意见反馈 手机随时随地看行情
  • 公司公告

公司公告

洪都航空:大华会计师事务所(特殊普通合伙):江西洪都航空工业股份有限公司2022年度审计报告2023-03-16  

                        Da Hua Certified Public Accountants Special General Partnership
1
        [2023]000179




1


2


3


4


5




    2
    [2023]000179




3
    [2023]000179




4
    [2023]000179




5
                                                               “     ” “           ”      1999        12
                                            (                                 )


2016             9     20
91360000705515290C
                                                80,000,000.00                                 1.00              2000
12                                                       60,000,000                               1.00                       A
                                        140,000,000.00                A           2000       12
                     2001                           10         5
             210,000,000.00          2004                             10          2
                                252,000,000.00      2006
                                                                                  2008                                       10
         4                                                              352,800,000.00                2010      6
             9                                    95,396,570                               1.00                     A
                                             448,196,570.00            2010       9                                     10
     6                                                                717,114,512.00                     2022           12
31                                 71,711.4512                          71,711.4512
                                                                                                                    (
                            )                                                                     (
         )
                 15       2014




/       6.                /          3.
                                 /
             /        /
    /                                     /
        1   1   12   31




1


    1
    2
    3
    4
2
3




4




1
2




    1
2
3




4




    (   )
        (           )




            (   )
1




    1
    2
    3




    1




1


2
2




3




4
    5




1
2




2




    1




1
2




    2




1
2
3       1




3
    1


1
2
    2
    4




        1


        2
        3   1
2
    1


    2




    1
    2




        2




    1
    2
5




6
    1
        12


    2




    3




             12


    1




1
2
3


4
5
    2




1
2
3


4
5
6




    3




1


2


3




4
    4




7




    1
    2



            6.




        ,




            6.
                 6.




            12


        (
)
            12




            12




    1




    2
3




4


5
    1
    2




        (   )


                6.




1
    1
    2




2




        6.




1
    1


    2
2
    1




    2
3
    1




             22




    2




              22




    3


        22




    4
    5




        22


4




    1
    2
    3
    4




    1




    2
    1




    2




5




                1
            2       3
        4       5
                 %       %
        50           2
        45   5       2




1




    1
    2
2




    4




3
    1
                    %          %

        20-40   5       2-5
         12     5        8

         6      5       16
         8      5       12

         10     5       10

        10-18   5       5-10

         10     5       10

         8      5       12

    2




    3




1




2
1




    1


    2
    3
2




3
        3




4
1
2




        50
        10




3




4


    1
    2
    3


    4
    5
    1




1
2




3




    1
    2
1




                    (1)
              (2)
        (3)




2




(1)




(2)
1.




     2
     3




2.




3.




4.




1
2




        1


3




            (
    )


1
            1
        2




2


    1
    2


    3
    1
    2


    3




1
    1   15
    2                 16




2




                             /
                  (
                                             13%     9% 6%       5%
                                    )
                                                      7%
                                                      15%
                       70%                         1.2%    12%
                                                      3%
                                                      2%




        1




        2


            15%                  2020   12   2
GR202036003030                                                  15%
                  15%

          3
              [1995]27




          4
                [1987]32




          5
                [1990]200


                         (                      )




                                                         2022   12    31            2022
  1   1                      2021   12   31

          1




                                              623,970,959.74               898,834,750.52
                                                    14,712.38                   11,328.79


                                              623,985,672.12               898,846,079.31


                                              495,568,872.60               481,276,347.01
      2022    12     31
     2022    12    31
14,712.38     2021      12     31    11,328.79     )


      2
 1


                                                 3,001,934,785.70             2,400,553,000.00
                                                   10,400,537.39                 1,273,202.61
                                                 3,012,335,323.09             2,401,826,202.61


 2




                                                   %
                                                                      %



                        3,012,656,989.20     100.00     321,666.11     0.01   3,012,335,323.09

                        3,001,934,785.70      99.64                           3,001,934,785.70
                             10,722,203.50       0.36   321,666.11     3.00     10,400,537.39
                        3,012,656,989.20     ——       321,666.11   ——     3,012,335,323.09




                                                   %
                                                                      %



                        2,401,827,503.21     100.00       1,300.60   0.0001   2,401,826,202.61

                        2,400,553,000.00      99.95                           2,400,553,000.00
                              1,274,503.21       0.05     1,300.60     0.10      1,273,202.61
                        2,401,827,503.21     ——         1,300.60   ——     2,401,826,202.61


 3


                                                                                        %
                                                                                    %

                            3,001,934,785.70
                               10,722,203.50               321,666.11       3.00
                            3,012,656,989.20               321,666.11        ——


        4




                1,300.60   320,365.51                                               321,666.11


                1,300.60   320,365.51                                               321,666.11
                1,300.60   320,365.51                                               321,666.11


        5


                                         700,000,000.00


                                         700,000,000.00


            3
        1


1                                       2,915,593,083.57                2,867,863,835.40
1   2                                      2,471,867.81                    3,137,957.17
2   3                                        843,297.93                    8,778,693.31
3   4                                      8,894,648.16                      153,560.00
4   5                                          3,560.00                    1,024,009.40
5                                          1,065,199.88
                                        2,928,871,657.35                2,880,958,055.28
                                          12,829,711.73                   11,069,018.61
                                        2,916,041,945.62                2,869,889,036.67


        2
                                            %
                                                                  %



                2,928,871,657.35      100.00    12,829,711.73          0.44   2,916,041,945.62

                2,907,395,882.37       99.27     8,722,187.65          0.30   2,898,673,694.72

                  21,475,774.98         0.73     4,107,524.08         19.13     17,368,250.90
                2,928,871,657.35        ——    12,829,711.73         ——    2,916,041,945.62




                                            %
                                                                 %



                2,880,958,055.28      100.00    11,069,018.61     0.38        2,869,889,036.67

                2,851,288,968.38       98.97     8,553,866.90     0.30        2,842,735,101.48

                  29,669,086.90         1.03     2,515,151.71     8.48          27,153,935.19
                2,880,958,055.28       —       11,069,018.61   ——          2,869,889,036.67



        3
            1


                                                                                       %

                       2,907,395,882.37                8,722,187.65             0.30
                       2,907,395,882.37                8,722,187.65             ——

            2


                                                                                       %
1                           8,197,201.20                 162,304.58             1.98
1   2                       2,471,867.81                 254,108.00            10.28
2   3                         843,297.93                 159,720.63            18.94
3   4                       8,894,648.16               2,463,817.54            27.70
4   5                              3,560.00                2,373.45            66.67
                                                                                                  %
5                                      1,065,199.88            1,065,199.88              100.00
                                      21,475,774.98            4,107,524.08               ——


    4




                   11,069,018.61      1,909,223.63                               -148,530.51      12,829,711.73

                    8,553,866.90        169,415.30                                 -1,094.55       8,722,187.65

                    2,515,151.71      1,739,808.33                               -147,435.96       4,107,524.08
                   11,069,018.61      1,909,223.63                               -148,530.51      12,829,711.73
                    2022                                             148,530.51


    5


                                                                           (%)
                                           2,731,178,606.28        93.25                8,193,535.82
                                             155,157,879.07         5.30                  465,473.64
                                              20,044,193.41         0.68                   60,132.58
                                               8,723,584.91         0.30               2,416,433.02
                                               3,320,335.50         0.11                   65,742.64
                                           2,918,424,599.17        99.64              11,201,317.70


        4
    1


                                                         (%)                                          (%)
1                                  38,415,677.74      0.72         6,689,918,137.50            100.00
1   2                        5,262,286,029.00         99.27
2   3
3                                     31,265.20       0.01                 181,272.20
                             5,300,732,971.94         ——         6,690,099,409.70               ——


            2022   12      31                                      5,262,317,294.20              2021
12           31       181,272.20

         2


                                                                 (%)
                                   1,525,170,724.00      28.77          2021
                                   878,728,626.50        16.58          2021
                                   864,265,920.00        16.30          2021
                                   465,606,893.50         8.78          2021
                                   426,173,400.00         8.04          2021
                                   4,159,945,564.00      78.47


                  5




                                                           626,234.55            1,942,591.45
                                                           626,234.55            1,942,591.45




         1


1                                                        534,259.68               615,930.62
1    2                                                                           1,048,399.26
2    3                                                                            132,970.00
3    4                                                  24,970.00                242,406.76
4    5                                                 117,406.76
5                                                     4,322,228.91             2,010,000.00
                                                      4,998,865.35             4,049,706.64
                                                      4,372,630.80             2,107,115.19
                                                       626,234.55              1,942,591.45


         2


                                                      2,000,000.00             2,000,000.00
                                                      2,334,228.91             1,048,399.26
                                                       534,259.68               509,930.62
                                                12,970.00                            373,970.00
                                              117,406.76                             117,406.76
                                          4,998,865.35                             4,049,706.64
                                          4,372,630.80                             2,107,115.19
                                              626,234.55                           1,942,591.45


3




         534,259.68        1,282.22     532,977.46          615,930.62          3,705.05        612,225.57
        2,454,605.67    2,361,348.58     93,257.09     1,423,776.02           93,410.14       1,330,365.88
        2,010,000.00    2,010,000.00                   2,010,000.00       2,010,000.00
        4,998,865.35    4,372,630.80    626,234.55     4,049,706.64       2,107,115.19        1,942,591.45


4




                                           %
                                                                          %



                       4,998,865.35    100.00        4,372,630.80        87.47             626,234.55



    (    )
                        651,666.44      13.04          40,413.89          6.20             611,252.55

                       4,347,198.91     86.96        4,332,216.91        99.66              14,982.00
                       4,998,865.35    ——          4,372,630.80        ——              626,234.55




                                           %
                                                                          %



                       4,049,706.64    100.00        2,107,115.19        52.03        1,942,591.45

                       1,048,399.26     25.89          12,580.79          1.20        1,035,818.47
    (    )
                        627,337.38      15.49          14,936.06          2.38             612,401.32
                                                 %
                                                                             %
                         2,373,970.00      58.62         2,079,598.34       87.60     294,371.66
                         4,049,706.64     ——           2,107,115.19       ——     1,942,591.45


        5
            1   (   )


                                                                                             %
1                                    534,259.68                 1,282.22             0.24
1   2
2   3
3   4
4   5
5                                    117,406.76                39,131.67            33.33
                                     651,666.44                40,413.89             ——
            2


                                                                                             %
1
1   2
2   3
3   4                                 24,970.00                 9,988.00            40.00
4   5
5                                4,322,228.91               4,322,228.91            100.00
                                 4,347,198.91               4,332,216.91             ——



        6



                    12
                                             (                    (
                                                     )                  )
                          3,705.05           93,410.14          2,010,000.00         2,107,115.19
                        ——                ——                 ——                 ——
                        12
                                                (                        (
                                                     )                       )




                             -2,419.67          -46,930.47                                    -49,350.14




                                 -3.16        2,314,868.91                                  2,314,865.75
                             1,282.22         2,361,348.58             2,010,000.00         4,372,630.80

                    2022                                                 -2,314,865.75

7



                                                                                      (%)
                                              2,334,228.91   3                   46.70       2,321,028.91
                                              2,000,000.00   5                   40.01       2,000,000.00
                                                311,888.44   1                   6.24             748.53
                                                121,322.96   1                   2.43             291.17

                                                117,406.76       4-5             2.35          39,131.67

                                              4,884,847.07                       97.73       4,361,200.28



     6
1




1,792,696,640.10    21,629,995.80    1,771,066,644.30    1,142,088,636.30                      1,142,088,636.30
1,522,184,544.24                     1,522,184,544.24    1,718,878,883.84                      1,718,878,883.84
    68,228,327.06                        68,228,327.06       69,453,692.74                        69,453,692.74
    94,905,637.45                        94,905,637.45       72,840,313.55                        72,840,313.55
3,478,015,148.85    21,629,995.80    3,456,385,153.05    3,003,261,526.43                      3,003,261,526.43
2




                    21,629,995.80                                                     21,629,995.80
                    21,629,995.80                                                     21,629,995.80




    7



        11,184,602.67               11,184,602.67      43,225,958.24             2023

        11,184,602.67               11,184,602.67      43,225,958.24




    8


                                                    4,198,409.88                14,524,590.24
                                                    4,198,409.88                14,524,590.24


    9




                        309,171,900.31                                  609,473.11

                         43,432,736.64                                 5,782,468.26

                                                                       -576,016.16

                                            52,500,000.00                 1,722.65

                        352,604,636.95      52,500,000.00              5,817,647.86
               510,000.00                   -108,779.32      309,162,594.10

              2,716,509.20                  -198,869.99           46,299,825.71

                                           8,417,200.37            7,841,184.21

                                                                  52,501,722.65

              3,226,509.20                 8,109,551.06      415,805,326.67




         10
    1.


                                        52,786,838.11                      56,601,064.50
                                        22,298,012.05                      57,525,379.35
                                        11,760,000.00                       11,340,000.00
                                         1,740,140.00                        2,255,836.00
                                        88,584,990.16                     127,722,279.85


    2.




                                  22,786,838.11

                                                  35,227,360.95

                                   1,166,059.61

                       3,340.00                    1,003,510.08

                                                  50,000,000.00

                       3,340.00 23,952,897.72 86,230,871.03



         11


.
1            28,964,105.12         17,401,537.08     46,365,642.20
2
3
4            28,964,105.12         17,401,537.08     46,365,642.20
    .
1            10,232,003.19          6,328,301.46     16,560,304.65
2              611,464.68             348,031.44        959,496.12
               611,464.68             348,031.44        959,496.12
3
4            10,843,467.87          6,676,332.90     17,519,800.77
    .
1
2
3
4
    .
1            18,120,637.25         10,725,204.18     28,845,841.43
2            18,732,101.93         11,073,235.62     29,805,337.55



        12


                         1,248,861,084.35          1,294,670,877.74


                         1,248,861,084.35          1,294,670,877.74
    .
1       1,126,713,397.50   177,740,745.28   83,429,837.52   109,148,659.41   29,483,365.74   200,150,803.26   263,772,573.28   8,063,836.83   1,998,503,218.82
2          6,992,289.43     37,542,888.57    1,958,431.43      539,310.88      557,079.67      6,708,710.74                                     54,298,710.72
           1,786,713.67      5,068,743.98    1,958,431.43      539,310.88      557,079.67      6,708,710.74                                     16,618,990.37
           5,205,575.76     32,474,144.59                                                                                                       37,679,720.35
3                            5,952,879.68    1,533,574.58    11,063,499.15     667,200.00       868,900.00     27,891,933.75     54,000.00      48,031,987.16
                             3,944,570.00    1,257,650.85     4,385,808.83     667,200.00       868,900.00     11,947,100.00     54,000.00      23,125,229.68
                                              275,923.73                                                       15,944,833.75                    16,220,757.48
                             2,008,309.68                     6,677,690.32                                                                       8,686,000.00
4       1,133,705,686.93   209,330,754.17   83,854,694.37    98,624,471.14   29,373,245.41   205,990,614.00   235,880,639.53   8,009,836.83   2,004,769,942.38
    .
1         94,661,797.03    107,512,731.91   69,602,962.00    87,272,447.07   25,838,575.93   121,543,223.21   189,048,320.91   7,042,237.42    702,522,295.48
2         27,685,960.87     22,150,917.47    3,123,584.28     2,075,857.48     847,017.79     14,846,050.71    11,625,269.27    316,853.44      82,671,511.31
          27,685,960.87     22,150,917.47    3,123,584.28     2,075,857.48     847,017.79     14,846,050.71    11,625,269.27    316,853.44      82,671,511.31
3                            3,744,276.16    1,408,710.48     3,994,121.58     633,840.00       915,895.00     18,536,805.54     51,300.00      29,284,948.76
                             3,744,276.16    1,190,773.56     3,994,121.58     633,840.00       915,895.00     11,349,745.00     51,300.00      21,879,951.30
                                              217,936.92                                                        7,187,060.54                     7,404,997.46
4        122,347,757.90    125,919,373.22   71,317,835.80    85,354,182.97   26,051,753.72   135,473,378.92   182,136,784.64   7,307,790.86    755,908,858.03
    .
1                                                                                                               1,310,045.60                     1,310,045.60
2
3                                                                                                          1,310,045.60                     1,310,045.60
                                                                                                           1,310,045.60                     1,310,045.60
4
    .
1       1,011,357,929.03   83,411,380.95   12,536,858.57   13,270,288.17   3,321,491.69   70,517,235.08   53,743,854.89    702,045.97    1,248,861,084.35
2       1,032,051,600.47   70,228,013.37   13,826,875.52   21,876,212.34   3,644,789.81   78,607,580.05   73,414,206.77   1,021,599.41   1,294,670,877.74
                 984,542,823.28
                 984,542,823.28


13


                                            10,807,627.27                     40,514,102.53


                                            10,807,627.27                     40,514,102.53




         2,520,764.85                      2,520,764.85       22,946,317.92              22,946,317.92

         8,286,862.42                      8,286,862.42       17,567,784.61              17,567,784.61
     10,807,627.27                        10,807,627.27       40,514,102.53              40,514,102.53




                                 929,742.34         929,742.34

                                4,275,833.42      4,275,833.42

     22,946,317.92               963,333.44      21,388,886.51                      2,520,764.85

     17,567,784.61              2,637,655.89     11,085,258.08        833,320.00    8,286,862.42
     40,514,102.53              8,806,565.09     37,679,720.35        833,320.00   10,807,627.27




     (       )                      (%)
                         (%)                                                       (%)

     90,121.97          84.08      84.08

     13,486.00          94.57      94.57       6,726,932.62                                    /

                                               6,726,932.62
        14




    .                              127,816,828.51         72,213,378.49       200,030,207.00
1                                  127,816,828.51         72,213,378.49       200,030,207.00
2                                       932,457.93                               932,457.93
3
4                                  128,749,286.44         72,213,378.49       200,962,664.93
    .
1                                   89,368,592.08         12,118,828.88       101,487,420.96
2                                   13,407,578.49          1,444,270.56        14,851,849.05
3
4                                  102,776,170.57         13,563,099.44       116,339,270.01
    .
1
2
3
4
    .
1                                   25,973,115.87         58,650,279.05        84,623,394.92
2                                   38,448,236.43         60,094,549.61        98,542,786.04




                         6,462,247.94
                         6,462,247.94



        15


                    131,410.27                       78,846.15    52,564.12
                    131,410.27                       78,846.15    52,564.12



             2022


        16
                                  39,154,004.44      5,873,100.67       12,956,741.33      1,943,511.20
                                   1,008,667.56        151,300.13        1,316,316.87       197,447.53

                                  12,277,973.31      1,841,696.00          487,814.08         73,172.11

                                  39,513,648.50      5,927,047.28       46,100,381.78      6,915,057.27
                                  36,470,243.71      5,470,536.56       38,669,454.40      5,800,418.16
                                 128,424,537.52     19,263,680.64       99,530,708.46     14,929,606.27




                                                                      27,347,130.46       4,102,069.57

                                                                      27,347,130.46       4,102,069.57




                                                                  50,000,000.00            51,530,738.67
                                                                  50,000,000.00            51,530,738.67

2022        12      31




       17




                 11,900,355.84                    11,900,355.84     12,706,938.07               12,706,938.07
                 11,900,355.84                    11,900,355.84     12,706,938.07               12,706,938.07



       18




                                                  1,122,301,510.00                      771,569,000.00
                      1,122,301,510.00                     771,569,000.00




19


                      5,011,348,298.80                 4,614,113,975.63
                      5,011,348,298.80                 4,614,113,975.63




                               40,000,000.00
                               11,512,800.00
                                8,661,303.70
                               60,174,103.70



20


                       5,520,875,817.72                    6,848,235,946.54
                       5,520,875,817.72                    6,848,235,946.54



21




     119,035,410.23    405,324,730.98     401,058,260.27     123,301,880.94
-      9,957,842.57     56,797,408.62      60,472,012.44       6,283,238.75
                            25,319.38          25,319.38
     128,993,252.80    462,147,458.98     461,555,592.09     129,585,119.69




      98,501,655.30    320,210,962.41     320,210,962.41      98,501,655.30
                        32,548,512.62      32,548,512.62
       3,457,200.65     17,297,169.67      19,132,270.68       1,622,099.64
       1,644,125.94    13,809,449.28       15,415,242.96         38,332.26

       1,765,852.48     3,035,386.65        3,217,471.75      1,583,767.38
          47,222.23      452,333.74          499,555.97
           8,540.60    25,063,936.00       25,063,936.00          8,540.60
      17,068,013.68    10,204,150.28        4,102,578.56     23,169,585.40
     119,035,410.23   405,324,730.98   401,058,260.27       123,301,880.94




       3,970,961.37    35,021,364.63       38,798,181.83        194,144.17
        151,202.20      1,094,504.43        1,212,500.05         33,206.58
       5,835,679.00    20,681,539.56       20,461,330.56      6,055,888.00
       9,957,842.57    56,797,408.62       60,472,012.44      6,283,238.75


22


                       11,520,757.03                       11,520,757.03
                       10,434,327.32                        6,962,521.36
                        2,662,190.45                        1,556,749.27
                          523,070.94                         307,581.10
                          180,184.50                         180,184.63
                        1,443,671.23                          99,299.98
                       26,764,201.47                       20,627,093.37




23




                           82,408,446.68                    130,637,792.34
                           82,408,446.68                    130,637,792.34
       66,746,901.66      109,908,317.45
       15,093,305.82       20,191,955.69
          432,601.20          432,601.20
          135,638.00          104,918.00
       82,408,446.68      130,637,792.34




     29,541,574.82
     10,310,066.68
     39,851,641.50


24


                           50,000,000.00
                           50,000,000.00


25


                         39,496,204.72
                             38,888.89
     141,331.40              84,842.02
     141,331.40          39,619,935.63


26


                       50,000,000.00
                       50,000,000.00




27
                                                       238,972.61                  10,021,488.78
                                                       238,972.61                  10,021,488.78




            1
                     280,100.00                       41,127.39      238,972.61

            2
                 5,165,470.73                   5,165,470.73

            3
                 4,575,918.05                   4,575,918.05

                10,021,488.78                   9,782,516.17         238,972.61



                 1


                 2




  28


                41,882,706.45                 1,036,052.64        40,846,653.81


                41,882,706.45     —         1,036,052.64         40,846,653.81




                                                                                                   /
                                                             1            2


41,882,706.45                          1,036,052.64                               40,846,653.81


41,882,706.45                          1,036,052.64                               40,846,653.81

   2013     7
                       (             [2013]32     )
                                                                   48,609,630.00
2015        12


                                                3,193,000.00




       29

                                                            +




            717,114,512.00                                                          717,114,512.00



       30


                             2,921,147,482.84                                      2,921,719,390.17
                              226,060,972.97          536,971.80   536,968.45       225,489,068.99
                             3,147,208,455.81         536,971.80   536,968.45      3,147,208,459.16




                                   37.33%
             -
     31




1.

2.

3.
          -27,146,722.10   -39,137,289.69   -5,870,593.46   -33,266,696.23   -60,413,418.33
4.


          -27,146,722.10   -39,137,289.69   -5,870,593.46   -33,266,696.23   -60,413,418.33
32


          356,936.37          18,160,130.24       17,933,419.81          583,646.80
          356,936.37          18,160,130.24       17,933,419.81          583,646.80


33


          235,774,410.55        13,859,858.36                        249,634,268.91
          235,774,410.55        13,859,858.36                        249,634,268.91


34


                                        1,166,578,469.56            1,053,489,403.60
               +        -
                                        1,166,578,469.56            1,053,489,403.60
                                          140,872,854.58             151,408,174.16
                                           13,859,858.36               15,016,416.72
                                           48,046,672.30               40,875,527.18
                                                                       17,572,835.70
                                        1,245,544,793.48            1,166,578,469.56


35




     7,240,172,006.08       7,048,326,715.95    7,189,726,537.31    6,994,246,303.82
       10,471,210.68           7,516,100.82       24,554,739.30        23,360,757.07




                                        2,517,259,633.07           2,517,259,633.07
                                        4,687,335,671.69           4,687,335,671.69
                 46,047,912.00      46,047,912.00


               7,163,484,542.36   7,163,484,542.36
                 87,158,674.40      87,158,674.40


               7,240,854,670.48   7,240,854,670.48
                  9,788,546.28       9,788,546.28
               7,250,643,216.76   7,250,643,216.76




               2,377,270,181.49   2,377,270,181.49
               4,686,138,404.42   4,686,138,404.42
                150,872,690.70     150,872,690.70


               7,206,649,138.40   7,206,649,138.40
                  7,632,138.21       7,632,138.21


               7,132,909,386.87   7,132,909,386.87
                 81,371,889.74      81,371,889.74
               7,214,281,276.61   7,214,281,276.61




539,301


          36


                    429,887.04          291,247.56
                   1,841,132.06         106,112.95
                      14,957.77           79,868.62
                      10,684.11           57,049.02
                      43,237.56           43,237.64
          3,924.12        3,504.73
      2,343,822.66     581,020.52


37


      9,933,100.84   10,304,484.96
      5,479,547.76    2,480,553.45
       201,950.00     1,078,504.26
      1,292,416.92    1,786,567.08
     16,907,015.52   15,650,109.75


38


     35,650,706.80   36,336,791.19
     17,590,384.87   17,104,379.27
      2,063,539.67    1,629,925.95
      1,151,659.98    1,623,734.99
      4,309,604.29    5,851,111.24
     60,765,895.61   62,545,942.64


39


     48,541,314.32   49,405,115.67
     28,166,330.08   18,806,366.55
     12,079,523.82    8,564,578.29
      2,075,151.55    4,928,706.95
      3,783,618.10    1,317,783.17
      3,221,759.34    1,291,181.55
     97,867,697.21   84,313,732.18


40


        297,111.11    7,038,479.59
      7,887,455.68   17,552,550.11
                  -458,749.17                  2,024,879.75
                    44,637.67                     91,748.72
                 -8,004,456.07                -8,397,442.05


    41
1


                 3,007,521.61                 56,232,567.79
                   161,252.95                   102,166.90
                 3,168,774.56                 56,334,734.69


2
                                                         /

                            47,039,540.90
         1,971,468.97        6,970,896.32
         1,036,052.64        1,036,052.64
                                 300,000.00
                                 255,900.00
                                 200,000.00
                                 100,000.00
                                  85,677.93
                                  77,500.00
                                  50,000.00
                                  50,000.00
                                  37,000.00
                                  30,000.00
         3,007,521.61       56,232,567.79


3
          52


    42
                                        5,817,647.86        2,291,998.76
                                        1,736,573.24        6,591,789.79
                                               3,340.00         6,680.00
                                                            3,082,788.57
                                       -1,697,944.47
                                        5,859,616.63      11,973,257.12


     43


                               -2,180,239.00              -6,619,207.05
                               -2,180,239.00              -6,619,207.05


     44


                              -21,629,995.80
                              -21,629,995.80


     45


                              137,754,036.71              74,234,415.53
                              137,754,036.71              74,234,415.53




                                                                    102
85        16   13
                                           17,522.57
                13,775.40


     46




               5,090,770.00               676,482.50        5,090,770.00
                502,125.00                410,798.22         502,125.00
             5,592,895.00             1,087,280.72      5,592,895.00


        47



             1,245,278.38             6,269,395.86      1,245,278.38
                                            169.87
             1,245,278.38             6,269,565.73      1,245,278.38


        48
1


                            13,097,380.95              18,398,591.54
                            -2,218,114.43               2,710,222.94
                            10,879,266.52              21,108,814.48


2


                                                      152,240,234.78
    /                                                  22,836,035.22
                                                         -235,541.69
                                                          -25,000.00
                                                         -873,148.18
                                                        1,553,942.31




                                                      -12,377,021.14


                                                       10,879,266.52


        49




                             7,887,455.68            17,552,550.11
              10,657,468.97           55,110,837.22
                                      15,000,000.00
               4,535,863.67            4,832,832.77
              23,080,788.32           92,496,220.10




               2,063,539.67            1,629,925.95
                411,659.98              883,734.99
                216,132.62             1,251,815.28
                 90,033.23              445,242.31
               1,300,156.38            1,434,670.75
              21,160,052.81           37,809,804.13
               3,381,621.33           12,120,161.46
              28,623,196.02           55,575,354.87




                    6,221.24
                    6,221.24




         50




1
                     141,360,968.26    151,612,953.48
                       2,180,239.00      6,619,207.05
                      21,629,995.80
                      82,671,511.31     70,064,589.55
                                           646,585.34
                         959,496.12        959,496.12
                      14,851,849.05     13,301,324.15
                          78,846.15        387,249.90

                    -137,754,036.71    -74,234,415.53
    “   ”
                         “    ”                     1,245,278.38       6,269,395.86
                         “    ”
         “    ”                                     -161,638.06        7,955,187.56
         “    ”                                    -7,557,561.10     -11,973,257.12
                              “         ”          -2,218,114.43       2,726,707.55
                              “         ”
              “    ”                             -475,036,360.21    -398,324,636.37
                                    “        ”   739,843,359.12    -8,244,365,428.21
                                    “        ”   -613,252,317.50   8,689,004,949.36


                                                   -231,158,484.82     220,649,908.69
2




3
                                                   623,985,672.12      898,846,079.31
                                                   898,846,079.31    1,185,968,860.40




                                                   -274,860,407.19    -287,122,781.09




                                                    623,985,672.12     898,846,079.31


                                                    623,970,959.74     898,834,750.52
                                                         14,712.38          11,328.79




                                                    623,985,672.12     898,846,079.31




    51
       1




                                        778,196.60           6.9646                      5,419,828.04
                                          3,901.03           7.4229                         28,956.96


               52
       1




                                              3,007,521.61         3,007,521.61
                                              8,686,000.00
                                          11,693,521.61            3,007,521.61

           1               2013 32
                                       2013
                                                   48,609,630.00
                                                                                  2015


3,193,000.00                                                  1,036,052.64
           2               2022   14
                                                                                         2022
                                                                   1,876,402.08
  70,500.00
           3
2022
               24,566.89
           4
                                                                    2018 763
                                                                      2018 24
                                                                                                2022
  1                                                           868.60

       2
                         6,677,690.32

                         2,008,309.68

                         8,686,000.00




2022       12
    1093        51.00%
                                        37.33%




1

                                                          (%)



                                                  25.50

                                                  35.00


2

                                              /


                                868,720,071.94             152,904,680.18
                                371,464,464.50              26,900,599.81
                               1,240,184,536.44            179,805,279.99
                                 23,260,090.63              42,793,535.63
                                    945,200.00              13,284,084.63
                                 24,205,290.63              56,077,620.26
                        /




         1,215,979,245.81   123,727,659.73
           310,074,707.68    43,304,680.91


—                            3,082,788.57
—            -912,113.58
—                              -87,643.77
           309,162,594.10    46,299,825.71


           106,020,566.02   254,838,996.52
             1,963,505.04    15,953,137.92




             1,963,505.04    15,953,137.92
               510,000.00     2,716,509.20



                    /


      910,509,044.43          170,779,644.19
      322,615,941.52           10,265,050.61
     1,233,124,985.95         181,044,694.80
       17,355,174.81           64,839,924.90
                                1,060,245.41
       17,355,174.81           65,900,170.31


     1,215,769,811.14         115,144,524.49
      310,021,301.84           40,300,583.57


—                              3,082,788.57
—       -849,401.53
—                                 49,364.50
      309,171,900.31           43,432,736.64


      100,006,543.44          178,887,331.69
                        /


          1,798,486.55           9,093,533.26




          1,798,486.55           9,093,533.26
          1,020,000.00


3

    /                        /
        60,342,906.86
    —                      —
          -574,293.51


          -574,293.51
                                                         GDP




          2022        12        31


                                     3,012,656,989.20           321,666.11
                                     2,928,871,657.35        12,829,711.73
                                        4,998,865.35           4,372,630.80
                                     5,946,527,511.90       17,524,008.64

      2022       12        31                           99.64% (2021
99.80%)




          2022        12        31
                                                1          1-5           5



                         1,122,301,510.00                                           1,122,301,510.00

                         5,011,348,298.80                                           5,011,348,298.80

                           82,408,446.68                                              82,408,446.68

                         6,216,058,255.48                                           6,216,058,255.48




                                                                                              2022
 12       31
      1
      2           2022      12      31




                                            5,419,828.04         28,956.96            5,448,785.00
                                            5,419,828.04         28,956.96            5,448,785.00


      3
           2022     12       31
5%                                                          231,573.36       2021     215,384.78
                2022       12      31




                           20%




2022       24,038,152.05                                    4,086,485.85             4,086,485.85
2021        2,255,836.00                                     383,492.12               383,492.12




                                                                             2022      12     31




       1
       2
                      1                                            2
                  3
                                                        4
       3




                      1                   2                    3
                   24,038,152.05        11,760,000.00        52,786,838.11          88,584,990.16
                   24,038,152.05        11,760,000.00        52,786,838.11          88,584,990.16
   (    )
                (%)       (%)


771,133.2242   43.77   43.77
       (   )



2022                                   75      2021       80




               2,300,804,123.35             2,578,075,887.01
                146,082,262.00               170,387,834.00
                 18,951,206.65                95,921,102.20
                 18,857,603.61                -15,642,384.49
                 27,627,833.50                22,895,910.13
                 17,104,792.26                20,862,157.78
                 36,896,944.09                 9,347,135.39
                   4,883,591.79                1,037,467.21
                    824,000.00                   316,000.00
                                                 182,080.00
                 24,126,866.01                26,063,356.44
                    300,610.81                 1,480,201.20
                   6,237,847.28               17,118,777.74
                                               4,665,000.00
                    964,351.23                 3,083,743.00
                    744,908.71                 1,002,313.74
                   4,062,621.00                  844,187.01
               2,608,469,562.29             2,937,640,768.36




                    6,991,827,335.22          6,905,064,240.02
                                                  89,148,110.25          7,632,138.21
                                                      42,152.00          2,048,133.53
                                                                            31,400.00
                                                   1,135,021.59
                                                 124,797,340.28        161,387,582.85
                                                  18,352,855.38         13,583,819.22
                                                   2,278,098.61          2,170,286.33
                                                    588,495.58
                                                   6,685,445.74         39,875,312.81
                                                   3,490,566.04            135,741.51
                                                                            26,270.64
                                             7,238,345,420.69         7,131,954,925.12




1


                                           1,375,320.32                   457,141.81
                                             818,675.07                   234,607.94
                                             315,254.40                   262,712.00
                                           2,509,249.79                   954,461.75

2




        534,885.89   569,134.50

                                                          26,785.41
    -
                                  3,675,842.46
    -
        534,885.89   569,134.50   3,675,842.46            26,785.41




                                             497.87                           354.35
    1


                    495,568,872.60   481,276,347.01
                         14,712.38         11,328.79


    2


                      4,740,764.35     7,956,234.63
                            43.59             30.05




    1
    a




(


        )                   (
                                       )


    b


                                     ( ) (
            ) 1.2
    2
                                                (




    )                                           (
                                                                     )




3




4
5
6



1




        2,731,178,606.28   8,193,535.82   2,673,920,677.10   8,021,762.03
         155,157,879.07     465,473.64     156,577,921.31     469,733.76
          20,044,193.41      60,132.58      19,775,166.36      59,325.50
           1,015,203.61       3,045.61        1,015,203.61      3,045.61
           5,441,607.83     247,964.41         989,933.93      97,444.33
             231,366.65     231,366.65         231,366.65      77,114.50
             457,145.77     373,310.41
    3,000,000,000.00                  2,399,000,000.00
        1,327,820.00     39,834.60           1,231,150.00
      11,329,169.20     281,831.51             43,353.21          1,300.60


     989,297,032.00                   1,212,096,628.50
      85,038,450.00                     115,768,800.00


                                             1,048,399.26        12,580.79
         117,406.76      39,131.67            117,406.76         12,386.41
        2,334,228.91   2,321,028.91


      11,742,586.84                         12,706,938.07
         108,749.00


2




                         1,965,444,314.87             2,215,543,725.57
                            70,012,265.20               73,949,591.20
                            12,828,317.53                   8,526,380.88
                            83,867,707.93                   3,451,408.33
                             1,548,615.87                   2,055,699.38


                            19,000,000.00               29,000,000.00
                           101,710,000.00                   4,000,000.00


                            35,779,422.10               71,921,397.17
                            10,310,066.68               18,798,308.60
                             1,320,624.01                    575,715.30
                               485,326.39                    280,786.39
                               143,654.77                    143,654.77
                                11,915.00                     11,915.00


                         5,384,126,087.40             6,667,662,150.00
         130,845,080.94   173,315,453.48
           2,657,706.49     4,577,286.30
             233,232.00
                366.00           366.00




    25,134,703.08         34,328,801.39
    25,134,703.08         34,328,801.39




1
        1


1                                   2,915,593,083.57                      2,866,024,575.17
1   2                                      2,471,867.81                      2,537,957.17
2   3                                       843,297.93                       8,778,693.31
3   4                                      8,894,648.16                          3,560.00
4   5                                          3,560.00                        724,009.40
5                                          1,065,199.88
                                    2,928,871,657.35                      2,878,068,795.05
                                          12,829,711.73                     10,849,743.10
                                    2,916,041,945.62                      2,867,219,051.95


        2




                                       %
                                                                  %



                2,928,871,657.35   100.00        12,829,711.73     0.44     2,916,041,945.62

                2,907,395,882.37    99.27         8,722,187.65     0.30     2,898,673,694.72

                  21,475,774.98      0.73         4,107,524.08   19.13         17,368,250.90
                2,928,871,657.35   ——          12,829,711.73   ——       2,916,041,945.62




                                       %
                                                                  %



                2,878,068,795.05   100.00        10,849,743.10     0.38     2,867,219,051.95

                2,849,913,594.15    99.02         8,549,740.78     0.30     2,841,363,853.37

                  28,155,200.90      0.98         2,300,002.32     8.17        25,855,198.58
                2,878,068,795.05   ——          10,849,743.10   ——       2,867,219,051.95


        3
            1
                                                                                 %

                            2,907,395,882.37           8,722,187.65      0.30
                            2,907,395,882.37           8,722,187.65      ——

            2


                                                                                 %
1                                   8,197,201.20        162,304.58       1.98
1   2                               2,471,867.81        254,108.00       10.28
2   3                                843,297.93         159,720.63       18.94
3   4                               8,894,648.16       2,463,817.54      27.70
4   5                                  3,560.00            2,373.45      66.67
5                                   1,065,199.88       1,065,199.88     100.00
                               21,475,774.98           4,107,524.08      ——



        4




                    10,849,743.10       1,979,968.63                                 12,829,711.73

                     8,549,740.78        172,446.87                                   8,722,187.65

                     2,300,002.32       1,807,521.76                                  4,107,524.08
                    10,849,743.10       1,979,968.63                                 12,829,711.73


        5


                                                                (%)
                                    2,731,178,606.28    93.25          8,193,535.82
                                      155,157,879.07     5.30            465,473.64
                                       20,044,193.41     0.68             60,132.58
                                        8,723,584.91     0.30          2,416,433.02
                                        3,320,335.50     0.11            65,742.64
                                    2,918,424,599.17    99.64         11,201,317.70


                2
                                                  626,234.55                    1,971,697.78
                                                  626,234.55                    1,971,697.78




        1


1                                               534,259.68                           625,706.83
1   2                                                                           1,048,399.26
2   3                                                                                154,970.00
3   4                                            24,970.00                           242,406.76
4   5                                           117,406.76
5                                             4,322,228.91                      4,322,228.91
                                              4,998,865.35                      6,393,711.76
                                              4,372,630.80                      4,422,013.98
                                                626,234.55                      1,971,697.78


        2


                                              2,000,000.00                     2,000,000.00
                                              2,334,228.91                     3,401,628.17
                                               534,259.68                        500,706.83
                                                 12,970.00                       373,970.00
                                                117,406.76                       117,406.76
                                              4,998,865.35                     6,393,711.76
                                              4,372,630.80                     4,422,013.98
                                               626,234.55                      1,971,697.78


        3




             534,259.68       1,282.22    532,977.46    606,706.83       3,658.93         603,047.90
            2,454,605.67   2,361,348.58    93,257.09   3,777,004.93   2,408,355.05      1,368,649.88
                        2,010,000.00      2,010,000.00                    2,010,000.00    2,010,000.00
                        4,998,865.35      4,372,630.80     626,234.55     6,393,711.76    4,422,013.98        1,971,697.78


        4




                                                                   %
                                                                                              %



                                           4,998,865.35     100.00       4,372,630.80         87.47           626,234.55



                    (            )
                                            651,666.44       13.04          40,413.89           6.20          611,252.55

                                           4,347,198.91      86.96       4,332,216.91         99.66            14,982.00
                                           4,998,865.35     ——         4,372,630.80      ——           626,234.55




                                                              %
                                                                                          %



                                         6,393,711.76     100.00        4,422,013.98      69.16        1,971,697.78

                                         3,401,628.17      53.20        2,327,525.70      68.42        1,074,102.47
                (        )
                                          618,113.59        9.67          14,889.94        2.41          603,223.65

                                         2,373,970.00      37.13        2,079,598.34      87.60          294,371.66
                                         6,393,711.76     ——          4,422,013.98     ——          1,971,697.78


        5
            1                (       )


                                                                                                              %
1                                                   534,259.68                 1,282.22                0.24
1   2
                                                                                %
2   3
3   4
4   5                            117,406.76            39,131.67       33.33
5
                                 651,666.44            40,413.89       ——


            2


                                                                                %
1
1   2
2   3
3   4                             24,970.00              9,988.00      40.00
4   5
5                            4,322,228.91            4,322,228.91      100.00
                             4,347,198.91            4,332,216.91      ——



        6



                12
                                         (                 (
                                               )                 )
                     3,658.93         2,408,355.05      2,010,000.00    4,422,013.98
                ——                    ——              ——           ——




                     -2,376.71          -47,006.47                        -49,383.18




                     1,282.22         2,361,348.58      2,010,000.00    4,372,630.80
7



                                                                               (%)
                                        2,334,228.91    3                 46.70          2,321,028.91
                                        2,000,000.00    5                 40.01          2,000,000.00
                                          311,888.44    1                  6.24                  748.53
                                          121,322.96    1                  2.43                  291.17

                                          117,406.76        4-5            2.35               39,131.67

                                        4,884,847.07                      97.73          4,361,200.28



    3




        409,898,356.58                 409,898,356.58   353,829,095.26                       353,829,095.26
        409,898,356.58                 409,898,356.58   353,829,095.26                       353,829,095.26


1




                 308,062,286.06                                            609,473.11

                  40,143,245.45                                           5,782,468.26

                   5,623,563.75                                            189,320.69

                                     52,500,000.00                            1,722.65

                 353,829,095.26      52,500,000.00                        6,582,984.71




                                   510,000.00                               308,161,759.17

                                  2,716,509.20                               43,209,204.51

                                                             212,785.81       6,025,670.25

                                                                             52,501,722.65

                                  3,226,509.20               212,785.81     409,898,356.58
2
2022
                                                 37.33%
                              2




       4




           7,233,128,069.78   7,044,317,671.97      7,088,157,367.35    6,904,993,869.36
             10,471,210.68        7,516,100.82         24,908,988.59       23,328,454.14




                                          2,517,259,633.07             2,517,259,633.07
                                          4,687,335,671.69             4,687,335,671.69
                                             39,003,975.70               39,003,975.70


                                          7,156,440,606.06             7,156,440,606.06
                                             87,158,674.40               87,158,674.40


                                          7,234,169,224.74             7,234,169,224.74
                                                 9,430,055.72             9,430,055.72
                                          7,243,599,280.46             7,243,599,280.46




                                          2,377,270,181.49             2,377,270,181.49
                                          4,677,794,932.71             4,677,794,932.71
                                             58,001,241.74               58,001,241.74
              7,105,434,217.73      7,105,434,217.73
                 7,632,138.21          7,632,138.21


              7,093,274,741.07      7,093,274,741.07
                19,791,614.87         19,791,614.87
              7,113,066,355.94      7,113,066,355.94




539,301


          5


                     6,582,984.71        2,127,605.67
                                         6,154,875.55
                       212,785.81        7,500,000.00
                         3,340.00            6,680.00
                                        -2,534,360.52
                    -1,697,944.47
                        69,300.00           89,191.66
                     5,170,466.05       13,343,992.36