意见反馈 手机随时随地看行情

公司公告

广深铁路:2010年年度报告2011-03-24  

						   2010




2010
2010
2010
CONTENTS




       4
       7
      10
      14
      23
      35
      36
      52
      54
      62
     152
2010
    1


                     Guangshen Railway Company Limited


    2



                                  1052
              (86) 755-25587920     (86)755-25588146     (86) 755-61382173
              (86) 755-25591480
              ir@gsrc.com
    3
                                                1052
                              518010
                              http://www.gsrc.com
                              ir@gsrc.com
    4


                              http://www.sse.com.cn
                              http://www.hkex.com.hk
                              http://www.gsrc.com
                                                1052
    5


        A                                                         601333
        H                                                         00525
        ADS                                                       GSH




4
                                                          2010




6
    1996   3   6

    440301103661840
    440300192411663
    19241166-3

                              202               2                11

                    22

                                   2                21

               1              39
               
                   11                               12

                              166                    36

                        183                17   1712      1716

                        4     13

                                   1   4




                                                                      5
                               1996   3    6

    1996     5            H               00525                       (ADSs)           GSH
                                                  2006      12                 A             601333




                                                       481.2




                                          2010    12   31                              224            110
                     19   13                11                    1                1            101
                                                            200                                             10
                 1




      2007




6
    2010




    2,092,113,139
    1,995,135,332
    1,555,890,792
    1,633,652,537
    3,528,235,309




1      95,848,816
2        (536,552)
3      (5,493,241)
4       7,158,784
5     (19,232,195)
6          16,133
       77,761,745




                     7
                      2010              2009                (%)          2008
                13,484,448,180    12,385,756,598            8.87   11,688,654,739
                 1,995,135,332     1,699,668,608           17.38    1,482,674,300
                 1,555,890,792     1,357,328,545           14.63    1,211,827,625

                 1,633,652,537     1,396,662,671           16.97    1,227,290,462
                          0.22              0.19           15.79             0.17
                          0.22              0.19           15.79             0.17

                           0.23              0.20          15.00              0.17
          (%)              6.57              5.96   0.61                      5.49

    (%)                   6.90              6.13    0.77                     5.56
                 3,528,235,309     2,869,417,724           22.96    1,885,440,617

                           0.50              0.41          21.95              0.27



                    2010              2009                  (%)        2008
                30,604,499,884    29,357,419,542            4.25   28,927,198,897
                24,168,017,177    23,178,809,345            4.27   22,388,084,101

                           3.41              3.27           4.28              3.16




8
                         2010




            1,554,746      24,222,576

              (69,828)
            1,484,918      24,222,576

                          15


15
     2010




                                        9
     1



     2
     (1)
     (2)
     (3)




     1



                                                      455,072   A         454,530   H   542

         10



                                                                    (%)

                                            2,629,451,300       37.12
     HKSCC NOMINEES LIMITED                 1,387,068,831       19.58
                                              274,798,700        3.88     274,798,700
                                               50,776,147        0.72

                                              20,000,868         0.28
                                              20,000,000         0.28

                            005L-FH002        17,451,255         0.25
                      300                     16,200,371         0.23

                300                           11,550,000         0.16

                               008C-CT001     11,300,000         0.16




10
                                                              2010




 10




                                            2,629,451,300
HKSCC NOMINEES LIMITED                      1,387,068,831
                                               50,776,147
                                               20,000,868
                                               20,000,000

                        005L-FH002            17,451,255
                  300                         16,200,371

            300                               11,550,000

                           008C-CT001         11,300,000
AU SING KUNG                                  10,250,000




      HKSCC NOMINEES LIMITED            H     1,387,068,831      H
      96.91




                                                                     11
     2




                              274,798,700       2012    12       22   274,298,700




     3                                                                                 571      336




                                                                                       (%)        (%)
                                 A              2,629,451,300(L)                    46.52(L)   37.12(L)
     Blackrock, Inc.             H                 99,949,640(L)                     6.98(L)    1.41(L)
                                                   10,885,250(S)                     0.76(S)    0.15(S)
     Credit Suisse Group AG      H                 88,857,489(L)                     6.21(L)    1.25(L)
                                                   87,442,358(S)                     6.11(S)    1.23(S)
     FIL Limited                 H                 86,564,000(L)                     6.05(L)    1.22(L)

                (L)       (S)          (P)


     4



      1



                                               1992    12    5        6,512,704



      2



      3

                                        100%                             37.12%




12
                     2010




5   10   10%

               10%

6




                            13
     1   2011   3   24




                         55   2010.06-2011.06     9,000
                         55   2008.10-2011.06   467,994
                         44   2010.06-2011.06     6,000
                         50   2009.06-2011.06     6,000
                         51   2008.06-2011.06     6,000
                         46   2009.06-2011.06   419,534
                         43   2008.06-2011.06   111,996
                         49   2008.06-2011.06   146,705
                         56   2008.06-2011.06   111,996
                         55   2010.06-2011.06     6,000
                         44   2008.06-2011.06     6,000
                         54   2008.06-2011.06     6,000
                         49   2008.06-2011.06     6,000
                         47   2010.06-          313,766
                         55   2008.04-          327,921
                         50   2009.02-          423,545
                         45   2010.12-          418,118

                         42   2008.12-          411,239

         1
         2




14
                                                                                          2010




          55      2010       6
                                                                                                 1979
 7     1996 3                                                                                    1996
 3     2002 10                                                     2002 10     2005   7
     2005 7    2008              5                              2008 5     2010 5
2010 5




     55        2008     10

                                     2008    10

        44   2010 6                                                                   1986   8   1989
  9                                   1989    9   2001     5
2001 5     2006 1                                        2006   1    2008   1
    2008 1



     50          2009    6

          2006     12




                                                                                                        15
             51     2008     6
                                                                         2005        2006
                    2006     9       2008    4                                         2008   4




            46     2008     12

                                                          2006    4     2008    11
     2008   11      2010     5                     2010     5

             43     2008     6
                                                                        1986     1997
     1997   2001                                                                 2001    4



             49     2004     6

                                                                 1987

                                     CL Shield Foundation Ltd

             56      2008        6




16
                                                               2010




   55        2010    6                                        1977




                    2010     3



    44        2008       6
                                 2001
                                        2006    4
 2008    6




    54        2008       6                                            1974




                                                2007   6



      49      2005       5
1981                                           1996    2005
  2005 4




                                                                             17
              47        1992
                                                                                                       2001
                                   2009   3                             2010     6

              55        2007   1
     1976
                                          2007    1                            2008    4

              50        2009 2
                          1981                                                                                2000     5
       2009    2                                                      2009   2

              45        1991                                                          1989
                                                                                                                2004       1
        2010       12                            2010     12

              42        1990   6
                                                      1996 6
                                          2006    3       2008   12                        2008   12




18
               2010




2



    2010.05-
    2008.01-
    2006.12-
    2008.04-
    2010.03-
    2008.06-
    2007.06-
    2006.04-


3




1



2




3




                      19
     1    2010   6    10
     2    2010   6    22    2009



     3    2010   6    22           15
                                                   9

     4    2010   12    28          18




     1




     2



     3
          2010   12   31                     352



     10
                                        18




20
                                                    2010




    2010   12   31   32,179   2009   33,170   991



1


                                                            2,555
                                                            1,552
                                                           28,072
                                                           32,179


2


                                                               61
                                                            1,818
                                                            4,454
                                                           25,846
                                                           32,179


3




                                                                    21
     4




                                          9%                         13%
                                         18%                         18%
                                                          4
                                         5

                                      7%                              6%
                                      1%                             0.5%
                                     0.4%                            0.5%
                                     0.5%                            0.5%
                                     0.2%                            0.2%
                                      6%                              8%


         2010   12   31         13,392

     5
                                                              2010          417,329
                          100                  1,254.42




22
                      2010




1




(1)




(2)



(3)   9       1




          3



(4)
      6           1



(5)




                             23
     (6)

     (7)




           2010   12   31



     2



     (1)



                                                             [2007]39

     (2)
                                             [2010]109

              2010     6    22
     (3)
                                                  [2010]59              2010

                                 2010   10   27



     3




24
                                   2010




1




       4   4   3
       5   5   3
       4   4   3
       5   3   3          2
       5   5   3
       5   5   3
       5   5   3
       5   5   3
       5   5   3


                    14        15



                                          5
                                          2
                                          3
                                          0


2



3
(1)

(2)



(3)




2010               2010




                                              25
26
       2010




2010




              27
2010
                       2010
     www.sse.com.cn

                      2010    www.sse.
     com.cn




30
                                                            2010




1




                    3.13




    2010   5                 14             18




2



3

                                                 [2007]56

               22

                           2010   12   31




                                                                   31
     4




     5




         2008   6      26    2007                  10
                            15          2010



     6




                2010        8




                                    8          8         100
                                    8          7        87.5
                                    8          8         100




32
                                                                              2010




                         2010                                                      19



7




            2002     -                     404     2007   1   1




                                            2009
2009       12   31
                            2010       6                          2009   12   31
    20-F

            2010                                                  404
                         2011      2                              2010   12   31
    20-F




                                                                                        33
     8

                2010   12   31



                                        4   3




     9
         2010
                2010   12   31              3
         8



                                                868   2010



     10
                                 3.13




34
                                                         2010




2009   2010   6    22                                  2010   6    23
                                    www.sse.com.cn
                         (www.hkex.com.hk)




2010   2010   12    21                                 2010   12    22
                                    (www.sse.com.cn)
                          (www.hkex.com.hk)




                                                                         35
                        2010

     2010             134.84             8.87%                      15.56
             14.63%            0.22                 15.79%
                                             2010            0.09
            40.91%

     2010




                                      2010




36
                          2010




2011               2012




       
2011      3   24




                                 37
     1
     1
     2010




     2010                           134.84                           123.86         8.87%
                                         81.04        13.61      31.16      9.04                  60.10%
     10.09%   23.11%   6.70%                     20.92                        17.47       19.74
                            15.56                           13.57        14.63




38
                                                                                                   2010




2
(1)
                                                                                              2010 12   31
                                   224                         110               19               13             11
                   1                  1            101                       2010 12     31
            2009
                                                                2010                   2009                  (%)
                                                           810,412.57              719,571.68                12.62
                                                           236,126.03              204,664.85                15.37
                                                            41,369.15               37,842.31                 9.32
                                                           532,917.39              477,064.52                11.71
                                                             8,492.26                8,183.82                 3.77
                                                             3,694.78                3,349.44                10.31
                                                               309.36                  279.90                10.53
                                                             4,488.12                4,554.49                (1.46)

                                                                  63.91                 61.10                 4.60
                                                                 133.72                135.18                (1.08)

                                                               27,472.00            27,233.10                 0.88
                                                                    0.29                 0.26                11.54


●
                                                   (1)
                                 (2)                                   2009    5   1
                               (3) 2010   6   18                                          5
      (4)   2010       7   1                             110            19




                                                                                                                      39
     ●
                          (1)
                    (2)



     ●

                                2009       12
                                                     2010

                  (1)       2010       3        21     4    17
                          (2)
            (3)



     (2)
                                                                        2010     12   31
           2009
                                                            2010      2009                 (%)
                                                       136,082.19   121,011.82             12.45
                                                        33,995.56    28,518.59             19.20
                                                        92,560.84    83,640.81             10.66
                                                         9,525,79     8,852.42              7.61
                                                         6,793.17     6,198.71              9.59
                                                         2,096.28     1,762.24             18.96
                                                         4,696.89     4,436.47              5.87
                                                            20.03        19.52              2.61
                                                        15,191.43    13,446.70             12.98
                                                             0.09         0.09




40
                                                                               2010




●                             (1)
      (2)
                                               (3)    2009   12     13
            0.7

(3)

                   2010   12   31               2009
                                               2010                 2009              (%)
                                             311,591.13           310,565.36           0.33
                                             137,259.22           135,990.54           0.93
                                              96,540.74           102,667.57          (5.97)
                                              28,287.89            28,333.65          (0.16)
                                              30,762.51            27,536.18          11.72
                                              18,740.77            16,037.42          16.86


●



●




●

(4)
                                                                                        2010
                  9.04         2009   8.74           3.35%




                                                                                               41
     3



              2010            2009         (%)
         9,178,767,706   8,599,425,625    6.74
         3,235,867,510   2,974,805,082    8.78   1

                                                 2 2010

                                                 3
         1,876,061,727   1,676,665,172   11.89 2010
         1,457,768,677   1,395,332,942    4.47   1



                                                 2        2009      11       2010   4



         1,314,424,178   1,256,244,663    4.63               2009



          828,211,155     588,330,977    40.77   1 2010

                                                 2
          144,750,000     373,321,406    (61.23) 2010   1    1

                                                            2010    1    1




42
                                                                2010




     2010          2009         (%)
 321,684,459    334,725,383    (3.90)
 726,397,337    690,822,655     5.15    1 2010
                                        2


 338,623,506    291,621,805   16.12
1,013,652,722   851,896,142   18.99     1 2010
                                        2



                                        3   2010     1    1




 141,768,328    207,753,061   (31.76)              2009




 104,593,514     55,731,525   87.67
 440,389,262    343,402,622   28.24
                                            20%           22%




                                                                       43
     4
      1




                                                                  (%)             (%)              (%)
                   12,580,858,820      9,178,767,706            27.04              9.29            6.74            1.74


     2


                                                                                                                   (%)
                                                                        12,580,858,820                             9.29


     5
     (1)           2010   12      31      2009      12   31


                                                                          2010              2009
                                                                        12 31             12 31                    (%)
                                                                  30,604,499,884      29,357,419,542              4.25
                                                                  26,410,481,321      26,941,096,921             (1.97)
                                                                   4,194,018,563       2,416,322,621             73.57
                                                                   6,381,924,180       6,122,892,953              4.23
                                                                   3,567,086,758       3,562,921,408              0.12
                                                                   2,814,837,422       2,559,971,545              9.96
                                                                  24,222,575,704      23,234,526,589              4.25

                           306.04            2009             4.25%                              264.10          2009
           1.97%                                                                            41.94         2009
     73.57%

                          63.82            2009           4.23%                               35.67         2009
       0.12%                                                                                28.15         2009
     9.96%




44
                                                                                  2010




  2010                                                      20.85%

  2010    12   31

  2010    12   31

(2)
  2010    12   31

6
2010



                                                     2010                2009
                                              3,528,235,309      2,869,417,724        658,817,585
                                             (1,217,889,809)    (2,120,593,406)       902,703,597
                                               (766,938,204)    (1,194,125,331)       427,187,127


2010                              103.43         2009                5.28
                                                                       68.15          2009
   1.31

2010                              3,500.86           2009              557.18     ,
                                                      12.53          2009             9.08



2010                              0.00        2009               35.00
                    2009                                                 7.67         2009
   39.27                   2009




                                                                                                    45
     7




            3,800      51%     9,268.02   (183.91)

            1,850     100%     5,570.70   893.05

            1,000      55%     2,686.85    (60.39)

              300     100%      369.40    (162.79)



              200     100%      818.96    278.86

              240     100%      428.30    141.77

              300    76.66%     354.68       6.66

              200     100%     1,905.34     26.22



              150     100%      540.36      25.51

              102     100%     1,495.21   353.48

              100    50.5%      966.51       2.56



               50     100%      167.66      78.23

              37.9    100%      341.24     (10.25)

     *   10,705.47   26.98%   26,152.41   (323.00)




           34,305      49%    39,520.66   (122.53)

            5,500      49%    27,926.09   400.20


     *


46
                                                          2010




2
1 2011
2011
                                                     26
      2011    8                 2011                             2011



(1)

(2)




(3)



(4)

(5)

2011 3   24                19     2011
29,000            17,000            2010   12   31



2




(1)




(2)




                                                                        47
     (3)



     (4)
           H




     (5)




     1



     2




48
                                                                                   2010




1


           14   2010   4   22                                           2010   4    23

                                (www.sse.com.cn)
                                (www.hkex.com.hk)
           15   2010   6 22                                             2010   6 23
           16   2010   8 24                                             2010   8 25
           17   2010   10 27                                            2010   10 28
           18   2010   12 28                                            2010   12 29


2



(1)      2009                           2009                   0.08
566,682,960

(2)

3



4




5




                                                       2010   12   31
                                          www.sse.com.cn

6




                                                                                          49
                                                                  2010                    356,463.3

                    2010    12 31          7,083,537,000                                       10      0.90
                           637,518,330                2010

        2008    1     1
                                                               10%
            H                                        10          0.81




                                                                                                       (%)
     2009                                                 566,682,960    1,357,328,545                 41.75
     2008                                                 566,682,960    1,211,827,625                 46.76
     2007                                                 566,682,960    1,430,835,500                 39.61




                                                      2010                22%     25%
       3%                                                                                20%    22%   25%




                           2010




                                    2010                                  8




                                                                 27




50
                             2010




                  26




2010   12   31




                       30%
            30%




                                    51
          4

     8           2009            2009      2009
                        2009        2010
                               2009
     9
     10          2010
     11          2010




          2010




52
                          2010




                   2010




       
2011      3   24




                                 53
54
                                                                                        2010




1



                                                                                                (%)
                                                                               191,368,576          82



                                                                               347,848,716           3

                                                                           1,115,027,873            36

                                                                               428,288,033          12

                                                                               144,750,000          42



                                                                               171,153,708          21



                                                                               115,074,716          10

                                                                           1,367,444,151            55

                                                                               431,988,111          24
                                                           0.3%-5%

                                                                                17,826,553          11

                                                                                52,400,000      100




       2004       11   15
                                                   20                             7,400      2010
                                           5,240

2007   11     5
                                                              2010   12   31
                             2008 12   4            2008
                  2010      12 31



                                                                                                         55
     2010   10   27
     2013   12   31                        2010   12   21   2010
                             2011   2013




     2



     3



     4



     5



     6
                      2010




56
                                                     2010




1                                  10   10
 1



2



3
     2007   1   1                                      20
                    7,400   2010             5,240

2



3



4




1




2




                                                            57
     2010   6   22   2009          2010
                            2010




58
                                                       2010




          8      B105   2010   4   23
                 D043                   http://www.sse.com.cn
               D65                                           601333
               M2
                        2010   4   23

                        2010   4   23

          14     B105   2010   4   23
                 D043
               D65
               M2
                        2010   4   23
                 B105   2010   4   23
                 D043
               D65
               M1-M2
                 B105   2010   4   23
                 D043
               D65
               M2
2009                    2010   4   29

   2009          B105   2010   4   29
                 D077
               D4
               D10
   2009          B19    2010   5   18
                 A44
               D5
               E2
          9      B16    2010   6   23
                 B004
               C8
               B4
2009                    2010   6   23




                                                                      59
     2009          B16    2010   6    23
                   B004
                 C8
                 B4
            15     B16    2010   6    23
                   B004
                 C8
                 B4
     2009          B8     2010   7    7
                   A24
                 D002
                 D4
            16     B169   2010   8    25
                                        B060
                                      D48
                                      D9
                   B169   2010   8    25
                   B060
                 D48
                 D9
                          2010   8 25
            11     B73    2010   10 28
                   B038
                 D56
                 E21
            17     B73    2010   10       28
                   B038
                 D56
                 E21
                   B73    2010   10       28
                   B038
                 D56
                 E21
                   B73    2010   10       28
                   B038
                 D56
                 E21
     H                    2010   11       5
     2010                 2010   11       5




60
                                         2010




   2010          B25    2010   11   5
                 B009
               C008
               C4
2010                    2010   12   22

2010             B6     2010   12   22
                 A28
               D009
               D4
          18     B38    2010   12   29
                 B020
               D017
               D3




                                                61
                                              202
                                2
                                    11
                                 200021
                             +86 (21) 2323 8888
                             +86 (21) 2323 8800
                         pwccn.com




                                      (2011)        10057




                  2010    12    31
           2010




     (1)
     (2)
     (3)




62
                                                                                                   2010




                                                                                                   (2011)   10057




                                                                                                             2010
12     31                                 2010




       
2011        3   24


2010            12   31

                                                      2010             2009             2010             2009
                                                    12 31            12 31            12 31            12 31




                                 (1)             3,267,558,240    1,629,650,944    3,239,679,679    1,602,619,116
                          (2),          (1)        592,819,076      483,218,027      588,280,725      481,287,553
                                 (4)                 8,984,363       28,350,769        8,979,047       28,245,929
                                                    12,383,725                        12,371,851
                                                       246,232                        14,163,316        5,384,592
                          (3),          (2)         56,947,687      43,992,255        81,887,598       62,107,723
                                 (5)               255,079,240     231,110,626       249,097,778      228,371,516

                                                 4,194,018,563    2,416,322,621    4,194,459,994    2,408,016,429



                                 (6)              35,121,629         44,229,191       35,121,629       44,229,191
                          (7),          (3)      174,487,113        173,372,774      253,043,228      251,928,889
                                  (8)         24,459,723,095     25,030,105,425   24,375,774,412   24,948,393,711
                                  (9)            752,862,417        662,182,918      752,844,417      660,022,918
                                 (10)             21,649,980         60,134,281       21,649,980       60,134,281
                                 (11)            566,798,091        582,603,062      533,955,879      548,774,204
                                 (12)            281,254,606        281,254,606      281,254,606      281,254,606
                                 (13)              5,963,624          9,907,341        5,844,780        9,705,523
                                 (14)            112,620,766         97,307,323      111,390,717       95,950,743

                                              26,410,481,321     26,941,096,921   26,370,879,648   26,900,394,066

                                              30,604,499,884     29,357,419,542   30,565,339,642   29,308,410,495


                                                                                                                    63
     2010   12   31

                                   2010             2009             2010             2009
                                 12 31            12 31            12 31            12 31




                      (16)    1,652,449,844    1,466,007,353    1,644,263,814    1,461,607,787
                      (17)       68,085,385       61,933,678       67,416,680       60,126,433
                      (18)      355,310,437      305,869,667      345,765,302      295,813,085
                      (19)      343,537,582      268,799,029      338,314,374      263,535,884
                      (22)        6,889,726        6,889,726        6,889,726        6,889,726
                      (20)           53,828           45,077           39,833           45,077
                      (21)      388,510,620      450,427,015      441,214,191      494,704,588

                              2,814,837,422    2,559,971,545    2,843,903,920    2,582,722,580



                      (22)    3,471,993,662    3,465,801,271    3,471,993,662    3,465,801,271
                      (23)       95,093,096       97,120,137       95,093,096       97,120,137

                              3,567,086,758    3,562,921,408    3,567,086,758    3,562,921,408

                              6,381,924,180    6,122,892,953    6,410,990,678    6,145,643,988



                      (24)    7,083,537,000    7,083,537,000    7,083,537,000    7,083,537,000
                      (25)   11,564,580,548   11,564,580,548   11,564,461,609   11,564,461,609
                      (26)    2,087,957,053    1,932,130,511    2,087,957,053    1,932,130,511
                      (27)    3,431,942,576    2,598,561,286    3,418,393,302    2,582,637,387

                             24,168,017,177   23,178,809,345   24,154,348,964   23,162,766,507

                      (28)      54,558,527       55,717,244

                             24,222,575,704   23,234,526,589   24,154,348,964   23,162,766,507

                             30,604,499,884   29,357,419,542   30,565,339,642   29,308,410,495




64
                                                                            2010




2010

                          2010              2009              2010               2009


       (29),    (4)   13,484,448,180    12,385,756,598    13,249,297,548    12,212,030,077
       (29),    (4)   (9,905,165,043)   (9,290,248,280)   (9,745,871,716)   (9,191,409,451)
           (30)         (338,623,506)     (291,621,805)     (328,939,712)     (285,048,188)
           (31)       (1,013,652,722)     (851,896,142)     (963,136,230)     (801,038,476)
           (32)         (141,768,328)     (207,753,061)     (142,304,627)     (208,373,182)

           (33)            1,661,238          (861,730)        1,658,570          (746,634)
       (34),    (5)        5,213,320         3,773,380        19,584,562         9,417,935

                           1,360,570          773,380          1,360,570          773,380

                       2,092,113,139     1,747,148,960     2,090,288,395     1,734,832,081
           (35)            7,615,707         8,251,173         7,310,840         6,614,252
           (36)         (104,593,514)      (55,731,525)     (104,581,567)      (54,738,255)

                         (96,318,072)      (43,683,856)      (96,310,091)      (43,673,680)

                       1,995,135,332     1,699,668,608     1,993,017,668     1,686,708,078
           (37)         (440,389,262)     (343,402,622)     (434,752,251)     (337,688,743)

                       1,554,746,070     1,356,265,986     1,558,265,417     1,349,019,335


                       1,555,890,792     1,357,328,545     1,558,265,417     1,349,019,335
                          (1,144,722)       (1,062,559)


           (38)                  0.22              0.19
           (38)                  0.22              0.19



                       1,554,746,070     1,356,265,986     1,558,265,417     1,349,019,335


                       1,555,890,792     1,357,328,545     1,558,265,417     1,349,019,335

                          (1,144,722)       (1,062,559)




                                                                                              65
     2010




     2009 1 1            7,083,537,000   11,564,500,889   1,797,228,577   1,942,817,635    55,948,467    22,444,032,568

     2009
                                                                          1,357,328,545    (1,062,559)    1,356,265,986
                                                79,659                                        920,341         1,000,000

                                                           134,901,934    (701,584,894)       (89,005)     (566,771,965)
                  (26)                                     134,901,934    (134,901,934)
                  (27)                                                    (566,682,960)       (89,005)    (566,771,965)


     2009 12 31          7,083,537,000   11,564,580,548   1,932,130,511   2,598,561,286    55,717,244    23,234,526,589

     2010 1 1            7,083,537,000   11,564,580,548   1,932,130,511   2,598,561,286    55,717,244    23,234,526,589

     2010
                                                                          1,555,890,792    (1,144,722)    1,554,746,070
                                                           155,826,542     (722,509,502)      (13,995)     (566,696,955)
                  (26)                                     155,826,542    (155,826,542)
                  (27)                                                    (566,682,960)       (13,995)    (566,696,955)


     2010 12 31          7,083,537,000   11,564,580,548   2,087,957,053   3,431,942,576    54,558,527    24,222,575,704




66
                                                                                             2010




2010



2009   1    1               7,083,537,000   11,564,461,609   1,797,228,577   1,935,202,946    22,380,430,132

2009
                                                                             1,349,019,335     1,349,019,335
                                                              134,901,934     (701,584,894)     (566,682,960)
                     (26)                                     134,901,934    (134,901,934)
                     (27)                                                    (566,682,960)     (566,682,960)


2009   12       31          7,083,537,000   11,564,461,609   1,932,130,511   2,582,637,387    23,162,766,507

2010   1    1               7,083,537,000   11,564,461,609   1,932,130,511   2,582,637,387    23,162,766,507

2010
                                                                             1,558,265,417     1,558,265,417
                                                              155,826,542     (722,509,502)     (566,682,960)
                     (26)                                     155,826,542    (155,826,542)
                     (27)                                                    (566,682,960)     (566,682,960)


2010   12       31          7,083,537,000   11,564,461,609   2,087,957,053   3,418,393,302    24,154,348,964




                                                                                                                67
     2010
                                     2010              2009              2010             2009



                                 10,260,824,182    9,757,390,102     10,028,281,427    9,582,914,468
                 (39)(a)             82,018,765       57,323,869         71,342,021       43,912,244

                                 10,342,842,947    9,814,713,971     10,099,623,448    9,626,826,712

                                 (2,898,785,851)   (3,508,398,859)   (2,796,626,252)   (3,443,758,076)
                                 (2,919,985,575)   (2,669,393,031)   (2,822,586,465)   (2,599,924,403)
                                   (722,842,631)     (560,500,389)     (706,534,796)     (548,331,945)
                 (39)(b)           (272,993,581)     (207,003,968)     (258,707,186)     (171,689,237)

                                 (6,814,607,638)   (6,945,296,247)   (6,584,454,699)   (6,763,703,661)

            (40)(a),    (6)(a)    3,528,235,309    2,869,417,724      3,515,168,749    2,863,123,051


                                    31,155,879        28,348,753        31,136,735        24,553,410
                                     3,852,750         4,931,639         9,691,499        10,576,194
                                                       7,300,000

                                    35,008,629        40,580,392        40,828,234        35,129,604

                                 (1,158,398,438)   (1,639,673,798)   (1,151,998,216)   (1,633,043,661)
                                                       (7,500,000)                         (7,500,000)
                  (39)(c)           (94,500,000)     (514,000,000)    (100,000,000)      (500,000,000)

                                 (1,252,898,438)   (2,161,173,798)   (1,251,998,216)   (2,140,543,661)

                                 (1,217,889,809)   (2,120,593,406)   (1,211,169,982)   (2,105,414,057)


                                                       1,000,000
                                                       1,000,000
                                                   3,499,093,333                       3,499,093,333

                                                   3,500,093,333                       3,499,093,333

                                                   (3,900,000,000)                     (3,900,000,000)
                                  (734,338,204)      (794,218,664)    (734,338,204)      (794,341,126)
                 (39)(d)           (32,600,000)                        (32,600,000)

                                  (766,938,204)    (4,694,218,664)    (766,938,204)    (4,694,341,126)

                                  (766,938,204)    (1,194,125,331)    (766,938,204)    (1,195,247,793)



            (40)(b),    (6)(b)    1,543,407,296     (445,301,013)     1,537,060,563     (437,538,799)
                                  1,115,650,944    1,560,951,957      1,102,619,116    1,540,157,915

                                  2,659,058,240    1,115,650,944      2,639,679,679    1,102,619,116




68
                                                                                                    2010




                                               1996          3    6
                                                                 1995[522]




1996    4    9                                            [1996]7                               1,431,300,000
                      H            217,812,000           H     24,269,760                                  50     H
      1996   5        14

2006    12       19                                                       [2006]146
                                                                  2,747,987,000        A
                      A
                                                                                      2007      1    1
10,169,924,967




                                     2011      3        24




(1)

                                     2006      2        15                                 38

                                                                                 15                        2010



(2)

                 2010                                                                      2010      12   31
                                   2010

(3)

                           1   1          12       31

(4)




                                                                                                                      69
2010
     (5)

           (a)




           (b)




     (6)




     (7)




72
                           2010




(8)




(9)

      (a)

            (i)




            (ii)




            (iii)




                    (10)




                                  73
     (9)

           (a)

                 (iv)

                                (1)
                        (2)
                          (3)




           (b)




           (c)




74
             2010




(10)




       (a)




       (b)



(11)

       (a)




       (b)




       (c)




       (d)




                    75
     (12)




            (a)




            (b)




76
                    2010




(12)

       (c)




       (d)



             (19)




(13)

       (a)




                           77
     (13)

            (b)




                             *                     20-40             4%     2.40%-4.8%
                                       *          16-100          0%-4%     6.00%-1.0%
                                                      20             4%           4.8%
                                                    8-20             4%    4.80%-12.0%
                                                    4-25          0%-4%    3.84%-25.0%

                  *
                                           (16)            (2)



                                                                 50
                                 (2)




            (c)                                                           (19)

            (d)




     (14)




                      (19)



78
                             2010




(15)




                         3




(16)




       (a)

             36.5   50



       (b)

                5

       (c)




       (d)

                             (19)




                                    79
     (17)




            (19)

     (18)




     (19)




     (20)




80
             2010




(21)




(22)




(23)




       (a)




       (b)




       (c)




                    81
     (23)

            (d)




     (24)




     (25)




82
                                      2010




(25)




       (a)



       (b)

(26)




(27)




                                (1)
             (2)                               (3)




(28)




       (a)




                          10%         18,712,000
             22,870,000




                                                     83
     (28)

            (b)




                  (12)

            (c)

                         (19)



                                      (1)
                                (2)
                         (3)




            (d)




     (1)




            (a)




84
                                                                                                 2010




(1)

      (a)

            2010   12    31      2009     12   31



                                                                 2010         12   31        2009    12    31




                                                                             103,220,510             66,800,931
                                                                                 322,034                455,354
                                                                                 549,119                994,246

                                                                             104,091,663             68,250,531



                                                                                        —             (939,414)


                                                            2010        12    31
             5%                                                                      5,200,000      2009   12   31
             3,390,000

      (b)




                              2010   12   31        2009    12     31
                                                     (22)




                                                                                                                     85
     (1)

           (c)




           (d)




                                                                                                 2010
                 12   31




                                                         2010 12 31




                           3,267,558,240            —              —             —   3,267,558,240
                             662,396,720            —              —             —     662,396,720
                                      —            —       2,000,000    104,400,000     106,400,000

                           3,929,954,960            —       2,000,000    104,400,000   4,036,354,960


                           1,732,116,829            —               —            —   1,732,116,829
                             167,650,000   167,650,000    3,828,410,274            —   4,163,710,274

                           1,899,766,829   167,650,000    3,828,410,274            —   5,895,827,103




86
                                                                           2010




(1)

      (d)


                                                 2009 12 31




                   1,629,650,944            —              —             —   1,629,650,944
                     527,210,282            —              —             —     527,210,282
                              —            —      10,000,000    108,400,000     118,400,000

                   2,156,861,226            —      10,000,000    108,400,000   2,275,261,226



                   1,394,977,064            —               —            —   1,394,977,064
                     167,650,000   167,650,000    3,996,060,274            —   4,331,360,274

                   1,562,627,064   167,650,000    3,996,060,274            —   5,726,337,338




(1)

      (e)

            (i)




            (ii)




                                                                                                87
     (2)




                     2010    12    31        2009    12    31



                      2010        12    31          2009   12   31


           (22)              3,471,993,662             3,465,801,271
           (40)(c)          (2,659,058,240)           (1,115,650,944)

                               812,935,422             2,350,150,327
                            24,222,575,704            23,234,526,589

                            25,035,511,126            25,584,676,916
                                       3%                        9%




88
                                                                                              2010




                           20% 22% 25%
                           3% 5%
                           3% 4% 6% 17%

                           1%     5%       7%
                           3%

(1)

                          2007    3       16
         2008    1   1

                                                                      [2007]39
                                                             2008        2012    5                   25%
      2010                  22%
                         2008 1       1         33%        25%

                                                                  512
                          20%

(2)

                                           3%                                           3%   5%

                                                                                        [2002]44
                                                                                     [2002]134




(3)

                                          [2003]149          [2004]36            [2006]17




(4)

                                                                                                      2010
        12   1                                        1%         7%



                                                                                                             89
     38,000,000   28181658-2

     18,500,000   19220364-5



     10,000,000   27952367-6



      3,000,000   19233842-7

      3,000,000   73308186-4




      2,400,000   19236987-2

      2,000,000   19219627-0

      2,000,000   73625774-9




      1,500,000   19218182-9

      1,020,000   19047914-6

      1,000,000   23121626-3



       500,000    23124048-2

       379,000    19042912-2




90
                               2010




               (%)      (%)


48,204,994      51%      51%    44,693,029
18,500,000     100%     100%
 5,500,000      55%      55%     4,267,340
 2,000,000   76.66%   76.66%       921,896
 3,000,000     100%     100%
 2,400,000     100%     100%
 2,000,000     100%     100%
 2,000,000     100%     100%
 1,500,000     100%     100%
   500,000     100%     100%
 1,800,000    50.5%    50.5%     4,676,262
   500,000     100%     100%
   379,000     100%     100%

88,283,994                      54,558,527




                                             91
     (1)


                       2010   12     31                                  2009   12     31




                 62,111       1.00              62,111              33,502      1.00              33,502



           3,140,134,177      1.00        3,140,134,177     1,536,071,470       1.00        1,536,071,470
             121,256,363      0.85          103,180,677        75,817,570       0.88           66,755,854
                  48,626      6.62              322,034            66,687       6.83              455,354

                                          3,243,636,888                                     1,603,282,678



             23,819,408       1.00          23,819,408        26,289,687        1.00           26,289,687
                 46,811       0.85              39,833            51,224        0.88               45,077

                                            23,859,241                                         26,334,764

                                          3,267,558,240                                     1,629,650,944


     (2)


                                                     2010      12     31        2009         12    31


                                                             600,070,115                    492,369,349
                                                              (7,251,039)                    (9,151,322)

                                                             592,819,076                    483,218,027




92
                                                                                                 2010




(2)

      (a)


                                                                  2010      12     31          2009    12           31


                                                                          566,245,877                 446,011,666
                                                                            6,415,864                  23,314,699
                                                                            6,595,497                   4,939,078
                                                                           20,812,877                  18,103,906

                                                                          600,070,115                 492,369,349


      (b)


                                         2010 12 31                                     2009 12 31




                           541,932,659    90%              —      —    440,175,319     89%       (117,829)           —
                            58,137,456    10%      (7,251,039)   12%      52,194,030     11%     (9,033,493)         17%

                           600,070,115   100%      (7,251,039)    1%     492,369,349    100%     (9,151,322)             2%


      (c)      2010   12   31




                                                4,249,780        (4,249,780)             100%                  i
                                                2,779,161        (2,669,161)              96%                  ii
                                                  332,098          (332,098)             100%

                                                7,361,039        (7,251,039)


            (i)

            (ii)




                                                                                                                              93
     (2)

           (d)                  5%   5%

                                                  2010     12        31                   2009     12     31



                                            292,504,260                     —       108,340,775                    —



           (e)   2010    12    31




                                                                292,504,260               1                      49%

                                                                202,104,700               1                      34%

                                                                 24,805,200               1                       4%
                                                                 13,913,499               1                       2%

                                                                     8,605,000            3                       1%

                                                                541,932,659                                      90%

           (f)

                                                       2010 12 31                              2009 12 31




                                             292,504,260    49%                —    108,340,775   22%               —
                                              26,682,270     4%           (19,351)    13,126,179    3%         (113,446)

                                                  22,000        0%             —             —     —              —

                                             319,208,530    53%           (19,351)   121,466,954   25%         (113,446)

           (g)    2010    12    31   2009    12     31



94
                                    2010




(3)

            2010    12   31       2009    12   31


                    31,364,842            31,364,842
                    19,071,684                    —
                    13,493,010            13,590,140
                    12,891,024            12,891,024
                    10,000,000            10,000,000
                     5,944,873             1,681,642
                     5,585,800             5,671,542
                     2,360,916             3,297,344
                     1,542,935             6,760,710
                     1,087,098             2,939,518
                    30,823,318            32,786,238

                   134,165,500           120,983,000
                   (77,217,813)          (76,990,745)

                    56,947,687            43,992,255

      (a)

            2010    12   31       2009    12   31


                    41,245,401            29,781,351
                     2,399,605             4,004,168
                     3,541,514             5,307,840
                    86,978,980            81,889,641

                   134,165,500           120,983,000




                                                        95
     (3)

           (b)

                                             2010 12 31                                     2009 12 31




                                86,820,560    65%      (66,568,183)     77%    74,606,716    62%    (66,568,183)       89%
                                47,344,940    35%      (10,649,630)     22%    46,376,284    38%    (10,422,562)       22%

                               134,165,500   100%      (77,217,813)     58%   120,983,000   100%    (76,990,745)       64%

           (c)     2010   12   31




                                                31,364,842            (31,364,842)           100%               (i)
                                                13,493,010            (12,312,317)            91%              (ii)
                                                12,891,024            (12,891,024)           100%              (iii)
                                                10,000,000            (10,000,000)           100%              (iv)
                                                 2,434,400             (2,434,400)           100%              (v)
                                                 2,071,736             (2,071,736)           100%              (vi)

                                                    1,440,707          (1,440,707)           100%             (vii)
                                                    5,118,695          (4,702,787)            93%

                                                78,814,414            (77,217,813)

                 (i)
                 (ii)
                 (iii)
                 (iv)
                 (v)
                 (vi)
                 (vii)




96
                                                                                                 2010




(3)

      (d)                5%   5%

                                         2010       12     31                      2009          12    31



                                       6,895,868                      —         4,854,658                      —

      (e)   2010   12    31




                                                         31,364,842                                          23%
                                                         19,071,684                                          14%
                                                         13,493,010                                          10%
                                                         12,891,024                                          10%
                                                         10,000,000                                           7%

                                                         86,820,560                                          64%

      (f)

                                                2010 12 31                              2009 12 31




                                        6,895,868     5%                 —     4,854,658         4%             —
                                        1,161,189     1%                 —     1,019,109         1%             —
                   (6)                 13,495,224    10%        (12,312,317)   13,623,946        11%    (12,312,317)

                                       21,552,281    16%        (12,312,317)   19,497,713        16%    (12,312,317)

      (g)

                                2010   12     31                               2009         12    31



                          646,022        0.85       549,119          1,129,209               0.88       994,246




                                                                                                                       97
     (4)

           (a)

                                                   2010   12   31              2009       12   31



                                              8,777,546              98%    27,825,769                 98%
                                                206,817               2%            —                   —
                                                     —                —      525,000                  2%

                                              8,984,363             100%    28,350,769               100%




           (b)      2010   12     31   2009   12    31                                   5%    5%



           (c)      2010   12     31




                                                               5,805,077    65%   2010   5           (i)
                                                               2,134,200    24%   2010   11         (ii)
                                                                 500,000     6%   2010   12         (iii)
                                                                 186,817     2%   2009   12         (iv)
                                                                 100,304     1%   2010   4          (v)

                                                               8,726,398    98%

                 (i)
                 (ii)
                 (iii)     2011
                 (iv)
                 (v)       2011




98
                                                                                            2010




(4)

      (d)

                                                   2010 12 31                         2009 12 31




                                           5,805,077    65%            —    14,701,313     52%             —

      (e)      2010    12    31    2009   12    31

(5)

                                                              2010    12     31           2009    12   31


                                                                     147,219,756                 137,328,368
                                                                      80,764,004                  75,107,525
                                                                      22,645,123                  15,277,109
                                                                       4,450,357                   3,397,624

                                                                     255,079,240                 231,110,626

        2010   12     31                         2009   12    31

(6)

                                                              2010    12     31           2009    12   31


                                                                      44,229,191                  48,136,337
                                                                     (12,000,000)                 (8,000,000)
                            (32)                                       2,892,438                   4,092,854

                                                                      35,121,629                  44,229,191

                                                                     2007    1    1




                                                                     6.54%



                                                                                                                 99
      (7)

                                                                                   2010        12       31            2009      12          31


                  (a)                                                                       150,350,311                      149,235,972
                         (b)                                                                 65,839,612                       65,839,612

                                                                                            216,189,923                      215,075,584
                                    (c)                                                     (41,702,810)                     (41,702,810)

                                                                                            174,487,113                      173,372,774




            (a)



                                                2009                                    2010
                                              12 31                                   12 31
                                                               (34)


                   (i)          29,689,077    29,689,077                              29,689,077    26.98%   26.98%          (29,689,077)




                               153,890,000    84,971,396   (600,409)   (246,231)      84,124,756      49%      49%




                                26,950,000    34,575,499   1,960,979                  36,536,478      49%      49%


                                             149,235,972   1,360,570   (246,231)     150,350,311                             (29,689,077)




100
                                                                                                                 2010




(7)

      (a)

            (i)



                                                         2010 12 31                                          2010



                                261,524,120                 407,028,469         (145,504,349)       5,003,640         (3,229,979)
                                395,206,600                 223,523,424          171,683,176       24,581,254         (1,225,324)
                                279,260,920                 204,696,681           74,564,239      615,517,778          4,001,997

      (b)



                                              2009                   2010
                                            12 31                  12 31
                                                                                                                              (34)


                               37,500,000   37,500,000             37,500,000    1.4%     1.4%                            3,852,750
                               13,608,000   13,608,000             13,608,000   0.44%     0.44%


                         (i)    1,717,879    1,717,879              1,717,879    33%       33%


                                1,000,000    1,000,000              1,000,000     2%        2%


                  (ii)         12,013,733   12,013,733             12,013,733   100%      100%         (12,013,733)


                                            65,839,612             65,839,612                          (12,013,733)       3,852,750




                                                                                                                                      101
      (7)

            (b)

                  (i)    20%




                  (ii)   20%




            (c)

                           2010   12   31      2009   12   31


                                  29,689,077          29,689,077
                                  12,013,733          12,013,733

                                  41,702,810          41,702,810




102
                                                                       2010




(8)

            2009                                                               2010
          12 31                                                              12 31


      32,023,293,575      904,005,495             —    (407,698,258)    32,519,600,812
       4,677,195,352      157,922,692             —      (2,551,957)     4,832,566,087
      14,437,510,423      212,187,579             —     (55,914,163)    14,593,783,839
       6,945,305,202       32,185,530       (492,100)   (103,071,610)     6,873,927,022
       1,531,256,102      202,062,830      4,709,175    (215,472,257)     1,522,555,850
       4,432,026,496      299,646,864     (4,217,075)    (30,688,271)     4,696,768,014




      (6,993,139,482)   (1,347,383,130)           —    280,693,563      (8,059,829,049)
      (1,055,967,499)    (174,066,266)            —        684,028      (1,229,349,737)
      (1,798,597,257)    (205,829,276)            —      8,436,240      (1,995,990,293)
      (1,542,568,733)    (417,190,379)            —     38,321,614      (1,921,437,498)
        (751,347,812)    (175,359,858)    (1,222,410)   206,853,367        (721,076,713)
      (1,844,658,181)    (374,937,351)     1,222,410     26,398,314      (2,191,974,808)


      25,030,154,093                                                     24,459,771,763
       3,621,227,853                                                      3,603,216,350
      12,638,913,166                                                     12,597,793,546
       5,402,736,469                                                      4,952,489,524
         779,908,290                                                        801,479,137
       2,587,368,315                                                      2,504,793,206


             (48,668)               —            —              —            (48,668)
             (48,668)               —            —              —            (48,668)


      25,030,105,425                                                     24,459,723,095
       3,621,227,853                                                      3,603,216,350
      12,638,913,166                                                     12,597,793,546
       5,402,736,469                                                      4,952,489,524
         779,908,290                                                        801,479,137
       2,587,319,647                                                      2,504,744,538




                                                                                           103
      (8)

            2010                                      1,347,383,130    2009      1,289,738,243
                                                               1,337,278,212    9,702,840      402,078   2009
                  1,279,419,742       9,979,230       339,271

                                                 737,283,602   2009       915,481,616

                 2010   12     31             27,024,000                                                 2009
            12     31                27,190,000

            (a)

                        2010    12   31               916,538,000            1,132,669,000
                                          2009   12   31            1,329,751,000            1,563,153,000




104
                                                                                                  2010




(9)

                                        2010 12 31                                    2009 12 31
                                                   (a)                                           (a)


                          247,404,531              —    247,404,531   220,596,749                —    220,596,749
                          205,796,118              —    205,796,118     6,770,957                —      6,770,957
            GSMR           64,462,920              —     64,462,920    62,299,680                —     62,299,680
                           20,658,943              —     20,658,943     4,068,400                —      4,068,400
                           11,448,071              —     11,448,071            —                —             —
                           11,050,000              —     11,050,000            —                —             —
                           11,890,838              —     11,890,838     5,930,000                —      5,930,000
                            8,830,000              —      8,830,000            —                —             —
                            1,445,912              —      1,445,912    23,470,000                —     23,470,000

        CTCS-2                     —              —             —    93,700,000                —     93,700,000
                                   —              —             —    29,313,308                —     29,313,308
                   8-11
                                   —              —             —    14,990,000                —     14,990,000
                                   —              —             —    13,031,706                —     13,031,706
                          177,682,131      (7,807,047)   169,875,084   195,819,165        (7,807,047)   188,012,118

                          760,669,464      (7,807,047)   752,862,417   669,989,965        (7,807,047)   662,182,918

      (a)

                                             2009                                  2010
                                           12 31                                 12 31


                                               52,000                  —               52,000
                                              396,000                  —              396,000
                                            1,000,000                  —            1,000,000
                                            6,359,047                  —            6,359,047

                                            7,807,047                  —            7,807,047




                                                                                                                      105
      (9)

             (b)



                                                            2009                                           2010
                                                          12 31                                          12 31          %      %



                                         5,313,300,000   220,596,749     26,807,782                     247,404,531   96%    96%    118,061,195
                                          643,710,000      6,770,957    199,025,161                     205,796,118   32%    32%
                      GSMR                 80,572,800     62,299,680        2,163,240                    64,462,920   80%    80%
                                           29,800,000      4,068,400     16,590,543                      20,658,943   69%    69%
                                           15,400,000                    11,448,071                      11,448,071   74%    74%
                                           20,000,000                    11,050,000                      11,050,000   55%    55%
                                           17,806,400      5,930,000        5,960,838                    11,890,838   67%    67%
                                           33,940,000     23,470,000        8,038,671    (30,062,760)     1,445,911   93%    93%
                                           17,810,000                       8,830,000                     8,830,000   50%    50%
                                CTCS-2    151,009,500     93,700,000     47,905,685     (141,605,685)                 100%   100%
                                           45,440,500     29,313,308        9,688,027    (39,001,335)                 100%   100%
                             8-11          26,396,500     14,990,000     27,983,036      (42,973,036)                 100%   100%
                                           87,764,400     13,031,706     22,277,944      (35,309,650)                 100%   100%
                                                         195,819,165    430,194,103     (448,331,136)   177,682,132


                                                         669,989,965    827,963,101     (737,283,602)   760,669,464                 118,061,195




      (10)

               2010    12           31    2009           12            31                                                           5%            5%




106
                                                                                                   2010




(11)

                                                         2009                                           2010
                                                       12 31                                          12 31


                                                     808,638,090           2,428,342          —     811,066,432
                                                     791,212,756                  —          —     791,212,756
                                                      17,425,334           2,428,342          —      19,853,676


                                                     (226,035,028)       (18,233,313)         —    (244,268,341)
                                                     (214,833,280)       (15,988,052)         —    (230,821,332)
                                                      (11,201,748)        (2,245,261)         —     (13,447,009)


                                                     582,603,062                                     566,798,091
                                                     576,379,476                                     560,391,424
                                                        6,223,586                                      6,406,667


       2010                                     18,233,313        2009        19,278,179

         2010 12 31                                   1,620,894                                    2009   12     31
           1,620,894



         2010        12        31                                           2009    12   31

(12)




       2010     12        31        2009   12   31                                                  281,254,606

                               2007   1    1

         2009        1     1                                                                                   2009
         1 1

                                                                                         35




                                                                                                                      107
      (12)




                                                    27.6%
                                                       2%
                                                   11.54%




                                   10%



                                   10%



      (13)

               2009                                2010
             12 31                               12 31


             9,907,341   138,941   (4,082,658)   5,963,624




108
                                                                 2010




(14)

       (a)

                 2010      12    31                    2009    12    31




              30,492,080        121,968,321       30,909,717        123,638,867

              84,609,801        340,804,939       67,925,746        281,540,439
              23,439,153         93,885,976       24,143,910         97,120,137
                  50,000            200,000           25,000            100,000

             138,591,034        556,859,236      123,004,373        502,399,443

       (b)

                 2010      12    31                    2009    12    31




             (19,234,683)       (76,977,140)      (19,643,584)      (78,735,300)
              (6,735,585)       (26,949,791)       (6,053,466)      (24,243,676)

             (25,970,268)   (103,926,931)         (25,697,050)   (102,978,976)

       (c)

                                  2010    12      31      2009       12   31


                                              9,872,077               6,209,933




                                                                                   109
      (14)

             (d)

                                               2010    12      31      2009        12   31


                   2013                                    1,923,886                2,332,723
                   2014                                    3,877,210                3,877,210
                   2015                                    4,070,981                       —

                                                           9,872,077                6,209,933

             (e)

                                               2010    12      31      2009        12   31


                                                       25,970,268                  25,697,050
                                                      (25,970,268)                (25,697,050)

             (f)

                              2010      12    31                    2009     12    31




                          112,620,766        452,932,305        97,307,323        399,420,467




110
                                                                                               2010




(15)

                                 2009                                                                  2010
                               12 31                                                                 12 31



                               86,142,067         323,579      (1,984,817)           (11,977)        84,468,852
                                9,151,322          89,894      (1,978,200)           (11,977)         7,251,039
                               76,990,745         233,685          (6,617)                —         77,217,813
                               41,702,810              —                —               —         41,702,810
                                   48,668              —                —               —             48,668
                                7,807,047              —                —               —          7,807,047

                              135,700,592         323,579      (1,984,817)           (11,977)       134,027,377

(16)

                                                             2010    12       31       2009        12    31


                                                                    477,805,508                  674,652,027
                                                                    302,758,874                  249,402,300
                                                                    291,001,805                  264,705,260
                                                                    580,883,657                  277,247,766

                                                                 1,652,449,844                  1,466,007,353

       (a)   2010   12   31                                 94,788,364        2009   12    31       15,231,853



       (b)   2010   12   31    2009     12   31                      5%        5%



                                                             2010    12       31       2009        12    31


                                                                     24,698,510                   69,857,509




                                                                                                                  111
      (16)

             (c)

                                                              2010    12    31         2009      12   31


                                                                      24,698,510                69,857,509
                                        (6)                          198,417,381               259,467,350
                                (6)                                   18,905,274                   135,175

                                                                     242,021,165               329,460,034

             (d)

                                        2010       12    31                 2009      12    31



                                       —               —    —     137,579            6.83        939,414

      (17)

                                                              2010    12    31         2009      12   31


                                                                      54,585,817                45,001,177
                                                                      11,708,466                15,115,635
                                                                       1,791,102                 1,816,866

                                                                      68,085,385                61,933,678

             (a)   2010   12   31                              10,726,589      2009    12      31     479,197



             (b)   2010   12   31     2009    12    31                                5%    5%




112
                                                                                                 2010




(17)

       (c)

                                                                2010      12   31         2009     12    31


                                                                                    —               335,610

       (d)      2010    12     31   2009   12     31

(18)

                                                   2009                                               2010
                                                 12 31                                              12 31


                                                  6,530,320   2,008,870,865    (2,015,071,891)          329,294
                                                         —     117,201,795      (117,201,795)               —
                                                  1,196,039     518,249,447      (518,761,560)          683,926
                                                   435,853     163,859,779      (164,253,427)            42,205
                                                    22,493     293,879,836      (293,874,473)            27,856
                                                     9,727       4,032,582        (4,032,543)             9,766
                                                     3,856       8,167,513        (8,167,166)             4,203
                                                   724,110      48,309,737       (48,433,951)           599,896
                                                     12,981    149,129,443      (149,129,443)           12,981
                                                 65,849,374     74,586,453       (55,542,042)       84,893,785
                                                231,938,334    100,989,489       (63,747,799)      269,180,024
                                                    342,619      6,286,375        (6,418,567)          210,427

                                                305,869,667   2,975,313,867    (2,925,873,097)     355,310,437

         2010   12     31
       2011                                                          2011
                            2015




                                                                                                                  113
      (19)

                                  2010    12    31      2009    12    31


                                         181,465,435           116,036,032
                                          89,046,901            92,869,675
                                          45,120,948            35,320,003
                                          17,124,049            17,124,049
                                           5,110,842             4,616,516
                                           1,430,193             1,262,819
                                           3,355,772               648,678
                                             883,442               921,257

                                         343,537,582           268,799,029

      (20)

                                  2010    12    31      2009    12    31


                H                              39,833                45,077
                                               13,995                    —

                                               53,828                45,077

               2010   12   31   2009
             (27)




114
                                                                           2010




(21)

                                                   2010    12   31       2009    12   31


                                                          153,634,400           155,030,471
                                                          120,184,960            90,564,633
                                                           19,640,880            52,361,098
                                                            1,016,913            33,616,913
                                                           94,033,467           118,853,900

                                                          388,510,620           450,427,015

       (a)     2010 12    31                               217,741,999   2009    12   31
             98,753,351



       (b)    2010   12   31     2009    12   31           5%    5%



                                                   2010    12   31       2009    12   31


                                                            8,714,334             9,441,682

       (c)

                                                   2010    12   31       2009    12   31


                                                            8,714,334             9,441,682
                                   (6)                     22,522,670            55,869,786
                           (6)                              6,991,105             9,399,156

                                                           38,228,109            74,710,624

       (d)    2010   12   31     2009    12   31




                                                                                              115
      (22)

                                           2009                                                   2010
                                         12 31                                                  12 31
                                                                                   (32)


             09   MTN1                3,465,801,271             —             6,192,391     3,471,993,662

                                       [2009]MTN112                           2009 12 17                  09
                  MTN1            5          3,500,000,000                        34,523,580
                  3,465,476,420                                     4.79%

               2010 12 31                                                           5.018%
             3,471,993,662




                                           2009                                                   2010
                                         12 31                                                  12 31
                                                             (32)


             09   MTN1                   6,889,726    167,650,000           (167,650,000)         6,889,726

      (23)

                                                      2010          12   31          2009    12      31



                                                                95,093,096                   97,120,137




116
                                                                                    2010




(24)

                                                  2009                                      2010
                                                12 31                                     12 31



                                   (b)        274,798,700                     —      274,798,700

                                              274,798,700                     —      274,798,700



                                             5,377,438,300                    —    5,377,438,300
                                             1,431,300,000                    —    1,431,300,000

                                             6,808,738,300                    —    6,808,738,300

                                             7,083,537,000                    —    7,083,537,000

                                                  2008                                      2009
                                                12 31                                     12 31



                       (a)                   2,904,250,000        (2,904,250,000)
                                   (b)                               274,798,700      274,798,700

                                             2,904,250,000        (2,629,451,300)     274,798,700



                                             2,747,987,000        2,629,451,300     5,377,438,300
                                             1,431,300,000                          1,431,300,000

                                             4,179,287,000        2,629,451,300     6,808,738,300

                                             7,083,537,000                          7,083,537,000

       (a)                                                        A       1,480,944,000
                                         A     2,904,250,000
                2006     12   22                                                           A

                                               2007   12     22
             1,480,944,000


                                                                                                    117
      (24)

             (b)   2009   9   22
                                        274,798,700

                          2010     12   31                      274,798,700

      (25)

                                                            2009                              2010
                                                          12 31                             12 31


                                                      11,553,642,963               —   11,553,642,963

                                                         10,937,585                —      10,937,585

                                                      11,564,580,548               —   11,564,580,548

                                                            2008                              2009
                                                          12 31                             12 31


                                                      11,553,642,963               —   11,553,642,963

                   (a)                                   10,857,926           79,659       10,937,585

                                                      11,564,500,889          79,659    11,564,580,548

             (a)

      (26)

                                                            2009                              2010
                                                          12 31                             12 31


                                                       1,628,071,989      155,826,542    1,783,898,531
                                                         304,058,522               —      304,058,522

                                                       1,932,130,511      155,826,542    2,087,957,053




118
                                                                                                  2010




(26)

                                                          2008                                           2009
                                                        12 31                                          12 31


                                                     1,493,170,055            134,901,934         1,628,071,989
                                                       304,058,522                                  304,058,522

                                                     1,797,228,577            134,901,934         1,932,130,511

                                                                                                 10%
                                                     50%
                                                               2010                       10%
       155,826,542     2009                    10%     134,901,934



                                    2010   6    22                                 2009
        2008

(27)

                                                                             2010                      2009


                                                                       2,598,561,286              1,942,817,635
                                                                       1,555,890,792              1,357,328,545
                                                                        (155,826,542)              (134,901,934)
                                                                        (566,682,960)              (566,682,960)

                                                                       3,431,942,576              2,598,561,286

       (a)       2010 12 31                                                                     24,636,654   2009
                 12 31    24,184,701                                                                    451,953
                2009    286,152

       (b)         2010   6    22                              2009                              7,083,537,000
                                                           0.08                      566,682,960   2009
               566,682,960

       (c)          2011 3     24                                           2010
               7,083,537,000                                         0.09                   637,518,330




                                                                                                                    119
      (28)

                   2010    12   31      2009    12   31


                           44,693,029           45,594,192
                            4,676,262            4,663,604
                            4,267,340            4,539,107
                              921,896              920,341

                           54,558,527           55,717,244

      (29)

             (a)

                           2010                 2009



                      8,104,125,684        7,195,716,788
                      3,115,911,254        3,105,653,561
                      1,360,821,882        1,210,118,196

                     12,580,858,820       11,511,488,545



                          232,450,192          241,403,785
                          166,361,205          154,086,043
                          136,947,361          118,478,249
                           71,449,612           67,762,875
                           71,483,687           51,167,432
                           53,657,055           38,789,751
                           33,298,935           30,161,401
                          137,941,313          172,418,517

                          903,589,360          874,268,053

                     13,484,448,180       12,385,756,598




120
                             2010




(29)

       (b)

                2010            2009


             9,178,767,706   8,599,425,625
               726,397,337     690,822,655

             9,905,165,043   9,290,248,280

       (c)

                2010            2009


             3,235,867,510   2,974,805,082
             1,876,061,727   1,676,665,172
             1,457,768,677   1,395,332,942
             1,314,424,178   1,256,244,663
               828,211,155     588,330,977
               144,750,000     373,321,406
               321,684,459     334,725,383

             9,178,767,706   8,599,425,625

       (d)

                2010            2009


              334,501,326     318,122,887
              297,053,329     282,607,905
               22,854,034      23,175,079
               71,988,648      66,916,784

              726,397,337     690,822,655




                                             121
      (29)

             (e)

                              12,529,144,855    2009        10,841,907,314
                   93% 2009        88%



                                                                             (%)


                                                11,520,697,563               85%


                                                 1,115,027,873               8%


                                                  539,217,292                4%
                                                  469,230,000                4%

                                                12,529,144,855               93%

      (30)

                                   2010                 2009


                                  321,058,757          278,512,577
                                   10,334,919            9,074,934
                                    7,229,830            4,034,294

                                  338,623,506          291,621,805




122
                                                 2010




(31)

                                   2010            2009


                                 788,702,380      642,935,438
                                  52,400,000       51,200,000
                                  37,376,800       13,818,000
                                  24,213,448       25,117,282
                                  19,606,449       17,383,373
                                  15,988,052       15,988,052
                                  13,710,102       16,693,494
                                  13,386,244       14,876,620
                                   9,702,840        9,979,230
                                  38,566,407       43,904,653

                                1,013,652,722     851,896,142

(32)   —

                                   2010            2009


                                          —      220,287,897
            (22)                 167,650,000        6,889,726
                                 (41,511,047)     (24,440,486)
                          (6)     (2,892,438)      (4,092,854)
                                   7,608,908        6,509,826
                   (22)            6,192,391          324,851
                                   2,395,838           46,529
                                   2,324,676        2,227,572

                                 141,768,328      207,753,061

(33)

                                   2010            2009


                                   (1,661,238)       413,730
                                           —        448,000

                                   (1,661,238)       861,730



                                                                 123
      (34)

                                               2010           2009



                   (7)(a)                      1,360,570       773,380

                   (7)(b)                      3,852,750      3,000,000

                                               5,213,320      3,773,380




      (35)

                                                              2010

                                   2010          2009


                                     469,256      1,630,503     469,256
                                     536,552      1,932,466     536,552
                   (a)             5,493,241      3,374,917   5,493,241
                                   1,116,658      1,313,287   1,116,658

                                   7,615,707      8,251,173   7,615,707

             (a)

                                               2010           2009


                            (23)               3,387,761      3,374,917
                                               2,105,480             —

                                               5,493,241      3,374,917




124
                                                     2010




(36)

                                                        2010

                          2010           2009


                      96,318,072        43,683,856     96,318,072
                              —             1,000             —
                       8,275,442        12,046,669      8,275,442

                     104,593,514        55,731,525    104,593,514

(37)

                                      2010              2009


                                    455,702,705       337,612,896
                                    (15,313,443)        5,789,726

                                    440,389,262       343,402,622




                                      2010              2009


                                   1,995,135,332     1,699,668,608

       22%   2009   20%             438,929,773       339,933,722
                                        118,416          (996,005)
                                      1,592,387         4,279,239
                                     (1,146,930)         (589,776)
                                        895,616           775,442

                                    440,389,262       343,402,622




                                                                     125
      (38)

             (a)




                                    2010            2009


                                 1,555,890,792   1,357,328,545
                                 7,083,537,000   7,083,537,000
                                          0.22            0.19

             (b)



                          2010
                   2009

      (39)

             (a)

                                    2010            2009


                                   29,127,322      24,440,486
                                   29,620,327              —
                                    6,151,707      23,477,857
                                   17,119,409       9,405,526

                                   82,018,765      57,323,869




126
                           2010




(39)

       (b)

              2010           2009


              32,720,218     41,285,700
              24,213,448     25,170,519
              15,422,033     19,106,900
              13,386,244     18,614,017
              52,400,000     51,200,000
              37,376,800     10,468,686
              19,606,449     17,383,373
              77,868,389     23,774,773

             272,993,581    207,003,968

       (c)

              2010           2009


              94,500,000    514,000,000




              2010           2009


              32,600,000             —




                                          127
      (40)

             (a)

                                2010                  2009


                            1,554,746,070       1,356,265,986
                               (1,661,238)            861,730
                            1,347,383,130       1,289,398,972
                               18,233,313          19,278,179
                                4,082,658           5,277,693
                               95,848,816          42,053,353
                              173,842,391         229,919,446
                               (5,213,320)         (3,773,380)
                              (15,313,443)          5,789,726
                              (23,968,614)        (29,187,573)
                             (104,943,943)       (177,335,292)
                              485,199,489         130,868,884

                            3,528,235,309       2,869,417,724

             (b)

                                2010                  2009


                            2,659,058,240       1,115,650,944
                           (1,115,650,944)     (1,560,951,957)

                            1,543,407,296           (445,301,013)

             (c)

                         2010   12   31      2009     12   31


                   (1)      3,267,558,240       1,629,650,944
                             (608,500,000)       (514,000,000)

                            2,659,058,240       1,115,650,944




128
                                                                            2010




(a)   2010   2010   12   31




                         13,249,297,548      245,977,707     (10,827,075)   13,484,448,180
                             41,019,204          606,887        (115,044)       41,511,047
                           (167,650,000)                                      (167,650,000)

                              1,360,570                                          1,360,570
                              1,658,570            2,668                         1,661,238
                         (1,363,921,646)      (5,777,455)                   (1,369,699,101)
                          1,993,017,668       19,526,997     (17,409,333)    1,995,135,332
                           (434,752,251)      (5,637,011)                     (440,389,262)
                          1,558,265,417       13,889,986     (17,409,333)    1,554,746,070

                         30,565,339,642      249,132,241    (209,971,999)   30,604,499,884

                          6,410,990,678       94,863,569    (123,930,067)    6,381,924,180




                              (97,929,814)    (3,059,675)                     (100,989,489)




                           953,938,049         4,829,927                      958,767,976




                                                                                              129
      (b)   2009   2009   12   31




                               12,212,030,077       173,726,521                           12,385,756,598
                                   23,971,221           680,734              (211,469)        24,440,486
                                 (227,177,623)                                              (227,177,623)

                                      773,380                                                    773,380
                                     (746,634)          (115,096)                               (861,730)
                               (1,308,147,922)        (5,806,922)                         (1,313,954,844)
                                1,686,708,078         18,605,085            (5,644,555)    1,699,668,608
                                 (337,688,743)        (5,713,879)                           (343,402,622)
                                1,349,019,335         12,891,206            (5,644,555)    1,356,265,986

                               29,308,410,495       231,602,978        (182,593,931)      29,357,419,542

                                6,145,643,988         73,800,963           (96,551,998)    6,122,892,953




                                                      (1,200,000)                             (1,200,000)




                                1,542,678,583          4,521,379                           1,547,199,962




            2010                                 11,520,697,563     2009        10,400,547,538
                    85% 2009         84%                                                         10%




130
                                          2010




(1)

                           2010                 2009


      (i)   (ii)
                      7,569,569,892        6,542,333,066
                      3,115,911,254        3,105,653,561
                        835,216,417          752,560,911

                     11,520,697,563       10,400,547,538

                                  85%                  84%

(2)

                           2010                 2009


                      2,487,995,321        2,404,966,047
                        178,917,375          162,560,889

                      2,666,912,696        2,567,526,936

                                  27%                  28%




(3)

                   2010    12   31      2009    12   31


                           24,805,200          273,299,689
                          166,271,118                   —




                                                             131
      (1)




      (2)




      (3)




            19133769-2     107,054,682



            23122544-2     343,050,000

            19218256-5     55,000,000



      (4)




                         19034882-4
                         19035314-8
                         19033336-6
                         19219009-8
                         19050162-2
                         19046638-8
                         29412295-0
                         18378414-2
                         19047681-8
                         18379388-2
                         23112798-1
                         72376107-3
                         19050756-5
                         19048078-8
                         19046312-8
                         19046209-6
                         19037353-6


132
                                                           2010




(5)

      (a)

                                     2010                  2009




            (1)


                            1,115,027,873   36%   1,069,052,819   34%

                             191,368,576    82%    220,000,193    91%

                             347,848,716    3%     208,860,383    2%

            (2)

                             428,288,033    12%    347,968,908    12%

                             144,750,000    42%    369,256,800    51%


                             171,153,708    21%    115,454,837    19%

                             115,074,716    10%    241,753,480    17%


                            1,367,444,151   55%   1,530,479,386   64%

            (3)

                  0.3%-5%
                             431,988,111    24%    631,148,578    37%

            (4)

                              17,826,553    11%      2,520,220    1%




                                                                        133
      (5)

            (b)

                        2010         2009


                  (2)   52,400,000   51,200,000

            (c)

                        2010         2009


                         4,144,022    3,562,597




134
                              2010




(6)

      2010    12    31      2009    12   31



             292,504,260           108,340,775
              26,662,919            13,012,733
              26,682,270            13,126,179
                 (19,351)             (113,446)
                   22,000                     —

             319,189,179           121,353,508

                    53%                   25%



               6,895,868             4,854,658
               1,161,189             1,019,109
               1,182,907             1,311,629
              13,495,224            13,623,946
             (12,312,317)          (12,312,317)
               9,239,964             7,185,396

                    16%                   16%



               5,805,077            14,701,313

                    65%                   52%



                246,232                       —

                   100%                       —




                                                   135
      (6)

            2010    12   31        2009    12   31



                    24,698,510             69,857,509
                   198,417,381            259,467,350
                    61,606,639             43,552,873
                    47,015,211             44,744,980
                    23,322,863             28,509,128
                    19,529,136             18,713,705
                     8,149,837             59,155,066
                            —             20,125,200
                       278,332              8,896,478
                    38,515,363             35,769,920
                    18,905,274               135,175

                   242,021,165            329,460,034

                         15%                    22%



                              —             335,610

                              —                  1%



                     8,714,334              9,441,682
                    22,522,670             55,869,786
                    10,000,000             13,207,655
                    12,522,670             42,662,131
                     6,991,105              9,399,156

                    38,228,109             74,710,624

                         10%                    17%




136
                                                                                          2010




(7)




      (a)

                                                                     2010                      2009


                                                                     4,762,577                 24,812,228

      (b)           —

                                                                     2010                      2009


                                        (2)                       1,184,000,000           1,258,000,000




(1)




                                                             2010    12   31           2009    12   31



                                                                    99,313,000                248,630,000

                                                                  1,744,503,000           1,357,620,000

(2)

        2004   11   15
                         2007   1   1                                             20
                                                                                       74,000,000     2010
                                              52,400,000   2009      51,200,000




                                                                                                             137
             2011   3   24                                                            637,518,330
      (27)




      (1)

                                                                2010      12     31           2009    12      31


                                                                        595,281,412                  490,188,523
                                                                         (7,000,687)                  (8,900,970)

                                                                        588,280,725                  481,287,553

              (a)

                                                                2010      12     31           2009    12      31


                                                                        562,444,213                  444,387,848
                                                                          5,985,833                   23,008,043
                                                                          6,288,841                    4,939,078
                                                                         20,562,525                   17,853,554

                                                                        595,281,412                  490,188,523

              (b)

                                           2010 12 31                                 2009 12 31




                             541,344,203    91%           —      —   439,586,863     90%        (117,829)      —
                              53,937,209     9%   (7,000,687)   13%     50,601,660     10%      (8,783,141)    17%

                             595,281,412   100%   (7,000,687)    1%    490,188,523     100%     (8,900,970)        2%




138
                                                                                         2010




(1)

      (c)        2010    12    31




                                           4,249,780         (4,249,780)          100%             i
                                           2,779,161         (2,669,161)           96%             ii
                                              81,746            (81,746)          100%

                                           7,110,687         (7,000,687)

            i
            ii

      (d)                      5%   5%

                                             2010      12    31                  2009    12   31



                                         291,915,804                 —    107,752,319                   —

      (e)   2010        12    31




                                                            291,915,804      1                          49%
                                                            202,104,700      1                          34%

                                                             24,805,200      1                          4%
                                                             13,913,499      1                          2%

                                                              8,605,000      3                          1%

                                                            541,344,203                                 90%




                                                                                                              139
      (1)

            (f)

                                                    2010 12 31                        2009 12 31




                                          291,915,804   49%           —    107,752,319     22%                  —
                                           25,631,772    4%      (19,351)    13,126,179      3%            (113,446)

                                               22,000    0%            —            —          —              —

                                          317,569,576   53%      (19,351)   120,878,498     25%            (113,446)

            (g)   2010   12   31   2009   12     31

      (2)

                                                              2010    12    31            2009        12    31


                                                                      31,364,842                      31,364,842
                                                                      19,071,684                              —
                                                                      13,493,010                      13,590,140
                                                                      12,891,024                      12,891,024
                                                                      10,000,000                      10,000,000
                                                                       9,082,971                       9,082,971
                                                                       5,944,873                       3,875,540
                                                                       2,360,916                       2,938,740
                                                                       1,542,935                       6,760,710
                                                                         974,208                         571,768
                                                                      51,572,818                      47,213,936

                                                                     158,299,281                  138,289,671
                                                                     (76,411,683)                 (76,181,948)

                                                                      81,887,598                      62,107,723




140
                                                                                             2010




(2)

      (a)

                                                              2010      12     31          2009    12      31


                                                                       57,481,118                  39,016,895
                                                                        2,225,141                   3,990,231
                                                                        3,527,577                   5,096,534
                                                                       95,065,445                  90,186,011

                                                                      158,299,281                 138,289,671

      (b)

                                      2010 12 31                                    2009 12 31




                         95,903,531    61%   (66,568,183)     69%     83,689,687     61%    (66,568,183)     80%
                         62,395,750    39%    (9,843,500)     16%     54,599,984     39%     (9,613,765)     18%

                        158,299,281   100%   (76,411,683)     85%    138,289,671    100%    (76,181,948)     55%

      (c)   2010   12   31




                                         31,364,842         (31,364,842)             100%                  (3)(c)
                                         13,493,010         (12,312,317)              91%                  (3)(c)
                                         12,891,024         (12,891,024)             100%                  (3)(c)
                                         10,000,000         (10,000,000)             100%                  (3)(c)
                                          2,434,400          (2,434,400)             100%                  (3)(c)
                                          2,071,736          (2,071,736)             100%                  (3)(c)
                                          1,008,458          (1,008,458)             100%                  (3)(c)
                                          4,527,747          (4,328,906)              96%

                                         77,791,217         (76,411,683)




                                                                                                                    141
      (2)

            (d)               5%   5%

                                          2010       12     31                      2009     12    31



                                        6,895,868                      —        4,854,658                    —

            (e)   2010   12   31




                                                          31,364,842                                       20%
                                                          19,071,684                                       12%
                                                          13,493,010                                        9%
                                                          12,891,024                                        8%
                                                          10,000,000                                        6%

                                                          86,820,560                                       55%

            (f)

                                                 2010 12 31                              2009 12 31




                                         6,895,868     4%                 —     4,854,658    4%               —
                                         1,161,189     1%                 —     1,019,109    1%               —
                                        13,495,224     9%        (12,312,317)   13,623,946   10%      (12,312,317)
                                        26,479,167    17%                 —    20,685,714   15%               —

                                        48,031,448    31%        (12,312,317)   40,183,427   30%      (12,312,317)




142
                                                                        2010




(2)

      (g)

                      2010   12     31                     2009    12     31



                  646,022    0.85        549,119     1,129,209     0.88        994,246

(3)

                                             2010    12   31       2009    12    31


            (a)                                      80,273,994            80,273,994
                                                    150,350,311           149,235,972
                                                     52,108,000            52,108,000

                                                    282,732,305           281,617,966
                                                    (29,689,077)          (29,689,077)

                                                    253,043,228           251,928,889




                                                                                         143
      (3)

            (a)




                                 2009         2010
                               12 31        12 31


                  48,204,994 48,204,994     48,204,994     51%      51%
                  18,000,000 18,000,000     18,000,000   97.3%    97.3%     8,383,754
                   5,500,000    5,500,000    5,500,000     55%      55%
                   1,760,000    1,760,000    1,760,000   67.46%   67.46%      45,968
                   1,800,000    1,800,000    1,800,000     75%      75%      956,955
                    830,000      830,000      830,000    41.5%    41.5%     1,041,534
                   1,500,000    1,500,000    1,500,000    100%     100%
                    500,000      500,000      500,000     100%     100%     3,534,841
                   1,800,000    1,800,000    1,800,000   50.5%    50.5%
                    379,000      379,000      379,000     100%     100%      408,190


                               80,273,994   80,273,994                     14,371,242




144
                             2010




(4)

      (a)

                2010             2009



             8,104,125,684    7,195,716,788
             3,115,911,254    3,105,653,561
             1,360,821,882    1,210,118,196

            12,580,858,820   11,511,488,545



              232,450,192      241,403,785
              166,361,205      154,086,043
               74,178,361       92,180,200
               66,507,098       67,762,875
               26,029,302       23,043,141
               13,691,229        2,005,919
               89,221,341      120,059,569

              668,438,728      700,541,532

            13,249,297,548   12,212,030,077

      (b)

                2010             2009


             9,178,767,706    8,599,425,625
               567,104,010      591,983,826

             9,745,871,716    9,191,409,451




                                              145
      (4)

            (c)

                     2010            2009


                  3,235,867,510   2,974,805,082
                  1,876,061,727   1,676,665,172
                  1,457,768,677   1,395,332,942
                  1,314,424,178   1,256,244,663
                    828,211,155     588,330,977
                    144,750,000     373,321,406
                    321,684,459     334,725,383

                  9,178,767,706   8,599,425,625

            (d)

                     2010            2009


                   263,852,203     277,436,934
                   243,920,436     251,270,578
                    19,493,642      20,071,396
                    39,837,729      43,204,918

                   567,104,010     591,983,826




146
                                                                           2010




(4)

      (e)

                                      12,529,144,855   2009       10,841,907,314
                           95% 2009        89%



                                                                                          (%)


                                                       11,520,697,563                     87%


                                                        1,115,027,873                     8%


                                                         539,217,292                      4%
                                                         469,230,000                      4%

                                                       12,529,144,855                     95%

(5)

                                                           2010                    2009



            (7)(a)                                         1,360,570                773,380

            (7)(b)   (3)                                  18,223,992               8,644,555

                                                          19,584,562               9,417,935




                                                                                                147
      (6)

            (a)

                         2010                  2009


                     1,558,265,417       1,349,019,335
                        (1,658,570)            746,634
                     1,342,698,454       1,284,687,709
                        17,246,665          18,291,531
                         3,976,527           5,168,681
                        95,840,835          43,534,528
                       173,842,391         230,130,912
                       (19,584,562)         (9,417,935)
                       (15,439,974)          5,519,475
                       (20,726,262)        (29,554,525)
                      (109,227,669)       (191,228,464)
                       489,935,497         156,225,170

                     3,515,168,749       2,863,123,051

            (b)

                         2010                  2009


                     2,639,679,679       1,102,619,116
                    (1,102,619,116)     (1,540,157,915)

                     1,537,060,563           (437,538,799)

            (c)

                  2010   12   31      2009     12   31


                     3,239,679,679       1,602,619,116
                      (600,000,000)       (500,000,000)

                     2,639,679,679       1,102,619,116




148
                   2010




     2010               2009


    95,848,816         42,053,353
      (536,552)        (1,932,466)
    (5,493,241)        (3,374,917)
     7,158,784         10,734,383

    96,977,807         47,480,353

    (19,232,195)       (7,088,659)
         16,133        (1,057,568)

    77,761,745         39,334,126




1   [2008]         1   (2008)




                                     149
         H




                                                   1,554,746                 24,222,576

                                                        (69,828)

                                                   1,484,918                 24,222,576

                                                                                    15


              15
                            2010




                     (%)
      2010          2009           2010          2009          2010          2009



             6.57          5.96           0.22          0.19          0.22          0.19



             6.90          6.13           0.23          0.20          0.23          0.20




150
                                                       2010




                                                 30%
5%   10%


               2010             2009
             12 31            12 31           (%)




1      3,267,558,240       1,629,650,944    100.51

2             8,984,363      28,350,769     (68.31)       2010

3           21,649,980       60,134,281     (64.00)           2010

4             5,963,624        9,907,341    (39.81)
5      3,431,942,576       2,598,561,286     32.07




6     13,484,448,180 12,385,756,598           8.87

7     (9,905,165,043) (9,290,248,280)         6.62
8          (141,768,328)   (207,753,061)    (31.76)

9             1,661,238        (861,730)

10            5,213,320        3,773,380     38.16

11         (104,593,514)     (55,731,525)    87.67




                                                                     151
      20-F




152
            1052    518010
(86)-755-25587920   (86)-755-25591480
     www.gsrc.com
               广深铁路股份有限公司
          独立董事对公司对外担保情况的
                专项说明及独立意见


    根据《上海证券交易所股票上市规则》及《广深铁路股
份有限公司章程》的有关规定,按照中国证券监督管理委员
会、国务院国有资产监督管理委员会颁布的《关于规范上市
公司与关联方资金往来及上市公司对外担保若干问题的通
知》[证监发(2003)56号]的要求,我们在对公司2010年
财务报告进行核查时,就公司对外担保情况进行了专项核
查,发表如下独立意见:报告期内,公司无对外担保的情况。


    独立董事签名:


      戴其林            周志伟            吕玉辉




                                 2011 年 3 月 24 日