意见反馈 手机随时随地看行情
  • 公司公告

公司公告

老板电器:2024年第三季度报告(英文版)2024-10-31  

                                                                            Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.




                    Stock code: 002508        Stock name: Robam Appliances         Announcement No.: 2024-065




                             Hangzhou Robam Appliances Co., Ltd.
                                                   Q3 2024 Report
     Hangzhou Robam Appliances Co., Ltd. (the Company) and all members of its Board of Directors hereby guarantee that there

are no false representations, misleading statements or material omissions in this Quarterly Report (“the Report”), and the

information contained herein is authentic, accurate and complete.


Important Notes

1. The Board of Directors, the Board of Supervisors, as well as the directors, supervisors and senior management of the Company

hereby guarantee that there are no false representations, misleading statements or material omissions in the Report, and are

severally and jointly liable for the authenticity, accuracy and completeness of the information contained herein.

2. The head of the Company, the person in charge of the Company’s accounting and the head of the accounting department (the

accountant in charge) hereby declare and warrant that the financial report contained in the Report is authentic, accurate, and

complete.

3. Whether the Q3 report has been audited?

□ Yes No




                                                                                                                                  1
                                                                               Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


I. Key Financial Data

(I) Key Accounting Data and Financial Indicators

Whether the Company needs to retroactively adjust or restate the accounting data of previous years?
□ Yes No
                                                                                      From the beginning of
                             The reporting period           YoY change                the year to the end of            YoY change
                                                                                       the reporting period
Operating Income
                                   2,666,415,701.28                      -11.07%            7,395,769,773.08                         -6.78%
(RMB)
Net profit attributable
to shareholders of the              442,820,994.37                       -18.49%            1,202,179,949.11                        -12.44%
listed company (RMB)
Net profit attributable
to shareholders of the
listed company after
                                    416,751,314.41                       -22.34%            1,074,509,592.29                        -16.27%
deducting non-
recurring gains/losses
(RMB)
Net cash flow from
operating activities                   —                           —                        525,768,857.38                        -62.30%
(RMB)
Basic earnings per
share (EPS)                                    0.47                      -18.07%                           1.27                     -12.41%
(RMB/share)
Diluted EPS
                                               0.47                      -18.07%                           1.27                     -12.41%
(RMB/share)
Weighted average
                                             4.01%        A decrease of 1.23%                            11.01%       A decrease of 2.44%
return on net assets
                              End of the reporting
                                                           End of last year                                  Change
                                    period
Total assets (RMB)              15,811,645,443.39           16,779,531,315.72                                                        -5.77%
Owner's equity
attributable to
                                  10,800,542,004.48         10,522,938,731.68                                                        2.64%
shareholders of the
listed company (RMB)




(II) Items and Amounts of Non-recurring Gains and Losses

Applicable □Not applicable
                                                                                                                                    In RMB
                                                                         Amount from the beginning
                                      Amount for the current
             Item                                                        of the year to the end of the                Description
                                        reporting period
                                                                               reporting period
Gains and losses on disposal
of non-current assets
(including the written-off                          -1,563,822.48                       -2,326,587.21
part of the provision for asset
impairment accrued)
Government subsidies
                                                    10,037,822.62                       57,436,043.17
included in current gains and


                                                                                                                                              2
                                                                               Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


 losses (excluding government
 subsidies closely related to
 the Company's normal
 business, in line with national
 policy, enjoyed according to
 established standards, and
 having a sustained impact on
 the Company's gains and
 losses).
 Reversal of impairment
 provision for accounts
                                                      27,334,228.58                  104,094,655.48
 receivable tested for
 impairment separately
 Other gain/loss items
 conforming to the definition                         -4,707,590.18                   -6,912,672.47
 of non-recurring gains/losses
 Less: Affected amount of
                                                       4,632,991.02                   23,049,171.27
 income tax
       Affected amount of
 minority shareholders’ equity                         397,967.56                     1,571,910.88
 (after tax)
 Total                                                26,069,679.96                  127,670,356.82                    --
 Other items of gains and losses meeting the definition of non-recurring gains and losses:
 □Applicable Not applicable
 The Company does not have other items of gains and losses meeting the definition of non-recurring gains and losses
 Explanation on the circumstance where items of the non-recurring gains and losses listed in the Explanatory Announcement No. 1
 on Information Disclosure for Companies Offering Their Securities to the Public — Non-recurring Profits and Losses (referred to
 as “Announcement No.1”) are defined as recurring profits and losses
 Applicable □Not applicable
                   Item                                    Amount (in RMB)                                     Reasons
 VAT exemption, reduction or refund                                     46,295,809.64         National tax policy, regular business
 Refund of individual income tax
                                                                               582,923.47     National tax policy, regular business
 handling fee


 (III) Changes in Major Accounting Data and Financial Indicators and Their Reasons

 Applicable □ Not applicable                                                                                                  In RMB
Balance sheet items        September 30, 2024              January 01, 2024          Percentage                 Reason for change
                                                                                      of change
   Cash and cash                                                                                      Mainly due to the increase in bank
                                   1,187,511,979.38            1,985,050,745.11             -40.18%
    equivalents                                                                                       finance.
                                                                                                      Mainly due to the conversion of some
Financial assets held
                                   1,505,004,112.33            2,730,000,000.00             -44.87%   short-term financial investments to
    for trading
                                                                                                      long-term financial investments.
                                                                                                      Mainly due to the increase in
   Prepayments                      188,466,191.58               139,713,471.58             34.89%
                                                                                                      prepayments for materials.
                                                                                                      Mainly due to the decrease in trading
Other current assets               1,581,587,487.51            2,647,808,620.70             -40.27%
                                                                                                      financial assets.
                                                                                                      Mainly due to operating losses of
 Long-term equity
                                      4,449,676.77                    8,427,450.24          -47.20%   associated and joint venture
   investment
                                                                                                      companies.
Long-term prepaid                                                                                     Mainly due to the decrease in the
                                      2,726,098.85                    5,034,659.37          -45.85%
    expenses                                                                                          balance after periodic amortization.
Other non-current                  4,063,506,755.93            1,922,329,328.65          111.38%      Mainly due to the conversion of some


                                                                                                                                        3
                                                                            Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


        assets                                                                                     short-term financial investments to
                                                                                                   long-term financial investments.
                                                                                                   Mainly due to the payment of
   Payroll payable                 41,037,458.88                177,923,042.01          -76.94%    employee salaries and bonuses at the
                                                                                                   end of the previous year.
                                                                                                   Mainly due to the completion of
   Other payables                 285,970,379.60                755,964,919.76          -62.17%
                                                                                                   dividend payments.
Non-current liabilities                                                                            Mainly due to the increase in lease
                                   10,836,551.02                  4,522,658.42         139.61%
 due within one year                                                                               liabilities maturing within one year.
                                                                                                   Mainly due to the decrease resulting
   Lease liabilities                 1,167,955.38                10,750,792.90          -89.14%
                                                                                                   from the expiration of property leases.
                                                                                                   Mainly due to the repurchase and
   Capital reserve                236,346,741.98                411,778,214.22          -42.60%
                                                                                                   cancellation of treasury shares.
                          From the beginning of
 Income statement                                      The same period last         Percentage
                          the year to the end of                                                             Reason for change
      items                                                   year                   of change
                           the reporting period
                                                                                                   Mainly due to the decrease in loan
  Interest expenses                  2,541,064.67                 4,604,050.66          -44.81%
                                                                                                   interest payments.
                                                                                                   Mainly due to the increase in returns
 Investment income                 67,413,198.19                 34,689,912.04           94.33%
                                                                                                   from matured financial investments.
  Loss from credit                                                                                 Mainly due to the increase in the
                                    -9,908,601.43                42,031,011.45         -123.57%
    impairment                                                                                     provision for bad debts.
  Loss from assets                                                                                 Mainly due to the decrease in the
                                     1,930,820.03                 8,547,180.72          -77.41%
    impairment                                                                                     provision for inventory write-downs.
                                                                                                   Mainly due to the increase in losses
    Gains on asset
                                    -2,325,065.84                -1,683,400.02           38.12%    from the sale of mortgaged properties
      disposals
                                                                                                   for projects.
                                                                                                   Mainly due to the decrease in other
Non-operating income                  847,605.05                  3,890,738.08          -78.21%
                                                                                                   income.
 Total comprehensive
                                                                                                   Mainly due to increased losses of
income attributable to             -16,507,785.91               -11,061,832.50           49.23%
                                                                                                   subsidiaries.
minority shareholders
                          From the beginning of
Cash flow statement                                    The same period last         Percentage
                          the year to the end of                                                             Reason for change
       items                                                  year                   of change
                           the reporting period
                                                                                                   Mainly due to the decrease in
 Net cash flow from
                                  525,768,857.38              1,394,577,576.86          -62.30%    payment collection and the increase in
 operating activities
                                                                                                   payments to suppliers.
 Net cash flow from                                                                                Mainly due to the recovery of
                                   97,017,348.45               -624,301,350.06         -115.54%
investment activities                                                                              matured financial investments.
 Net cash flow from                                                                                Mainly due to the increase in dividend
                               -1,426,212,996.85               -430,024,891.02         231.66%
 financing activities                                                                              payments.


  II. Shareholder Information

  (I) Total Number of Common Shareholders and Preferred Shareholders with the Voting Rights
  Recovered and Shareholding of the Top 10 Shareholders

                                                                                                                          Unit: share
  Total number of common                                     Total number of preferred shareholders with the
  shareholders at the end of the                   55,834 voting rights recovered at the end of reporting period                    0
  reporting period                                           (if any)
                           Shareholdings of the top 10 shareholders (excluding shares lent through refinancing)
                                                                                  Number of         Pledged, marked or frozen shares
     Name of              Nature of       Shareholding          Number of        shares subject
    shareholder          shareholder           ratio               shares           to sales            Status           Quantity
                                                                                  restrictions
  Hangzhou            Domestic non-
  Robam               state-own ed                49.94%          471,510,000                  0 Not Applicable                     0
  Industrial          corporation


                                                                                                                                        4
                                                                           Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


Group Co., Ltd.
Hong Kong
Securities
                   Overseas
Clearing                                       10.16%         95,912,736                    0   Not Applicable                    0
                   corporation
Company
Limited
                   Domestic
Shen Guoying                                    1.30%         12,240,000                    0   Not Applicable                    0
                   natural person
TEMASEK
FULLERTON          Overseas
                                                1.05%            9,950,061                    0 Not Applicable                     0
ALPHA PTE          corporation
LTD
413 Portfolio of
National Social Others                          0.93%            8,816,586                    0 Not Applicable                     0
Security Fund
Agricultural
Bank of China
Co., Ltd. - CSI    Others                       0.92%            8,649,700                    0 Not Applicable                     0
500 Exchange
Traded Fund
Schroder
Investment
Management
(Hong Kong)
Limited -
                   Others                       0.87%            8,202,175                    0 Not Applicable                     0
Schroder
Global Equity
Fund China A-
Shares
(Exchange)
406 Portfolio of
National Social Others                          0.83%            7,829,500                    0 Not Applicable                     0
Security Fund
Hangzhou
                   Domestic non-
Jinchuang
                   state-own ed                 0.70%            6,640,085                    0 Not Applicable                     0
Investment Co.,
                   corporation
Ltd.
Hangzhou
                   Domestic non-
Yinchuang
                   state-own ed                 0.67%            6,318,000                    0 Not Applicable                     0
Investment Co.,
                   corporation
Ltd.
 Shareholdings of the top 10 shareholders not subject to sales restrictions (excluding shares lent through refinancing and executive
                                                           locked shares)
                                                                                                      Type of share and number of
       Name of shareholder              Number of shares not subject to sales restrictions                       shares
                                                                                                    Type of share        Quantity
Hangzhou Robam Industrial                                                                         RMB ordinary
                                                                                  471,510,000                            471,510,000
Group Co., Ltd.                                                                                   shares
Hong Kong Securities Clearing                                                                     RMB ordinary
                                                                                    95,912,736                            95,912,736
Company Limited                                                                                   shares
                                                                                                  RMB ordinary
Shen Guoying                                                                        12,240,000                            12,240,000
                                                                                                  shares
TEMASEK FULLERTON                                                                                 RMB ordinary
                                                                                     9,950,061                             9,950,061
ALPHA PTE LTD                                                                                     shares
413 Portfolio of National Social                                                                  RMB ordinary
                                                                                     8,816,586                             8,816,586
Security Fund                                                                                     shares
Agricultural Bank of China Co.,                                                      8,649,700 RMB ordinary                8,649,700


                                                                                                                                       5
                                                                           Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


Ltd. - CSI 500 Exchange Traded                                                                   shares
Fund
Schroder Investment Management
(Hong Kong) Limited - Schroder                                                                   RMB ordinary
                                                                                   8,202,175                               8,202,175
Global Equity Fund China A-                                                                      shares
Shares (Exchange)
406 Portfolio of National Social                                                                  RMB ordinary
                                                                                   7,829,500                                 7,829,500
Security Fund                                                                                     shares
Hangzhou Jinchuang Investment                                                                     RMB ordinary
                                                                                     6,640,085                               6,640,085
Co., Ltd.                                                                                         shares
Hangzhou Yinchuang Investment                                                                     RMB ordinary
                                                                                     6,318,000                               6,318,000
Co., Ltd.                                                                                         shares
                                                         Mr. Ren Jianhua is the actual controller of the controlling shareholder of
                                                         the Company - Hangzhou Robam Industrial Group Co., Ltd., and the
Description of the associated relationship or
                                                         shareholder of the Company - Hangzhou Jinchuang Investment Co., Ltd.;
consistent actions of the above shareholders
                                                         and the natural person shareholder, Shen Guoying, is his wife. Therefore,
                                                         there is a possibility that these shareholders will act in concert.
Description of the top 10 shareholders engaging in
                                                         None
securities margin trading (if any)
Shares lending through refinancing involving shareholders holding more than 5% of the shares, the top 10 shareholders, and the
top 10 shareholders of unrestricted circulating shares
□Applicable Not applicable
Compared to the previous period, the change is due to the top 10 shareholders and the top 10 unrestricted circulating shareholders
lending/returning shares for refinancing purposes.
□Applicable Not applicable


(II) Total Number of the Company’s Preferred Shareholders and Shareholding of the Top 10 Preferred
Shareholders

□Applicable Not applicable


III. Other Significant Matters

□Applicable Not applicable


IV. Quarterly Financial Statements

(I) Financial Statements

1. Consolidated balance sheet

Prepared by: Hangzhou Robam Appliances Co., Ltd.
                                                       September 30, 2024
                                                                                                                             In RMB
                  Item                                   Ending balance                               Beginning balance
Current assets:
   Cash and cash equivalents                                        1,187,511,979.38                               1,985,050,745.11
   Deposit reservation for balance
   Lendings to banks and other financial
institutions
   Financial assets held for trading                                1,505,004,112.33                               2,730,000,000.00
   Derivative financial assets


                                                                                                                                         6
                                                  Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


   Notes receivable                            660,771,403.83                         696,284,931.64
   Accounts receivable                       1,855,011,205.94                       1,810,015,596.33
   Accounts receivable financing
   Prepayments                                188,466,191.58                          139,713,471.58
   Receivable premium
   Reinsurance accounts receivable
   Reinsurance contract reserves
receivable
   Other receivables                           68,915,679.88                           53,368,667.34
     Inc: Interests receivable
             Dividends receivable
   Redemptory monetary capital for sale
   Inventory                                 1,349,677,443.38                       1,524,274,720.24
     Including: Data resources
  Contract assets
  Assets held for sale
  Non-current assets due within one year
  Other current assets                       1,581,587,487.51                       2,647,808,620.70
Total current assets                         8,396,945,503.83                      11,586,516,752.94
Non-current assets:
  Loans and advances
  Creditors investment
  Other debt investment
  Long-term account receivable
  Long-term equity investment                    4,449,676.77                           8,427,450.24
  Investment in other equity instruments         2,116,023.22                           2,116,023.22
  Other non-current financial assets           580,000,000.00                         480,000,000.00
  Investment properties                         85,785,303.72                          91,136,832.31
  Fixed assets                               1,638,741,222.27                       1,720,724,257.46
  Construction in process                      420,935,341.30                         359,768,699.68
  Biological assets for production
  Oil & gas assets
  Right of use assets                           9,827,974.23                           13,802,458.98
  Intangible assets                           211,698,545.64                          214,553,739.31
     Including: Data resources
  Development expenditure
     Including: Data resources
   Goodwill                                     12,223,271.67                          12,223,271.67
   Long-term prepaid expenses                    2,726,098.85                           5,034,659.37
   Deferred income tax assets:                 382,689,725.96                         362,897,841.89
   Other non-current assets                  4,063,506,755.93                       1,922,329,328.65
Total non-current assets                     7,414,699,939.56                       5,193,014,562.78
Total assets                                15,811,645,443.39                      16,779,531,315.72
Current liabilities:
   Short-term borrowings                       91,028,415.27                           95,003,320.70
   Borrowings from the central bank
   Borrowings from banks and other
financial institutions
   Financial liabilities held for trading
   Derivative financial liabilities
   Notes payables                              957,292,366.65                       1,098,720,000.58
   Accounts payable                          2,276,240,394.54                       2,548,743,762.06
   Advance receipts
   Contract liabilities                       807,896,234.74                        1,019,942,923.58
   Financial assets sold for repurchase
   Deposits from customers and

                                                                                                       7
                                                                       Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


interbank
   Receivings from vicariously traded
securities
   Receivings from vicariously traded
securities
   Payroll payable                                                    41,037,458.88                            177,923,042.01
   Taxes payable                                                     200,464,714.09                            154,365,676.80
   Other payables                                                    285,970,379.60                            755,964,919.76
     Inc: Interests payable
              Dividends payable                                                                                472,047,458.00
   Fees and commissions payable
   Dividends payable for reinsurance
   Liabilities held for sale
   Non-current liabilities due within one
                                                                      10,836,551.02                              4,522,658.42
year
   Other current liabilities                                          95,122,165.21                            118,041,351.23
Total current liabilities                                          4,765,888,680.00                          5,973,227,655.14
Non-current liabilities:
   Reserves for insurance contracts
   Long-term loans
   Bonds payable
     Inc: Preferred shares
              Perpetual bonds
   Lease liabilities                                                   1,167,955.38                             10,750,792.90
   Long-term accounts payable
   Long-term payroll payable
   Estimated liabilities
   Deferred income                                                   120,001,869.66                            136,538,254.74
   Deferred income tax liabilities                                    32,895,403.53                             28,418,565.01
   Other non-current liabilities
Total non-current liabilities                                        154,065,228.57                            175,707,612.65
Total liabilities                                                  4,919,953,908.57                          6,148,935,267.79
Owner’s equity:
   Capital stock                                                     944,129,516.00                            949,024,050.00
   Other equity instruments
     Inc: Preferred shares
              Perpetual bonds
   Capital reserve                                                   236,346,741.98                            411,778,214.22
   Less: treasury share                                                                                        199,995,742.59
   Other comprehensive income                                       -100,292,930.82                           -100,157,634.16
   Special reserve
   Surplus reserve                                                   474,516,412.50                            474,516,412.50
   General risk reserves
   Undistributed profits                                           9,245,842,264.82                          8,987,773,431.71
Total owners’ equity attributable to the
                                                                  10,800,542,004.48                         10,522,938,731.68
parent company
   Minority interests                                                 91,149,530.34                            107,657,316.25
Total owners’ equity                                             10,891,691,534.82                         10,630,596,047.93
Total liabilities and owner’s equity                             15,811,645,443.39                         16,779,531,315.72
Legal representative: Ren Jianhua Person in charge of accounting: Zhang Guofu Head of the accounting department: Zhang Guofu


2. Consolidated income statement from the beginning of the year to the end of the reporting period

                                                                                                                     In RMB
                    Item                        Amount of the current period              Amount of the previous period
I. Total operating income                                       7,395,769,773.08                           7,933,319,563.87

                                                                                                                                8
                                                     Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


  Inc: Operating income                         7,395,769,773.08                       7,933,319,563.87
         Interest income
         Earned premium
         Fee and commission income
II. Total operating costs                       6,146,967,386.74                       6,498,916,320.12
  Inc: Operating costs                          3,665,988,049.74                       3,805,533,766.69
            Interest expenses
            Fee and commission expenses
            Surrender value
            Net payments for insurance
claims
          Net allotment of reserves for
insurance liabilities
            Policy dividend expenditures
            Reinsurance expenses
            Taxes and surcharges                  56,000,589.33                           53,213,630.60
            Sales expenses                      1,942,660,453.45                       2,139,755,936.49
            Administrative expenses              341,872,251.66                          326,660,700.72
            R&D expenses                         276,355,597.58                          279,326,363.45
            Financial expenses                  -135,909,555.02                         -105,574,077.83
               Including: Interest expenses        2,541,064.67                            4,604,050.66
                       Interest income           140,964,132.11                          108,569,307.33
  Add: other income                              104,314,776.28                           99,374,995.14
          Investment income (“-” for
                                                  67,413,198.19                           34,689,912.04
losses)
              Including: Income from
investment in joint ventures and                   -3,680,047.24                          -1,730,643.18
affiliated enterprises
                    Gains on
derecognition of financial assets
measured at amortized cost
          Exchange gains (“-” for losses)
        Net exposure hedging gains (“-”
for losses)
          Gains from changes in fair value
(“-” for losses)
           Losses from credit impairment
                                                   -9,908,601.43                          42,031,011.45
(“-” for losses)
           Losses from asset impairment (“-
                                                   1,930,820.03                            8,547,180.72
” for losses)
           Gains on disposal of assets (“-”
                                                   -2,325,065.84                          -1,683,400.02
for losses)
III. Operating profits (“-” for losses)       1,410,227,513.57                       1,617,362,943.08
    Add: non-operating income                         847,605.05                           3,890,738.08
    Less: non-operating expenditure                 7,761,798.89                           6,487,049.60
IV. Total profits (“-” for total losses)      1,403,313,319.73                       1,614,766,631.56
    Less: income tax expenses                     217,608,806.01                         252,847,427.81
V. Net profits (“-” for losses)               1,185,704,513.72                       1,361,919,203.75
    (I) By operational sustainability
        1. Net profits from continuing          1,185,704,513.72                       1,361,919,203.75

                                                                                                          9
                                                                            Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


operations (“-” for net losses)
      2. Net profits from discontinued
operations (“-” for net losses)
   (II) By ownership
      1. Net profit attributable to
shareholders of the parent company (“-”                             1,202,179,949.11                               1,372,981,036.25
for net losses)
      2. Minority shareholders’ gains and
                                                                        -16,475,435.39                                 -11,061,832.50
losses (“-” for net losses)
VI. After-tax net amount of other
                                                                            -167,647.18
comprehensive income
   After-tax net amount of other
comprehensive income attributable to the                                    -135,296.66
owners of parent company
      (I) Other comprehensive income
that cannot be reclassified into gains and
losses
         1. Changes in re-measured and
defined benefit plans
         2. Other comprehensive income
which cannot be transferred into gains or
losses under the equity method
         3. Changes in fair value of the
investment in other equity instruments
         4. Changes in fair value of the
credit risk of the Company
         5. Others
      (II) Other comprehensive income
which will be reclassified into gains and                                   -135,296.66
losses
         1. Other comprehensive income
which can be transferred into gains and
losses under the equity method
         2. Changes in fair value of other
debt investments
         3. Amount of financial assets
reclassified into other comprehensive
income
         4. Provision for credit impairment
of other debt investments
         5. Cashflow hedge reserve
         6. Converted difference in foreign
                                                                            -135,296.66
currency statements
         7. Others
   After-tax net amount of other
comprehensive income attributable to                                         -32,350.52
minority shareholders
VII. Total comprehensive income                                       1,185,536,866.54                               1,361,919,203.75
   (I) Total comprehensive income
attributable to the owners of the parent                              1,202,044,652.45                               1,372,981,036.25
company
   (II) Total comprehensive income
                                                                        -16,507,785.91                                 -11,061,832.50
attributable to minority shareholders
VIII. Earnings per share (EPS):
   (I) Basic EPS                                                                    1.27                                          1.45
   (II) Diluted EPS                                                                 1.27                                          1.45
In the case of merger of enterprises under the same control in the current period, the net profit realized by the merged party before


                                                                                                                                         10
                                                                      Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


the merger is: RMB 0.00, and the net profit realized by the merged party in the previous period is: RMB 0.00.
Legal representative: Ren Jianhua Person in charge of accounting: Zhang Guofu Head of the accounting department: Zhang Guofu


3. Consolidated cash flow statement from the beginning of the year to the end of the reporting period

                                                                                                                    In RMB
                  Item                          Amount of the current period             Amount of the previous period
I. Cash flow from operating activities:
   Cash received for the sale of goods
                                                                 7,903,750,434.12                          8,497,222,426.53
and rendering of services
   Net increase in clients’ deposits and
deposits from banks and other financial
institutions
  Net increase in borrowings from the
central bank
   Net increase in borrowings from other
financial institutions
   Cash received from receiving
insurance premium of the original
insurance contract
  Net cash from receiving reinsurance
premium
  Net increase in deposits and
investment of insured persons
  Cash received from interests, fees and
commissions
  Net increase in borrowed funds
  Net increase in repurchase business
funds
   Net cash received from vicariously
traded securities
  Refunds of taxes                                                  27,319,712.52                             30,246,149.17
  Cash received relating to other
                                                                   159,415,830.04                            220,282,103.32
operating activities
Subtotal of cash inflow from operating
                                                                 8,090,485,976.68                          8,747,750,679.02
activities
   Cash paid for purchased products and
                                                                 4,048,517,085.76                          3,904,549,806.71
received services
  Net increase in loans and advances to
customers
   Net increase in deposits with the
central bank and other financial
institutions
   Cash paid for claims of original
insurance contract
  Net increase in lending funds
  Cash paid for interests, fees and
commissions
  Cash paid for policy dividends
  Cash paid to and on behalf of
                                                                   837,585,263.59                            781,249,979.73
employees
  Cash paid for taxes                                              632,054,145.34                            702,313,359.46


                                                                                                                               11
                                                  Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


   Cash paid related to other operating
                                            2,046,560,624.61                        1,965,059,956.26
activities
Subtotal of cash outflow from operating
                                            7,564,717,119.30                        7,353,173,102.16
activities
Net cash flow from operating activities       525,768,857.38                        1,394,577,576.86
II. Cash flow from investment activities:
   Cash received from return of
                                            1,541,285,887.67                        1,311,844,508.00
investments
   Cash received from return on
                                               71,392,261.71                           36,813,951.62
investments
   Net cash received from disposal of
fixed assets, intangible assets and other         499,866.54                              385,481.33
long-term assets
   Net cash received from disposal of
subsidiaries and other business entities
   Cashes received related to other
                                            3,217,561,206.77
investment activities
Subtotal of cash inflow from investment
                                            4,830,739,222.69                        1,349,043,940.95
activities
  Cash paid for purchase and
construction of fixed assets, intangible      183,507,049.24                          261,045,291.01
assets and other long-term assets
  Cash paid to investments                    416,290,525.00                        1,712,300,000.00
  Net increase in pledged loans
   Net cash from subsidiaries and other
operating entities
   Cash paid related to other investment
                                            4,133,924,300.00
activities
Subtotal of cash outflow from investment
                                            4,733,721,874.24                        1,973,345,291.01
activities
Net cash flow from investment activities       97,017,348.45                         -624,301,350.06
III. Cash flow from financing activities:
   Cash from acquiring investments                680,724.00
      Including: Cash received by
subsidiaries from investments of
minority shareholders
   Cash from acquiring debts                   83,812,523.35                           77,000,000.00
   Other cashes received in relation to
                                                  500,000.00                           13,510,296.65
financing activities
Subtotal of cash inflow from financing
                                               84,993,247.35                           90,510,296.65
activities
  Cash paid for repayments of debts            81,000,000.00                           43,500,000.00
   Cash paid for distribution of
                                            1,418,297,004.58                          472,051,329.00
dividends, profits or interest expenses
     Including: Dividends or profits paid
by subsidiaries to minority shareholders
   Other cashes paid in relation to
                                               11,909,239.62                            4,983,858.67
financing activities
Subtotal of cash outflow from financing
                                            1,511,206,244.20                          520,535,187.67
activities
Net cash flow from financing activities     -1,426,212,996.85                        -430,024,891.02
IV. Effect of change in exchange rate on
                                                 -370,588.37                            2,026,181.05
cash and cash equivalents
V. Net increase in cash and cash
                                             -803,797,379.39                          342,277,516.83
equivalents
   Plus: Opening balance of cash and        1,878,166,358.09                        5,196,414,341.74


                                                                                                       12
                                                          Q3 Report 2024 of Hangzhou Robam Appliances Co., Ltd.


cash equivalents
VI. Closing balance of cash and cash
                                                     1,074,368,978.70                        5,538,691,858.57
equivalents


(II) Relevant financial statement items at the beginning of 2024 when the adjustments
stipulated in the new accounting standards apply for the first time

□Applicable Not applicable


(III) Audit report

Whether the Q3 report has been audited?
□ Yes No
The Q3 report of the Company has not been audited.
                                                     Board of Directors of Hangzhou Robam Appliances Co., Ltd.
                                                                                             October 28, 2024




                                                                                                                 13