意见反馈 手机随时随地看行情
  • 公司公告

公司公告

山东黄金:山东黄金矿业股份有限公司2023年中期报告(H股)2023-09-27  

2023   INTERIM REPORT
 2
 3
27
35
36
37
39
41
43
68
2




               (FCG, HKFCG)




               15



    3203 3207




            32
            10
          100125




    H


          16
                 17




          2503
            250107




          26

    4003-06



                 01787
                     600547



    http://www.sdhjgf.com.cn
     3




1.




2.
4




3.



                            1
     1        1     1   3       2




4.




              80%
         11
                                                                                                          5




                                   2,081                    1,804                1,919
277                                5.3%
                        AU (T+D)               457.50                   408.08                   448.52
                         409.76              9.46%




                 2.13               10.55%                            9.19               21.66%
                                      5.95                  34.02%                       22.49
40.91%


2023                                178.598          2022              3.911             2.24%
       139.971                     38.627




         2023                          19.57                          13.98%
2023


                         6.41                               23.099%
6
                   7




50%          80%




      2023
8




                                              +        +   +
                                       2023
        17
    6               7        4




                        50       180          MSCI
             2023
                                                  IR
                                                                                                                    9




2023




   2023     6    30                          998.52                       86.36            9.47%
       626.20                               82.06              15.08%             62.71%            3.04
                           372.32                              4.30       1.17%
   274.25                           24.00              8.05%                       13.28                          3.80
                                              8.55                      3.23                              2.75%
          1.01                                  0.14                    0.05


   2023                              19.57




                                                                                                    14


                                                2023    7   20                 20.93%              2023    8   14


                2023   8   18
10




                                                         3.58        2.5
     1.85      1.07
                        2023                     1,035
            1,915     54%




                               2023   186   39                  58
               12
                                             11




                       2022




                              4
            9




2022   12       2023    5         2023   6
12




     2022             29,825.1               8.05%        27,424.9




        2022              26,791.9             10.19%        24,061.7




     2022             3,033.2           10.87%          3,363.1




        2022              100.8              41.37%       59.1




               2022                  183.1                           71.9




        2022             510.2               37.65%      702.3
                                                                                                                                   13




    2023   6    30                              19,043.7                                17,122.0                           2023
6    30                                                              7,756.0
                                                                                 (a)
                                       (b)
2023 6         30                                          2023 6     30




                                                              802.7                                                     2.25%
2.80%


                                                           2.12%     6.60%             34,748.3
                         4,256.0


    2018   8    13                                                                                   2019     3    22
           3.85%                                           10.0                                             2019    3          4
19        21        22                                                                             9.81
                                                                                            2019     6   21
                                         0.18


                                                                           (i)               740.0                      (ii)
                                                             300.0                                   LIBOR         1.25%
                               LIBOR   1.23%
14




                                                                   (%)


            20   Y1   175514   2020     2020     2023     27.00   4.80
     2020                       12 1     12 3     12 3




            20   Y2   175566   2020     2020     2023     13.00   4.69
     2020                       12 17    12 21    12 21
                                                                 15




                                                           (%)


       22        012284171 2022    2022    2023    5.00   2.35
2022    SCP005              12 2    12 5    9 1




       23        012382035 2023    2023    2024    6.00   2.13
2023    SCP001              5 30    5 31    1 26




       23        012382055 2023    2023    2024    7.00   2.12
2023    SCP002              5 31    6 1     2 2
16




                              2022 12 31                             7,753.5                 2023 6 30                    6,846.9




     2023 6      30


                2022   12     31                     23,328.9                  52.39%               35,551.2




                                                      2022      12    31                11,265.7                     52.31%
       5,371.6


                            2022        12     31                 1,880.8                    51.67%               909.1




                                              2022    12     31                131.6                     30.73%             91.1




     2023   6    30
     8,742.94          2022        12    31                  8,119.98




     2023   6    30


347,169,166                                                  18.71%         2023   6    30
5,012.68                                2023    6    30                    5.02%        2023    6   30




                       2023    6    30                                                         5%
                                                                                                                     17




                                                                   2023    6     30                       41,082.4
         2022   12    31                 34,803                                         37,232.1      2022      12
31                   36,802                           2023     6   30                 110.34% 2022   12   31
94.57%




                                                                                                                2023
 6   30                                                                                                        948.6
            2022     6     30                   1,202.4




                                         2023    6   30




                                                                                                               8%




          2023 6     30




                      2023      6   30                                    2022




                                                          21
                                                                                                                         18




              2.70     60%                                                  /       /       2023.1.12




              127.60   20.93%        /       /                2023 7 20     /       /       2023.1.19
                                                                                            2023.6.30            2023




              7.24     2.169%        /       /            /   /             /       /       2023.6.13
                                                                                            2023.6.30
                                                                                                                    1%




                                                                                                            1%

              3.99     36.823%               /                2023 6 7      /       /       2023.3.29




/   /   /     141.53   /         /   /   /   /            /   /             /       /   /   /           /


            641,398,160                      60,217,092                   23.099%
                                                        19




   2023




2023   5   23


   2023 5       24                          86,569.56


                     2023   5   24




                                     2023
20
21
22




     2023 6       30                             45.58%




                                                                            2023
     6    30                38
         875.13        14                                 125.67




                                  FML                              63.18%
                  65%


2023 4                                  130,000,000 A
                                 2023
1              0.39
2                2
3
4              0.22
5    592.186    1
               590
6
7              3.86
8               3.6
9              0.57
10             5.43
11             4.98
12             14.5
                      23
             24




13    0.87
14    1.48
15    5.89
16    2.41
17    1.48
18   186.1
19   17.05
20
21
22    0.89
23
24    8.03
25             8.02
26
27
28            12.94
29   3,740
30             1.67
31             0.56
32
33
34
35
36
37
38


             875.13
                      25
                                                                               26




 1                             2                                  73.4
 2                                                               3.484
 3                                                                6.25
 4                                                               3.879
 5                                                               1.538
 6                                                               6.721
 7                                                               1.645
 8                                                                4.82
 9                                                                15.5
 10                                                               3.24
 11                                                               0.94
 12                                                               0.84
 13                                                                2.6
 14                                                              0.813
                                                                  9.25


                                                                125.67




1.    2023   8   2                 2017   382.58   209.606   592.186     590


2.                      2021
                     2022


3.
                                                                                27




 2023     6    30
                                          336                              XV
 2   3




                                      A         1,694,069,251   46.87%   37.87%

                                (1)
                                      A          345,073,733    9.55%    7.71%

                          (2)
                                      A          194,872,049    5.39%    4.36%



Gold Virtue Limited                   H           94,189,655    10.97%   2.11%
                                                  11,000,000     1.28%   0.25%

Schroders PLC                         H           85,890,350    9.99%    1.92%

                                      H           76,639,270    8.92%    1.71%



                      1               H           76,639,270    8.92%    1.71%


BlackRock, Inc(3)                     H           45,082,060    5.25%    1.01%
                                                   5,902,250    0.69%    0.13%
28




(1)     345,073,733      A                                    194,872,049     A                      115,477,482     A
                                    31,467,157     A                                                                 3,257,045    A
                                                                                                            100%




(2)




(3)   BlackRock, Inc.                                                  45,082,060    H            5,902,250      H             Trident Merger, LLC
      BlackRock Investment Management, LLC             BlackRock Holdco 2, Inc.      BlackRock Financial Management, Inc.        BlackRock Holdco 4,
      LLC       BlackRock Holdco 6, LLC       BlackRock Delaware Holdings Inc.       BlackRock Institutional Trust Company, National Association
      BlackRock Fund Advisors          BlackRock Capital Holdings, Inc.      BlackRock Advisors, LLC        BlackRock International Holdings, Inc.
      BR Jersey International Holdings L.P.       BlackRock Lux Finco S.à r.l.     BlackRock Japan Holdings GK          BlackRock Japan Co., Ltd.
      BlackRock Holdco 3, LLC       BlackRock Canada Holdings LP        BlackRock Canada Holdings ULC         BlackRock Asset Management Canada
      Limited     BlackRock Australia Holdco Pty. Ltd.      BlackRock Investment Management (Australia) Limited BlackRock (Singapore) Holdco
      Pte. Ltd.     BlackRock HK Holdco Limited        BlackRock Asset Management North Asia Limited          BlackRock Cayman 1 LP       BlackRock
      Cayman West Bay Finco Limited          BlackRock Cayman West Bay IV Limited          BlackRock Group Limited         BlackRock Finance Europe
      Limited      BlackRock (Netherlands) B.V.        BlackRock Group Limited-Luxembourg Branch           BlackRock Luxembourg Holdco S.à r.l.
      BlackRock Investment Management Ireland Holdings Limited BlackRock Asset Management Ireland Limited BLACKROCK (Luxembourg)
      S.A.   BlackRock Investment Management (UK) Limited         BlackRock Fund Managers Limited BlackRock UK Holdco Limited             BlackRock
      Asset Management Schweiz AG           EG Holdings Blocker, LLC      Amethyst Intermediate, LLC   Aperio Holdings, LLC      Aperio Group, LLC
                                   H


                             2023       6    30
                                                                                         XV      2     3
                                                                                                                     5%
                                       336
                                                                                                       29




      2023         6   30                                                                   XV
                                                          XV   7    8
                                                                                      352




             (1)
                                                      A                 149,056   0.0041%        0.0033%




(1)                                         149,056


                            2023   6   30
                                                                   XV     7   8
        352
30




H        2018          9   28                                                                               5,245.7
4,618.8
                                2023   6   30                             4,601.1



                                                                                       2023
                                                                      2023            6 30           2023
                                                                     6 30                          6 30
                                                                                                                                 (1)




                                            97.6%        4,506.1     4,506.1                  –          –    –
                 (2)
                                             2.4%          112.7        95.0                  –       17.7     2023 12 31

                                            100%         4,618.8     4,601.1                  –       17.7




(1)


(2)




      2023   6     30                           16,244             2022   12     31      16,993                       2023   6         30
                                                                               1,806.9               2022      6   30
       2,083.5
                                                                                                                31




 2015   5


                        84                                                             2016




 2016   10   17                                             14.30                128   11,645,629            2018
                                                                    16,303,881                      166,532,494.70
                                                                                               36
                                           2023    8   29                2023
 1,061,276                   2019   8   2020   8               10         4
0.02%        2023   6   30




                                    2022
32




                                2023   6   30



      13.51B(1)

                    13.51B(1)




        2023    6    30
     2023   6   30
                                                                                                                                                  33




                      2022       12     31                             4,473,429,525                                                       (10)
       0.7                                                          313.140                                            2023       6    7
 2022                                    A           H                     2023 7      18




2022    12   9
                                                                              20.93%                        2023       1    19


                               401,060,950                                                    180,120,118                       581,181,068
                                20.93%                              2023    7   20                     2023        8       14




  2023   7   20
                                 2023        7       20                                641,398,160
60,217,092                                                23.099%
                  2023     7    20


  2023   7   28                                                                                                                       46,517.30


                                                                                       2023   8   2
                                     324,047,187.67
         2023     7   25        2023     8       2
34




     2023       8       15                                                                           A




                                                                                     2024   1   29                  2023     9
     1                         2023                               2023      H
                                              2023   8   15              2023 8 16


     2023   8        22


                                                                                                422,183,204.57
         2023       9    12                   2023
                             2023    8   22          2023     8    25


     2023   8        22




                    2                                       100              100                  2023   9   12
     2023                                                                                                    2023   8   22
            2023 8              25




                    2023       8 29
                                    35




                2023 6 30




                6 30
              2023           2022




      3   27,424,883     29,825,146
          (24,061,735)   (26,791,906)


           3,363,148      3,033,240
              (59,094)      (100,805)
           (1,114,672)    (1,182,804)
            (164,918)       (173,467)
               8,319           5,221
              (71,852)      (183,140)
              51,055         40,040
      5     (702,317)       (510,164)
              18,023         19,496


           1,327,692        947,617
      6     (347,858)       (370,531)


             979,834        577,086



             854,582        531,285
             641,327        383,134
             213,255        148,151


             125,252         45,801


             979,834        577,086


      9
                 0.14           0.09



          213,255
641,327
36




     2023 6   30




                       6 30
                     2023      2022




                    979,834    577,086




                     64,207    238,320


                     64,207    238,320


                   1,044,041   815,406



                    918,789    769,605
                    705,534    621,454
                    213,255    148,151


                    125,252     45,801


                   1,044,041   815,406
                                    37




                    2023 6     30


         2023            2022
        6 30           12    31




10   39,837,273      37,028,403
        174,335         176,190
11      920,286         852,397
12   20,272,731      20,556,647
      1,713,404       1,673,190
      2,396,925       1,988,901
          7,900              7,900
13    5,549,453       5,160,074
      1,507,662       1,415,830
        287,577         289,468
      5,870,039         591,840


     78,537,585      69,740,840



      5,357,901       4,092,280
14    4,956,247       4,683,615
         50,543         105,146
13    3,193,488       2,959,904
        909,090       1,880,825
15    6,846,889       7,753,482


     21,314,158      21,475,252



16   15,006,396      13,144,075
         15,394             64,506
        302,896         303,418
17   17,121,977       9,780,631
18    5,371,607      11,265,745
         91,127         131,562


     37,909,397      34,689,937


     (16,595,239)    (13,214,685)


     61,942,346      56,526,155
38




     2023 6   30


                           2023         2022
                          6 30        12 31




                   17   18,429,221   13,548,305
                          144,217      143,670
                         4,183,235    4,076,245
                           16,006       16,084
                   19     739,401      733,117
                         1,198,177    1,206,566


                        24,710,257   19,723,987


                        37,232,089   36,802,168



                   20    4,473,430    4,473,430
                        19,043,701   18,520,429


                        10,082,018    9,937,528
                         3,632,940    3,870,781


                        37,232,089   36,802,168
                                                                                                                                          39




                                                                                                         2023 6 30




2023 1 1    4,473,430   5,788,983   1,065,380 (1,465,776)    90,854    43,170 12,997,818 22,993,859      9,937,528   3,870,781 36,802,168


                   –          –          –          –         –        –   854,582     854,582            –    125,252      979,834


                   –          –          –          –    64,207         –          –    64,207            –           –     64,207


                   –          –          –          –    64,207         –   854,582     918,789            –    125,252     1,044,041


                   –          –          –          –         –        –          –          –          –    (363,153)    (363,153)



                   –          –          –    123,982          –        –          –    123,982           –           –     123,982
                   –          –          –          –         –        –          –      5,245           –           –       5,245
                   –          –          –          –         –        –          –          –          –           –           –
                   –          –          –          –         –        –   (313,140)   (313,140)          –           –    (313,140)


                   –          –          –          –         –        –          –          –          –          –            –
                   –          –          –          –         –    1,651    (213,255)   (211,604)    144,490          60       (67,054)


2023 6 30   4,473,430   5,794,228   1,065,380 (1,341,794)   155,061    44,821 13,326,005 23,517,131 10,082,018       3,632,940 37,232,089
40




     2023 6   30




                                               (i)            (ii)             (iii)


 2022 1 1          4,473,430   (6,293)   5,747,648        914,814         (225,182)     (378,728)   19,786 12,533,792 23,079,267       6,249,387   2,632,225 31,960,879


                          –        –               –              –            –          –        –   531,285     531,285             –     45,801      577,086


                          –        –               –              –            –   238,320          –          –   238,320             –           –    238,320


                          –       –           –                   –            –   238,320          –    531,285     769,605            –      45,801      815,406
                          –       –           –                   –            –         –         –          –           –          –   2,029,968    2,029,968
              8           –       –           –                   –            –         –         –   (223,671)   (223,671)           –           –    (223,671)
                          –       –           –                   –            –         –         –          –           –          –    (119,903)    (119,903)
                          –   6,293       46,510                    –            –         –    24,141    (148,152)     (71,208)    109,190        1,204       39,186


 2022 6 30         4,473,430        –   5,794,158        914,814         (225,182)     (140,408)   43,927 12,693,254 23,553,993       6,358,577   4,589,295 34,501,865
                          41




     2023 6 30




     6 30
   2023           2022




1,046,917      1,770,807
 (370,884)       (248,040)


  676,033      1,522,767



(3,695,186)    (1,410,526)
   21,586            152
    (2,553)      (150,957)
1,402,098        137,928
 (430,363)       (477,468)
          –     (127,071)
          –       (1,143)
 (867,642)     (3,768,719)
  426,107      3,700,088
          –   (5,179,000)
    5,000                –
(3,696,754)              –
 (399,692)               –
 (390,000)               –


(7,627,398)    (7,276,716)
42




     2023 6   30




                        6 30
                      2023           2022




                     192,000       2,000,000
                      (30,523)       (10,443)
                   12,463,506     11,442,489
                   (5,539,326)    (6,545,647)
                    1,693,000       471,200
                   (1,556,300)      (491,200)
                             –   (1,000,000)
                     (611,689)      (340,900)
                             –     (187,320)
                         (765)          (269)
                        8,241         6,156
                    4,218,045      4,437,693
                   (4,720,132)    (4,256,699)
                     (107,565)      (102,978)


                    5,898,493      5,422,082


                   (1,052,871)      (331,867)


                    6,347,098      3,215,587
                      18,939         25,792


                    5,313,165      2,909,512



                    6,846,889      4,366,356
                   (1,533,724)    (1,456,844)


                    5,313,165      2,909,512
                                                                                   43




                                                                     2023 6   30


1.

                                  2000   1     31
     A     2003   8     28               2018       9   28




                      (i)                    (ii)            (iii)


             2503




2.

     2.1



                             34
44




     2023 6        30


2.

      2.2



                                                                      2023 1   1


                                        17
                                   1
                                                        2
                                   8
                                   12
                                   12




      2.3


                   2023   6   30                                        16,595,239




            (i)


            (ii)                                                                     2023   6   30
                                             2023   6       30   12


                                                                                                     2023   6
            30
                                     45




                       2023 6   30


3.




               6 30
             2023          2022




     15
          27,391,308    29,698,948
             30,828        123,759


          27,422,136    29,822,707


              2,747          2,439


          27,424,883    29,825,146




               6 30
             2023          2022




          27,422,136    29,822,707
46




     2023 6   30


3.

              (i)                   (ii)


      3.1      2023   6   30




                               15


                                           1,626,400   19,050,991    6,713,917   27,391,308


                                                  –            –     30,828       30,828


                                           1,626,400   19,050,991    6,744,745   27,422,136


                                              2,747             –          –        2,747


                                           1,629,147   19,050,991    6,744,745   27,424,883




                                            508,767    19,050,991    6,744,745   26,304,503
                                           1,120,380            –          –    1,120,380


                                           1,629,147   19,050,991    6,744,745   27,424,883



                                           1,626,400   19,050,991    6,744,745   27,422,136
                                                                                  47




                                                                    2023 6   30


3.

     3.2   2022 6   30




                         15


                              2,330,743   21,286,909    6,081,296    29,698,948


                                     –            –    123,759        123,759


                              2,330,743   21,286,909    6,205,055    29,822,707


                                 2,439             –          –         2,439


                              2,333,182   21,286,909    6,205,055    29,825,146




                               593,793    21,286,909    6,205,055    28,085,757
                              1,736,950            –          –     1,736,950


                              2,330,743   21,286,909    6,205,055    29,822,707



                              2,330,743   21,286,909    6,205,055    29,822,707
48




     2023 6   30


4.




       


       


       




          2023     6   30




                            7,597,338     19,079,744    6,744,745    (5,996,944)   27,424,883
                            (5,968,191)      (28,753)           –   5,996,944              –


                            1,629,147     19,050,991    6,744,745             –   27,424,883


                            1,874,323        (26,062)    236,336      (123,666)     1,960,931
                               32,180         3,936       14,939              –      51,055
                             (596,795)        (2,981)    (102,541)            –     (702,317)
                               18,023              –           –            –      18,023


                            1,327,731        (25,107)    148,734      (123,666)     1,327,692
                             (337,975)             –      (9,883)            –     (347,858)


                              989,756        (25,107)    138,851      (123,666)      979,834
                                                                                                  49




                                                                                    2023 6   30


4.




      2022       6    30




                            8,614,771    21,459,816     6,205,055     (6,454,496)    29,825,146
                           (6,281,589)     (172,907)            –    6,454,496               –


                            2,333,182    21,286,909     6,205,055              –    29,825,146


                            2,240,811       19,395        (47,919)      (814,043)     1,398,244
                              25,625         2,407        12,008               –        40,040
                             (408,830)         (732)     (100,602)             –      (510,164)
                              19,497              –            –             –        19,497


                            1,877,103       21,070       (136,513)      (814,043)       947,617
                             (363,964)       (1,691)       (4,876)             –      (370,531)


                            1,513,139       19,379       (141,389)      (814,043)       577,086




     2023    6       30




                           89,077,284     3,920,014    17,464,759    (10,610,314)    99,851,743



                            2,392,833             –       4,092               –     2,396,925


                           54,824,179     3,086,166    12,461,078     (7,751,769)    62,619,654
50




     2023 6   30


4.



        2022 12    31




                        76,291,036        3,773,511   16,072,510   (4,920,965)       91,216,092



                         1,984,809               –       4,092                 –    1,988,901


                        45,277,110        2,914,901   11,151,543   (4,929,630)       54,413,924



5.


                                                                      6 30
                                                                    2023                2022




                                                                   525,493             309,918
                                                                     9,525              10,914
                                                                           –            6,474
                                     19                             13,993               3,241
                                                                     5,719               5,373
                                                                   131,576             158,367
                                                                    16,334              16,635


                                                                   702,640             510,922


                                                                      (323)                (758)


                                                                   702,317             510,164
                                                                                                      51




                                                                                      2023 6     30


6.


                                                                     6 30
                                                                   2023                      2022




                                                                   346,649                  947,646
                                                                    22,890                   87,770


                                                                   369,539              1,035,416
                                                                   (21,681)                 (664,885)


                                                                   347,858                  370,531




     (a)                                 25% 2022   25%                    25%
                                                                                             15%
           2022 6   30   15%


     (b)                                                   35%     2022    6     30                35%




                         2023   6   30
                                                          13,654          2022    6    30
               2,842
52




     2023 6    30


7.




                                                                                       6 30
                                                                                     2023                   2022




                                                                                    384,625              475,800
                                                                                   1,377,933            1,210,368
                                                                                      5,261                  5,094
                                                                                     46,973                 57,525
                                                                                      1,427                 13,895
                                                                                     (30,720)                 (315)
                                                                                      8,319                  5,221
                                                                                     31,066                 19,552
                                                                                    119,120                 12,263
                                                                                  23,865,249           26,311,287



8.

        2023    3   28                            2022   12    31                                              0.07
               2023      6   30                                313,140                      2023   6    7
                                                  2023 7      18


        2022    3   28                            2021   12    31                                              0.05
               2022      6   30                               223,431                    2022      5   31
                                                  2022 7      29


                                  2023   6   30                     2022 6   30
                                                                                                                         53




                                                                                                        2023 6      30


9.




                                                                                               6 30
                                                                                             2023               2022




                                                                                             641,327            383,134
                                                                                         4,473,430           4,473,430
                                                                                                0.14               0.09



      2023   2022     6   30



10.

                                                    456,220               2022      6   30                       716,397




                                          23,013              2022    6       30                       14,046
                                               21,586          2022       6    30                      152
              1,427            2022   6   30                     13,894


                                  3,393,326             2022 6 30                                1,760,691
54




     2023 6   30


11.

      (a)


                                     9,967     9,967             2022    6   30
                   96,006   96,006               2023 6     30


      (b)



                                                                         6 30
                                                                    2023                2022




                                                                        24,212              24,742
                                                                        11,771              20,129
                                                                        10,989              12,655


                                                                        46,973              57,526


                                                                         5,719               5,373
                                                                        37,288               1,966



12.

                                     38,386   2022 6   30                         464,159
                                    55




                    2023 6     30


13.

        2023            2022
       6 30            12    31




      5,436,041       5,430,268
      2,634,844       2,679,193
       672,056              10,517
               –                 –


      8,742,941       8,119,978



        2023            2022
       6 30            12    31




      5,436,041       5,430,268
      3,306,900       2,689,710


      8,742,941       8,119,978



        2023            2022
       6 30            12    31




      3,193,488       2,959,904
      5,549,453       5,160,074


      8,742,941       8,119,978
56




     2023 6       30


14.




                                     2023                 2022
                                    6 30                 12 31




      1                             353,089              125,094
      1 2                           101,340                1,425
      2 3                             3,261                2,362
      3                              24,856               24,342


                                    482,546              153,223
                                     (16,518)             (12,042)


                                    466,028              141,181



                       2,146,204     2022      12   31
      2,007,459


15.

                                     2023                 2022
                                    6 30                 12 31




                                        743                  393
              3                    2,042,834         3,349,853
                                   3,269,588         2,996,852
                                   1,533,724         1,406,384


                                   6,846,889         7,753,482
                                                                                                                 57




                                                                                                2023 6      30


16.




                                                                                       2023             2022
                                                                                    6 30            12    31




      1                                                                            2,346,435        1,823,030
      1 2                                                                           116,917              18,124
      2 3                                                                               7,298             4,079
      3                                                                                 5,255             7,400


                                                                                   2,475,905        1,852,633



17.

                                                            11,557,000      2022   6    30
      10,168,496                         2.12%      3.80%
                      373,000                       5.33%   6.46%


          2023   6    30                                                                 1,300,000.00
      2022 6     30                     1,700,000                        2.12% 2.13%


18.




                                1   1
58




     2023 6   30


19.

                                                               2023           2022
                                                              6 30          12 31




                                                              733,117        875,111
                                                               13,993         21,867
                                                                      –      30,356
                                                                  (764)       (85,826)
                                                               (14,500)       (24,050)
                                                                7,555         (84,341)


                                                              739,401        733,117



20.




                                     2023 6 30                 2022 12 31




                   1.00       A


                                  1,687,091      1,687,091   1,687,091      1,687,091
                                  1,927,353      1,927,353   1,927,353      1,927,353


                                  3,614,444      3,614,444   3,614,444      3,614,444
                   1.00   H        858,986        858,986     858,986        858,986


                                  4,473,430      4,473,430   4,473,430      4,473,430
                                                      59




                                        2023 6   30


21.

      Minera Andina del Sol. SRL. MAS


      (a)    2015




      (b)    2016




      (c)    2017


            2023 6   30   MAS
60




     2023 6   30


22.




      (a)



                       6 30
                     2023      2022




                    336,788    313,243
                     41,800      9,629
                     36,149      5,777
                    798,189    466,145
                     32,872     18,991


                   1,245,798   813,785


                      9,525     10,915


                    196,594    203,700
                    104,378      1,292


                    300,972    204,992


                     15,094     11,404
                                            61




                            2023 6     30


22.

      (b)



                   6 30
                 2023               2022




                 59,326              3,918
                  1,698               958
                 15,770             24,405
                    619              1,313



      (c)



                   6 30
                 2023               2022




                666,000         577,000
              1,693,000       1,510,200
              (1,556,300)     (1,530,200)


                802,700         557,000




                   6 30
                 2023               2022


            2.25% 2.8%      2.65%    3.6%
62




     2023 6   30


22.
      (d)

                     2023        2022
                    6 30       12 31




                    149,637     115,340
                     (5,707)      (5,232)

                    143,930     110,108



                        675         443



                    180,970     177,182
                     (8,833)       (777)

                    172,137     176,405



                   3,269,588   2,996,852


                     56,000      56,000

                        543       1,707

                   3,642,873   3,054,559




                    270,621     233,163

                     88,589    1,722,690

                    458,267         570

                    403,938      42,072

                    154,959      22,506

                     50,437      75,400

                   1,426,811   2,096,401
                                   63




                     2023 6   30


22.

      (e)




             6 30
            2023         2022




             2,723        2,263
             1,066        1,504


             3,789        3,767



      (f)
64




     2023 6   30


23.




                     2023        2022
                    6 30       12 31




                    487,002     589,108
                    640,262     692,408


                   1,127,265   1,281,516



24.




       


       




       
                                                   65




                                     2023 6   30


24.




      2023 6 30      2022 12 31




           160,284        417,572
         5,275,757       5,012,696
         1,484,505       1,710,496
         1,150,339        906,263




                           62,434




           672,056         10,517
         8,742,941       8,119,978



         5,371,607      11,265,745
66




     2023 6   30


24.




        2022 1     1    1,442,225
                         492,237
                         (459,256)
                           8,587
                          19,383


        2022 6 30       1,503,175


        2023 1 1         968,697
                         109,732
                           8,951
                           1,304
                          79,557


        2023 6     30   1,150,339
                                                                                          67




                                                                            2023 6   30


25.

      2022   12   9
                                                                               20.93%
                          2023   1   19
                                                              401,060,950
                      180,120,118               581,181,068       20.93%             2023
       7 20                          2023   8   14
68




 A                                   1.0




 H                             1.0




            2018 9   14


     2023   1   1     2023 6    30
                                                                   69




               1996    7     16


                                                       70%   20%
10%
                                                      100%


                      2013    7        17
                                      30%   70%


                       2017       2    27




         571


                  2000        1       31
                       H      A
  1787                            600547)




                1.00                        A     H
70




     2017    6   20       960.0




     RPA


      1999       6   18
                      000975