




2. Non-recurring profit and loss items and amount

√ Applicable □ Not applicable
                                                                                                                           Unit: RMB
                                  Item                                             Q1 2023                         Notes

Gain or loss on disposal of non-current assets (inclusive of
impairment allowance write-offs)                                                          -382,067.42

Government subsidies included in current profit or loss (exclusive
of government grants given in the Company’s ordinary course of
business at fixed quotas or amounts as per the government’s                             2,550,704.06
uniform standards)
Gain or loss on fair-value changes on held-for-trading and
derivative financial assets and liabilities & income from disposal
of held-for-trading and derivative financial assets and liabilities                     32,150,522.32
and other debt investments (exclusive of the effective portion of
hedges that arise in the Company’s ordinary course of business)

Non-Operating Revenue and expenses other than the above                                       -6,857.27

Less: Income tax effects                                                                     229,557.37

     Non-controlling interests effects (net of tax)                                      1,071,320.29

Total                                                                                   33,011,424.03                --




                                                                                                                                   2 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                          Report of Q1 2023


Other items that meet the definition of non-recurring profit and loss:
□ Applicable √ Not applicable
No such cases for the Reporting Period.

Note of the reclassification of non-recurring items of profit or loss listed in "Explanatory Announcement No. 1 on Disclosure of
Information by Companies Issuing Public Securities - Non-recurring Profit or Loss" as recurring items of profit or loss:
□ Applicable √ Not applicable
No such cases for the Reporting Period.




                                                                                                                          3 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                                                               Report of Q 1 2023

3. Changes in Key Financial Data and Indicators and the Reasons

√Applicable □ Not applicable

Unit: RMB

(1) Balance sheet items

                                      Ending balance       Beginning balance
             Items               Of the Reporting Period Of the Reporting Period
                                                                                     Amount of Change      Rate of Change                                 Notes

                                                                                                                                Mainly due to the increase of amount received for sales
   Cash and bank balances                1,429,733,808.80         1,274,447,199.74        155,286,609.06                 12.18% and the redemption of some entrusted wealth management
                                                                                                                                products during the reporting period.
   Financial assets held for                                                                                                    Mainly due to the redemption of some entrusted wealth
                                           826,564,639.52           860,832,278.88        -34,267,639.36                 -3.98%
            trading                                                                                                             management products during the reporting period.
                                                                                                                                Mainly due to the increase of amount received for sales in
     Accounts receivable                   765,635,440.37           837,305,757.46        -71,670,317.09                 -8.56%
                                                                                                                                the reporting period.
                                                                                                                                Mainly due to the early recovery of the remaining balance
       Other receivables                    38,754,459.26            83,996,902.82        -45,242,443.56                -53.86% of the transfer of equity interest of the Ferretto Group
                                                                                                                                during the reporting period.
                                                                                                                                  Mainly due to the increase in orders and the increase in
          Inventories                    1,241,618,636.81         1,092,981,884.51        148,636,752.30                 13.60%
                                                                                                                                  inventories during the reporting period.
                                                                                                                                Mainly due to the investment in the construction of plants
   Construction in progress                 71,640,546.10            38,904,537.85         32,736,008.25                 84.14%
                                                                                                                                during the reporting period.
                                                                                                                                Mainly due to the increase in borrowings during the
    Short-term borrowings                   96,301,680.12            41,815,129.24         54,486,550.88                130.30%
                                                                                                                                reporting period.
                                                                                                                                Mainly due to the payment for goods during the reporting
       Accounts payable                    703,414,660.38           748,319,561.21        -44,904,900.83                 -6.00%
                                                                                                                                period.
                                                                                                                                Mainly due to the increase in orders during the reporting
       Contract liabilities                825,114,775.47           692,567,968.60        132,546,806.87                 19.14%
                                                                                                                                period.
                                                                                                                                Mainly due to share repurchase during the reporting
        Treasury stock                     309,451,578.83           240,255,502.45         69,196,076.38                 28.80%
                                                                                                                                period.

(2) Income statement items

             Items                      Q1 2023                  Q1 2022               Amount of Change         Rate of Change                             Notes

                                                                                                                                  Mainly due to the increase in sales during the reporting
      Operating revenue                     907,101,141.80          636,006,580.11             271,094,561.69            42.62%
                                                                                                                                  period.


                                                                                                                                                                                 4 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                                                   Report of Q 1 2023

        Cost of sales             653,454,327.84       472,346,527.10           181,107,800.74             38.34% Mainly due to the increase in sales for the reporting period.
                                                                                                                    Mainly due to the increase in sales during the reporting
      Selling expenses             49,395,917.66        24,373,541.29            25,022,376.37            102.66%
                                                                                                                    period.
                                                                                                                  Mainly due to increased investment in research and
       R&D expenses                27,637,218.09        18,824,950.19             8,812,267.90             46.81%
                                                                                                                  development during the reporting period.
                                                                                                                  Mainly due to changes in exchange rates during the
        Finance costs                4,922,184.62       -5,516,912.35            10,439,096.97            189.22%
                                                                                                                  reporting period.
                                                                                                                  Mainly due to the increase in investment income
     Investment income              11,843,626.19       -4,249,447.63            16,093,073.82            378.71% recognized from the implementation of investments in
                                                                                                                  securities during the reporting period.
                                                                                                                  Mainly due to the increase in fair value changes
 Gain/loss on changes in fair
                                   18,689,791.21        -8,257,489.80            26,947,281.01            326.34% recognized on the implementation of investments in
            value
                                                                                                                  securities during the reporting period.




(3) Cash flow statement items

           Items                Q1 2023             Q1 2022             Amount of Change         Rate of Change                               Notes

Net cash generated from/used                                                                                        Mainly due to the increase in sales returns for the period.
                                  104,429,591.30       85,523,348.92            18,906,242.38              22.11%
    in operating activities
Net cash generated from/used                                                                                        Mainly due to investment in subsidiaries in the same
                                   72,757,007.84        -2,853,044.36           75,610,052.20            2650.15%
    in investing activities                                                                                         period last year, which did not occur in the current period.
Net cash generated from/used                                                                                        Mainly due to the recovery of loan deposits in the
                                   -42,170,254.94      19,572,369.24           -61,742,624.18            -315.46%
    in financing activities                                                                                         previous year, which did not occur in the current period.




                                                                                                                                                                     5 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                             Report of Q1 2023


II Shareholder Information

1. Total Number of Ordinary Shareholders and Number of Preference Shareholders with Resumed Voting
Rights, as well as Information of Top 10 Shareholders

                                                                                                                           Unit: shares
                                                                   Number of preference
Number of ordinary shareholders at                                 shareholders with resumed
                                                            59,477                                                   Not applicable
the period-end                                                     voting rights at the period-end
                                                                   (if any)
                                                      Top 10 shareholders
     Name of            Nature of     Shareholding     Total shares held Restricted shares           Shares in pledge or frozen
    shareholder        shareholder     percentage      at the period-end        held                  Status               Shares
                        Domestic
Tang Zhuolin                                 21.82%          270,737,568        203,053,176          In pledge           105,360,000
                        individual
                        Domestic
Tang Zhuomian                                 7.81%           96,885,134                   0         In pledge              40,000,000
                        individual
Pulead Technology      State-owned
Industry Co., Ltd.      corporation           3.88%           48,149,787                   0

Luzhou Industrial
Development            State-owned
Investment Group        corporation           2.56%           31,770,010                   0
Co., Ltd.
Qinghai Puren
Intelligent           Domestic non-
Technology R & D       state-owned            2.15%           26,628,340                   0
Center (Limited         corporation
Partnership)
                        Domestic
Qiu Yezhi                                     1.88%           23,382,388         23,382,388
                        individual
Hong Kong
                        Overseas
Securities Clearing                           1.27%           15,712,884                   0
                       corporation
Company Limited
JIC Investment Co.,    State-owned
Ltd.                    corporation           0.72%            8,884,216                   0

Shengji Equity
Investment Fund        State-owned
                                              0.58%            7,198,000                   0         In pledge               6,700,000
(Shanghai) Co.,         corporation
Ltd.
                        Domestic
Liu Wucai                                     0.53%            6,597,688                   0
                        individual
                                          Top 10 unrestricted ordinary shareholders
                                                                                                          Shares by type
        Name of shareholder               Unrestricted shares held at the period-end
                                                                                                       Type                Shares
                                                                                               RMB ordinary
Tang Zhuomian                                                                    96,885,134                                 96,885,134
                                                                                               shares
                                                                                               RMB ordinary
Tang Zhuolin                                                                     67,684,392                                 67,684,392
                                                                                               shares
Pulead Technology Industry Co.,                                                                RMB ordinary
                                                                                 48,149,787                                 48,149,787
Ltd.                                                                                           shares
Luzhou Industrial Development                                                                  RMB ordinary
                                                                                 31,770,010                                 31,770,010
Investment Group Co., Ltd.                                                                     shares
Qinghai Puren Intelligent
                                                                                               RMB ordinary
Technology R & D Center (Limited                                                 26,628,340                                 26,628,340
                                                                                               shares
Partnership)




                                                                                                                                  6 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                               Report of Q1 2023


 Hong Kong Securities Clearing                                                                   RMB ordinary
 Company Limited                                                                      15,712,884 shares                     15,712,884

                                                                                                 RMB ordinary
 JIC Investment Co., Ltd.                                                              8,884,216 shares                      8,884,216

 Shengji Equity Investment Fund                                                                  RMB ordinary
 (Shanghai) Co., Ltd.                                                                  7,198,000 shares                      7,198,000

                                                                                                 RMB ordinary
 Liu Wucai                                                                             6,597,688 shares                      6,597,688

 Beixin Ruifeng Fund - ICBC -
                                                                                                 RMB ordinary
 Beijing Hengyutianze Investment                                                       6,171,777 shares                      6,171,777
 Management Co.
                                        Tang Zhuolin and Tang Zhuomian are full brothers. On 18 August 2010, they signed the
                                        Agreement on Acting in Concert.
                                        Pulead Technology Industry Co., Ltd., and Qinghai Puren Intelligent Technology R & D
 Related or acting-in-concert parties   Center (Limited Partnership) are acting-in-concert parties.
 among the shareholders above
                                        Except for these, the Company does not know whether the other shareholders are related
                                        parties or whether they are acting-in-concert parties in accordance with the Measures for
                                        the Administration of acquisitions of listed companies.
                                        As of 31 March 2023, Pulead Technology Industry Co., Ltd., held 48,149,665 shares through
 Note on the top 10 shareholders'       the credit securities account. And Luzhou Industrial Development Investment Group Co.,
 participation in securities margin     Ltd., held 31,770,010 shares through the credit securities account, as well as Qinghai Puren
 trading (if any)                       Intelligent Technology R & D Center (Limited Partnership) held 26,628,300 shares through
                                        the credit securities account.


Explanation on the shareholding of the repurchase account

As of the end of the Reporting Period, there were 36,424,192 shares in the Company’s special account for repurchase, accounting for
2.94% of its total share capital. As per the Shenzhen Stock Exchange Guideline No. 1 for the Self-regulation of Listed Companies—
Business Handling, the existence of a special account of repurchased shares among the top 10 shareholders should be specifica lly stated
but not included in the presentation of the top 10 shareholders.


2. Total Number of Preference Shareholders and Information of Top 10 Preference Shareholders

□ Applicable √ Not applicable


III Other Significant Events

□Applicable   √ Not applicable


IV Quarterly Financial Statements

1. Financial Statements

(1) Consolidated Balance Sheet

Prepared by: Guangdong Dongfang Precision Science & Technology Co., Ltd.

                                                          31 March 2023
                                                                                                                            Unit: RMB

                   Item                                  31 March 2023                                 1 January 2023

Current assets:
     Cash and bank balances                                            1,429,733,808.80                               1,274,447,199.74
     Settlement provisions




                                                                                                                                    7 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                      Report of Q1 2023


                     Item                      31 March 2023                   1 January 2023

     Dismantling funds
     Financial assets held for trading                     826,564,639.52                   860,832,278.88
     Derivative financial assets
     Notes receivable                                          25,771,245.44                    24,566,100.12
     Accounts receivable                                   765,635,440.37                   837,305,757.46
     Receivable financing                                      22,932,959.13                    15,305,668.26
     Prepayments                                               68,792,086.54                    64,946,901.26
     Premium receivable
     Receivable reinsurance account
     Provision for reinsurance contract
receivable
     Other receivables                                         38,754,459.26                    83,996,902.82
             Including: Interest receivable
                       Dividend receivable
     Buy back resale financial assets
     Inventories                                          1,241,618,636.81                1,092,981,884.51
     Contract assets                                           49,349,058.58                    65,089,851.21
     Assets held for sale
     Current portion        of non-current
assets                                                     314,157,500.00                   311,763,750.00

     Other current assets                                      69,839,768.49                    61,370,451.31
Total current assets                                      4,853,149,602.94                4,692,606,745.57
Non-current assets:
     Loans and advances
     Debt investment
     Other debt investments
     Long-term receivables                                       964,299.00                      1,294,299.00
     Long-term equity investment                               93,752,046.01                    95,352,681.52
     Investment        in    other    equity
instruments
     Other non-current financial assets                    334,959,677.33                   334,449,603.33
     Real estate investment
     Fixed assets                                          565,867,646.04                   570,200,113.79
     Construction in progress                                  71,640,546.10                    38,904,537.85
     Productive biological assets
     Oil and gas asset
     Right-of-use assets                                       84,141,310.80                    86,448,978.02
     Intangible assets                                     363,731,709.22                   368,103,395.11
     Development expenditure                                    3,702,229.76                     3,702,229.76
     Goodwill                                              432,511,475.32                   430,916,848.74
     Long-term prepaid expenses                                18,420,319.96                    16,735,552.98




                                                                                                       8 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                       Report of Q1 2023


                       Item                     31 March 2023                   1 January 2023

      Deferred tax assets                                   247,119,485.63                   244,542,124.61
      Other non-current assets                                  57,827,610.24                    45,320,004.82
Total non-current assets                                   2,274,638,355.41                2,235,970,369.53
Total assets                                               7,127,787,958.35                 6,928,577,115.10
Current liabilities:
      Short-term borrowings                                     96,301,680.12                    41,815,129.24
      Borrowing from the Central Bank
      Borrowed funds
      Financial liabilities held for trading                    57,027,528.33                    57,022,555.58
      Derivative financial liabilities
      Notes payable                                         130,127,953.80                   149,918,253.31
      Accounts payable                                      703,414,660.38                   748,319,561.21
      Advance receivables
      Contract liabilities                                  825,114,775.47                   692,567,968.60
      Selling back financial assets
      Deposits and Interbank deposit
      Agent trading securities
      Agent underwriting securities
      Employee benefits payable                             126,518,352.61                   123,695,328.31
      Tax payable                                               34,356,429.92                    24,111,703.70
      Other payables                                        114,071,613.11                       90,080,142.50
          Including: Interest payable
                       Dividend payable
      Fees and commissions
      Reinsurance accounts payable
      Liabilities held for sale
      Current portion         of non-current
liabilities                                                 320,259,921.59                   315,767,431.26

      Other current liabilities                                  7,843,151.62                     5,988,879.29
Total current liabilities                                  2,415,036,066.95                2,249,286,953.00
Non-current liabilities:
      Insurance contract reserve
      Long-term borrowings                                      56,452,115.15                    57,884,494.89
      Bonds payable
              Including: Preference Shares
                          Perpetual bonds
      Lease liabilities                                         61,528,268.38                    68,989,111.33
      Long-term payables
      Long-term         employee     benefits
payable                                                         12,896,110.14                    13,179,944.17

      Provisions                                            118,690,395.19                   118,945,953.78




                                                                                                        9 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                Report of Q1 2023


                     Item                                 31 March 2023                                 1 January 2023

     Deferred income                                                       10,794,486.66                                  11,073,651.66
     Deferred tax liabilities                                               5,463,483.83                                   6,825,450.77
     Other non-current liabilities                                        136,603,881.90                                136,396,292.55
Total non-current liabilities                                             402,428,741.25                                413,294,899.15
Total Liabilities                                                       2,817,464,808.20                              2,662,581,852.15
Equity:
     Share capital                                                      1,240,978,400.00                              1,241,106,400.00
     Other equity instruments
          Including: Preference Shares
                      Perpetual bonds
     Capital surplus                                                    2,954,305,867.27                              2,947,263,843.53
     Less: Treasury stock                                                 309,451,578.83                                240,255,502.45
     Other comprehensive income                                            35,430,564.25                                  26,512,917.07
     Special reserve                                                       15,779,321.40                                  14,488,955.52
     Surplus reserves                                                      51,830,974.45                                  51,830,974.45
     General risk preparation
     Retained earnings                                                    107,992,065.03                                  23,018,722.11
Total equity attributable to owners of the
parent                                                                  4,096,865,613.57                              4,063,966,310.23

     Non-controlling interests                                            213,457,536.58                                202,028,952.72
Total equity                                                            4,310,323,150.15                              4,265,995,262.95
Total liabilities and equity                                            7,127,787,958.35                              6,928,577,115.10

Legal representative: Tang Zhuolin,      Chief Financial Officer: Shao Yongfeng,     Person-in-charge of the accounting organ: Yao Bin


(2) Consolidated Income Statement for Q1 2023

                                                                                                                            Unit: RMB

                            Item                                        Q1 2023                                Q1 2022

1 Total operating revenue                                                          907,101,141.80                        636,006,580.11
     Including: Operating revenue                                                  907,101,141.80                        636,006,580.11
                    Interest income
                    Premiums earned
                    Fee and commission income
2 Total operating cost                                                             816,570,578.44                       576,816,779.91
     Including: Cost of sales                                                      653,454,327.84                       472,346,527.10
                 Interest expense
                 Payment of fees and commission
                 Surrender fund
                 Net indemnity expenditure
                 Draw the net reserve of insurance




                                                                                                                                10 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                              Report of Q1 2023


                            Item                               Q1 2023                     Q1 2022

liability contract
                  Policy dividend expense
                  Reinsurance cost
                  Taxes and surcharges                                    4,693,860.22                4,022,255.53
                  Selling expenses                                       49,395,917.66               24,373,541.29
                  Administrative expenses                                76,467,070.01               62,766,418.15
                  R&D expenses                                           27,637,218.09               18,824,950.19
                  Finance costs                                           4,922,184.62               -5,516,912.35
                     Including: Interest expenses                         2,869,618.96                4,443,668.86
                               Interest income                            6,504,802.55                5,483,896.31
        Add: Other income                                                 2,550,704.06                3,455,142.45
             Investment income (loss with "-" sign)                      11,843,626.19               -4,249,447.63
             Including: Share of profit or loss of joint
ventures and associates                                                  -1,617,104.92                  44,614.18

                         Income from derecognition of
financial assets measured at amortized cost (loss with
"-" sign)
             Exchange gain (loss with "-" sign)
             Net exposure hedging gain (loss with "-"
sign)
             Gain/loss on changes in fair value (loss with
"-" sign)                                                                18,689,791.21               -8,257,489.80

             Credit impairment loss (loss is listed with "-
" sign)                                                                    -410,038.39                4,297,826.65

             Asset impairment loss (loss with "-" sign)                  -1,438,574.33                 -634,508.31
             Gain/loss on disposal of assets (loss with "-"
sign)                                                                      -382,067.42

3 Operating profit (losses are listed with "-" sign)                 121,384,004.68                  53,801,323.56
        Add: Non-operating income                                          876,053.60                  238,187.76
        Less: Non-operating expenses                                       882,910.87                   81,446.72
5 Gross profit (the gross loss shall be filled in with the
sign "-")                                                            121,377,147.41                  53,958,064.60

        Less: Income tax expenses                                        24,873,932.20               12,707,811.73
Net profit (net loss is listed with "-" sign)                            96,503,215.21               41,250,252.87
        (1) Net profit from continuing operations
        i. Net profit from continuing operations (net loss
with "-" sign)                                                           96,503,215.21               41,250,252.87

        ii. Net profit from termination of operation (net
loss with "-" sign)
        (2) Net profit classified by attribution          of
        ownership
        i. Net profit attributable to owners of the parent               84,973,342.92               37,109,411.15



                                                                                                            11 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                             Report of Q1 2023


                               Item                           Q1 2023                     Q1 2022

     ii. Net profit attributable         to non-controlling
interests                                                               11,529,872.29                4,140,841.72

6 Other comprehensive income/(loss), net of tax                          8,816,358.75               -12,147,447.87
     Other comprehensive income/(loss) attributable
to owners of the parent, net of tax                                      8,917,647.18               -11,336,050.09

            (1) Other comprehensive loss that will not be
reclassified to profit or loss                                            -229,036.89                  267,186.98

                  i. Changes caused by remeasurements
on defined benefit schemes                                                -229,036.89                  267,186.98

                  ii. Other comprehensive income that
cannot be transferred to profit or loss under the equity
method
                  iii. Changes in fair value of investments
in other equity instruments
                  iv. Fair value change of enterprise's
own credit risk
                  v. Other
            (2) Other comprehensive income/(loss) that
will be reclassified to profit or loss                                   9,146,684.07               -11,603,237.07

                  i. Other comprehensive income that can
be transferred to profit or loss under the equity method
                  ii. Changes in fair value of other debt
investments
                  iii. The amount of financial assets
reclassified to other comprehensive income
                  iv. Provision for credit impairment of
other debt investments
                  v. Cash flow hedging reserve
                  vi.   Differences   arising    from   the
translation of foreign currency-denominated financial                    9,146,684.07               -11,603,237.07
statements
                  vii. Other
     Other comprehensive income attributable to non-
controlling interests, net of tax                                         -101,288.43                  -811,397.78

Total comprehensive income                                          105,319,573.96                  29,102,805.00
     Total comprehensive          income attributable    to
owners of the parent                                                    93,890,990.10               25,773,361.06

     Total comprehensive income attributable to non-
controlling interests                                                   11,428,583.86                3,329,443.94

Earnings per share:
     (1) Basic earnings per share                                               0.07                         0.03
     (2) Diluted earnings per share                                             0.07                         0.03



                                                                                                           12 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                 Report of Q1 2023


Legal representative: Tang Zhuolin,       Chief Financial Officer: Shao Yongfeng,     Person-in-charge of the accounting organ: Yao Bin


(3) Consolidated Statement of Cash Flows for Q1 2023

                                                                                                                             Unit: RMB

                         Item                                            Q1 2023                                Q1 2022

1 Cash flows from operating activities:
     Proceeds from sale of goods and rendering of
services                                                                        1,133,116,009.63                         928,486,238.07

    Net increase in customer deposits and interbank
deposits
     Net increase in borrowing from the central bank
     Net increase in funds transferred to other
financial institutions
     Cash received from the premium of the original
insurance contract
     Net cash received from reinsurance business
     Net increase in depositors' deposits and
investment funds
   Cash that collects interest, commission and
commission
     Net increase in borrowed funds
     Net increase in funds for repurchase business
     Net cash received by agents buying and selling
securities
     Receipts of taxes and surcharges refunds                                        12,654,705.82                        15,645,068.29
     Cash generated from other operating activities                                  17,909,137.78                        22,607,109.83
Subtotal of cash generated from operating activities                            1,163,679,853.23                         966,738,416.19
     Payments for goods and services                                                801,773,222.77                       630,966,598.83
     Net increase in customer loans and advances
    Net increase in central bank and interbank
deposits
     Cash to pay the indemnity of the original
insurance contract
     Net increase in loan funds
   Cash for the payment of interest, fees and
commissions
     Cash for the payment of policy dividends
     Cash payments to and on behalf of employees                                    147,283,122.05                       103,051,894.89
     Payments of all types of taxes and surcharges                                   24,101,285.42                        33,816,513.68
     Cash used in other operating activities                                         86,092,631.69                       113,380,059.87
Subtotal of cash used in operating activities                                   1,059,250,261.93                         881,215,067.27
Net cash generated from/used in operating activities                                104,429,591.30                        85,523,348.92
2 Cash flows from investing activities:
     Proceeds from disinvestment                                                1,057,772,710.37                       1,357,115,658.04
     Investment income                                                               31,580,739.51                         9,151,644.38
     Net proceeds from the disposal of fixed assets,
intangible assets and other long-lived assets                                             1,800.00

     Disposal of net cash received by subsidiaries and
other business units



                                                                                                                                 13 / 14
Guangdong Dongfang Precision Science & Technology Co., Ltd.                                                 Report of Q1 2023



                         Item                                            Q1 2023                                Q1 2022

     Cash generated from other investing activities
Subtotal of cash generated from investing activities                            1,089,355,249.88                       1,366,267,302.42
     Payments for the acquisition of fixed assets,
intangible assets and other long-lived assets                                        31,121,172.19                        25,429,170.52

     Payments for investments                                                       985,477,069.85                     1,243,551,176.26
     Net increase in pledged loans
     Obtain net cash paid by subsidiaries and other
business units                                                                                                            48,000,000.00

     Cash used in other investing activities                                                                              52,140,000.00
Subtotal of cash used in investing activities                                   1,016,598,242.04                       1,369,120,346.78
Net cash generated from/used in investing activities                                 72,757,007.84                         -2,853,044.36
3 Cash flows from financing activities:
     Absorb the cash received by the investment
       Including: the subsidiary absorbs the cash
received from the investment of minority
shareholders
     Borrowings raised                                                               76,518,715.93                       211,775,514.73
     Cash generated from other financing activities                                  66,555,529.72                       360,325,501.52
Subtotal of cash generated from financing activities                                143,074,245.65                       572,101,016.25
     Repayment of borrowings                                                         28,294,072.18                       239,525,593.46
     Interest and dividends paid                                                      1,631,824.74                         1,883,623.89
        Including: Interest and dividends paid to
minority shareholders
     Cash used in other financing activities                                        155,318,603.67                       311,119,429.66
Subtotal of cash used in financing activities                                       185,244,500.59                       552,528,647.01
Net cash generated from/used in financing activities                                -42,170,254.94                        19,572,369.24
4 Effect of foreign exchange rates changes on cash
and cash equivalents                                                                  5,507,470.66                        -18,537,842.93

5 Net (decrease)/increase in cash and cash equivalents                              140,523,814.86                        83,704,830.87
     Add: Cash and cash equivalents, beginning of
the period                                                                      1,233,720,697.27                       1,259,303,775.74

6 Cash and cash equivalents, end of the period                                  1,374,244,512.13                       1,343,008,606.61

Legal representative: Tang Zhuolin,       Chief Financial Officer: Shao Yongfeng,     Person-in-charge of the accounting organ: Yao Bin


2. Audit Report

Whether the Report has been audited
□ Yes √ No
The report for the 1st quarter of 2023 of the Company has not been audited.




                                                                                                           Board of Directors
                                                                                                                             of
                                                                    Guangdong Dongfang Precision Science & Technology Co., Ltd.
                                                                                                                          21 April 2023




                                                                                                                                  14 / 14