*ffi~* [2022] ~ 27- 00013-\}
WUYIGE CERTIFIED PUBLIC ACCOUNTANTS LLP.
-1a :;1;: ft. 1:-iHli 'll ~ lfr WUYIGE Certified Pubhc Accountants.LLP 11! u; Telephone : +86 c10) 82330558
JtJ7.iTi:4U i:t ~~t ifftl 1 ~ Room 2206 22/F,Xueyuan International Tower ~~it Fax :
'f.J;tll'lf;J;.A.Ii 221i!: 2206 No.1 Zhichun Road.Haidian 01st. ~~hi-Internet:
+86 c10J 82327668
www.daxincpa.com.cn
illn~ tooo83 BeiJmg,China,100083
:km~~* [ 2022 1 jg 21- ooo13-'%
ftifltl~~ft, 'i$~~1 at0iiJ~~ 2022 ~ 10 F.l 25 Bll::ffn:tfH±JliJ~;,fi:Ekt& t~i. !1i~~
oo~~~.$~~~~~. ~*illm. ~~-~~-~~~ammM.
f*t? l3i 1-" ~ 3i= ~. ~!!HlL~i* Jli * m-0 iiJ
& ~ ~ f:I: . ft ifJ 8':1 in f:I:X11* 0 iiJ ~JT:ttH±Jlf} ~ ;4;: &
;;~1l:l3i*tllff)Ibt~'i$~~~ . ~i:.ii'J(fJ'i$~~17HI rf!~tl:Jlf}~iHifi'i$itfttYltl.m 1602 -'%-~
~ uHi . 1*~~rl ~. ~JtifJ~~:?Jt0iiJ tJ~j!,f-tfif)I, ~~ 7 .fftit~!IZ~lJ*~~JJ..
:81-0 iiJ }jj!r.fJll} l3i ;,$: 79 },_!;~; ffi 1, 154, 951, 900. 00 :7[., ~R*79A ~ ffi I, 154, 951, 900. 00
:7[.. ttH~rf!~UE~%i.t''ifll~~~ " iiE%lilfPJ[2022)2037 -'%" )C ~f~i'ttml?~rt!tJLJRfJ}
~- tit~rA~ffi~iiltlli 110.454,545 JR, ffi.1JottJlf}l3i*A~ffi 110.454, 545
7t, ~!eFoiJttJlf}~*79A~ffi I, 325,406,445. oo 7t . ~ft1fJW~~. ~~ 2022 ~ 10 f:l 25
B ll::, !Jl" 0 iiJ * IJ\ ~ ~T- B tit ~r A~ ffi *imlli 170, 454, 545 IIi, ~Ht~ l3i ~ .~.l9i A~ ffl
2, 999,999,992. oo ft, tn~~~J!IFF13-:tf\Haml!tit~r~.fflA~ffl 33, 134 ,783.35 ft. ~wr-~
~fUJ:i~fll~A~ffi 2, 966,865,208.65 :7[.. ;1\rf!ff#f~ttillt~*A~ffi 170, 454,545. oo ft,
~.1Jol3i*0f.RA~ffi 2, 796,410,663. 65ft .
79A~ffi 1, 154,951,900. oo 7G. B~:kf~~iHifi$*PJT <~~~iffistk) :kf~B-* [ 2021 l
~ 21- 00002-'% ~~~1H!j )) ~~liE. ~~ 2022 ?f. 10 f:l 25 Bll::. :m:0iiJ~FoiJ~itf:EJliH~
*~l&~Wi79A!Xffi 1, 325,406,445. oo ft, ~ 4~1li:*79A!Xffi 1, 325,406,445. oo ft.
- I -
(-1.l ;l(f;';-titfili ,lji~lfl
~t :iirilini:l~1JI 'I'ffl\1 ~~
'1:Pii:Mii!'.A.I~ 22 @ 2206
WUYIGE Certified PublicAccountants.LLP
Room2206221F.Xueyuan lntemattonaiTower
No.1 Zhtchun Road.Hatdtan Oisl
rt!ih Telephone :
!tit Fax:
Mill- tntemet:
~86 < 10 > 82330558
~86<101 82327668
www.daxtneparorn.cn
I!!U!;G 100083 Betjing,Chtna.100083
A&ft~H$b-~M*~-*~~-~~ffl.~$~XR~~~-0~-m*B~
m*u~.amft~~--~ft~~~~ - ~~m~~~~~.~~H*M~~
~#1: ~~~--*~~-~~~
m#2: ~*&*~~n~~
- 2 -
~fll:l
*1T±~51mt~Jt~l&'I~/Ra~;m~
~~20221:f: lOf.l 25 B 1.1:
m~ : ~~~m~~~~0~ 11i: rn ~{fl : A ~ rn ft
tfi:tl"lttfllt .!7:t;;t;:(l'r;l: m-I"o ,l:j ;j'ifftt)tt +~; a.p : mmH\531
mrn !k:rJ.J f";f)( 1!1! ;l:t11B iht
ffl~X ~~ JliJ lJt-1>:H~ 5 K!fitltl: IJIJ
~lj ~!
l"3'i 4>: ttf91j
IWH Mil:'ff J11Fff
36,136,363.00 36,136,363.00 36,136,363.00 36,136,363.00 21 .20% 36,136,363.00 21.20%
~~01rJ
~1il!i~'F-i'.lffl11
23,988,636.00 23,988,636.00 23,988,636.00 23,988,636.00 14.07% 23,988,636.00 14.07%
~~01rJ
*t~M~~lmfi 17,323,863.00
17,323,863.00 17,323,863.00 17,323,863.00 17,323,863.00 10.16% 10.16%
~~0"ii]
I 'i~.t!! ~'11 J!ll11
16,312,500.00 16,312,500.00 16,312,500.00 16,312,500.00 9.57% 16,312.500.00 9.57%
~~0"il"J
1;31Ur- 15,340,909.00 15,340,909.00 15,340,909.00 15,340,909.00 9.00% 15,340,909.00 9.00%
1~~j;'if"§'J!Il#
~!UiHf01rJ -t~-'*
A:4~~1'f~Pf 8,522,727.00 8,522,727.00 8,522,727.00 8,522,727.00 5.00% 8,522.727.00 5.00%
ff0.,J-'lHI- 1'
A'lHit"~t.
lmit<~"t\'JlJFf::l
6,818,181 .00 6,818,181.00 6,818,181 .00 6,818,181.00 4.00% 6,818,181 .00 4.00%
ll&i~ fi)
oto/~f1!;;1s:f*-JIX
5,681 ,818.00 5,681 ,818.00 5,681 ,818.00 5,681 ,818.00 3.33% 5,681 ,818.00 3.33%
~H~ 0fi1
- 1 -
WJ}j(f~~jjl:iTi'ff
J1l!:frtk.1 ~ ( ~~ !!& 5,681,818.00 5,681 ,818.00 5,681,818.00 5,681 ,818.00 3.33% 5,681,818.00 3.33%
.g.t)(. )
*:ti:~~B'~-f,j
5,113,636.00 5,113,636.00 5,113,636.00 5,113,636.00 3.00% 5,113,636.00 3.00%
~lH~iiJ
t~fiTJ~ 5,113,636.00 5,113,636.00 5,113,636.00 5,113,636.00 3.00% 5,113,636.00 3.00%
%1J~iiJ~J\rt~
5,113,636.00 5,113,636.00 5,113,636.00 5,113,636.00 3.00% 5,113,636.00 3.00%
'ff JJ!FfHtH~ fiJ
IJ!lll*~~~ti'J!
5,113,636.00 5,113,636.00 5,113,636.00 5,113,636.00 3.00% 5,113,636.00 3.00%
fir~0fil
i.lif:IJII$.f01-tl"f!1"
'!!I! fir!!& 0 fiJ - .fO 5,113,636.00 5,113,636.00 5,113,636.00 5,1 13,636.00 3.00% 5,113,636.00 3.00%
t:t,;UHMHi!i~
*xn 5,113,636.00 5,113,636.00 5, 113,636.00 5,113,636.00 3.00% 5,113,636.00 3.00%
~~~~~!!fir
3,965,914.00 3,965,914.00 3,965,914.00 3,965,914.00 2.33% 3,965,914.00 2.33%
~~0i'i)
A
i:l 170,454,545.00 170,4~v~~ 170,454,545.00 170,454,545.00 100.00% 170,454,545.00 100.00%
"' :~.
L~%J/l t. r~:" ..-<;.....,
""..(,.
" -
( ~
- 2-
!Sftflf: 2
)1Hit~7t&JN7t3MJ§x'fft~~
~.2022~ 1 o.FJ 25 Bll:
1&: 1 !1& i(i 1ft~ ** :#lh~'l i:@JJtJR17! 1HIH~ E'J ~ ffi ifi{ft: A~ ffi 7t
~R*iA.~ta~Jt IR*::tl&ti!JlJL
J!Qffi'f.l~
~:iJ!iiUiA~ ~t ~J *{};:~:9! ~:iJ!FwiA.~ ~t~J ~:iJ!iiU~~~ ~ti?tl *) (iiE~if
i'iJ[2022]2037-\%) , ~ftt!I!0EJ~~0:Tf:&~J'::.fMH1346, 485, 57 0IN~JN. 1Jt0'irJ -* ij\~~0:Tfa
~1'170, 454, 545/li ('HtJNf.ffi{tl;lt), $1-W:Ifi1JD~Jill~-*AR. ffi 170, 454, 545. OO;lt , ~FoiJ~Jill
~*~AR. jfj 1, 325, 406,445. OO;lt.
~~ft{fJ$~. ~~2022~ 10J'I25 8lt, !!0irJ~~IFE.:&~J'AR.ffitfjjJN ~!!:'i"f&~l~ I 8 ~6~ 30 8
oo~ntr J~ llii'l!,f~JJI!,~,.FoJlhliM
~-~~mmM&~~~mmm~~~~-~.
ra
i~ I!JJ
1, ((~it1JiP$*JiJftR.~YE~)) liEBJH~~ .A~Mil3c
i1 ir mfi * * Wr sn~~m*~~fi~M~itiJiP~~~*~
.f.E~:t:
tA~i1145
.11.. 1dLo
2, ~itiJiP**JifitR.~YE~ icit$~~~~~~ .
~~ lcJJMiJ3c8fl $i.ft~~o
~ : *m~~m~~c~&~~~) 3, ((~i.tiJiP.*JifitR..'.IrliE~)) 1'~1}]~ , ~ t& - lli
f.§. , lli1it ~i.L
1t Jat f1 tk A: ~*~**JiJf~~d~.'.lr~~~~~ . ~~lcJM
± tE ~ it !1iJj : il3c8 fl~ IID ((~it iJiPlJ*Jifi~~YE~)) o
~ ~ :l:h ffr:
~tfi{mJf~J~
~<.
~YEm~=
~~~~im~ 1*
m ~% ~= '-
~1 0 1 0141 ,,
ttt~iiE~~%: =o==!f. E9 JJ 1i B
ftt111J.t~)C%: :;j{~~itFQJ [2011] 0073~
fttlfF.tJt~BAA: ?0 1 1 ~09 ~09 8 r:F~A~~'"OOMl&iflSfM
~@@@@@@@@@@@@@@@@@@~ [9
.. ....
, Jtlf .. t ..
., ~
. . . . . . . . . . J. . . . . . . . .
&
____ .. _..
~~..
-H?\
(j
n..~_.... ~tt.
..,
, _ cftli6. ..., ~, ., ~,....
....... rw..: , . , ' - ......... hd
..~
.._., "'---
..... ~ bpo04o; ... -
r
,.......
... d
Su
'i
!!: i I I 14 10-20
D-atr ef .,nil +ct~~~~....,.;;"jf ~ ~
-... '
L.-.f.u !-Pli
. . . .1.11 ..'' ---0102
_,_,~. 6 c 1
... !, 9
..._
!.!!::.~3 ..1 .:t t> 1l- 14111WWitM4HUUH~
\ wh uu d I;UuttoffPA<
~ ~ t; ~: 2018 .}05 1)01 ll
0 :1!" fli>UJI>.;C Cl