意见反馈 手机随时随地看行情

公司公告

中芯国际:港股公告:中芯国际2020年中期报告2020-09-08  

						恭賀
02
03
04
05
08
30
33
41
51
52
54
56
57
     釋義


     


     


     


     


     


     


     


     


     


     


     


     


     


                                            0.004


     


     


     


     


     


                                                    8           12                   8          12
        2.25                                                                                         0.35
     0.25      0.18     0.15       0.13      90     65     45    28      14
                                                                                         0.25
        0.22     0.21     0.20       0.19           0.18              0.17    0.16




02   中芯國際 二零二零年中期報告
公司信息

           Semiconductor Manufacturing International Corporation




           PO Box 2681
           Cricket Square
           Hutchins Drive
           Grand Cayman KY1-1111
           Cayman Islands


                                      18              201203


                            9   30   3003


           http://www.smics.com




           00981
           688981




                                           中芯國際   二零二零年中期報告   03
     致股東的信


                                   18.43         26.3%          26.2%    7.4
          2.02                             5.6           7.66           45.1%




          525




04   中芯國際 二零二零年中期報告
主要會計數據及財務指標




                                                                                 %

                                          1,843,375    1,459,781               26.3
                                           202,133       30,811               556.0
                             (1)
                                            82,631      (101,999)                —
                                           407,548      356,208                14.4
                                           765,525      527,715                45.1




                                                                                 %

                                          6,670,821    5,669,397               17.7
                                         20,388,178   16,437,820               24.0




                                             26.2%        18.7%               7.5%
                                              9.6%        –0.1%              9.7%
                                             41.5%        36.2%               5.3%
                                              $0.04        $0.00              $0.04
                                              $0.04        $0.00              $0.04
                (1)
                                              $0.01       $(0.02)             $0.03
                                              3.4%         0.6%               2.8%
                                   (1)
                                              1.3%        –2.0%                 —


(1)
                         1




                                                      中芯國際     二零二零年中期報告   05
     主要會計數據及財務指標




                                    1,210,273     101,942       170,654       15,057


                                      44,682      (111,692)        6,300      (16,497)

                                    1,254,955       (9,750)     176,954        (1,440)




                                   93,307,453   71,259,024    13,177,675   10,209,473


                                           —      (81,038)           —      (11,611)

                                   93,307,453   71,177,986    13,177,675   10,197,862




06   中芯國際 二零二零年中期報告
主要會計數據及財務指標




                            (5,000)           8,301             (715)             1,266
                          701,112         1,124,788           99,716            163,165
                          203,022           16,596            28,572              2,417


                          228,090           46,118            32,132              6,683
                           (16,836)         34,666             (2,373)            5,371

                         1,110,388        1,230,469          157,332            178,902
                         (168,844)         (164,098)          (24,022)          (24,237)
                           (97,053)        (147,969)          (13,808)          (21,855)

                          844,491          918,402           119,502            132,810


                              1      —           [2008]




                                                           中芯國際    二零二零年中期報告   07
     管理層討論及分析




                                                                                                                 %

                                                                              1,843,375         1,459,781      26.3
                                                                              (1,361,201)       (1,186,553)    14.7
                                                                               (324,485)         (332,479)     –2.4
                                                                                (10,913)           (15,663)   –30.3
                                                                               (133,612)         (107,726)     24.0
                         (1)
                                                                                 37,370            40,471      –7.7




                                                                                                                 %
            (2)
                                                                                433,312           433,259       0.0
                                                                              1,177,203           810,264      45.3
                  (3)
                                                                                232,860           216,258       7.7

                                                                              1,843,375         1,459,781      26.3


     (1)




     (2)




     (3)




                        1,459.8                26.3%            1,843.4




                                         2.4       8       19.7%                2.8         8
                                    615                   649



                               1,186.6            14.7%             1,361.2




08   中芯國際 二零二零年中期報告
管理層討論及分析


         273.2             76.5%           482.2




                             18.4                             112.0




                     324.5                          332.5


                           10.9                        15.7


                   107.7                           133.6                                              12




                                    99.7      166.0




                 177.0                       1.4                   1                  2




                                                                                                      %

                                                              20,388,178   16,437,820               24.0
                                                               9,340,611    7,757,247               20.4
                                                               1,132,823    1,139,317               –0.6
                                                               1,448,234     836,143                73.2
                                                               3,272,024    2,276,370               43.7
                                                               3,130,068    2,238,840               39.8
                                                               7,210,503    6,239,958               15.6
                                                               1,782,387    1,034,079               72.4
                                                               2,744,614    2,566,669                6.9
                                                                596,625            —                 —
                                                                903,825      864,811                 4.5
                                                              13,177,675   10,197,862               29.2
                                                               6,670,821    5,669,397               17.7
                                                                339,307      563,848               –39.8
                                                               6,167,547    3,964,617               55.6




                                                                           中芯國際     二零二零年中期報告   09
     管理層討論及分析


                     16,437.8                   24.0%                       20,388.2                   1                     2
                                        3                                          4                                     5




                    6,240.0                                   7,210.5                          1
         2




                     10,197.9                   29.2%                   13,177.7                       1
     2                                                    3




                                121.8




     29.6         29.3
                              20.9              15.9




                                                                                                                             %

                                                                                           407,548             356,208    14.4
                                                                                         (2,064,579)       (1,806,768)    14.3
                                                                                         2,569,233         1,190,600     115.8
                                                                                           912,202          (259,960)        —


                                                  912.2


                                        356.2                                    407.5                     1
             2                              3                               12


                                        2,064.6                         1                          2




10   中芯國際 二零二零年中期報告
管理層討論及分析

                        2,569.2        1                2                              3




                                                   (2,744,614)          (2,566,669)
                                                    (292,268)               (247,732)
                                                    (596,625)                     —
                                                     (65,000)               (630,428)
                                                    (211,313)               (214,193)
                                                    (211,840)               (286,512)

                                                   (4,121,660)          (3,945,534)
                                                   3,130,068            2,238,840
                                                     595,064                804,547
      (1)
                                                   3,272,024            2,319,355

                                                   2,875,496            1,417,208


(1)




                   4,121.7                 579.6                  2,165.0
                                                       1,424.9




                                  67




                                                     中芯國際    二零二零年中期報告        11
     管理層討論及分析




                         6.6846    6.7906    2,488,000      800,000    351,373      114,605        (25,367)        (2,920)
                         6.6209    6.6379    4,950,979    7,277,254    699,212    1,042,512        (63,768)       (58,243)

                         7.0467    7.0092   16,217,178    2,803,930   2,290,303    401,680          6,848          (1,862)
                                            23,656,157   10,881,184   3,340,888   1,558,797        (82,287)       (63,025)




                          2.6%      2.6%      200,000      200,000      28,245      28,651          (8,306)        1,872




                                                                                     (2,875,496)              (1,417,208)
                                                                                    13,177,675                10,197,862

                                                                                        –21.8%                  –13.9%




12   中芯國際 二零二零年中期報告
管理層討論及分析



                                               203.0                                   3,395.3
                       6.2




                                                                             II
                                                                                        II


                                  II                   II                                15          7.5




                (i)                       35                65        (ii)                                    50.1%
      38.515%         (iii)                                                   II                                   II
  14.562%       23.077%       12.308%   11.538%




                                                                 12


                                                       28                                                    100,000
 12


                                                                      76          50   51%




                                                                                       中芯國際   二零二零年中期報告    13
     管理層討論及分析




     1.                               —                       —




          1.



          2.




                                    1.5           1.5    1.5         1.5      1.5


                                   0.15          0.15   0.15        0.15     0.15


                                                                       (1)


                                           (2)                         (3)




14   中芯國際 二零二零年中期報告
管理層討論及分析


          17.55%
                                              35.21%
                        14A.13
                                                              14A




                 14A




                                        (1)
                  (2)




                                                                                           52.8
                                                                                                —


2.                                                 —                            —




     1.


     2.                           (a)                  (b)   (c)                          (d)
           (e)              (f)                                      (g)




                                                                    中芯國際   二零二零年中期報告    15
     管理層討論及分析

          3.


          4.


          5.                                        A                         B
                                          28


          6.       A




          (1)


          (2)


          (3)                                      (a)
                                    (b)


          (4)                                                    (a)         (b)




          (5)




                            (2)    (5)         A    B




                            (1)




                                                         1,500     1,100      900
                                                          200          150    100
                                                          200          200    200
                                                          200          200    200
                                           )              100          100    100
                                                         1,000     1,000     1,000

                                                         3,200     2,750     2,500




16   中芯國際 二零二零年中期報告
管理層討論及分析


                                                                           14A




                      200




    200                     550




                                          1,500            1,100                 900
                                           200               150                 100
                                           200               200                 200
                                   550                       200                 200
                        )                  100               100                 100
                                          1,000            1,000              1,000

                                  3,550                    2,750              2,500




                                     15.06%   15.77%


                                          32.00%
    14A.16


                14A




          14A




                                                       中芯國際    二零二零年中期報告   17
     管理層討論及分析




                                                                        428.5
                                                                         63.3
                                                                           —
                                                                        191.5
                                                                           —
                                                                         52.7

                                                                        736.0


     3.                                                    —
          —


                                          (i)
                                   (ii)




                                          14A.90




                                                   2,000        2,000   2,000
                                                   2,000        2,000   2,000
                                                   2,000        2,000   2,000
                                                     50           50      50




18   中芯國際 二零二零年中期報告
管理層討論及分析




                                    2,000




                                                        2,000
                                              3,500




                           27.00%
     14A.16




      14A




                                                                 1,500.0
                                                                      —
                                                                   454.3
                                                                      —


4.                                      —
     —


                     (i)
              (ii)




                                             中芯國際   二零二零年中期報告   19
     管理層討論及分析




                                              14A.90




              (1)                                            (2)




                                                       200         200   200
                                                       500         500   500
                                                       500         500   500
                                                        50          50    50




          2,000


                                   2,000
                                      3,500




20   中芯國際 二零二零年中期報告
管理層討論及分析

                                                          15.81%


                         51.00%       32.00%
      14A.16


                                                                   14A




                                                                          35.0
                                                                            —
                                                                            —
                                                                            —


5.   SJ Semiconductor Corporation                             —



                                (i)
                         (ii)




                                               14A.90




                                                   中芯國際   二零二零年中期報告   21
     管理層討論及分析




                           (1)                                    (2)




                                                      130   130                130
                                                      130   130                130
                                                      130   130                130
                                                       50    50                 50




                        15.82%


               29.38%                       14A.16




                                                                              51.00%
            32.00%                 14A.16
                                             14A.81




                                                                        14A




22   中芯國際 二零二零年中期報告
管理層討論及分析




                                                       —
                                                     30.0
                                                       —
                                                       —


6.                      —




                   48               35                20




                                                      2.2




                             中芯國際    二零二零年中期報告   23
     管理層討論及分析


                17.05%                                    14A
                                         14A
                                   14A


     7.                                              —




          a.


          b.                       (a)                          (b)   (c)         (d)
                                           (e)


          c.


          d.


          e.




          (1)


          (2)


          (3)                                                               (a)
                                               (b)


          (4)                                                               (a)         (b)




          (5)




24   中芯國際 二零二零年中期報告
管理層討論及分析

               (2)   (5)




                                                     (1)




                                             120.0                  75.5               40.5
                                               1.2                   1.2                1.2
                                               0.1                   0.1                0.1
                                                —                   —                  —
                                               3.0                   3.0                3.0

                                             124.3                  79.8               44.8




   15.78%
                           38.57%   32.97%                 14A.13




                                                                                        4.5
                                                                                        0.9
                                                                                         —
                                                                                         —
                                                                                         —

                                                                                        5.4




                                                           中芯國際        二零二零年中期報告   25
     管理層討論及分析

     8.                                                            —




          a.


          b.                                   (a)                      (b)   (c)               (d)
                     (e)                 (f)                                              (g)




          c.


          d.


          e.


          f.                                               D




          (1)


          (2)


          (3)                                                                       (a)
                                                     (b)


          (4)                                                                       (a)         (b)




          (5)




                            (2)    (5)                         D




26   中芯國際 二零二零年中期報告
管理層討論及分析




                                               832                299
                                               401                133
                                                42                  42
                                               104                  90
                                )              617                606
                                             1,000               1,000

                                             2,996               2,170




                   15.77%
                                                               50.10%
   27.04%                   14A.16




   —                                14A




                                                                  49.9
                                                                  30.1
                                                                   4.8
                                                                  38.0
                                )                                  0.9
                                                                    —

                                                                 123.7




                                           中芯國際   二零二零年中期報告   27
     管理層討論及分析

     9.         SJ Semiconductor Corporation                        —
                                                             SJ Semiconductor Corporation


                                                                                            —




          a.


          b.                                   (a)                       (b)          (c)              (d)




          c.


          d.


          e.




          (1)


          (2)


          (3)                                                                                    (a)
                                                      (b)




          (4)                                                                                    (a)     (b)
                                                     5%     10%




                        (1)




28   中芯國際 二零二零年中期報告
管理層討論及分析




                                                      28             23                19
                                                     118             91                70




                              15.77%
                                                                      55.97%
                                            29.36%
                              14A.16




                                                                                       4.7
                                                                                      28.3




                                       31




                   COVID-19


15%–19%




                                                            30,000    8               20,000
 12




                                                           中芯國際       二零二零年中期報告   29
     普通股股份及債券變動情況




                                                                                              5,056,868,912
                                                                                                11,456,856
                                                                                               484,956,370
                                                                                               137,383,794

                                                                                              5,690,665,932




                        1,685,620,000




                                                        1,685,620,000


                                                                                   46,287.1         6,615.8
                                                                                              45,662.8
       6,526.5                               47.2           6.7                    45,615.6         6,519.8
                                         27.46




                                                                        12   SN1
                                   4,494.5          647.5                           3.2       0.5
                                                    6




30   中芯國際 二零二零年中期報告
普通股股份及債券變動情況

                                                                                                          30




                                                                                         27.46
          1,685,620,000                  252,843,000                     15%
          6,943.1         1,000.1                                    53,230.2         7,615.9
                              714.6         102.2                          52,515.6             7,513.7
                          27.09




7,513.7             12       SN1            648.0      648.0    6,865.7




                                   200
                                                               200




229.5                      229.5                                 229.5                             0




                                                                           中芯國際   二零二零年中期報告       31
     普通股股份及債券變動情況




                                             600.0                       2.693%


             569.4


                                                          2.4%     1,500.0
     216.3                                                                1.9%
      1,500.0        213.1




                                   3.10%   2,000.0      219.0
                                           2.4%      1,500.0     216.3




32   中芯國際 二零二零年中期報告
企業管治報告




     (www.smics.com)




                A.4.2
          132




                        14




                             中芯國際   二零二零年中期報告   33
     企業管治報告




      William Tudor Brown




34   中芯國際 二零二零年中期報告
企業管治報告




                         (i)
         (ii)                  (iii)




   William Tudor Brown






























                                       中芯國際   二零二零年中期報告   35
     企業管治報告




                                          (i)                         (ii)   (iii)
                                   (iv)




                                                William Tudor Brown




     




     


     


     




     




36   中芯國際 二零二零年中期報告
企業管治報告


                          William Tudor Brown

























                                William Tudor
Brown


















               中芯國際   二零二零年中期報告    37
     企業管治報告




     




     




     


     


     


     


     




38   中芯國際 二零二零年中期報告
企業管治報告




         —                 —          —                —




                                                                                        (1)                   (2)
   0.8           0.8                (3)BGA   PGA   CSP    MCM   LGA   SIP   FC    WLP   MEMS




              2011               36[2011]                                                          [1997]37




    —                 —          —                —




                                                                                 中芯國際     二零二零年中期報告    39
     企業管治報告




                             11


                                                                                     63
                                                                                           10%




                         5%


                                                                                                               2017
          24                                     15%




                                          [2008]1           1                             80      10.95
                     0.25                           15%                             15
                                                                                    [2009]69     69            50%
          25%


                                         [2011]4       —
      4                  1


                                         [2012]27       27                                                27
          1      1                 27


                                        [2013]    43        43
                     1


                                                                 [2016]   49         49




                                                                     [2018]    27                 27
                                                                                                                 49
                              27




40   中芯國際 二零二零年中期報告
其他資料

1.


2.


3.
                                                                       5%
                                          571                                                336




                                                                                       (1)                                         (1)



                                                                     859,522,595   15.10%               —      859,522,595    15.10%
                                                                              2
                                                                     859,522,595   15.10%               —      859,522,595    15.10%
                                                                              2
                              317(1)(a)                              859,522,595   15.10%               —      859,522,595    15.10%
                                                                              3


                                                                     797,054,901   14.01%      183,178,403      980,233,304    17.23%
                                                                              4                         5




     (1)                                               5,690,665,932


     (2)   859,522,595




     (3)                                                                                                90%
           Lightmane Holdings Company Limited                                                                317(1)(a)   (b)
           Lightmane Holdings Company Limited
           859,522,595


     (4)   797,054,901          Xunxin (Shanghai) Investment Co., Ltd.
           Xunxin (Shanghai) Investment Co., Ltd.


     (5)


                                                    183,178,403
                                          12.78
              571                                      183,178,403




                                                                                                     中芯國際      二零二零年中期報告    41
     其他資料

     4.
                                                                                                                                                XV
                                                                        XV       7         8
                                                                                                                            352




                                                                                                                                                (1)




                                                                                      —        3,180,280 1,340,306      4,520,586        0.079%
                                                                                                       2         3
                                                                                     163        2,095,439    86,603      2,182,205        0.038%
                                                                                                       4         5
                                                                                      —          659,117   259,808       918,925         0.016%
                                                                                                       6         7
                                                                                      —        2,236,265   316,805      2,553,070        0.045%
                                                                                                       8         9


                                                                                      —         412,656    412,656       825,312         0.015%
                                                                                                     10         11
                                   —                 —                              —              —         —             —              —
                                   —                 —                              —              —         —             —              —
                                   —                 —                              —              —         —             —              —
                                                                                      —         242,466    242,466       484,932         0.009%
                                                                                                     12         13


            William Tudor Brown                                                       —         212,500    212,500       425,000         0.007%
                                                                                                     14         15
                                                                                123,750          242,466    118,716       484,932         0.009%
                                                                                                     16         17
                                                                                      —         187,500    187,500       375,000         0.007%
                                                                                                     18         19
                                                                                      —         187,500    187,500       375,000         0.007%
                                                                                                     20         21
                                                                                      —         187,500    187,500       375,000         0.007%
                                                                                                     22         23




          (1)                                   5,690,665,932


          (2)    (a)                                                                                              8.30        2,521,163
                                                                               120                          (b)
                                                                            18.096             659,117
                                          120


          (3)    (a)                                                                           1,080,498
                                        25%                                                                                               (b)
                                                                                           259,808
                                                               (i) 86,603                        25%
                                                (ii) 173,205                         25%




42   中芯國際 二零二零年中期報告
其他資料

   (4)                        (a)                                                                                                       6.40             1,505,854
                                                                               90                               (b)
                                                   7.9             1,687,500
          90                               (c)                                                                                                          18.096
          219,706                                                                                                         120
                              1,317,621


   (5)                                                                                                         86,603
                                                                                                                       25%




   (6)                                                                                                                          18.096               659,117
                                                                                                    120




   (7)                                                                                                         259,808
                                                                                (i) 86,603                             25%
                                                                    (ii) 173,205                             25%




   (8)                      (a)                                                                                                           6.24             1,360,824
                                                                                                                    120                           (b)
                                                                                      6.4                 288,648
                                                           120                               (c)
                                  18.096                 586,793
            120


   (9)    (a)                                                                                                  291,083                                         (i) 240,145
                                       25%                                                                                                                      (ii) 50,938
                                       25%                                                                                                               (b)
                                                                                                   231,300
                            (i) 74,016                                      25%
                       (ii) 157,284                                         25%
                                                                  205,578


   (10)                     (a)                                                                                                           6.42                 98,958
                                                                                                                                 120                                 (b)
                                                                                                                8.72            1,198
                                                                                                      120                         (c)
                                                                              9.834                62,500
                                                                  120                               (d)
                                                 10.512             125,000
                      120                                   (e)
          8.580         62,500                                                                                                                 120
                (f)                                                                                                          18.096              62,500
                                                                                                      120




                                                                                                                             中芯國際          二零二零年中期報告             43
     其他資料

          (11)                                  (a)                                                                                                98,958
                                                                        (b)
                 1,198                                                                         (c)
                                 62,500                                                                          (d)
                                                            125,000                           125,000                              62,500
                       62,500                                                                (e)
                                   62,500                                                                                                (f)
                                                                                62,500




          (12)   (a)                                                                                                             9.834            187,500
                                                                                          120                            (b)
                                                                                     18.096             54,966
                                                      120


          (13)   (a)                                                                                        187,500
                                                      33%     33%     34%
                                          (b)                                                                                                  54,966




          (14)                    (a)                                                                        Brown                             10.512               87,500
                                                                                                                        120                               (b)
                                                                            Brown                          8.580               62,500
                                                                                                                       120                              (c)
                                                                        Brown                             18.096               62,500
                                                                                    120




          (15)   (a)                                                                                 Brown              87,500                                  87,500
                                     25,000                                         62,500                                                                (b)
                                                                                    Brown               62,500
                                                (c)                                    62,500
                 Brown




          (16)   (a)                                                                                                             9.834            187,500
                                                                                          120                            (b)
                                                                                     18.096             54,966
                                                      120


          (17)   (a)                                                                                        187,500
                                                      33%     33%     34%
                                          (b)                                                                                                  54,966


                       123,750


          (18)                                                                                                                   8.574            187,500
                                                                                              120




44   中芯國際 二零二零年中期報告
其他資料

   (19)                             187,500
           33%   33%   34%




   (20)                                        8.574        187,500
                             120




   (21)                             187,500
           33%   33%   34%




   (22)                                        9.820        187,500
                              120




   (23)                             187,500
           33%   33%   34%




                                              中芯國際   二零二零年中期報告   45
     其他資料

     5.




                  2/23/2010    2/23/2010–2/22/2020     337,089,466   0.99    2,403,429   —   955,798   —   1,447,631         —          —   1.87   0.99
                  5/24/2010    5/24/2010–5/23/2020       3,145,319   0.82      314,531   —        —   —     314,531         —          —   2.31   0.72
                  5/24/2010    5/24/2010–5/23/2020      18,251,614   0.82        6,000   —        —   —       6,000         —          —   2.24   0.72
                  9/8/2010     9/8/2010–9/7/2020        46,217,577   0.67      135,600   —        —   —     127,500         —       8,100   1.74   0.68
                  11/12/2010   11/12/2010–11/11/2020    39,724,569   0.83      234,165   —        —   —     177,550         —      56,615   1.58   0.78
                  5/31/2011    5/31/2011–5/30/2021     148,313,801   0.85    1,808,789   —     8,000   —     609,590         —   1,191,199   2.08   0.83
                  9/8/2011     9/8/2011–9/7/2021        21,746,883   0.58      244,688   —        —   —     244,688         —          —   1.56   0.56
                  9/8/2011     9/8/2011–9/7/2021        42,809,083   0.58      194,202   —     1,777   —      81,591         —     110,834   2.06   0.56
                  11/17/2011   11/17/2011–11/16/2021    16,143,147   0.51      116,750   —        —   —      23,779         —      92,971   2.08   0.51
                  5/22/2012    5/22/2012–5/21/2022     252,572,706   0.45    4,280,882   —    12,416   —     975,640         —   3,292,826   1.98   0.45
                  9/12/2012    9/12/2012–9/11/2022      12,071,250   0.37       59,300   —        —   —      19,200         —      40,100   2.15   0.37
                  11/15/2012   11/15/2012–11/14/2022    18,461,000   0.47      162,116   —        —   —      13,200         —     148,916   1.89   0.47
                  5/7/2013     5/7/2013–5/6/2023        24,367,201   0.76      334,318   —        83   —    198,933          —     135,302   1.99   0.77
                  6/11/2013    6/11/2013–6/10/2023     102,810,000   0.82    2,278,417   —     7,000   —    503,641          —   1,767,776   2.12   0.79
                  6/11/2013    6/11/2013–6/10/2023      74,755,756   0.82      188,233   —        —   —         —          —     188,233   2.12   0.79
                  6/17/2013    6/17/2013–6/16/2023      13,608,249   0.80    1,360,824   —        —   —         —          —   1,360,824   0.00   0.78
                  9/6/2013     9/6/2013–9/5/2023        22,179,070   0.72      219,412   —     2,800   —     38,362          —     178,250   2.13   0.73
                  11/4/2013    11/4/2013–11/3/2023      19,500,000   0.74      212,241   —     2,400   —     92,591          —     117,250   1.92   0.72

                                                                             14,553,897   —   990,274   —   4,874,427         —   8,689,196



                                                                                                                          25%
                                                           1/36




46   中芯國際 二零二零年中期報告
其他資料




                      6/12/2014    6/12/2014–6/11/2024       2,886,486   0.82      288,648          —        —   —          —        —       288,648    —    0.82
                      6/12/2014    6/12/2014–6/11/2024      26,584,250   0.82      330,562          —        —   —     52,833         —       277,729   2.03   0.82
                      11/17/2014   11/17/2014–11/16/2024    11,758,249   1.09      582,778          —        —   —         —         —       582,778     —   1.10
                      11/17/2014   11/17/2014–11/16/2024   107,881,763   1.09    2,939,975          —    29,737   —   1,440,906        —     1,469,332   2.27   1.10
                      2/24/2015    2/24/2015–2/23/2025      12,293,017   0.91      325,749          —        —   —     162,687        —       163,062   2.19   0.88
                      5/20/2015    5/20/2015–5/19/2025      12,235,000   1.06      254,239          —        —   —     167,000        —        87,239   2.23   1.05
                      5/20/2015    5/20/2015–5/19/2025      25,211,633   1.06    2,521,163          —        —   —          —        —     2,521,163     —   1.05
                      9/11/2015    9/11/2015–9/10/2025       1,120,000   0.89       52,400          —        —   —          —        —        52,400     —   0.91
                      5/25/2016    5/25/2016–5/24/2026       5,146,000   0.82       82,888          —        —   —      2,100         —        80,788   1.64   0.83
                      5/25/2016    5/25/2016–5/24/2026         989,583   0.82       98,958          —        —   —         —         —        98,958     —   0.83
                      9/12/2016    9/12/2016–9/11/2026          11,986   1.12        1,198          —        —   —         —         —         1,198     —   1.13
                      4/5/2017     4/5/2017–4/4/2027           187,500   1.26      187,500          —        —   —         —         —       187,500     —   1.24
                      4/5/2017     4/5/2017–4/4/2027           187,500   1.26      187,500          —        —   —         —         —       187,500     —   1.24
                      4/5/2017     4/5/2017–4/4/2027            62,500   1.26       62,500          —        —   —         —         —        62,500     —   1.24
                      5/22/2017    5/22/2017–5/21/2027         345,000   1.09       77,000          —        —   —     12,750         —        64,250   1.64   1.07
                      9/7/2017     9/7/2017–9/6/2027         1,687,500   1.01    1,687,500          —        —   —         —         —     1,687,500     —   1.00
                      5/23/2018    5/23/2018–5/22/2028      18,493,834   1.34   13,264,769          —   519,725   —   1,577,997        —    11,167,047   1.80   1.33
                      5/23/2018    5/23/2018–5/22/2028         125,000   1.34      125,000          —        —   —          —        —       125,000     —   1.33
WILLIAM TUDOR BROWN   5/23/2018    5/23/2018–5/22/2028          87,500   1.34       87,500          —        —   —          —        —        87,500     —   1.33
                      9/13/2018    9/13/2018–9/12/2028         187,500   1.09      187,500          —        —   —          —        —       187,500     —   1.07
                      9/13/2018    9/13/2018–9/12/2028         187,500   1.09      187,500          —        —   —          —        —       187,500     —   1.07
                      11/19/2018   11/19/2018–11/18/2028       138,000   0.87      138,000          —        —   —     19,000         —       119,000   3.43   0.84
                      5/21/2019    5/21/2019–5/20/2029          62,500   1.09       62,500          —        —   —         —         —        62,500     —   1.11
WILLIAM TUDOR BROWN   5/21/2019    5/21/2019–5/20/2029          62,500   1.09       62,500          —        —   —         —         —        62,500     —   1.11
                      9/12/2019    9/12/2019–9/11/2029         848,000   1.25      748,000          —    75,000   —     25,000         —       648,000   1.96   1.25
                      9/12/2019    9/12/2019–9/11/2029         187,500   1.25      187,500          —        —   —         —         —       187,500     —   1.25
                      11/26/2019   11/26/2019–11/25/2029        70,000   1.29       70,000          —        —   —         —         —        70,000     —   1.30
                      5/25/2020    5/25/2020–5/24/2030       6,823,845   2.33           —   6,823,845    35,007   —     18,366         —     6,770,472   3.48   2.18
                      5/25/2020    5/25/2020–5/24/2030          62,500   2.33           —      62,500        —   —         —         —        62,500     —   2.18
WILLIAM TUDOR BROWN   5/25/2020    5/25/2020–5/24/2030          62,500   2.33           —      62,500        —   —         —         —        62,500     —   2.18
                      5/25/2020    5/25/2020–5/24/2030          54,966   2.33           —      54,966        —   —         —         —        54,966     —   2.18
                      5/25/2020    5/25/2020–5/24/2030         219,706   2.33           —     219,706        —   —         —         —       219,706     —   2.18
                      5/25/2020    5/25/2020–5/24/2030          54,966   2.33           —      54,966        —   —         —         —        54,966     —   2.18
                      5/25/2020    5/25/2020–5/24/2030         281,092   2.33           —     281,092        —   —         —         —       281,092     —   2.18
                      5/25/2020    5/25/2020–5/24/2030         659,117   2.33           —     659,117        —   —         —         —       659,117     —   2.18
                      5/25/2020    5/25/2020–5/24/2030         586,793   2.33           —     586,793        —   —         —         —       586,793     —   2.18
                      5/25/2020    5/25/2020–5/24/2030         659,117   2.33           —     659,117        —   —         —         —       659,117     —   2.18

                                                                                 24,801,327   9,464,602   659,469   —   3,478,639        —    30,127,821




25%                                                                                                       1/36




                        25%




                                                                                                                                     中芯國際      二零二零年中期報告      47
     其他資料




                           11/17/2014   2014/11/17–2024/11/16    2,910,836   0.004      85,505          —        —   —          —   —       85,505    —    1.10
                           5/20/2015    5/20/2015–5/19/2025     10,804,985   0.004   1,080,498          —        —   —          —   —    1,080,498    —    1.05
                           5/25/2016    5/25/2016–5/24/2026     68,070,000   0.004     864,400          —     6,900   —    841,500    —       16,000   1.95   0.83
                           5/25/2016    5/25/2016–5/24/2026        989,583   0.004      98,958          —        —   —         —    —       98,958     —   0.83
                           9/12/2016    9/12/2016–9/11/2026         11,986   0.004       1,198          —        —   —         —    —        1,198     —   1.13
                           9/12/2016    9/12/2016–9/11/2026      1,560,000   0.004      16,000          —        —   —      8,000    —        8,000   1.94   1.13
                           11/18/2016   11/18/2016–11/17/2026    2,268,600   0.004      29,000          —        —   —         —    —       29,000     —   1.31
                           4/5/2017     4/5/2017–4/4/2027          376,000   0.004      61,000          —     8,000   —     18,000    —       35,000   1.64   1.24
                           4/5/2017     4/5/2017–4/4/2027          187,500   0.004     187,500          —        —   —         —    —      187,500     —   1.24
                           4/5/2017     4/5/2017–4/4/2027          187,500   0.004      63,750          —        —   —         —    —       63,750     —   1.24
                           4/5/2017     4/5/2017–4/4/2027           62,500   0.004      62,500          —        —   —         —    —       62,500     —   1.24
                           5/22/2017    5/22/2017–5/21/2027      7,469,000   0.004   2,106,300          —    97,250   —   1,017,250   —      991,800   1.95   1.07
                           12/7/2017    12/7/2017–12/6/2027        364,000   0.004     114,000          —        —   —          —   —      114,000     —   1.32
                           5/23/2018    5/23/2018–5/22/2028      6,957,966   0.004   3,564,960          —   156,125   —   1,140,040   —    2,268,795   1.95   1.33
                           5/23/2018    5/23/2018–5/22/2028        125,000   0.004     125,000          —        —   —          —   —      125,000     —   1.33
     WILLIAM TUDOR BROWN   5/23/2018    5/23/2018–5/22/2028         87,500   0.004      87,500          —        —   —          —   —       87,500     —   1.33
                           9/13/2018    9/13/2018–9/12/2028        344,000   0.004     219,000          —    24,000   —     55,000    —      140,000   2.32   1.07
                           9/13/2018    9/13/2018–9/12/2028        187,500   0.004     187,500          —        —   —         —    —      187,500     —   1.07
                           9/13/2018    9/13/2018–9/12/2028        187,500   0.004     187,500          —        —   —         —    —      187,500     —   1.07
                           11/19/2018   11/19/2018–11/18/2028       54,000   0.004      40,500          —        —   —         —    —       40,500     —   0.84
                           5/21/2019    5/21/2019–5/20/2029         62,500   0.004      62,500          —        —   —         —    —       62,500     —   1.11
     WILLIAM TUDOR BROWN   5/21/2019    5/21/2019–5/20/2029         62,500   0.004      62,500          —        —   —         —    —       62,500     —   1.11
                           9/12/2019    9/12/2019–9/11/2029        330,000   0.004     242,250          —    29,250   —     24,000    —      189,000   1.93   1.25
                           9/12/2019    9/12/2019–9/11/2029        187,500   0.004     187,500          —        —   —         —    —      187,500     —   1.25
                           11/26/2019   11/26/2019–11/25/2029       70,000   0.004      70,000          —        —   —         —    —       70,000     —   1.30
                           5/25/2020    5/25/2020–5/24/2030      2,689,380   0.004          —   2,689,380    13,799   —         —    —    2,675,581     —   2.18
                           5/25/2020    5/25/2020–5/24/2030         62,500   0.004          —      62,500        —   —         —    —       62,500     —   2.18
     WILLIAM TUDOR BROWN   5/25/2020    5/25/2020–5/24/2030         62,500   0.004          —      62,500        —   —         —    —       62,500     —   2.18
                           5/25/2020    5/25/2020–5/24/2030         54,966   0.004          —      54,966        —   —         —    —       54,966     —   2.18
                           5/25/2020    5/25/2020–5/24/2030         86,603   0.004          —      86,603        —   —         —    —       86,603     —   2.18
                           5/25/2020    5/25/2020–5/24/2030         54,966   0.004          —      54,966        —   —         —    —       54,966     —   2.18
                           5/25/2020    5/25/2020–5/24/2030        110,799   0.004          —     110,799        —   —         —    —      110,799     —   2.18
                           5/25/2020    5/25/2020–5/24/2030        259,808   0.004          —     259,808        —   —         —    —      259,808     —   2.18
                           5/25/2020    5/25/2020–5/24/2030        231,300   0.004          —     231,300        —   —         —    —      231,300     —   2.18
                           5/25/2020    5/25/2020–5/24/2030        259,808   0.004          —     259,808        —   —         —    —      259,808     —   2.18

                                                                                      9,807,319   3,872,630   335,324   —   3,103,790   —   10,240,835



                                                                                                                                               25%




48   中芯國際 二零二零年中期報告
其他資料


SJ Semiconductor Corporation




           1/4/2015     1/4/2015–1/3/2025        4,560,000   0.05   2,880,000          —        —           —         —   2,880,000
           5/4/2015     5/4/2015–5/3/2025        1,380,000   0.06   1,130,000          —        —           —         —   1,130,000
           9/15/2015    9/15/2015–9/14/2025      2,390,000   0.08   1,640,000          —   250,000           —     12,860   1,377,140
           12/27/2016   12/27/2016–12/26/2026    7,753,750   0.31   5,642,656          —   213,543           —     44,113   5,385,000
           8/9/2017     8/9/2017–8/8/2027        1,598,750   0.31   1,032,500          —   262,500           —    111,198     658,802
           3/13/2018    3/13/2018–3/12/2028      7,349,500   0.36   5,229,302          —    79,375           —    235,625   4,914,302
           3/26/2019    3/26/2019–3/25/2029      5,488,832   0.36   4,894,665          —    28,958           —    161,042   4,704,665
           12/03/2019   12/03/2019–12/02/2029    5,603,500   0.36   5,603,500          —        —           —    385,000   5,218,500
           03/03/2020   03/03/2020–03/02/2030    3,577,833   0.45          —   3,577,833        —           —    283,333   3,294,500
                                                 39,702,165    — 28,052,623     3,577,833   834,376           —   1,233,171 29,562,909


      SJ Semiconductor Corporation                                      SJ Semiconductor Corporation
                          25%                                                                                1/36


6.
                                                                                                        33


7.



8.
                            13.51B


                                                                                                                          00014




                                                                                                       中芯國際     二零二零年中期報告     49
     其他資料

     9.




     10.




50   中芯國際 二零二零年中期報告
中芯國際集成電路製造有限公司及附屬公司
簡明合併損益及其他綜合收益表
截至二零二零年及二零一九年六月三十日止六個月




                                               6    1,843,375              1,459,781
                                                    (1,361,201)           (1,186,553)

                                                      482,174                273,228
                                                     (324,485)              (332,479)
                                                      (10,913)               (15,663)
                                                     (133,612)              (107,726)
                                                            (822)             (1,705)
                                               7       99,665                165,960

                                                      112,007                (18,385)
                                                       69,992                 66,311
                                               8      (36,378)               (31,465)
                                                        3,756                  5,625
                                               9       30,342                 10,312
                                                       27,604                (26,349)

                                               10     207,323                  6,049
                                               11     (30,369)                (7,489)

                                                      176,954                 (1,440)




                                                        (3,022)                    321
                                               24     (28,435)               (22,480)


                                                              —              (1,532)

             (   )                                    145,497                (25,131)



                                                      202,133                 30,811
                                                      (25,179)               (32,251)

                                                      176,954                 (1,440)



                                                      170,779                  5,931
                                                      (25,282)               (31,062)

                                                      145,497                (25,131)



                                               13    0.04                   0.00
                                               13    0.04                   0.00




                                                      中芯國際      二零二零年中期報告   51
     中芯國際集成電路製造有限公司及附屬公司
     簡明合併財務狀況表
     於二零二零年六月三十日及二零一九年十二月三十一日




                                                        14    9,340,611    7,757,247
                                                        15     425,701      376,867
                                                                88,763       96,943
                                                        16    1,132,823    1,139,317
                                                        17      57,886       27,117
                                                                26,994       62,975
                                                        18     129,399       90,067
                                                        18           —        1,872
                                                                  2,638      11,574

                                                             11,204,815    9,563,979



                                                        19     669,202      628,885
                                                                53,310       34,256
                                                        20    1,448,234     836,143
                                                        18           —      42,985
                                                        18    3,272,024    2,276,370
                                                        18        8,248           —
                                                        21     595,064      804,547
                                                              3,130,068    2,238,840

                                                              9,176,150    6,862,026
                                                                  7,213      11,815

                                                              9,183,363    6,873,841

                                                             20,388,178   16,437,820




52   中芯國際 二零二零年中期報告
中芯國際集成電路製造有限公司及附屬公司
簡明合併財務狀況表
於二零二零年六月三十日及二零一九年十二月三十一日




                                                   22      22,763              20,227
                                                         5,898,540          5,011,915
                                                             1,879             86,749
                                                          747,639             550,506

                                                         6,670,821          5,669,397
                                                   25     339,307             563,848
                                                         6,167,547          3,964,617

                                                        13,177,675         10,197,862



                                                   26    1,690,928          2,003,836
                                                   15     197,850             167,081
                                                   28     596,625                  —
                                                   29     211,313             214,193
                                                                —             34,360
                                                          591,384             535,266
                                                   18      72,075              58,243
                                                   18      13,959              21,780

                                                         3,374,134          3,034,759



                                                   30    1,782,387          1,034,079
                                                           88,414              92,333
                                                   26    1,053,686            562,833
                                                   15      94,418              80,651
                                                   27      65,000             630,428
                                                   29     211,840             286,512
                                                          312,441             329,545
                                                          154,325             151,178
                                                   18      26,767               4,782
                                                   18      11,581              11,747
                                                           12,508               3,210
                                                   18      23,002              17,901

                                                         3,836,369          3,205,199

                                                         7,210,503          6,239,958

                                                        20,388,178         16,437,820




                                                          中芯國際   二零二零年中期報告   53
     中芯國際集成電路製造有限公司及附屬公司
     簡明合併權益變動表
     截至二零二零年及二零一九年六月三十日止六個月




                                                    22                   23

                                               20,159     4,993,163   58,679    (38,409)   —   52,053

                                                     —          —       —         —    —        —
                                                     —          —       —       (868)   —        —

                                                     —          —       —       (868)   —        —

                                                     47     12,360    (9,796)        —    —        —
                                                     —          —    2,774         —    —        —
                                                     —          —       —         —    —        —
                                                     —          —       —         —    —        —
                                                     —          —       —         —    —        —

                                                     47     12,360    (7,022)        —    —        —

                                               20,206     5,005,523   51,657    (39,277)   —   52,053

                                               20,227     5,011,915   52,551    (56,275)   —   86,200

                                                     —          —       —         —    —        —
                                                     —          —       —     (2,919)   —        —

                                                     —          —       —     (2,919)   —        —

                                                     46     14,499    (6,664)        —    —        —
                                                     —          —    4,800         —    —        —
                                                     —          —       —         —    —        —
                                                1,940      648,135        —         —    —   (75,102)
                                                    550    223,991        —         —    —        —
                                                     —          —       —         —    —        —
                                                     —          —       —         —    —        —
                                                     —          —       —         —    —        —

                                                2,536      886,625    (1,864)        —    —   (75,102)

                                               22,763     5,898,540   50,687    (59,194)   —   11,098




54   中芯國際 二零二零年中期報告
中芯國際集成電路製造有限公司及附屬公司
簡明合併權益變動表
截至二零二零年及二零一九年六月三十日止六個月




                     24                                                          25

       1,213      36,447        —         (637)    331,298    5,453,966    563,848         2,905,766     8,923,580

          —          —        —             —    30,811      30,811           —          (32,251)       (1,440)
      (1,532)    (22,480)       —             —        —      (24,880)         —           1,189        (23,691)

      (1,532)    (22,480)       —             —    30,811       5,931           —          (31,062)      (25,131)

          —          —        —             —        —       2,611           —              92          2,703
          —          —        —             —        —       2,774           —             709          3,483
          —          —        —             —    (5,650)      (5,650)         —               —        (5,650)
          —          —        —             —        —           —          —         698,603       698,603
          —          —        —        2,614      (3,097)       (483)          —             483             —

          —          —        —        2,614      (8,747)       (748)          —         699,887       699,139

        (319)     13,967        —        1,977     353,362    5,459,149    563,848         3,574,591     9,597,588

          —       9,923        —       (5,650)    550,506    5,669,397    563,848         3,964,617    10,197,862

          —          —        —             —   202,133     202,133           —          (25,179)     176,954
          —     (28,435)       —             —        —      (31,354)         —             (103)      (31,457)

          —     (28,435)       —             —   202,133     170,779           —          (25,282)     145,497

          —          —        —             —        —       7,881           —             207          8,088
          —          —        —             —        —       4,800           —           1,148          5,948
          —          —        —             —    (5,000)      (5,000)         —               —        (5,000)
          —          —        —             —        —     574,973           —               —      574,973
          —          —        —             —        —     224,541     (224,541)              —            —
          —          —        —             —        —           —          —        2,249,930     2,249,930
          —          —        —       23,073          —      23,073           —          (23,073)           —
          —          —        —         377           —         377           —               —          377

          —          —        —       23,450      (5,000)    830,645     (224,541)       2,228,212     2,834,316

          —     (18,512)       —       17,800     747,639    6,670,821    339,307         6,167,547    13,177,675




                                                                                 中芯國際     二零二零年中期報告       55
     中芯國際集成電路製造有限公司及附屬公司
     簡明合併現金流量表
     截至二零二零年及二零一九年六月三十日止六個月




                                                            410,266       378,313
                                                            (56,037)       (57,050)
                                                             72,756        45,419
                                                            (19,437)       (10,474)

                                                            407,548       356,208



                                                            (14,123)       (22,030)
                                                             45,760        43,609
                                                          (2,847,538)   (1,802,611)
                                                          2,084,901     1,120,916
                                                          (1,396,896)   (1,153,026)


                                                                497         5,639
                                                              (1,746)       (5,339)
                                                                  —        (1,402)
                                                             57,755        26,529
                                                            (11,532)       (19,206)
                                                             18,260             —
                                                                 83           153

                                                          (2,064,579)   (1,806,768)



                                                            519,440       782,249
                                                           (313,600)     (475,848)
                                                            (47,270)       (40,380)
                                                            596,768             —
                                                            429,353       222,853
                                                           (493,477)            —
                                                                  —      224,024
                                                                  —     (217,954)
                                                              (5,000)       (5,650)
                                                              8,088         2,703
                               —                         1,874,931       698,603

                                                          2,569,233     1,190,600

                                                            912,202      (259,960)
                                                          2,238,840     1,786,420
                                                            (20,974)        6,084

                                                          3,130,068     1,532,544(1)


     (1)
                                                    0.1




56   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

1.

                                                               18    201203              P.O. Box 2681, Cricket
     Square, Hutchins Drive, Grand Cayman KY1-1111, Cayman Islands




2.
                                                                                   34




3.




                          17   —
                     1              —
                          10                    28
        —


4.




                                                                              中芯國際    二零二零年中期報告      57
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     5.
                                        (




     6.




                 (1)
                                             433,312     433,259
                                            1,177,203    810,264
                       (2)
                                             232,860     216,258

                                            1,843,375   1,459,781


          (1)




          (2)




                                            1,677,521   1,372,480
                                             165,854      87,301

                                            1,843,375   1,459,781




58   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

6.

                                   88.4
                 92.3




                                            96                   —
                                          1,423               1,454
           (1)
                                            37                  42
                                          2,138               2,228
                                   9,336,917              7,753,523

                                   9,340,611              7,757,247


     (1)




7.




                                            (51)              2,795
                                      99,716                163,165

                                      99,665                165,960




                                     中芯國際      二零二零年中期報告   59
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     8.




                                                35,232     28,892
                                                 5,701     11,275
                                                 9,545      7,773
                                                 3,958      6,139
                                                 5,753      5,595
                                                 5,772      1,119

                                                65,961     60,793
                                                (29,583)   (29,328)

                                                36,378     31,465


                                        2.97%     2.99%


     9.




                                                     —     1,684
                                                28,572        211
                            —                       —       505
                                                     —        17

                                                28,572      2,417
                                                 1,770      7,895

                                                30,342     10,312




60   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

10.




                                              578,597             543,662
                                               70,371              50,095
                                                1,478               1,268
                                               15,497              17,207
                                              (43,387)             41,928
                                                  822               1,705
                                                3,756               5,625
                                                5,948               3,483


11.




               —                                  —                866
               —                              28,748               2,535
                                                1,621               4,088

                                               30,369               7,489




       15%              15%




                              12.5%   12.5%




                                              中芯國際   二零二零年中期報告   61
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     11.



                                               12.5%         0%




                                                                                   15%
                           15%




                                   15%                 15%




                                         25%


     12.


     13.




                                                                       202,133            30,811
                                                                         (5,000)           (5,650)

                                                                       197,133            25,161

                                                                  5,216,527,827     5,045,596,900

                                                                         $0.04             $0.00




62   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

13.




                                                                           197,133                  25,161
                                                                             9,131                      —
                                                                             5,000                      —

                                                                           211,264                  25,161

                                                                      5,216,527,827       5,045,596,900
                                                                        25,048,756           16,104,810
                                                                       330,465,243                      —
                                                                       314,862,205                      —

                                                                      5,886,904,031       5,061,701,710

                                                                             $0.04                   $0.00


                                                 2,461,132
                 24,662,024


                                                                                      371,589,975
                                   344,985,992


14.

                                              2,662.3                                             1,560.3
                                                             610.8        244.0            53.8
                                              110.5            82.9




                                      112.6                                  150.4




                                                                           中芯國際   二零二零年中期報告     63
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     14.

                                                    203.0                            126.2
                                   3,395.3                  1,645.9




                                    29.6                              29.3
                                                                                                  20.9
                                             15.9


     15.




                                                                             2,435             1,884
                                                                        280,227              236,719
                                                                        143,039              138,264

                                                                        425,701              376,867


                                                                         94,418               80,651
                                                                        197,850              167,081

                                                                        292,268              247,732




                                                                              497                 —
                                                                         47,638               48,827
                                                                             1,477             1,268

                                                                         49,612               50,095

                                                                             5,753             5,595
                                                                         47,270               40,380


                                                    92.2




64   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

16.




                                                              30.0%          30.0%
                                                              49.0%          49.0%
                                                              46.6%          46.6%
                                   (1)
                                                              14.3%          14.3%
                                               (1)
                                                                 7.4%         7.4%
                                                              19.5%          19.5%
                  (1)


                                         (2)
                                                              32.6%          32.6%
                                                              33.0%          33.0%
                  (2)


                                                              66.2%          66.2%
                  (1)(2)


                                                              44.8%          44.8%
                  (2)


                                                              31.6%          31.6%
                  (2)


                                                              38.6%          38.6%
                                                              23.5%          23.5%
                                   (1)(3)
                                                              18.7%          27.3%
                                                              33.3%          33.3%
                                                              29.7%             —
                  (2)




      (1)




      (2)




      (3)
                                                     18.69%




                                                      中芯國際    二零二零年中期報告   65
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     17.




                                                           49.0%       49.0%


     18.




                                                 43,534                 749
                                                 85,865              89,318


                          —                          —              1,872




                                                      —             42,985


                                    (1)
                                               3,270,611           2,274,937
                                                  1,413               1,433
                                          19   1,438,234            836,143


                               —                 8,248                   —

                                               4,847,905           3,247,437


           (1)




66   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

18.




                  26                    1,690,928          2,003,836
                         15              197,850             167,081
                         28              596,625                  —
                         29              211,313             214,193


                              —          63,768              58,243
                        —                 8,306                  —


                       (2)
                                          13,959              21,780




                                   30   1,772,732          1,034,079
                  26                    1,053,686            562,833
                         15               94,418              80,651
                             27           65,000             630,428
                         29              211,840             286,512


                              —          26,767               4,782


                (1)
                                          11,581              11,747


                       (2)
                                          23,002              17,901

                                        6,041,775          5,094,066


      (1)




      (2)




                                         中芯國際   二零二零年中期報告   67
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     19.




                                                      242,669     177,602
                                                      372,801     350,062
                                                       53,732     101,221

                                                      669,202     628,885


                                              43.4
                             41.9


     20.




                                                      576,566     488,225
                                                        (2,121)    (3,164)

                                                      574,445     485,061
                       (1)
                                                      495,773      67,212
                                                        (1,865)        —

                                                      493,908      67,212

                                                      307,929     220,262
                                                       59,954      50,492
                                                       11,998      13,116

                                                     1,448,234    836,143


           (1)
                                        375




                                                      568,899     474,901
                                                        4,736      11,583
                                                        2,027        824
                                                          222        235
                                                          682        682

                                                      576,566     488,225




68   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

20.
                                                                                      30




                                                                         444,111                2,752
                                                                          23,193               40,921
                                                                          11,255                8,449
                                                                          26,862               26,603
                                                                           2,350                1,603

                                                                         507,771               80,328




21.
                                                    158.2                                       316.4
                                                   436.9                                      488.1




22.




                                   5,056,868,912            20,227   5,039,819,199             20,159


                                     11,456,856                46      11,757,231                     47
                                    484,956,370              1,940              —                    —
                                    137,383,794               550               —                    —

                                   5,690,665,932            22,763   5,051,576,430             20,206


                         0.004




                                                                         中芯國際    二零二零年中期報告    69
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     23.



                                                                          5.9
                    3.5




           (i)




                                          39,355,224           1.04   51,608,194    1.00
                                           9,464,602           2.33     125,000     1.10
                                          (1,649,743)          1.14   (2,264,757)   1.16
                                          (8,353,066)          0.95   (3,677,441)   0.70

                                          38,817,017           1.37   45,790,996    1.02


                                                        2.03


                                                                           —
                                   0.90


                                                                            —




                          (%)                                                  —              —
                                                                       46.51%        39.61%
                                                                        0.35%         2.83%
                                                                           5               5




70   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

23.

      (ii)




                                     9,807,319     1.16          19,853,214               1.12
                                     3,872,630     2.26               125,000             1.10
                                      (335,324)    1.24           (1,404,875)             1.09
                                    (3,103,790)    1.09           (8,079,790)             1.04

                                    10,240,835     1.59          10,493,549               1.15


                                                          1.67


                                                                 —
                                   2.26




      (iii)




                                    28,052,623     0.29          20,046,635               0.25
                                     3,577,833     0.45           8,782,332               0.36
                                    (1,233,171)    0.37           (1,492,084)             0.32

                                      (834,376)    0.25               (274,916)           0.33

                                    29,562,909     0.31          27,061,967               0.28


                                                                                    —
                                           0.18


                                                  0.05    0.45
                  0.05      0.36




                                                                  中芯國際        二零二零年中期報告   71
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     24.




                                             (29,441)   (26,445)
                                                893      3,965
                                                113          —

                                             (28,435)   (22,480)
                                              9,923     36,447

                                             (18,512)   13,967


                                        18




72   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

25.


                                    300.0
                         300.0




           200.0                                                                        200.0




                                   250,000                    65.0
                                             64.1                   0.9


                                   250,000                    200.0


                                   250,000                  300.0




                                                    339.3                                    563.1




                                                                                         207,602,199




                                                                137,383,794
                                                                     5.0
                       5.7




                                                                           中芯國際   二零二零年中期報告   73
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     26.




                           (1)
                                                                                   53,654     100,000

                                                                                   53,654     100,000

                                   I                   (2)
                                                                                  141,227     143,256
                                   II                   (3)
                                                                                   50,136      55,154
                                                                                        —     71,628
                                                      (4)
                                                                                   22,243      23,637
                                                      (5)
                                                                                  175,121     185,517
                                                      (6)
                                                                                  296,640     308,821
                                                             (7)
                                                                                   56,491      61,600
                                                                                        —     71,628
                                                             (8)
                                                                                   60,021      63,033
                                         I                    (9)
                                                                                  134,166     136,093
                                         I                                              —     28,651
                                         II                    (10)
                                                                                   33,894      34,381
                                                             (11)
                                                                                   82,618      83,805
                                               (12)
                                                                                  199,167     199,067
                                         I                    (13)
                                                                                  141,227     143,256
                                         II                    (14)
                                                                                   91,798      93,117
                                   III                      (15)
                                                                                  194,000     200,000
                                         I                    (16)
                                                                                    8,474       8,595
                                         II                    (17)
                                                                                   48,017      48,707
                                         III                       (18)
                                                                                   32,482      35,098
                                                      (19)
                                                                                  198,133           —
                                                             (20)
                                                                                   70,613           —
                                                             (21)
                                                                                   70,613           —
                                                             (22)
                                                                                   28,245           —
                                                             (23)
                                                                                   67,789           —
                                                                          (24)
                                                                                   29,829           —
               (25)
                                                                                  458,016     471,625

                                                                                 2,690,960   2,466,669

                                                                                 2,744,614   2,566,669


                                                                                   53,654     100,000
                                                                                 1,000,032    462,833

                                                                                 1,053,686    562,833


                                                                                 1,690,928   2,003,836

                                                                                 2,744,614   2,566,669


                                                                                 1,053,686    562,833
                                                                                  355,530     836,765
                                                                                 1,136,621    944,308
                                                                                  198,777     222,763

                                                                                 2,744,614   2,566,669



74   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

26.

      (1)                                             33                                                     4,329.4
                                                                   53.7
                                    1.92%     2.55%


      (2)                                                                            1,000.0
                                                            12
            1,000.0           141.2
                            1.20%


      (3)                                                                         475.0
                                                    12
            475.0                       120.0                             355.0               50.1
                                                                     1.20%


      (4)                                                                                                   195.0
                                                                                          195.0                                            37.5
                                     157.5                22.2
                               1.20%


      (5)                                                                                         1,460.0
                                                                                                      1,460.0                    220.0
                             1,240.0               174.1
                            1.20%


      (6)                                                                           5,400.0
                                             12
                2,100.5             296.6
                               4.46%


      (7)                                                                            500.0
                                       12                                                                                      500.0
                    100.0                                  400.0     56.5
                                                    2.92%


      (8)                                                                              500.0
                                              12
                    500.0                          75.0                           425.0              60.0
                                                                            3.40%


      (9)                                                                            950.0
                                                                                                                       950.0       143.2
                                                                                                       2.92%




                                                                                                              中芯國際     二零二零年中期報告     75
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     26.

           (10)                                                                        240.0


                          240.0                33.9
                  2.92%


           (11)                                                                          596.0
                                                        12
                          585.0                82.6                       585.0
                                                             2.92%


           (12)                                                                   200.0
                                         12                                                                                             200.0
                                         199.2
                                 2.50%


           (13)                                                                   1,000.0
                                                                                                                 1,000.0            141.2
                                                                                                        2.92%


           (14)                                                                       650.0
                                                                                                                        650.0            91.8
                                                                                                         2.92%


           (15)                                                               200.0
                                         12                                                                     200.0                   6.0
                                  194.0
                                                   0.8%


           (16)                                                                                  60.0


                  60.0           8.5                                                                                             2.92%


           (17)                                                                                  340.0


                  340.0           48.0                                                                                             4.75%


           (18)                                                                        260.0
                                                   12                                                                           260.0
                          30.0                                 230.0   32.5
                                                          2.65%


           (19)                                                                          200
                                              12                                                                                        200.0
                                         198.1                                                                                          2.55%




76   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

26.

      (20)                                                                     500.0


             500.0    70.6                                                             2.78%


      (21)                                         500.0
                                                                    500.0         70.6
                                                           2.64%


      (22)                                         200.0
                                                                    200.0         28.2
                                                           2.65%


      (23)                                         480.0
                                                                    480.0         67.8
                                                           2.65%


      (24)                                                 60.0
                                                                              29.83
                                                                                               2%


      (25)


             458.0                         471.6




                       1.0




                                   121.8                           130.9




                                                                   中芯國際   二零二零年中期報告    77
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     27.
                                        450.0
                              250,000
            450.0                                      200.0




                                                               200,000     450,000
                                                                32,000           —
                                                                 (2,525)     (9,194)
                                                               (195,328)   (387,871)

                                                                34,147      52,935




                              3.88%




                                                418,592         52,053     470,645
                                                   7,773             —       7,773

                                                426,365         52,053     478,418

                                                630,428         86,200     716,628
                                                   9,545             —       9,545
                                                (574,973)       (75,102)   (650,075)

                                                 65,000         11,098      76,098




78   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

28.
                                                        600.0
                2.693%
                                           569.4




                                                                         600,000
                                                                          (3,600)

                                                                         596,400




                                                                         596,400
                                                                           5,701
                                                                          (5,476)

                                                                         596,625


29.
                                                        2.4%           1,500.0
             216.3
      1.9%           1,500.0       213.1




                                                   218,247                       —
                                                   223,040               222,853
                                                   (217,954)                     —
                                                      6,139                1,119
                                                     (5,720)              (1,119)
                                                     (6,416)              (4,662)

                                                   217,336               218,191

                                                   214,193               286,512
                                                         —              429,353
                                                         —             (493,477)
                                                      3,958                5,772
                                                     (3,804)              (5,772)
                                                     (3,034)             (10,548)

                                                   211,313               211,840




                                                   中芯國際     二零二零年中期報告    79
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     30.




                                                  1,656,520     894,460
                                                    55,185       29,523
                                                    70,682      110,096

                                                  1,782,387   1,034,079




                                        1,274.9               578.8




           30                                     1,273,981     548,963
           31   60                                  42,558       49,741
           60                                      339,981      295,756

                                                  1,656,520     894,460




80   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

31.



                                                                        5%


                                                                              5%


                                                                   5%


                                             5%
                                        II                              10%


                                                                        10%


                                   II                                   10%




                                             12
                                             12




                                                  中芯國際   二零二零年中期報告    81
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     31.




                 (1)
                                          2,228    5,121       —      —
                                         20,139   17,214       —      —
                                             —       —   45,238   3,323
                                         31,449   12,387    1,763   5,810
                       (1)
                                          4,383    1,908     853       5
                                         19,153   26,732       —      —
                                             —       —       7       7
                                             —       1        2       5
                                             —       —      44       —
                                             —       —     143       —



                                          5,719    2,540      11      47
                                             —       —       —    151
                                             —       —    3,826   3,950
                                            63      120     2,370    259
                       (1)
                                           121        —       —      —
                                            57        —       3       —
                                          4,975    2,412       —      —
                                          1,876     996        —      —



                                          8,695    2,114       —      —
                                           130        —      15       —
                                             —       —       —     25



                                         91,145       —       —      —
                                             —       —    1,998   1,957
                                             —       —    1,491   3,881
                       (1)                   —       —      32       —
                                             —       —      73       —
                                             —       —     385       —



                                   (1)
                                         52,765   45,975    5,682    5,595
                                           234        —      47        —


           (1)               (1)           14A
                                                     14A


82   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

31.




                                                     840                    592                                —                   —
                                                     705                    708                        1,344                       492
                                                   10,433              15,534                                  —                   —
                                                   24,703              13,497                              356                   2,582
                                                   51,994              37,243                          2,819                        70
                                                    8,058               6,146                                  —                   —
                                                     445                         4                             36                   46
                                                    8,757               8,418                                  —                   —
                                                       —                        —                        720                   1,397
                                                       —                        —                        340                      —
                                                     125                    156                                —                   —
                                                     996                    508                                —                   —



                                                    1,413               1,433                                  —                   —
                                                       —                        —                    1,867                     1,964
                                                       —                        —               289,654                      245,767




                                                                                       II
         II                             (i)                                 35                        65
                7.5                           II             15                                                           II         7.5
                       (ii)                                         50.1%                   38.515%    (iii)
                                   II                                                 II      14.562%          23.077%         12.308%
      11.538%


                                                            61.25




                                                                                                中芯國際            二零二零年中期報告     83
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     31.




                                             873        1,246
                                            1,697           395

                                            2,570       1,641




                                                    1.1




     32.




                                                    1   3




                 1


                 2                      1




                 3




84   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

32.


                                      1          2             3




                                   43,534            —            —    43,534
                                          —         —      85,865      85,865


                     —                   —    8,248              —     8,248



                                   43,534       8,248        85,865     137,647




                     —                   —   98,842              —    98,842




                                          —         —      11,581      11,581

                                       —      98,842        11,581     110,423




                                                  中芯國際    二零二零年中期報告   85
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     32.


                                              1          2                3




                                             749             —               —      749
                                                  —         —         89,318      89,318
                                                 —    42,985                 —    42,985


                       —                        —     1,872                 —     1,872



                                             749       44,857           89,318     134,924




                            —                    —   63,025                 —    63,025




                                                  —         —         11,747      11,747

                                                 —    63,025           11,747      74,772




                                        89,318             (11,747)                77,571
                                        (2,226)                    —              (2,226)
                                        (1,227)                   166              (1,061)

                                        85,865             (11,581)                74,284




86   中芯國際 二零二零年中期報告
簡明合併財務報表附註
截至二零二零年六月三十日止六個月

33.
      (1)    INNOVATIVE FOUNDRY TECHNOLOGIES LLC
                                   Innovative Foundry Technologies LLC    IFT


                           IFT
                                    IFT




      (2)    PDF SOLUTIONS, INC.


                                                                PDF SOLUTIONS, INC.    PDF
                     PDF                       Professional Service Agreement   14nm Project Agreement
              14nm                                                       PDF                     14nm
                                                                                   2,072                 PDF
              14nm
                                                                                           30
                                                                                           PDF




                                                                                   中芯國際      二零二零年中期報告   87
     簡明合併財務報表附註
     截至二零二零年六月三十日止六個月

     34.
           (1)
                                                                                    1,938,463,000
                                        53,230.2          7,615.9
                                                   52,515.6         7,513.7                         54.2
                        7.8                             52,461.4         7,505.9


           (2)


                    [2020]8




           (3)
                                                                                       COVID-19




                     COVID-19                                            COVID-19




88   中芯國際 二零二零年中期報告